Managerial Accounting 3rd Edition Braun Solutions Manual 1
Managerial Accounting 3rd Edition Braun Solutions Manual 1
Managerial Accounting 3rd Edition Braun Solutions Manual 1
Chapter 5
Process Costing
Quick Check
Answers:
Short Exercises
• Direct materials, direct labor, and manufacturing overhead are accumulated in separate Work in
Process Inventory accounts⎯one for each manufacturing process.
• As units are transferred from one process to the next, the costs of those units are transferred from
one Work in Process Inventory account to the next.
• Costs flow into Finished Goods Inventory only from the Work in Process Inventory account for the
last manufacturing process.
The ending balance of $21,100 represents the cost of making the partially completed jelly beans. This
includes the cost of making the jelly bean centers and includes the cost incurred so far on applying the shells.
(5 min.) S 5-3
Water Sport
Shaping Department
Equivalent Units
Equivalent Units
Direct Materials Conversion Costs
Flow of Production
Completed and transferred out during December 34,000 34,000
Ending work in process, Dec. 31 19,000a 6,650b
Total equivalent units 53,000 40,650
__________
a Direct materials are added at the beginning of the shaping
process. Thus, all 19,000 units in ending inventory are complete as to direct materials.
b19,000 units × 35% complete = 6,650 equivalent units.
Millson Soda
Bottling Department
Flow of Physical Units
Flow of Physical Units
Units to account for:
Beginning work in process, June 1 21,000
Started in production during June 120,000
Total physical units to account for 141,000
Units accounted for:
Completed and transferred out
during June b113,000
_________
a “Total physical units accounted for” must equal the “Total physical units to account for” (141,000) in the top
(5 min.) S 5-5
Equivalent Units
Physical Units Direct Materials Conversion Costs
Units accounted for:
Completed and transferred out 113,000 a113,000 a113,000
conversion costs
(5 min.) S 5-6
1. The “units completed and transferred out” are completely finished in the Frying Department, otherwise they
would not have been transferred out to the Packaging Department.
2. All of the direct materials have been added, so they are 100% complete with respect to direct materials:
3. The total equivalent units for the month are calculated as follows:
Equivalent Units
Direct Materials Conversion Costs
Completed and transferred out during August 1,100,000 1,100,000
Ending work in process, Aug. 31 85,000 52,700
Total equivalent units 1,185,000 1,152,700
Romaine Company
Month Ended May 31
Direct Conversion Costs
Materials Total
Beginning Work in Process, May 1 $ 42,000 $ 21,000 $ 63,000
Costs added during May 101,000 a172,000 273,000
Total costs to account for $143,000 $193,000 $336,000
__________
a Conversion costs ($172,000) = direct labor ($14,000) +
Mixing Department
Cost per Equivalent Unit
Direct Materials Conversion Costs
Total costs to account for $287,155 a$468,547
(5 min.) S 5-9
Water Sport
Shaping Department
Conversion Cost per Equivalent Unit
Conversion Costs
Beginning work in process, October 1 $ 0
Costs added during October 78,750a
Cost to account for $ 78,750
Divide by total equivalent units ÷ 40,650
Cost per equivalent unit $ 1.94
a
Direct labor………………………… $34,000
Manufacturing overhead………… 44,750
Total conversion costs………….. $78,750
1a.
Oscar company
Assignment of Costs
Assign costs: Direct Materials Conversion Costs Total
Completed and transferred out 370,000 x ($5.00 + $2.25) $2,682,500
1b.
Oscar Company
Assignment of Costs
Direct Conversion
Materials Costs Total
Ending work in process inventory:
Direct materials (74,000 × $5.00) = $ 370,000
Conversion costs (48,000 × $2.25) = 108,000
Total cost of ending work in process inventory $ 478,000
1.
Work in Process Inventory — Forming Department
Beginning Balance $ 53,100
Direct materials used 78,200
Direct labor 14,100
Manufacturing overhead allocated $126,000
Total costs to account for $271,400
2. The following journal entry records the transfer of costs out of the Forming Department and into the
Finishing department:
Journal Entry
Date Accounts Debit Credit
Work in Process Inventory—Finishing Department $243,300
Work in Process Inventory — Forming Department $243,300
243,800
243,800
3. After posting the journal entry in Req. 2, the Work in Process Inventory account for the Forming Department
appears as follows:
Work in Process Inventory — Forming Department
Beginning Balance $ 53,100
Direct materials used 78,200
Direct labor 14,100
Manufacturing overhead allocated 126,000
Transferred to Finishing 243,300
Ending Balance $ 28,100
1a.
Doyle Corp.
Assignment of Costs
Transferred-in
Assign costs Costs Direct Materials Conversion Costs Total
Completed and transferred out 73,000 x ($2.94 + $0.55 + $1.36) $354,050
1b.
