Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Priced Bills of Quantities-July.2023

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 43

PROJECT: PROPOSED RESIDENTIAL

DEVELOPMENT

EMPLOYER: MR.DANIEL MURUNGI

LOCATION: MUTUNGO, NAKAWA DIVISION,


KAMPALA DISTRICT

DATE: JULY 2023

BILLS OF QUANTITIES

COMPRISING: GENERAL CONDITIONS AND PREMINARIES AND BILLS OF


QUANTITIES

ARCHITECTS KYOSIMIRE DOREEN

QUANTITY SURVEYORS WEXAMA ASSOCIATES LIMITED

CIVIL/STRUCTURAL NATTON CONSULTS LIMITED


ENGINEERS
MAIN SUMMARY
680249842.xlsx

PROJECT: PROPOSED RESIDENTIAL DEVELOPMENT

EMPLOYER: MR.DANIEL MURUNGI

LOCATION: MUTUNGO, NAKAWA DIVISION, KAMPALA DISTRICT


DATE: JULY 2023
MAIN SUMMARY

AMOUNT
BILL NO. DESCRIPTION PAGE NO. (USHS.)

1 GENERAL CONDITIONS AND PRELIMINARIES 1/26 40,000,000

2 MAIN HOUSE 2/S 1,459,871,250

3 EXTERNAL WORKS 3/S 104,635,000

4 ELECTRICAL INSTALLATIONS

5 MECHANICAL INSTALLATIONS

SUB-TOTAL 1 1,604,506,250

ADD: CONTINGENCIES 45,000,000

SUB-TOTAL 2 1,649,506,250

Allow: 18% VAT

TOTAL AMOUNT EXCLUDING VAT 1,649,506,250

…………………………………….……………… …………………….……………………….
Signature of Employer Signature of the Contractor

Witness: ______________________________ Witness: ___________________________


______________________________ ___________________________

Date: ………………..……………….. Date: ………………………………...……….

Main Summary
680249842.xlsx

G/S

Main Summary
680249842.xlsx

BILL NO. 1
PRELIMINARIES
680249842.xlsx

BILL No.1: PRELIMINARIES AND GENERAL ITEMS


ITEM DESCRIPTION UNIT QTY RATE AMOUNT
(USHS) (USHS)

PREAMBLES: The following items related to


preliminaries and compliance to the contract
should be priced in this bill. Any other items not
listed herein but which the tenderer deems
necessary to comply with the contract should
be added hereinafter:

A Plant ,Equipment and Scaffolding Item 1 10,000,000 10,000,000


0
B Security of Works and Hoarding Item 1 10,000,000 10,000,000
0
C Progress Schedule Item 1 1,000,000 1,000,000
0
D Water Item 1 2,000,000 2,000,000
0
E Lighting and Power Item 1 5,000,000 5,000,000
0
F Testing Materials Item 1 2,000,000 2,000,000
0
G Temporay Buildings and Site Office Item 1 3,000,000 3,000,000
0
H Communication Item 1 2,000,000 2,000,000
0
I Sign Board Item 1 1,000,000 1,000,000
0
J Site Photographs Item 1 1,000,000 1,000,000
0
K Health and Safety Regulations Item 1 2,000,000 2,000,000
0
L Dust Migitation Item 1 1,000,000 1,000,000
680249842.xlsx
TOTAL BILL NO. 1: PRELIMINARIES & GENERAL 40,000,000
ITEMS
BILL NO.2
MAIN BLOCK
CONTRACT
ELEMENT DESCRIPTION PAGE NO. AMOUNT (USHS)

BILL NO.2

MAIN BLOCK

SUMMARY

1 SUBSTRUCTURES 2/1/3 106,473,000

2 R.C. FRAME 2/2/1 361,852,000

3 STAIRCASES AND BALUSTRADING 2/3/2 33,559,000

4 WALLING 2/4/1 114,182,000

5 ROOF AND RAINWATER DISPOSAL 2/5/2 44,748,750

6 DOORS 2/6/2 185,918,700

7 WINDOWS 2/7/1 219,824,400

8 CEILING FINISHES 2/8/1 45,395,000

9 WALL FINISHES 2/9/1 138,954,000

10 FLOOR FINISHES 2/10/1 138,059,400

11 JOINERY FITTINGS 2/11/2 70,905,000

TOTAL BILL NO.2 CARRIED TO MAIN SUMMARY 1,459,871,250

Sum. Bill No.2


2/S

Sum. Bill No.2


RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)
BILL NO.2
MAIN BLOCK

BILL NO.2

MAIN BLOCK

ELEMENT NO.1

SUBSTRUCTURES
ALL PROVISIONAL
The work in this element includes all works up to and including the ground floor slab
A Allow for maintaining and upholding sides of excavation : clear off all fallen material, rubbish. 1 ITEM 300,000 300,000
B Allow for keeping the whole of the excavation free from general water. 1 ITEM 30,000 30,000
C Excavate for column bases commencing at reduced level but not exceeding 1.5m deep. 81 CM 6,000 486,000
D Ditto but 1.5 - 3.0 meters deep; ditto 20 CM 10,000
E Excavate for strip foundation commencing at reduced level but not exceeding 1.5m deep. 69 CM 6,000 414,000
F Ditto but 1.5 - 3.0 meters deep; ditto 11 CM 10,000 110,000
G Excavate for tie beam commencing at reduced level but not exceeding 1.5m deep. 3 CM 6,000 18,000
H Return fill and ram selected excavated material around foundations. 108 CM 8,000 864,000
I Load and remove from site surplus excavated materials 45 CM 12,000 540,000
Load from spoil heaps, spread and level surplus excavated materials where directed on site
including compacting in layers not exceeding 150mm thick using 15 ton vibrating roller to 95% MDD
J to Engineer's approval 31 CM 10,000 310,000
K Approved murram fill : well compacted in 150mm thick layers. 79 CM 36,000 2,844,000
L 150mm Thick Bed of handpacked stone base, well rolled and compacted 187 SM 22,000 4,114,000
M 50mm thick dust blinding over surfaces of hardcore 115 SM 5,000 575,000
N 30mm thick dust blinding over surfaces of hardcore 72 SM 5,000 360,000

