Working Papers in Investments
Working Papers in Investments
Working Papers in Investments
The following are taken from the records of ABC Company as of year-end
Cash & cash equivalent 13,000
Accounts receivable 15,000
Allowance for bad debts (2,000)
Note receivable 5,000
Interest receivable 2,000
Advances to suppliers 6,000
Cash surrender value 12,000
Sinking fund 20,000
Investment in bonds 12,000
Land 140,000
Building 260,000
Investment in Associate 20,000
Investment in Subsidiary 55,000
Investment in equity instruments 13,000
Shares of stocks of ABC Co. 56,000
Illustration 2
The following are taken from the records of ABC Company as of year-end
Accounts payable 2,000
Utilities payable 7,000
Advances from customer 1,000
Interest payable 6,000
Unearned rent 9,000
Cash dividends payable 4,000
Lease Liability 35,000
Bonds payable 120,000
Discount on bonds payable (15,000)
Security deposits 2,000
Income taxes payable 2,000
12,000
20,000
12,000
20,000
55,000
13,000
165,000
of year-end
2,000
7,000
6,000
35,000
120,000
(15,000)
2,000
157,000
the notes
Illustration 1: Held for trading securities - equity securities
On January 1, 2021, ABC Company purchased 12,000 shares of XYZ, Inc.
for P100,000. Taxes and licenses incurred amounted to P5,000. The
equity securities meet the definition of held for trading securities.
Accordingly, ABC Company classified the investment as subsequently
measured at fair value through profit or loss.
On December 31, 2021, the shares are quoted at P10 per share. If the
shares are sold on this date, the transaction cost would be P0.50 per share.
On December 31, 2021, the shares are qoted at P10 per share.
Transaction price
Transaction cost
Intial carrying amount
Illustration 3
An entity acquired a financial asset to be measure at FVPL for P1,000,000.
Required: Prepare the journal entry to record the acquisition under the following
scenarios:
a. Financial asset's fair value amounted to P1,100,000
b. Financial asset's fair value amounted to P985,000
Illustration
On January 1, 2023, ABC Company acquired from another investor ordinary shares
of AAA Company and ordinary share of BBB Company at a single price of P9,500,000
both to be accounted for at FVTPL. As of the same date, the acquired shares of
AAA Company had fair value of P4,000,000 while the acquired shares of BBB Company
had fair value of P6,000,000.
105,000
20,000
100,000
5,000
105,000
105,000
120,000
(105,000)
15,000
15,000
000,000.
er the following
r ordinary shares
price of P9,500,000
ired shares of
ares of BBB Company
Illustration 1: Acquisition at a discount
On January 1, 2021, ABC Company acquired 10% P1,000,000 for P951,963.
The principal is due on January 1, 2024 but interest is due annually every
January 1. The effective interest rate on the bonds is 12%.
Journal entries:
1/1/21 Investment in bonds - amortized cost
Cash
Interest Interest
Date Received Income Amortization
1/1/2021
12/31/21 120,000 104,974 15,026
12/31/22 120,000 103,471 16,529
12/31/23 120,000 101,818 18,182
12/31/21 Cash
Investment in bonds at amortized cost
Interest income
Illustration 3
On January 1, 2021, ABC Company acquired 14% 4-year, P1,000,000 bonds
from XYZ Inc. for P1,060,747. The bonds are classified as amortized cost
financial assets. Interest is due annually every January 1. The effective
interest rate is 12%.
Journal entries
1/1/21 Investment in bonds at amortized cost
Cash
1/1/22 Cash
Interest receivable
1/1/23 Cash
Interest receivable
1/1/24 Cash
Interest receivable
1/1/25 Cash
Investment in bonds
Interest Interest
Date Received Income Amortization
1/1/21
12/31/21 50,000 46,139 3,861
12/31/22 50,000 45,792 4,208
12/31/23 50,000 45,413 4,587
000 for P951,963.
e annually every
Present
Value
951,963
966,199
982,143
1,000,000
951,963
951,963
100,000
14,236
114,236
Present
Value
1,049,737
1,034,711
1,018,182
1,000,000
1,049,737
1,049,737
120,000
mortized cost 15,026
104,974
premium on
Present
Value
1,060,747
1,048,037
1,033,801
1,017,857
1,000,000
1,060,747
1,060,747
140,000
mortized cost 12,710
127,290
140,000
140,000
140,000
mortized cost 14,236
125,764
140,000
140,000
140,000
mortized cost 15,944
124,056
140,000
140,000
140,000
mortized cost 17,857
122,143
1,000,000
1,000,000
year, P5,000
the following
nsaction costs
djusted for the
Present
Value
512,656
508,795
504,587
500,000
950,000
1,000,000
50,000
Illustration 1
On January 1, 2021, ABC Company acquired 10%, P1,000,000 bonds for
P951,963. The principal is due on January 1, 2024 but interest is due
annually every January 1. The effective interest rate is 12%. The bonds
are measured at fair value through other comprehensive income.
Information on fair values follows:
Dec. 31, 2021 98
Dec. 31, 2022 103
Jan. 1, 2023 104
Required: Prepare journal entries in Dec. 31, 2021 and Dec. 31, 2022.
Journal entries
1/1/21 Investment in bonds 951,963
Cash
Carrying value
FV - 12/31/22 (1M x 103%)
Unrealized gain - OCI
FVOIC
On January 1, 2021, DEF Company acquired 10%, P1,000,000 bonds for
P827,135. The bonds mature on December 31, 2023 and pay annual
interest every December 31. DEF Company incurred transaction costs of
P80,000 on the acquisition. The effective interest rate adjusted for the
effect of the transaction costs is 14%.