Doyle Corp.
Assignment of Costs
Transferred-in
Assign costs Costs Direct Materials Conversion Costs Total
Ending work in process
inventory:
Transferred-in costs 9,500 x $2.94 $ 27,930
Direct materials 8,200 x $0.55 4,510
Conversion costs 3,500 x $1.36 4,760
Total cost of ending work in
process inventory $ 37,200
Req. 1
Direct labor + Manufacturing overhead = Conversion costs
$27,200 + $38,0505 = $65,250
Req. 2
Total filtration costs / Total number of liters = Average filtration cost per liter
$213,750 / 225,000 = $0.95
Req. 3
If only 150,000 liters were completely filtered and ozonated, the remaining 75,000 were incomplete, the cost of
a completely filtered and ozonated liter would be more the average filtration cost per liter calculated in
Requirement 2. This is because a decrease in the denominator of the formula will result in a greater cost per
liter.
(10 min.) S 5-15
Req. 1
Filtration Process
Direct materials
(water) Transferred
added out to
Bottling Dep’t
Req. 2
Cold Spring
Filtration Department
Flow of Physical Units and Computation of Equivalent Units
Equivalent Units
equivalent units.
(5 min.) S 5-16
Cold Springs
Filtration Department
Cost per Equivalent Unit
Flow of Production Direct Materials Conversion Costs
Beginning work in process, February 1 $ 0 $ 0
Costs added during February 148,500 65,250
Total Costs to account for $ 148,500 $ 65,250a
Divide by total equivalent units ÷ 225,000 ÷ 217,500
Cost per equivalent unit $ 0.66 $ 0.30
__________
a $12,800 + $14,400 + 38,050 of wages and manufacturing
overhead
Reqs. 1 and 2
Cold Springs
Filtration Department
Assignment of Costs
Direct Materials Conversion Costs
Assign costs Total
Completed and transferred out 150,000 x ($0.66 + $0.33) $144,000
Ending work in process inventory:
Direct materials 75,000 × $0.66 49,500
Conversion costs 67,500 × $0.30 20,250
Total cost of ending work in
process inventory 69,750
Total costs accounted for $213,750
Req. 1
Journal
POST.
DATE ACCOUNTS AND EXPLANATIONS REF. DEBIT CREDIT
Work in Process Inventory—Bottling 144,000
Work in Process Inventory—Filtration 144,000
Req. 2
Work in Process Inventory−Filtration
Bal. February 1 0 Transferred to Bottling 144,000
Direct materials 148,500
Direct labor 27,200
Manufacturing overhead 38,050
Bal., February 28 69,750
Req. 1
Transferred Transferred
in from Direct out to
Filtration materials Finished
added Goods
Req. 2
Costs in beginning work Costs added
in process inventory during February
Transferred in $ 750 Transferred in* $131,000
Direct materials 0 Direct materials 32,130
Direct labor 630 Direct labor 33,300
Manufacturing overhead 2,478 Manufacturing overhead 22,340
Total beginning work in process Total costs added during February
inventory as of Feb. 1 $3,858 $218,770
*The Filtration Department completed and transferred out 150,000 liters at a total cost of $131,000.
(continued) S 5-19
Cold Springs
Bottling Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Physical Units Trans-ferred- Direct Conversion
Flow of Production In Materials Costs
Units to account for:
Beginning work in process Feb.1 5,000
Transferred in 150,000
Total physical units to account for 155,000
Units accounted for:
Completed and transferred
out during February 153,000 153,000 153,000 153,000
Ending work in process, Feb. 28 2,000 2,000a 0b 1,600c
Total physical units accounted for 155,000
Total equivalent units 155,000 153,000 154,600
__________
aTransferred-in costs are added at the beginning of the bottling process. The time line shows that the 2,000
units in ending work in process inventory have all passed this point of the bottling process, so there are
2,000 equivalent units of transferred-in costs.
bThe time line shows that direct materials are not added until the end of the bottling process. The ending
inventory has not made it to the point where the materials are added, so the ending inventory contains no
direct materials.
c2,000 × 80% = 1,600
The flow of physical units column and the footnoted explanations are not required. They are provided to help
instructors explain the computations.