O Insecticide treatment to surfaces of hardcore, top of foundation walling and bottom of excavation. 322 SM 3,000 966,000

CONCRETE WORK

PLAIN CONCRETE CLASS 15; 20mm AGGREGATE: in

P 50mm Thick blinding layer under column bases 54 SM 20,000 1,080,000

Q 50mm Thick blinding layer under strip foundation 46 SM 20,000 920,000

VIBRATED REINFORCED CONCRETE CLASS 25; 20mm AGGREGATE:in

R Strip foundation 9 CM 580,000 5,220,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)
TO COLLECTION 19,151,000
2/1/1

VIBRATED REINFORCED CONCRETE CLASS 25; 20mm AGGREGATE:in

A Column bases 26 CM 580,000 15,080,000

B Columns 2 CM 580,000 1,160,000

C Tie beams 3 CM 580,000 1,740,000

D Ground beams 4 CM 580,000 2,320,000

E 100mm Thick ground floor slab 208 SM 58,000 12,064,000

F Steps 1 CM 580,000 580,000


STEEL REINFORCEMENT as described including cutting to length, bending, hoisting and fixing
and including all necessary tying wire and spacing blocks

RIBBED BARS to BS 5950


G Assorted sizes to be measured when detailed bar bending schedules are made 4,810 KG 6,500 31,265,000
STEEL FABRIC REINFORCEMENT TO BS 4483 as described
H No. A 142 Fabric Mesh reinforcement weighing 2.22 Kg. per square meter fixed in slab; 216 SM 12,000 2,592,000
FORMWORK
I Vertical sides of column bases 58 SM 25,000 1,450,000

J Vertical Sides of columns 35 SM 25,000 875,000

K Vertical Sides of tie beams 30 SM 25,000 750,000

L Vertical Sides of ground beams 39 SM 25,000 975,000

M Vertical sides of strip foundations 32 SM 25,000 800,000

N Edges of floor bed 100mm high 61 LM 8,000 488,000

O Edges of steps and risers 35 LM 8,000 280,000

SUB-WALLING
First Class Clay bricks; 230 x 115 x 75 mm thick; with a minimium compressive strength of
13N/mm2 to BS EN 771; jointed and pointed in cement sand (1:3) mortar : with and including hoop
iron wall ties every alternative course : in

P 200mm Thick walls. 169 SM 55,000 9,295,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO COLLECTION 81,714,000

2/1/2

DAMP PROOF MEMBRANE

A 1000 Gauge polythene sheeting laid on blinded hardcore 208 SM 3,000 624,000

SUNDRIES
20 SWG Hoop Iron wall tie 25mm wide x 450mm long cast 75mm into concrete and built into joint of
B blockwalling. 900 NO 800 720,000

TWO COATS EXTERNAL CEMENT RENDER (1:4) finished with wood float

C 15mm to exposed concrete surfaces 41 SM 12,000 492,000

TWO COATS BLACK BITUMASTIC paint on:

D Rendered walls to plinth walls 41 SM 12,000 492,000

40mm THICK MACHINE CHISELLED DRESSED STONE QUION FACING, 400/600mm girth;
bedded and jointed in and including cement sand 1:3 mortar; to Architect's Detailed Drawing; to

E Wall and concrete surfaces 41 SM 80,000 3,280,000

TO COLLECTION 5,608,000

COLLECTION

Total carried forward from Page 2/1/1 19,151,000

Total carried forward from Page 2/1/2 81,714,000

Total carried forward from Page 2/1/3 5,608,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO SUMMARY 106,473,000

2/1/3
BILL NO.2
MAIN BLOCK
ELEMENT NO. 2
R.C. FRAME
CONCRETE WORK
VIBRATED REINFORCED CONCRETE CLASS 25; 20mm AGGREGATE:in
A Columns 39 CM 580,000 22,620,000
B Beams and ring beams 66 CM 580,000 38,280,000
C 150mm Thick horizontal solid suspended slab 342 SM 87,000 29,754,000
D 200mm thick slabs bands and Beam bands 49 SM 116,000 5,684,000
200 mm Thick composite suspended slab consisting of reinforced concrete Class 25 (Mix 1:1.5:3) in
50mm topping and 125mm wide ribs at 480mm centers: Hollow Burnt Clay Maxpans size 300mm
long x 300mm wide x 150mm high including filling ends of composite slabs with concrete class 25
E (Mix 1:1.5:3) 175 SM 116,000 20,300,000
RIBBED BARS to BS 5950
F Assorted sizes to be measured when detailed bar bending schedules are made 31,556 KG 6,500 205,114,000

STEEL FABRIC REINFORCEMENT TO BS 4483 as described


G No. A 142 Fabric Mesh reinforcement weighing 2.22 Kg. per square meter fixed in slab; 254 SM 12,000 3,048,000
FORMWORK TO:-
H Soffittes of horizontal suspended solid slabs 342 SM 25,000 8,550,000
I Soffittes of horizontal suspended hollow block slabs 224 SM 25,000 5,600,000

J Sides and soffittes of beams 629 SM 25,000 15,725,000

K Vertical sides of columns 235 SM 25,000 5,875,000

L Edges of slab 150 - 225mm high 210 LM 6,200 1,302,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO SUMMARY 361,852,000

