Lecture 3:financial Management
Lecture 3:financial Management
Lecture 3:financial Management
How do we get...?
I Gross Profit
I EBIT
I Unlevered Net Income
I Free Cash Flow
Robustness Analysis
0 1 2 3
$50 $100 $150
NPV = 0 = −$200 + + +
(1 + IRR) (1 + IRR) 2 (1 + IRR) 3
Calculator(
CFj( CFj( CFj( CFj( IRR/YR(
\200& 50& 100& 150& 19.44(
Excel:(“=IRR(A1:A4)”&"&.1944& 12
xN = y
ln x N = ln(y )
ln(y )
N ln(x) = ln(y ) ⇒ N=
ln(x)
Calculate the project’s free cash flow from earnings in any period
(the first ingredient of our NPV formula)
Determine the appropriate discount rate reflecting the risk of the project
(the second ingredient of our NPV formula)
1. Gross Profit
Sales
Sales 100.0m
100.0m
Costs
Costs of goods
of goods sold
sold -60.0m
-60.0m
General
General expenses
expenses -10.0m
-10.0m Finance
Finance
Depreciation
Depreciation -7.0m
-7.0m
EBIT
EBIT (OP)
(OP) 23.0m
23.0m EBIT
EBIT (OP)
(OP) 23.00m
23.00m
Interest
Interest expenses
expenses -10.0m
-10.0m Taxes
Taxes on on EBIT
EBIT -7.82m
-7.82m
Earnings
Earnings 13.0m
13.0m Unlevered
Unlevered NetNet Income
Income 15.18m
15.18m
Taxes
Taxes (34%)
(34%) -4.4m
-4.4m (NOPAT)
(NOPAT)
NetNet income
income 8.6m
8.6m Depreciation
Depreciation +7.00m
+7.00m
Changes
Changes in NWC
in NWC -4.00m
-4.00m
CAPEX
CAPEX -15.00m
-15.00m
Free
Free Cash
Cash Flow
Flow 3.18m
3.18m
4 4
Note:
Straight Line Depreciation. The asset’s cost is divided equally over its life.
Divide the difference between an asset’s cost and its expected liquidation
value by the number of years it is expected to be used.
Accelerated Depreciation. For instance, according to the Modified
Accelerated Cost Recovery System (MACRS), the amount of
depreciation taken each year is higher during the earlier years of an asset’s life.
Which depreciation methods is preferred?
Note:
Note:
Free Cash Flow (FCF) represents the cash that a company is able to generate
after laying out the money required to maintain or expand its asset base.
τc × Depreciation is called depreciation tax shield: tax savings from
deducting depreciation
Depreciation is a non-cash expense. The free cash flow is adjusted for this
non-cash expense by adding the depreciation back to the Unlevered Net
Income.
When calculating free cash flow, capital expenditure-related cash outflows are
included in the time they actually occur (and not when they are depreciated).
A decrease in NWC (∆NWCt < 0) increases the the Free Cash Flow
...
In such cases, we estimate the value of the remaining FCF beyond the
forecast horizon by including an additional one-time cash flow called terminal
or continuation value
This additional cash flow is equal to the market value of the FCFs from the
project at all future dates
where
...
the break-even level of an input is the level that causes the NPV of the
investment to equal zero
for each parameter we calculate the break-even level
this would tell us how close we are to such level
Sensitivity analysis
Scenario analysis
Remember:
I include indirect effect (opportunity cots and externalities)
I exclude sunk costs
I exclude interests expenses
I include (− depreciation) before computing the EBIT
I include (+ depreciation) after computing the Unlevered Net Income
I only changes in the NWC affect FCF
I consider a possible termination value
I tax losses can be carried forward (less tax in the future)
or backward (tax refund today)
I the sale of assets increases the FCF
I the tax on gain on sales reduces the FCF