Fresh Springs
Bottling Department
Cost per Equivalent Unit
Transferred Direct Conversion
In Materials Costs Total
Beginning work in process,
February 1 $ 750 $ 0 $ 3,108 $ 3,858
Costs added during February 131,000 32,130 55,640a 218,770
Total costs to account for $131,750 $32,130 $58,748 $222,628
Divide by total equivalent
units ÷ 155,000 ÷ 153,000 ÷ 154,600
Cost per equivalent unit $ 0.85 $ 0.21 $ 0.38
__________
a $33,300 of direct labor + $22,340 of manufacturing overhead =
$55,640
Fresh Springs
Bottling Department
Assignment of Costs
Conversion
Assign costs: Transferred In Direct Materials Costs Total Costs
Completed and transferred out 153,000 x ($0.85 + $0.21 + $0.38) $ 220,320
Ending work in process inventory:
Transferred-in costs 2,000 x $0.85 1,700
Direct materials 0 x $0.21 0
Conversion costs 1,600 x $0.38 608
Total ending work in process
inventory 2,308
Total costs accounted for $222,628
(5 min.) S 5-22
Req. 1
Journal
POST.
DATE ACCOUNTS REF. DEBIT CREDIT
Finished Goods Inventory 220,320
Work in Process Inventory—Bottling 220,320
Req. 2
Work in Process Inventory—Bottling
Bal., February 1 3,858 Transferred to Finished
Transferred in from Filtering
131,000 Goods Inventory 220,320
Direct materials 32,130
Direct labor 33,300
Manufacturing overhead 22,340
Bal. February 28 2,308
Exercises (Group A)
Reqs. 1 and 2
Raw Materials Inventory
Beginning Balance 23,900
Direct materials purchased 173,000
Direct materials used in Mixing 155,000
Direct materials used in Packaging 32,000
Ending Balance 9,000
Req. 3
process inventory from the “Total physical units to account for” (1,230,000)
(continued) E 5-25A
184 Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall
Chapter 5 Process Costing
c 108,500 = 155,000 × 70%
d 139,500 = 155,000 × 90%
(10-15 min.) E 5-26A
Note: Students may have filled out the chart, or they may have just given an answer for each lettered item.
Solutions are shown both ways.
Equivalent Units
Physical Units Transferred–in Direct Materials Conversion Costs
Units to account for:
Beginning work in process 27,000
Transferred-in during May 226,000
Total units to account for 253,000
Req. 1
Direct materials
(dyes) Transferred
added out to
Packaging
Req. 2
Paint by Number
Blending Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Physical Direct Conversion
Flow of Production Units Materials Costs
Units to account for:
Beginning work in process, May 1 0
Started in production during May 9,200
Total physical units to account for 9,200
Units accounted for:
Completed and transferred out during May 6,600 6,600 6,600
Ending work in process, May 31 2,600 2,600a 780b
Total physical units accounted for 9,200
Total equivalent units 9,200 7,380
__________
a The time line shows that all direct materials are added at the
(continued) E 5-27A
Req. 3
Paint by Number
Blending Department
Cost per Equivalent Unit
Req. 4
Paint by Number
Blending Department
Assignment of Costs
Direct Materials Conversion Costs
Assign Costs: Total
(a) Completed and transferred out (6,600 x ($0.65 + $0.35) $6,600
Ending work in process inventory:
Direct materials 2,600 × $0.65 1,690
Conversion costs 780 × $0.35 273
(b)Total ending work in process
inventory, May 31 1,963
Total costs accounted for $8,563
Req. 5
The average cost per gallon transferred out of blending is:
$6,600
= $1.00 per gallon
6,600 gallons
Managers will want to know this cost to compare it to their budgeted target costs. They may also use the cost
information when setting selling prices.
Req. 1
Note: Students may prepare 3 separate journal entries or one summary entry (as shown below) to record the
three manufacturing costs.
Journal
POST.
DATE ACCOUNTS AND EXPLANATIONS REF. DEBIT CREDIT
Work in Process Inventory—Blending 8,563
Raw Materials Inventory 5,980
Wages Payable 850
Manufacturing Overhead 1,733
Req. 2
Work in Process Inventory—Blending
Bal. May 1 0 Transferred to Packaging 6,600
Direct materials 5,980
Direct labor 850
Manufacturing overhead 1,733
Bal. May 31 1,963
Journal
POST.
DATE ACCOUNTS AND EXPLANATIONS REF. DEBIT CREDIT
a. Raw Materials Inventory 9,100
Accounts Payable 9,000
(continued) E 5-29A
Req. 1
Value Surge Protectors
Assembly Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Physical Units Direct Materials Conversion Costs
Completed and transferred out during
September 19,000 19,000 19,000
Ending work in process, Sept. 30 6,000 a 2,160 4,200b
Total physical units accounted for 25,000
Total equivalent units 21,160 23,200
__________
a6,000 × 0.36
b6,000 × 0.70
Req. 2
Value Surge Protectors
Assembly Department
Cost Per Equivalent Unit
Direct Materials Conversion Costs
Beginning work in process,
September 1 $ 0 $ 0
Costs added during September 11,638 32,480
Costs to account for $ 11,638 $ 32,480
Divide by total equivalent units
(from Req. 1) ÷ 21,160 ÷ 23,200
Cost per equivalent unit $ 0.55 $ 1.40
Req. 3
Zap Surge Protectors
Assembly Department
Assignment of Costs
Direct Conversion Cost
Costs Assigned Materials Total
Completed and transferred out 19,000 × ($0.55 + $1.40) $37,050
Ending work in process inventory:
Direct materials 2,160 × $0.55 1,188
Conversion costs 4,200 × $1.40 5,880
Total cost of ending work in
process inventory 7,068
Req. 4
Journal
POST.