2/2/1

BILL NO.2
MAIN BLOCK
ELEMENT NO.3
STAIRCASES AND BALUSTRADING
CONCRETE WORK
VIBRATED REINFORCED CONCRETE CLASS 25; 20mm AGGREGATE:in
A Beams 1 CM 580,000 580,000
B Staircases 7 CM 580,000 4,060,000
C 200mm thick Landing 12 SM 87,000 1,044,000
STEEL REINFORCEMENT as described including cutting to length, bending, hoisting and fixing
and including all necessary tying wire and spacing blocks
RIBBED BARS to BS 5950
D Assorted sizes to be measured when detailed bar bending schedules are made 1,568 KG 6,500 10,192,000
FORMWORK TO:-
E Sides and soffites of beams 9 SM 25,000 225,000
F Soffittes of suspended landing 12 SM 25,000 300,000
G Sloping soffittes of staircase 26 SM 25,000 650,000
H Open string edge of staircase 200mm (extreme) including cutting to profile of treads and risers 11 SM 25,000 275,000
I Risers 150 - 225mm high 86 LM 5,000 430,000
J Edges of landing 150 - 225mm high 17 LM 8,000 136,000
FINISHES
CEMENT SAND (1:4) SCREED finished smooth
42mm thick floor screed to receive floor tiles to
K Landing 12 SM 25,000 300,000
L Treads 275mm wide 21 SM 25,000 525,000
M Risers 150mm high 13 SM 25,000 325,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO COLLECTION 19,042,000

2/3/1

SUPPLY AND FIX 10mm Thick approved Porcelain floor tiles : bedded and jointed in approved
water proof adhesive : pointed with approved water proof coloured cement : to
A Landing 12 SM 140,000 1,680,000

B 150 x 10mm skirting 42 LM 35,000 1,470,000


C Treads 275mm wide 21 SM 140,000 2,940,000
D Risers 150mm high 13 SM 140,000 1,820,000

INTERNAL LIME PLASTER

First coat of cement lime and sand (1:2:9) : second coat of cement, lime putty and sand (1:1:6) steel
trowelled

E 15mm Thick two coat work to soffits of landing 12 SM 12,000 144,000

F Ditto but to sloping soffits of staircases 26 SM 12,000 312,000

G Ditto to staircase waist and landing edges 5 SM 12,000 60,000


PREPARE AND APPLY ONE MIST COAT AND THREE COATS silk vinyl emulsion paint internally
on:

H Steel trowelled plastered soffits of landing 12 SM 12,000 144,000

I Ditto but to sloping soffits of staircases 26 SM 12,000 312,000

J Ditto to staircase waist and landing edges 5 SM 12,000 60,000


BALUSTRADING

Supply and fix balustrading 1000mm high comprising of: 75mm diameter x 4mm thick mild steel
hollow section railing; welded to 6mm thick mild steel steel bearer balustrade post cut to shape
cast into concrete at 450mm centers; 3No. 25mm diameter CHS metal intermediate rails; all
painting and decorations: to Architect's detailed drawing
K Staircase balustrading- Sloping 35 LM 125,000 4,375,000

L Ditto; but straight 4 LM 125,000 500,000


HAND RAIL

Supply and fix 75mm diameter x 3mm thick CHS mild steel handrail welded to 12mm mild steel bar
holder plugged with 100 x 100mm x 6mm thick mild steel plate support screwed to wall; all
painting and decorations: to Architect's detailed drawings

M Staircase handrail 20 LM 35,000 700,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)
TO COLLECTION 14,517,000

COLLECTION

Total carried forward from Page 2/3/1 19,042,000

Total carried forward from Page 2/3/2 14,517,000

TO SUMMARY 33,559,000

2/3/2

BILL NO.2

MAIN BLOCK

ELEMENT NO.4
WALLING
PRECAST CONCRETE CLASS 20; finished fair on all exposed surfaces including bedding and
jointing in cement sand (1:3) mortar
A 305 x 50mm Weathered and throated window cill 97 LM 38,000 3,686,000
B 350 x 50mm Weathered and throated copping 23 LM 38,000 874,000
C 200 x 200mm lintols 14 LM 40,000 560,000
D 200 x 300mm lintols 46 LM 40,000 1,840,000
E 150 x 200mm lintols 70 LM 40,000 2,800,000
BLOCK WORK

Solid Concrete blockwork load bearing 5N/mm2 to BS 5628 part 1 1978 jointed and pointed in
cement sand (1:3) mortar : with and including hoop iron wall ties every alternative course : in
F 200mm Thick walls. 469 SM 60,000 28,140,000
G Ditto; to parapet walls 52 SM 60,000 3,120,000
H 150mm Thick walls. 833 SM 55,000 45,815,000
I Ditto; to parapet walls 4 SM 60,000 240,000
J 125mm Thick walls. 11 SM 55,000 605,000

DAMP PROOF COURSE OF BITUMEN FELT TO B.S 743 Type A with 150mm laps including
cement and sand (1:3) levelling bed
K 200mm Wide 68 LM 3,000 204,000
L 150mm Wide 16 LM 3,000 48,000
TERRACE AND BALCONY BALUSTRADING

MILD BALUSTRADING

Supply and fix balustrading 1000mm high comprising of: 75mm diameter x 4mm thick mild steel
hollow section railing; welded to 6mm thick mild steel steel bearer balustrade post cut to shape
cast into concrete at 450mm centers; 3No. 25mm diameter CHS metal intermediate rails; all
painting and decorations: to Architect's detailed drawing
N 1000 mm high to details 66 LM 125,000 8,250,000

Glazed partitions; in 100 x 50 mm natural anodized aluminium frame with the lower end plugged to
150mm high concrete upstand ; infilled with 8 mm thick toughened frosted glass; with and including
vinyl decal with sand blasted appearance; complete with glazing beadings and rubber sealants

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)
Fixing in position with aluminium screws; plugging; sealing with mastic; with and including doors to
O bathrooms and toilets 36 SM 500,000 18,000,000

TO SUMMARY 114,182,000

2/4/1

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

BILL NO.2

MAIN BLOCK
ELEMENT NO.5
ROOF AND RAINWATER DISPOSAL
ROOF STRUCTURE
SAWN PRESSURE IMPREGNATED CYPRESS GRADE S50

100 x 75mm Wall Plate secured to concrete beam at 1200mm centres with and including 6mm
A diameter mild steel round bar one side cast in beam (m.s) other fixed to wall plate with tack nails. 136 LM 9,000 1,224,000