The bonds are to be held under a "hold to collect and sell" business
model. Information on fair values is as follows:
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2023
Required: Prepare all the jounal entries in 2021 and 2022.
Journal entries
1/1/21 Investment in bonds - FVOIC 907,135
Cash
114,236
966,199
980,000
13,801
13,801
100,000
115,944
982,143
1,030,000
47,857
47,857
13,801
34,056
34,056
98
102
100
Dec. 31, 2021 98
Dec. 31, 2022 102
Dec. 31, 2023 100
907,135
126,999
934,134
980,000
45,866
45,866
130,779
964,913
1,020,000
55,087
45,866
9,221
9,221
Illustration
On January 1, 2023, ABC Company acquired from another investor ordinary shares
of AAA Company and ordinary share of BBB Company at a single price of P9,500,000
both to be accounted for at FVTPL. As of the same date, the acquired shares of
AAA Company had fair value of P4,000,000 while the acquired shares of BBB Company
had fair value of P6,000,000.
a. Traditional approach
Securities FV Tran Price Allocation
AAA Co. 4,000,000 4/10 9,500,000 3,800,000
BBB Co. 6,000,000 6/10 9,500,000 5,700,000
10,000,000 9,500,000
b. Contemporary approach
Fin'l. asset at FVPL - AAA Co. 4,000,000
Fin'l. asset at FVPL - BBB Co. 6,000,000
Cash 9,500,000
Unrealized gain - P/L 500,000
ordinary shares
ce of P9,500,000
ed shares of
es of BBB Company
Illustration 1
On January 2, 2021, ABC Company insures the life of its president for P1,000,000
ABC Company is the beneficiary. Annual insurance premium of P20,000 is payable
at the beginning of each year. Information on the cash surrender value from the
insurance policy is shown below:
Cash surrender
Policy year Value
Dec. 31, 2021 -
Dec. 31, 2022 -
Dec. 31, 2023 21,000
Dec. 31, 2024 28,000
Dec. 31, 2025 40,000
On September 1, 2024, ABC Company receives P1,000 cash dividend from life
insurance.
On April 1 ,2025, the key employee dies. ABC Company collects the
policy on May 2025.
Illustration 2
On January 1, 2021, DEF Company insured the life of one of its key management person
for P5,000,000. DEF Company is the beneficiary. The insurance policy requires annual
payments of P50,000 at the start of each year. Information on cash surrender value is
below:
Cash surrender
Policy year Value
Dec. 31, 2021 -
Dec. 31, 2022 -
Dec. 31, 2023 90,000
Dec. 31, 2024 110,000
Dec. 31, 2025 130,000
Additional information:
- DEF Company received P3,000 cash dividend from the life insurance on Septem
2024
- The key employee died on July 1, 2025
Required: Prepare the journal on the following dates (use the "Asset Method" of
recording disbursements)
a. Jan. 1, 2021 nd Dec. 31, 2021 (adjusting entry)
b. Dec. 31, 2023 (cash surrender value)
c. Sept. 1, 2024 (dividends)
d. Dec. 31, 2024 (cash surrender value)
e. Jan. 1, 2025 (payment of insurance premium)
f. July 1, 2025 (assume the policy is also collected on this date)
nt for P1,000,000
P20,000 is payable
er value from the
20,000
20,000
20,000
20,000
20,000
20,000
21,000
7,000
14,000
20,000
20,000
1,000
1,000
7,000
7,000
20,000
20,000
1,000,000
31,000
repaid insurance 15,000
954,000
40,000
(28,000)
12,000
3/12
3,000
28,000
31,000
20,000
9/12
15,000
fe insurance on September 1,
Journal entries:
Establishment of sinking fund
2021 Jan. 1 Sinking fund - cash 1,000,000
Cash
Interest income earned on the investment in bonds for the year is P12,500.
The fair value of the equity securities increased by P50,000.
2021 Dec. 31 Sinking fund - cash 12,500
Investment income
On January 1, 2023, the sinking fund is used to retire the related bonds
payable with the face amount of P1,000,000 and accrued interest of P120,000.
2023 Jan. 1 Bonds payable 1,000,000
Interest payable 120,000
Sinking fund - cash
On Dec. 31, 2021, ABC Company receives a statement of fund balance from
the trusteee. The balance of the fund is P1,062,500.
2021 Dec. 31 Sinking fund - trustee 62,500
Investment income
On Dec. 31, 2022, ABC Company received a statement of fund balance from
trustee. The balance of fund is P1,162,500.
2022 Sinking fund - trustee (1,162,500 - 1,062,500) 100,000
Investment income
On Jan. 1, 2023, ABC receives a notice of settlement of the related bonds with
face amount of P1,000,000 and accrues interest of P120,000.
2023 Jan. 1 Bonds payable 1,000,000
Interest repayable 120,000
Sinking fund - trustee
Cash 42,500
Sinking fund - trustee
nking fund
arnings is
ll administer
1,000,000
1,000,000
securities for
300,000
at face amount
500,000
ar is P12,500.
12,500
50,000
62,500
or P500,000.
350,000
50,000
50,000
500,000
ed bonds
est of P120,000.
1,120,000
42,500
1,162,500
nking fund in
1,000,000
balance from
62,500
balance from
100,000
1,120,000
42,500