DATE ACCOUNTS AND EXPLANATIONS REF. DEBIT CREDIT
Work in Process Inventory—Testing 37,050
Work in Process Inventory—Assembly 37,050
Req. 5
Work in Process Inventory—Assembly
Bal. September 1 0 Transferred to Testing 37,050
Direct materials 11,638
Conversion costs 32,480
Bal. September 30 7,068
Req. 1
Conversion costs added evenly throughout the process
Direct Transferred
materials out to
added Packaging
(continued) E 5-31A
Req. 2
Samson Winery
Fermenting Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Physical Direct Conversion
Units Materials Costs
Units to account for:
Beginning work in process, March 1 2,200
Started in production during March 5,980
Total physical units to account for 8,180
Units accounted for:
Completed and transferred out
during March 6,480 6,480 6,480
Ending work in process, March 31 1,700 1,700a 1,360b
Total physical units accounted for 8,180
Total equivalent units 8,180 7,840
__________
aThe time line shows that all direct materials are added at the beginning of the process, so the ending work in
Req. 3
Samson Winery
Fermenting Department
Cost per Equivalent Unit
Direct Materials Conversion Costs Total
Beginning work in process, March 1
$ 2,300 $2,376 $ 4,676
Costs added during March 9,970 3,112c 13,082
Costs to account for $12,270 $5,488 $17,758
Divide by total equivalent units (from
Req. 2) ÷ 8,180 ÷ 7,840
Cost per equivalent unit $ 1.50 $ 0.70
__________
c $900 + $2,212 = $3,112
Req. 5
The average cost per gallon transferred out of Fermenting is:
$14,256
= $2.20 per gallon
6,480 gallons
Managers will want to know this cost to compare it to their budgeted target costs. They may also use the cost
information when setting selling prices.
Option #1
# of tons Cost per Monthly cost Annual
ton (x 12 mos.)
Material cost of machine drool 150 $75 $11,250 $135,000
Disposal cost 150 $75 $8,250 $99,000
$19,500 $234,000
Option #2
# of tons Cost per Monthly cost Annual
ton (x 12 mos.)
Receive from local recycler 150 $10 $1,500 $18,000
Waste disposal charges saved 150 $55 $8,250 $99,000
$9,750 $117,000
(continued) E 5-32A
Option #3
# of tons Cost per Monthly cost Annual
ton (x 12 mos.)
Reduction in plastics cost 75 $75 $ 5,625 $ 67,500
Reduction in hauling* 150 $55 $ 8,250 $ 99,000
Receive from local recycler 75 $10 $ 750 $ 9,000
Less annual cost to re-engineer
0 ($50,000)
$13.875 $125,500
*50% reduction in waste, remaining goes to local recycler
Req. 4
Student answers will vary.
(15-20 min.) E 5-33A
Paulson Roping
Forming Department
Physical Flow of Units and Equivalent Units
Equivalent Units
Flow of Physical
Units
Flow of Production Direct Materials Conversion Costs
Units to account for:
Beginning work in process, October 1 10,250
Started in production during October 74,150
Total physical units to account for 84,400
Units accounted for:
Completed and transferred out during
October a76,000 76,000 76,000
Ending work in process, October 31 8,400 b5,040 c1,680
Paulson Roping
Forming Department
Cost per Equivalent Unit
Direct Materials Conversion Costs Total
Beginning work in process, October 1 $ 21,410 $ 16,464 $ 37,874
Costs added during October 189,294 162,200 351,494
Total costs to account for $210,704 $178,664 $389,368
Divide by total equivalent units ÷ 81,040 ÷ 77,680
Cost per equivalent unit $ 2.60 $ 2.30
Paulson Roping
Forming Department
Assignment of Costs
Journal
POST.
DATE ACCOUNTS AND EXPLANATIONS REF. DEBIT CREDIT
Work in Process Inventory—Finishing 372,400
Work in Process Inventory—Forming 372,400
Jane’s Fudge
Mixing Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Physical Units Transferred In Direct Materials Conversion
Flow of Production Costs
Units to account for:
Beginning work in process, May 1 21,000
Transferred in during May 76,000
Total physical units to account for 97,000
Units accounted for:
Completed and transferred out
during May 86,000 86,000 86,000 80,600
Ending work in process, May
31 11,000 11,000 7,700a 1,100b
Total physical units accounted for 97,000
Total equivalent units 97,000 93,700 87,100
__________
a Direct materials: 11,000 units × 0.70 = 7,700
b Conversion costs: 11,000 units × 0.20 = 1,100
(Because the Mixing Department has 76,000 units transferred in, mixing
cannot be the first process. Thus, the Mixing Department must account
for transferred in costs.)