B 150 x 50mm tie beams 120 LM 8,000 960,000

C 150x 50mm rafters 128 LM 8,000 1,024,000

D 100x 50mm ties and struts 271 LM 6,000 1,626,000

E 150 x 50mm Ridge board. 10 LM 8,000 80,000

F 100 x 50mm Hip Rafters 25 LM 6,000 150,000

G 50 x 50mm purlins 208 LM 4,000 832,000

SUNDRIES

H Allow for all heavy duty bolts, nuts and washers to approval and all builders work 1 ITEM 2,000,000 2,000,000

ROOF COVERING
Galvanized Steel; Versatile roofing sheets; Profile type / IT4, 28 gauge; pre painted; colour to
Architect's approval

Coverings; fixing to timber purlins(m/s) at 1500 mm general spacing with galvanised steel hook
bolts, nuts, neoprene washers and caps; 150 mm end laps and one and a half corrugation side laps
I sloping surfaces; pitch not exceeding 22 degrees 240 SM 90,000 21,600,000
J Ridge cap 10 LM 20,000 200,000
K Ditto hip cap 25 LM 20,000 500,000
PLAIN SHEET FLASHING
Galvnised mild-steel; 28 gauge; Plain sheet flashing; 450 mm girth, twice bent, one end built into
L block wall with cement mortar (1:4) and the other end fixed to roof 11 LM 20,000 220,000
FASCIA & BARGE BOARDS
PVC Key terrain fixed in accordance with manufacturer's instructions
M 230 x 19 mmfascia; fixed complete with fascia connectors, screws and caps 57 LM 84,750 4,830,750
BAT PROOFING

SUPPLY AND INSTALL APPROVED filler blocks in accordance with manufacturer's instructions; -

N Filler blocks 57 LM 10,000 570,000

TO COLLECTION 35,816,750

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

2/6/1

RAINWATER DISPOSAL
GUTTER
PVC Key terrain fixed in accordance with manufacturer's instructions
A 150 x 150mm UPVC gutter complete with fixing brackets 57 LM 35,000 1,995,000
B Extra over gutter for bends 5 NO 25,000 125,000
C Extra over gutter for closed end 2 NO 25,000 50,000
D Extra over for outlet to suit 200mm diameter pipe complete with holder bars 8 NO 25,000 200,000
E 200mm diameter PVC down pipe: 97 LM 35,000 3,395,000
F Extra over for shoe. 8 NO 12,000 96,000
G Extra over for swan neck offset. 8 NO 12,000 96,000
WATER PROOFING

WATER PROOF CEMENT SAND SCREED (1:4) finished to receive water proof membrane;
H 30mm thick to floors 25 SM 15,000 375,000

TWO LAYERS of 4mm thick (each) polyflame APP modified bituminous water proofing membrane,
reinforced with polyester, fully bonded and torch applied onto solvent base primer conforming to
ASTMD- 41 applied in accordance with manufucturers instructions; to
I Floors 25 SM 69,000 1,725,000
J Ditto; to skirting 20 LM 40,000 800,000
K Ditto but Fulbora ditto 1 NO 75,000 75,000

TO COLLECTION 8,932,000

COLLECTION

Total carried forward from page 2/5/1 35,816,750

Total carried forward from page 2/5/2 8,932,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO SUMMARY 44,748,750

2/5/2

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

BILL NO.2

MAIN BLOCK
ELEMENT NO. 6
DOORS
ALUMINIUM DOORS

PURPOSE MADE DOORS: POWDER COATED 100 x 50mm ALUMINIUM SECTIONS: 5mm thick
clear sheet glass and glazing; complete with and including standard aluminium hardware set, iron
mongery and all necessary accessories to "ASSA ABLOY manufacture or approved equal"; as per
Architect's detailed schedule
A Door overall size 2875x2400 mm high 2 NO 3,450,000 6,900,000
B Door overall size 3000x2400 mm high 1 NO 3,600,000 3,600,000
C Door overall size 2400x2400 mm high 13 NO 2,880,000 37,440,000
METAL WORK
PURPOSE MADE STANDARD Steel burglar proofing made from 40 x 3mm flats framing and
20x20x2mm SHS members at 150mm centers, both ways: secured into blockwork: one coat red
oxide primer; as per Architect's detailed drawing to;
D Door overall size 2875x2400 mm high 2 NO 1,725,000 3,450,000
E Door overall size 3000x2400 mm high 1 NO 1,800,000 1,800,000
F Door overall size 2400x2400 mm high 13 NO 1,440,000 18,720,000
TOUCH-UP PRIMER, prepare and apply three coats oil paint : on metal : to
G Metal surfaces 192 SM 12,000 2,304,000
TIMBER DOORS

45 MM THICK PANELLED DOOR; comprising 150 x 50 mm stiles, top, intermediate and bottom
rails, infilled with 30 mm solid timber panels; complete with all necessary accessories and approved
door hardware set (M/S) to "HAFELE" Manufacture or equal approved"; as per Architect's drawings

H Single leaf Door overall Size 900 x 2400mm high; 29 NO 800,000 23,200,000

I Single leaf Door overall Size 800 x 2400mm high; 22 NO 800,000 17,600,000

45mm THICK SOLID CORED FLUSH DOORS faced both sides with ''Mahogany" veneered
plyboard facing with hardwood edge lipping all round, complete with all necessary accessories and
approved door hardware set (M/S) to "HAFELE" Manufacture or equal approved"; as per Architect's
drawings

J Single leaf Door overall Size 900 x 2400mm high 3 NO 450,000 1,350,000

K Single leaf Door overall Size 350 x 2400mm high 12 NO 250,000 3,000,000

TO COLLECTION 119,364,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

2/6/1

4mm Thick CLEAR SHEET GLASS and glazing as described : to

A Timber fanlights in panes 0.1 to 0.5 square meters 15 SM 65,000 975,000

WROT MAHOGANY, selected, treated and kept clean

B 255 x 50mm frame, two labours, plugged 59 LM 55,000 3,245,000

C 255 x 50mm frame, two labours, plugged 359 LM 55,000 19,745,000

D 50 x 25mm Architrave : splayed 418 LM 15,000 6,270,000

E 25mm Quadrant : ditto 141 LM 10,700 1,508,700

IRON MONGERY
Supply and fix the following iron mongery : locks and furniture where applicable are to be equal to
those manufactured by "HAFELE" and approved by the Architect
HINGES

F Heavy duty Butt Hinges 99 PRS 57,000 5,643,000


LOCKSETS
3-turn Mortise lock complete with and including a euro profile cylinder, flanged striking plate and
G deadbolt pocket 42 NO 165,000 6,930,000
1-turn WC Mortise lock complete with and including a thumbturn profile cylinder comprising of a
H turning knob inside and indicator bolt outside, flanged striking plate and deadbolt pocket 24 NO 135,000 3,240,000
HANDLES
I Stainless steel Lever handles with and including 1 pair of short CB backplates 42 NO 135,000 5,670,000

J Stainless steel Lever handles with and including 1 pair of short WC backplates and an indicator bolt 24 NO 135,000 3,240,000
DOOR STOPS
K Floor mounted stainless steel Matt door stop Cat No.:"937.52.070" 66 NO 22,500 1,485,000
KICK PLATES

L Stainless steel kick plate 900 x 300 x 1.2mm Cat No.:"987.28.010" 24 NO 95,000 2,280,000
PREPARE AND APPLY THREE coats of polyurathane varnish: in accordance with manufacturer's
instructions : on wood: to

M General surfaces 213 SM 12,000 2,556,000

N Surfaces 200 - 300mm 418 LM 5,000 2,090,000

O Surfaces not exceeding 100mm girth 141 LM 3,000 423,000

P Prime back of frame before fixing 200 - 300mm girth 418 LM 3,000 1,254,000

TO COLLECTION 66,554,700
2/6/2
COLLECTION

Total carried forward from Page 2/6/1 119,364,000

Total carried forward from Page 2/6/2 66,554,700

TO SUMMARY 185,918,700

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

2/6/2

BILL NO.2

MAIN BLOCK

ELEMENT NO. 7

WINDOWS

ALUMINIUM WINDOWS

PURPOSE MADE WINDOWS: POWDER COATED 100 x 50mm ALUMINIUM FRAME SECTIONS:
with 6.38mm thick double glazing (with and including frosting where requuired) and 300mm high
powder coated aluminium louvres; complete with all iron mongery comprising hinges, locks, stays
and fasteners as per iron mongery schedule, and all necessary accessories to "HAFELE"
Manufacturer or approved equal"; as per Architect's Drawings 0
A Window overall size 2700 x 2000mm high 2 NO 2,700,000 5,400,000
B Window overall size 3600 x 2300mm high 4 NO 4,140,000 16,560,000
C Window overall size 2700 x 1400mm high 1 NO 1,890,000 1,890,000
D Window overall size 3000 x 2000mm high 9 NO 3,000,000 27,000,000
E Window overall size 4150 x 12150mm high- Curtain walling 1 NO 26,122,500 26,122,500
F Window overall size 2550 x 12150mm high- Curtain walling 1 NO 15,795,000 15,795,000
G Window overall size 4625 x 2300mm high 3 NO 5,318,750 15,956,250
H Window overall size 1300 x 8550mm high- Curtain walling 1 NO 5,557,500 5,557,500
I Window overall size 2714 x 8550mm high- Curtain walling 1 NO 11,602,350 11,602,350
J Window overall size 600 x 1500mm high 25 NO 450,000 11,250,000
METAL WORK
PURPOSE MADE STANDARD Steel burglar proofing made from 40 x 3mm flats framing and
20x20x2mm SHS members at 150mm centers, both ways: secured into blockwork: one coat red
oxide primer; as per Architect's detailed drawing to;
K Window overall size 2700 x 2000mm high 2 NO 1,350,000 2,700,000
L Window overall size 3600 x 2300mm high 4 NO 2,070,000 8,280,000
M Window overall size 2700 x 1400mm high 1 NO 945,000 945,000
N Window overall size 3000 x 2000mm high 9 NO 1,500,000 13,500,000
O Window overall size 4150 x 12150mm high- Curtain walling 1 NO 13,061,250 13,061,250
P Window overall size 2550 x 12150mm high- Curtain walling 1 NO 7,897,500 7,897,500
Q Window overall size 4625 x 2300mm high 3 NO 2,659,375 7,978,125
R Window overall size 1300 x 8550mm high- Curtain walling 1 NO 2,778,750 2,778,750
S Window overall size 2714 x 8550mm high- Curtain walling 1 NO 5,801,175 5,801,175
T Window overall size 600 x 1500mm high 25 NO 225,000 5,625,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO COLLECTION 205,700,400

2/7/1

MILD STEEL WINDOWS

PURPOSE MADE WINDOWS: Standard Steel lourved window comprising of: 50 x 50 x 6mm RSA
door frame ; with 1.5mm thick mild steel plate louvres crancked at an angle for the top half of the
door; with and inlcuding a 2mm thick steel panel for the bottom part; with and including all iron
mongery and accessories; one coat red oxide primer; as per architect's drawing

A Window overall size 600 x 2000mm high 6 NO 600,000 3,600,000

B Window overall size 400 x 2000mm high 9 NO 400,000 3,600,000

TOUCH-UP PRIMER, prepare and apply three coats oil paint : on metal : to

C Metal surfaces 577 SM 12,000 6,924,000

TO COLLECTION 14,124,000

2/7/2

COLLECTION

Total carried forward from Page 2/7/1 205,700,400

Total carried forward from Page 2/7/2 14,124,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO SUMMARY 219,824,400