(continued) E 5-34A
Jane’s Fudge
Heating Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Flow of Production Physical Units Transferred In Direct Materials Conversion Costs
Units to account for:
Beginning work in process, May 1 8,000
Transferred in during May 85,000
Total physical units to account for 93,000
Units accounted for:
Completed and
transferred out
during May: 77,000 77,000 77,000 77,000
Ending work in process, May 31 16,000 16,000 8,800a 7,200b
Total physical units accounted for 93,000
Total equivalent units 93,000 85,800 84,200
__________
a Direct materials: 16,000 units × 0.55 = 8,800
b Conversion costs: 16,000 units × 0.45 = 7,200
= 11,000
c Conversion costs: 11,000 units each 70% completed in December
= 7,700
Req. 3
Hamstein Semiconductors
Photolithography Department
Assignment of Costs
Assignment of total costs: TransferredIn Direct Materials Conversion Costs
Costs Total
(a) Units completed and
transferred out to
Finished Goods
25,000 × ($3.30 + $2.50 + $3.50) $232,500
Inventory
Exercises (Group B)
(10-15 min) E 5-36B
Req. 3
The cost per loaf of bread is calculated as follows:
Total cost of units transferred to Finished Goods $ 320,000
Divided by: Completed and transferred out units ÷ 3,200,000
Cost per unit $ 0.10
Equivalent Units
Conversion
Physical Units Transferred–in Direct Materials
Costs
Units to account for:
Beginning work in process 27,000
Transferred-in during May 231,000
Total units to account for 258,000
Req. 1
Direct materials
(dyes) Transferred
added out to
Packaging
(continued) E 5-40B
Req. 2
Step-by-Step Painting
Blending Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Physical Direct Conversion
Flow of Production Units Materials Costs
Units to account for:
Beginning work in process, May 1 0
Started in production during May 9,000
Total physical units to account for 9,000
Units accounted for:
Completed and transferred out during May 6,500 6,500 6,500
Ending work in process, May 31 2,500 2,500a 750b
Total physical units accounted for 9,000
Total equivalent units 9,000 7,250
__________
a The time line shows that all direct materials are added at the beginning of the blending process, so the
Req. 3
Step-by-Step Painting
Blending Department
Cost per Equivalent Unit
Req. 5
The average cost per gallon transferred out of blending is:
$6,695
= $1.03 per gallon
6,500 gallons
Managers will want to know this cost to compare it to their budgeted target costs. They may also use the cost
information when setting selling prices.
Req. 1
Note: Students may prepare 3 separate journal entries or one summary entry (as shown below) to record the
three manufacturing costs.
Journal
POST.
DATE ACCOUNTS AND EXPLANATIONS REF. DEBIT CREDIT
Work in Process Inventory—Blending 8,570
Raw Materials Inventory 5,670
Wages Payable 800
Manufacturing Overhead 2,100
(continued) E 5-41B
Req. 2
Journal
POST.
DATE ACCOUNTS AND EXPLANATIONS REF. DEBIT CREDIT
a. Raw Materials Inventory 9,500
Accounts Payable 9,500
Req. 1
Zip Surge Protectors
Assembly Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Physical Units Direct Materials Conversion Costs
Completed and transferred out during September 15,000 15,000 15,000
Ending work in process, Sept. 30 8,000 a 3,000 6,400b
Total physical units accounted for 23,000
Total equivalent units 18,000 21,400
__________
a8,000 × 0.375
b8,000 × 0.80
Req. 2
Zip Surge Protectors
Assembly Department
Cost Per Equivalent Unit
Direct Materials Conversion Costs
Beginning work in process,
September 1 $ 0 $ 0
Costs added during September 9,900 29,960
Costs to account for $ 9,900 $ 29,960
Divide by total equivalent units
(from Req. 1) ÷ 18,000 ÷ 21,400
Cost per equivalent unit $ 0.55 $ 1.40
(continued) E 5-43B
Req. 3
Zip Surge Protectors
Assembly Department
Assignment of Costs
Direct Conversion Cost
Costs Assigned Materials Total
Completed and transferred out 15,000 × ($0.55 + $1.40) $29,250
Ending work in process inventory:
Direct materials 3,000 × $0.55 1,650
Conversion costs 6,400 × $1.40 8,960
Total ending work in process
inventory 10,610
Req. 4
Journal
POST.