2/7/1
BILL NO.2

MAIN BLOCK

ELEMENT NO. 8

CEILING FINISHES
INTERNAL LIME PLASTER first coat of cement lime and sand (1:2:9) second coat of cement, lime
putty and sand (1:1:6) Steel trowelled smooth
A 15mm Thick two coat work to slab soffites 566 SM 12,000 6,792,000
B 75 x 75mm cornice 812 LM 10,000 8,120,000

15 mm thick plaster board ceiling on and including 65 x 20 x 0.5 mm thick omega profile channels
at 600 mm centres one way; 40 x 10 x 0.5 mm "C" Channels at 600 mm centres other way; 20 x 20
x 0.5 mm thick angles fixed to slab soffits at 1000 mm centres
C Gypsum board ceiling 211 SM 65,000 13,715,000
D 75 x 75mm cornice 276 LM 15,000 4,140,000
E Extra over ceiling for trap door 1 No 40,000 40,000
PREPARE AND APPLY ONE MIST COAT AND THREE COATS of matt emulsion paint internally
on:
F Plastered surfaces 777 SM 12,000 9,324,000
G Surfaces not exceeding 150mm girth 1088 LM 3,000 3,264,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO SUMMARY 45,395,000

2/8/1

BILL NO.2

MAIN BLOCK

ELEMENT NO.9

WALL FINISHES

EXTERNAL WALL FINISHES

CEMENT AND WASHED SAND (1:3) render trowelled smooth

A 20mm Thicklayer work to walls 512 SM 12,000 6,144,000

B Ditto but to concrete surfaces 245 SM 12,000 2,940,000

PAINTING AND DECORATING

PREPARE AND APPLY THREE COATS first grade weather guard emulsion paint : externally; on

C Rendered surfaces 512 SM 12,000 6,144,000

D Ditto but to concrete surfaces 245 SM 12,000 2,940,000

E Ditto but to window cills and coping surfaces 120 LM 5,000 600,000

Design Mould
F Allow a provisional sum for design mould to detail 1 ITEM 30,000,000 30,000,000
INTERNAL WALL FINISHES
CEMENT AND SAND (1:4) SCREEDS FINISHED to receive wall tiles
G 20mm Thick wall screed to receive tiles 489 SM 12,000 5,868,000
INTERNAL LIME PLASTER first coat of cement lime and sand (1:2:9) second coat of cement, lime
putty and sand (1:1:6) Steel trowelled smooth
H 20mm Thick coat work to walls. 1,736 SM 12,000 20,832,000
I Ditto but to concrete surfaces 245 SM 12,000 2,940,000
8mm COLOURED MATT FINISHED CERAMIC WALL TILES; bedded and jointed with approved
adhesive; pointed in approved waterproof grout : to
J Wall surfaces 489 SM 70,000 34,230,000

K Extra over for PVC corner strip 324 LM 6,000 1,944,000

PAINTING AND DECORATING


PREPARE AND APPLY ONE MIST COAT AND THREE COATS silk vinyl emulsion paint internally
on:
L Plastered surfaces 1,736 SM 12,000 20,832,000
M Ditto but to concrete surfaces 245 SM 12,000 2,940,000

MILD STEEL
Angles: 50 x 50 x 3mm x 1,200 mm high to column edges; fixing to columns with steel lugs, making
good edges in stone cladding(a.b.d); painting exposed steel surfaces in reflective paint to architect's
N approval 20 NO. 30,000 600,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO SUMMARY 138,954,000

2/9/1
BILL NO.2
MAIN BLOCK
ELEMENT NO.10
FLOOR FINISHES
CEMENT SAND (1:4) SCREED finished smooth
A 42mm thick floor screed to receive floor tiles 722 SM 25,000 18,050,000

SUPPLY AND FIX 10mm Thick approved Porcelain floor tiles : bedded and jointed in approved
water proof adhesive : pointed with approved water proof coloured cement : to
B Floors 692 SM 140,000 96,880,000
C Step risers 5 SM 140,000 700,000
D 200 x 10mm Skirting 573 LM 25,000 14,325,000

SUPPLY AND FIX 10mm Thick approved quarry floor tiles : bedded and jointed in approved water
proof adhesive : pointed with approved water proof coloured cement : to
E Floors 25 SM 50,000 1,250,000
F 200 x 10mm Skirting 20 LM 15,000 300,000
PRE-CAST CONCRETE "CABROWORKS" heavy duty paving blocks or any other equal and
approved : quadblock pattern.
80mm Thick concrete block size 205 x 110mm laid to falls on 30mm thick sand bed, allow for
G compaction, rolling and vibration, spread and brush into joints and compact. 72 SM 90,000 6,480,000
ROAD MARKING
Prepare surfaces and apply three coats of approved road marking paint: to

H Parking 75 to 150mm girth 31 LM 2,400 74,400

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO SUMMARY 138,059,400
2/10/1

BILL NO.2
MAIN BLOCK
ELEMENT NO.11
FITTINGS
BEECH; GRADE F
COMPOSITE ITEMS

The following are to be framed up with pressure impregnated softwood and have all exposed edges
of blockboard lipped with hardwood. Where required, bearers are to be treated cypress and are to
be plugged to walls at 300 mm centres. The exposed plastered surfaces within cupboards have
been measured as decorated. Unless otherwise stated, all shelves, divisions, doors etc. are to have
both sides decorated with one coat oil paint full gloss finish; all complete with associated
ironmongery
Low level kitchen cupboards

Comprising 100 mm thick concrete class 20 benching; top in 75 mm thick slab complete with mesh
fabric reinforcement, finishing top and fascia in 20 mm thick polished granite; leaving openings for
sinks; veneered MDF divisions and shelves; 25 mm thick hardwood timber doors; drawers
constructed of hardwood fronts sides and back and 6 mm plywood bottoms, drawer runners and all
necessary ironmongery; all exposed timber surfaces spray painted to approval; as per architect's
details
A 2,200 x 600 x 900 mm high (Bar) 1 NO. 3,300,000 3,300,000
B 2,500 x 600 x 900 mm high (Bar) 1 NO. 3,750,000 3,750,000
C 6,300 x 600 x 900 mm high (Coffee Shop) 1 NO. 9,450,000 9,450,000
D 2,500 x 400 x 900 mm high (Bar- Counter) 1 NO. 3,750,000 3,750,000
E 3,000 x 400 x 900 mm high (Bar Counter) 1 NO. 4,500,000 4,500,000
F Ditto; but laundry cabinet 2,300 x 500 x 900 mm high 3 NO. 3,450,000 10,350,000

High level cupboards


20 mm thick veneered MDF sides, bottom and top, painted 25 mm thick blockboard shelves, 25 mm
thick veneered MDF doors; complete with brass handles, hinges and ball catch; as per Achitectural
details
G 3,400 x 300 x 600 mm (bar) 1 NO. 2,550,000 2,550,000
H 2,650 x 300 x 600 mm (Coffee Shop) 1 NO. 1,987,500 1,987,500
I 2,300 x 300 x 600 mm (laundry) 3 NO. 1,725,000 5,175,000
Wardrobes
Built-in wardrobes comprising 100 mm thick concrete class 25 benching; sides, shelves, horizontal
and vertical divisions and drawers in Mahogany Veneered MDFon and including 75 x 50 mm high
wrot softwood bearers, 30 mm diameter wardrobe handrail in chromium plated steel oval section
tube complete with hinges, brushed nickel door handles and other necessary ironmongery, painting
to approval; to Architect's details
J Type 1; 1,770 x 600 x 2800 mm high 9 NO. 1,327,500 11,947,500
K Type 2; 1,740 x 600 x 2800 mm high 9 NO. 1,305,000 11,745,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO COLLECTION 68,505,000
2/11/1
Vanity Tops

Vanity top comprising 75 mm concrete slab reinforced with mesh fabric, top finished in 20 mm thick
granite with bull nosed edge;300 mm high x 25 mm thick fascia finished with 3 coats wood wash
finish by Basco or equivalent; leaving openings for wash hand basins;all to architect's detail drwaing
A 800 x 350 mm 1 NO. 600,000 600,000
B 1,200 x 450 mm 2 NO. 900,000 1,800,000

TO COLLECTION 2,400,000
2/11/2
COLLECTION
Total carried forward from Page 2/11/1 68,505,000
Total carried forward from Page 2/11/2 2,400,000

Bill No.2
RATE AMOUNT
ITEM DESCRIPTION QTY UNIT (USHS) (USHS)

TO SUMMARY 70,905,000
2/11/2

Bill No.2
BILL NO.3
EXTERNAL WORKS
ELEMENT DESCRIPTION PAGE NO. AMOUNT (USHS.)

BILL NO.3
EXTERNAL WORKS
SUMMARY

1 SITE CLEARANCE AND EARTHWORKS 3/1/1 14,909,000

2 BOUNDARY WALL 3/2/2 51,100,000

3 GATE CANOPY 3/3/1 4,737,000

4 CAR PARKING AND PAVED AREAS 3/4/2 33,139,000

5 LANDSCAPING 3/5/1 750,000

TOTAL BILL NO.3 CARRIED TO MAIN


SUMMARY 104,635,000
3/S
Sum Bill No.3
Sum Bill No.3
ITEM DESCRIPTION QTY UNIT RATE (USHS.) AMOUNT (USHS)
BILL NO.3
EXTERNAL WORKS
ELEMENT NO.1
SITE CLEARANCE AND EARTHWORKS
ALL PROVISIONAL
SITE CLEARANCE
Clear site of bush and under grouth, cut down and clear away small
A trees not exceeding 300mm girth, grub up roots 398 SM 2,500 995,000
B Excavate average 200mm deep to remove top soil: remove from site 398 SM 3,000 1,194,000
MASS EXCAVATION
Mechanical excavation to reduce levels from 0.0 - 5.0m deep; average
1.5m deep commencing from stripped level; deposit excavated
C materials in temporary spoil heaps where directed on site 199 CM 12,000 2,388,000
D Extra over excavation for excavating in soft rock. 5 CM 66,000 330,000
E Extra over excavation for excavating in hard rock. 5 CM 138,000 690,000

CART AWAY AND FILLING


Approved imported murram fill to make up levels; well rolled and
compacted in layers not exceeding 200mm thick to 100% MDD (MOD
F AASHTO) 199 CM 36,000 7,164,000
Selected excavated materials fill to make up levels; well rolled and
compacted in layers not exceeding 200mm thick to 100% MDD (MOD
G AASHTO) 60 CM 8,000 480,000
H Load from spoil heaps and cart away excavated material from site. 139 CM 12,000 1,668,000

TO SUMMARY 14,909,000

Bill No.3 External works


ITEM DESCRIPTION QTY UNIT RATE (USHS.) AMOUNT (USHS)
3/1/1
BILL NO.3
EXTERNAL WORKS
ELEMENT NO.2
BOUNDARY WALL

Allow for labour and material for construction of boundary walling


2200mm high overall above existing ground level comprising of:
200mm Thick solid concrete block walls, 1000mm high minimum
below ground level; 600mm high above ground level with 250 x 50mm
thick weathered and throated coping, Plastered to some exposed
sides of walls and column; with and including 600 x 200mm reinforced
concrete class 20 strip footing : 400 x 400mm thick x 2300mm high
above the ground concrete column 1000x1000x250mm footing at
3000mm centres with 500 x 500 x 50mm thick weathered and
throated coping; all painting and decorations; to Architect's detailed
A drawing 81 LM 400,000 32,400,000

Ditto but a stone foundation of 300mm wide and copping to


B architectual detailed design 81 LM 100,000 8,100,000
GATES
Mild Steel Sections: welded connections: one coat red oxide primer:
three coats oil paint
Supply and install 4000 x 2400mm wide vehicle access gate
comprising of: 100x 50x4mm RHS bottom, middle, top rails and
vertical stiles; 25x25x3mm SHS vertical members at 125mm centers;
including pedestrian gate 900 x 2400mm wide pedestrian access gate
C ; painting and decorations; to Architect's detailed drawings 1 NO. 10,000,000 10,000,000