DATE ACCOUNTS AND EXPLANATIONS REF. DEBIT CREDIT
Work in Process Inventory—Testing 29,250
Work in Process Inventory—Assembly 29,250
Req. 5
Work in Process Inventory—Assembly
Bal. September 1 0 Transferred to Testing 29,250
Direct materials 9,900
Conversion costs 29,960
Bal. September 30 10,610
Req. 1
Conversion costs added evenly throughout the process
Direct Transferred
materials (grapes) out to
added Packaging
Req. 2
Shelton Winery
Fermenting Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Physical Direct Conversion
Flow of Production Units Materials Costs
Units to account for:
Beginning work in process, March 1 3,000
Started in production during March 4,840
Total physical units to account for 7,840
Units accounted for:
Completed and transferred out
during March 6,490 6,490 6,490
Ending work in process, March 31 1,350 1,350a 1,080b
Total physical units accounted for 7,840
Total equivalent units 7,840 7,570
__________
aThe time line shows that all direct materials are added at the beginning of the process, so the ending work in
Req. 3
Shelton Winery
Fermenting Department
Cost per Equivalent Unit
Direct Materials Conversion Costs Total
Beginning work in process, March 1
$ 2,000 $3,615 $ 5,615
Costs added during March 8,192 3,198c 11,390
Costs to account for $10,192 $6,813 $17,005
Divide by total equivalent units (from
Req. 2) ÷ 7,840 ÷ 7,570
Cost per equivalent unit $ 1.30 $ 0.90
__________
c $1,050 + $1,148 = $3,198
(continued) E 5-44B
Req. 4
Shelton Winery
Fermenting Department
Assignment of Costs
Direct Conversion Costs
Materials Total
(a) Units completed and
transferred out 6,490 × ($1.30 + $0.90) $14,278
Req. 5
The average cost per gallon transferred out of Fermenting is:
$14,278
= $2.20 per gallon
6,490 gallons
Managers will want to know this cost to compare it to their budgeted target costs. They may also use the cost
information when setting selling prices.
Option #1
# of tons Cost per Monthly cost Annual
ton (x 12 mos.)
Material cost of machine drool 300 $95 $28,500 $342,000
Disposal cost 300 $65 $19,500 $234,000
$48,000 $576,000
Option #2
# of tons Cost per Monthly cost Annual
ton (x 12 mos.)
Receive from local recycler 300 $20 $6,000 $72,000
Waste disposal charges saved 300 $65 $19,500 $234,000
$25,500 $306,000
Req. 4
Cleveland Roping
Forming Department
Physical Flow of Units and Equivalent Units
Equivalent Units
Flow of Physical
Units
Flow of Production Direct Materials Conversion Costs
Units to account for:
Beginning work in process, October 1 10,450
Started in production during October 69,350
Total physical units to account for 79,800
Units accounted for:
Completed and transferred out during October a71,000 71,000 71,000
Ending work in process, October 31 8,800 b5,280 c1,760
Cleveland Roping
Forming Department
Cost per Equivalent Unit
Direct Materials Conversion Costs Total
Beginning work in process, October 1 $ 21,490 $ 41,128 $ 62,618
Costs added during October 214,978 162,600 377,578
Total costs to account for $236,468 $203,728 $440,196
Divide by total equivalent units ÷ 76,280 ÷ 72,760
Cost per equivalent unit $ 3.10 $ 2.80
(continued) E 5-46B
Cleveland Roping
Forming Department
Assignment of Costs
Journal
POST.
DATE ACCOUNTS AND EXPLANATIONS REF. DEBIT CREDIT
Work in Process Inventory—Finishing 418,900
Work in Process Inventory—Forming 418,900
Karen’s Fudge
Mixing Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Flow of Production Physical Units Transferred In Direct Materials Conversion Costs
Units to account for:
Beginning work in process,
May 1 22,000
Transferred in during May 73,000
Total physical units to account for 95,000
Units accounted for:
Completed and transferred out during
May 83,000 83,000 83,000 83,000
Ending work in process, May 31 12,000 12,000 9,600 a 1,200b
Total physical units accounted for 95,000
Total equivalent units 95,000 92,600 84,200
__________
a Direct materials: 12,000 units × 0.80 = 9,600
b Conversion costs: 12,000 units × 0.10 = 1,200
(Because the Mixing Department has 73,000 units transferred in, mixing cannot be the first process. Thus,
the Mixing Department must account for transferred in costs.)
Karen’s Fudge
Heating Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Physical Units Transferred In Direct Materials Conversion
Flow of Production Costs
Units to account for:
Beginning work in process, May 1 5,000
Transferred in during May 83,000
Total physical units to account for 88,000
Units accounted for:
Completed and
transferred out
during May: 78,000 78,000 78,000 78,000
Ending work in process, May 31 10,000 10,000 7,500a 6,500b
Total physical units accounted for 88,000
Total equivalent units 88,000 85,500 84,500
__________
a Direct materials: 10,000 units × 0.75 = 7,500
b Conversion costs: 10,000 units × 0.65 = 6,500
Req. 1
Brookman Semiconductors
Photolithography Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Flow of Production Physical Units Transferred In Direct Conversion
Materials Costs
Units to account for:
Beginning work in process,
December 1 5,000
Transferred in during December 22,000
Total physical units to account for 27,000
Units accounted for:
Completed and transferred out
during
December 19,000a 19,000 19,000 19,000
Ending work in process,
December 31 8,000 8,000 8,000b 5,600c
Total physical units
accounted for 27,500
Total equivalent units 27,000 27,000 24,600
__________
a 27,000 total units – 9,000 units in ending work in process = 19,000 units
b Direct materials: 8,000 units each 100% completed in December = 8,000
c Conversion costs: 8,000 units each 70% completed in December = 5,600
(continued) E 5-48B
Req. 2
Brookman Semiconductors
Photolithography Department
Cost per Equivalent Unit
Transferred Direct Materials Conversion
In Costs Total
Beginning work in process,
December 1 $ 21,900 $20,700 $ 5,540 $ 48,190
Req. 3
Brookman Semiconductors
Photolithography Department
Assignment of Costs
TransferredIn Costs Direct Materials Conversion Costs
Total
(a) Units completed and
transferred out to
Finished Goods
19,000 × ($4.40 + $2.90 + $3.90) $212,800
Inventory
Problems (Group A)
Req. 1
Direct
materials
added
Req. 2
Great Lips
Lip Balm Department
Equivalent Unit Computation
Month Ended June 30
Flow of Equivalent Units
Flow of Production Physical Units Direct Materials Conversion Costs
Completed and
transferred out 15,200 15,200 15,200
Ending work in process, June 30 5,300 5,300 2,120a
Total physical units accounted for 20,500
Total equivalent units 20,500 17,320
__________
a 5,300 × 0.40
(continued) P 5-49A
Great Lips
Lip Balm Department
Cost per Equivalent Unit
Month Ended June 30
Cost per Equivalent Unit: Direct Materials Conversion Costs
Beginning work in process June 1 $ 0 $ 0
Costs added during June 4,305 4,330*
Costs to account for $ 4,305 $ 4,330
Divide by total equivalent units ÷ 20,500 ÷ 17,320
Cost per equivalent unit $ 0.21 $ 0.25
__________
*$3,410 + $920 = $4,330
Req. 3
Great Lips
Lip Balm Department
Cost Assignment
Month Ended June 30
Direct Materials Conversion Costs
Total
(a) Units completed and transferred
out 15,200 × ($0.21 + $0.25) $6,992
Req. 4
Req. 1
Direct
materials
added
Req. 2
16,500
Total equivalent units 16,500 15,750
__________
a 2,500 × 0.70
(continued) P 5-50A
Req. 3
New England Furniture Company
Sawing Department
Cost Assignment
Month Ended September 30
Direct Materials Conversion Costs
Total
Units completed and transferred
out 14,000 × ($112 + $20) $1,848,000
Ending work in process, Sept. 30:
Direct materials 2,500 × $112 280,000
Conversion costs 1,750 × $20 35,000
Total cost of ending work in
process, Sept. 30 315,000
Tototal costs accounted for $2,163,000
Total cost accumulated in the Sawing Department during September are the same as the Total Costs to
account for shown in Req. 2:
Req. 4
Journal Entry
POST.
DATE ACCOUNT TITLE AND EXPLANATION REF. DEBIT CREDIT
Work in Process Inventory—Sawing 2,163,000
Raw Materials Inventory 1,848,000
Wages Payable 142,000
Manufacturing Overhead 173,000
Note: Students may prepare three separate journal entry or the one summary journal entry (as shown above)
to record the three manufacturing costs.
(30-40 min.) P 5-51A
Req. 1
(continued) P 5-51A
Req. 2
Tasty Chicken
Mixing Department
Flow of Physical Units and Computation of Equivalent Units
Flow of Equivalent Units
Physical Chicken, Green Peppers, Conversion
Flow of Production Units Cream Mushrooms Costs
Units to account for:
Beginning work in process,
November 1 0
Started in production 14,300
Total physical units to account for 14,300
Units accounted for:
Completed and transferred out 13,600 13,600 13,600 13,600
Ending work in process,
November 30 700 700a 0a 420b
Total physical units accounted for 14,300
Total equivalent units 14,300 13,600 14,020
__________
a The time line shows that chicken and cream are added at the beginning of the process. Green peppers and
mushrooms are not added until the end of the process. The ending inventory that is 60% of the way through
the production process has passed the point where the chicken and cream are added (but not the point where
the green peppers and mushrooms are added). The ending inventory is complete with respect to chicken and
cream, but it has no equivalent units of green peppers and mushrooms.