Bill No.3 External works


ITEM DESCRIPTION QTY UNIT RATE (USHS.) AMOUNT (USHS)
TO COLLECTION 50,500,000
3/2/1

GATE POSTS

400x400x4300mm high concrete class 25 gate posts with and


including 1000x1000x400mm pad foundation with Y12 bars at 200
centers both ways, minimum 1000mm below ground; 4No. Y16 bars
and R8 bars reinforcement to columns; all formwork; excavations and
disposal; 12mm thick and three coats weather guard paint to exposed
surfaces; 550x550x75mm thick weathered and throated precast
A concrete coping; to Architect's & Engineer's detailed drawings 2 NO 300,000 600,000

TO COLLECTION 600,000

COLLECTION

Total carried forward from Page 3/2/1 50,500,000

Total carried forward from Page 3/2/2 600,000

Bill No.3 External works


ITEM DESCRIPTION QTY UNIT RATE (USHS.) AMOUNT (USHS)

TO SUMMARY 51,100,000

3/2/2

Bill No.3 External works


ITEM DESCRIPTION QTY UNIT RATE (USHS.) AMOUNT (USHS)
BILL NO.3
EXTERNAL WORKS
ELEMENT NO.3
GATE CANOPY
CONCRETE WORK
VIBRATED REINFORCED CONCRETE CLASS 25; 20mm
AGGREGATE:in
A Beams 2 CM 580,000 1,160,000
B 125mm Thick horizontal solid suspended slab 8 SM 72,500 580,000
RIBBED BARS to BS 5950
Assorted sizes to be measured when detailed bar bending schedules
C are made 160 KG 6,500 1,040,000
FORMWORK TO:-
D Soffittes of horizontal suspended solid slabs 10 SM 25,000 250,000
E Sides and soffittes of beams 16 SM 25,000 400,000
WATER PROOFING

WATER PROOF CEMENT SAND SCREED (1:4) finished to receive


water proof membrane;
F 30mm thick to floors 8 SM 15,000 120,000

TWO LAYERS of 4mm thick (each) polyflame APP modified


bituminous water proofing membrane, reinforced with polyester, fully
bonded and torch applied onto solvent base primer conforming to
ASTMD- 41 applied in accordance with manufucturers instructions; to
G Floors 8 SM 69,000 552,000
H Ditto; to skirting 14 LM 40,000 560,000
I Ditto but Fulbora ditto 1 NO 75,000 75,000

TO SUMMARY 4,737,000

Bill No.3 External works


ITEM DESCRIPTION QTY UNIT RATE (USHS.) AMOUNT (USHS)
3/3/1

BILL NO.3
EXTERNAL WORKS
ELEMENT NO.4
CAR PARKING AND PAVED AREAS
CAR PARKING
A Excavate in bulk to formation levels of parking 27 CM 10,000 270,000
B Load and cart away surplus excavated material from site. 27 CM 12,000 324,000
Approved fill materials of CBR >15% to make up levels; well rolled
C and compacted to 95% MDD ASHHTO 27 CM 12,000 324,000
150mm thick graded crushed stone base, laid to falls and camber,
D well rolled and compacted to 98% MDD (Modified AASHTO) 135 SM 55,000 7,425,000

PRE-CAST CONCRETE "CABROWORKS" heavy duty paving blocks


or any other equal and approved : quadblock pattern.
80mm Thick concrete block size 205 x 110mm laid to falls on and
including 30mm thick sand bed, allow for compaction, rolling and
E vibration, spread and brush into joints and compact. 135 SM 68,000 9,180,000
Pre-cast concrete Class "D" as described finished fair on all exposed
surfaces including bedding, jointing and pointing in cement and sand
(1:3) mortar
125 x 250 mm Splayed kerb to BS 340 including concrete Class 'E'
foundation and 100 mm haunching to back of a kerb including all
F necessary excavation, formwork and disposal. 11 LM 68,000 748,000
G Ditto but curved 1 LM 70,000 70,000

Bill No.3 External works


ITEM DESCRIPTION QTY UNIT RATE (USHS.) AMOUNT (USHS)

TO COLLECTION 18,341,000
3/4/1

ROAD MARKING
Prepare surfaces and apply three coats of approved road marking
paint: to
A Surfaces of road kerbs 200 - 300mm girth 12 LM 4,000 48,000
STORM WATER DRAINAGE CHANNEL
Covered drainage channel 200mm wide x 500mm deep (avg)
(internally) consisting of 150mmth mass concrete wall and base in
concrete class 15 and rendered and trowelled smooth in 20mmth
waterproof cement sand screed including excavation, disposal and
B formwork 59 LM 150,000 8,850,000
300mm wide Mild steel grating comprising; 50 x 50 x 5mm RSA to
form rectangular framing,40 x 10mm flat bars welded to angle framing
at 100 mm centres; painting steel surfaces with 3 coats epoxy resin
C paint as per detail drawing 59 LM 100,000 5,900,000

TO COLLECTION 14,798,000

COLLECTION

Total carried forward from Page 3/4/1 18,341,000


Total carried forward from Page 3/4/2 14,798,000

Bill No.3 External works


ITEM DESCRIPTION QTY UNIT RATE (USHS.) AMOUNT (USHS)

TO SUMMARY 33,139,000

3/4/2

BILL NO.3

EXTERNAL WORKS

ELEMENT NO.5

LANDSCAPING

PLANTING

Dig out to break existing ground and all weeds and roots, supply,
spread and level 300mm red imported soil and mix with manure and
general fertilizer including planting approved grass tufts at 100mm
centres in each direction and flower hedges including watering until
A established. 30 SM 25,000 750,000

Bill No.3 External works


ITEM DESCRIPTION QTY UNIT RATE (USHS.) AMOUNT (USHS)

TO SUMMARY 750,000
3/5/1

Bill No.3 External works

You might also like