b 700 × 60% = 420
Req. 3
Tasty Chicken
Mixing Department
Cost per Equivalent Unit
Month Ended November 30
Green Peppers and
Cost per Equivalent Unit: Chicken and Cream Mushrooms Conversion Costs
Beginning work in process $ 0 $ 0 $ 0
Costs added during Nov. $25,740c $ 5,440 $21,030d
Costs to account for $25,740 $ 5,440 $21,030
Divide by total equivalent units ÷ 14,300 ÷ 13,600 ÷ 14,020
Cost per equivalent unit $ 1.80 $ 0.40 $ 1.50
__________
c$21,340 + $4,400 = $25,740
d$11,200 + $9,830 = $21,030
Tasty Chicken
Mixing Department
Cost Assignment
Month Ended November 30
Green Peppers
Chicken and Conversion
and Cream Mushrooms Costs Total
(a) Units completed and
transferred out 13,600 × ($1.80 + $0.40 + $1.50) $50,320
Ending work in process inventory:
Chicken and cream 700 × $1.80 1,260
Green peppers and mushrooms 0 x $0.40 0
Conversion costs 420 × $1.50 630
(b) Total ending work in process
inventory 1,890
Total costs accounted for $52,210
Req. 1
Transferred Direct
in from materials
Shaping added
(continued) P 5-52A
Req. 2
Chrome Accessories
Plating Department
Equivalent Unit Computations (Weighted-Average)
Flow of Equivalent Units
Physical Transferred Direct Materials Conversion
Flow of Production Units In Costs
Units accounted for:
Completed and transferred out
during March 2,100 2,100 2,100 2,100
Ending work in process, March 31 1,500 1,500a 0b 750c
Total physical units
accounted for 3,600
Total equivalent units 3,600 2,100 2,850
__________
a The time line shows that transferred-in costs are incurred at
the beginning of the plating process. Ending inventory was started this period, so it did pass the point where
transferred-in costs are added. The ending inventory is therefore complete with respect to transferred-in
costs.
b The time line shows that direct materials are not added until the end of the plating process. The ending
inventory is only 50% of the way through the plating process, so it has not yet incurred any plating direct
materials costs.
c 50% of the conversion work on the ending work in process inventory was done in March:
1,500 × 50% = 750
Chrome Accessories
Plating Department
Production Cost Report
Month Ended March 31
Transferred In Direct Materials Conversion Costs Total
Beginning work in process,
March 1 $21,600 $ 0 $13,750 $ 35,350
Costs added during March 43,200 25,200 57,500 125,900
Total costs to account for $64,800 $25,200 $71,250 $161,250
Divide by equivalent units ÷ 3,600 ÷ 2,100 ÷ 2,850
Cost per equivalent unit $ 18 $ 12 $ 25
Chrome Accessories
Plating Department
Production Cost Report (Weighted-Average Method)
Transferred In Direct Materials Conversion Costs Total
Assignment of total costs:
Completed and transferred out
2,200 × ($15 + $11 + $24) $115,000
Ending work in process inventory:
Transferred-in costs 1,500 × $18 27,000
Direct materials 0 x $12 0
Conversion costs 750 × $25 18,750
Total ending work in process 45,750
inventory
Total costs accounted for $161,250
Req. 3
Journal Entry
POST.
DATE ACCOUNT TITLE AND EXPLANATION REF. DEBIT CREDIT
Work in Process Inventory—Plating 43,200
Work in Process Inventory—Shaping 43,200
To transfer in costs from Shaping
Department.
Note: Students may have prepared three separate journal entries, rather than the one summary entry shown
above, to record the three manufacturing costs incurred in the Plating Department.
Req. 1
Transferred
in from
Molding
17,000 units
started but
not completed
(ending work
in process
inventory)
Req. 2
Hamstein
Drying Department
Flow of Physical Units and Computation of Equivalent Units
Equivalent Units
Flow of Conversion
Flow of Production Physical Units Transferred In Costs
Units accounted for:
Completed and transferred out 14,000 14,000 14,000
Ending work in process inventory 17,000 17,000 3,400a
Total physical units accounted for 31,000
Total equivalent units 31,000 17,400
__________
a17,000 units each 20% completed = 3,400
Hamstein
Drying Department
Cost per Equivalent Unit
Conversion Costs
Transferred In Total
Beginning work in process $ 160 $ 230 $ 390
Costs added during the period 4,800 1,858 6,658
Total costs to account for $ 4,960 $ 2,088 $7,048
Divide by total equivalent units ÷ 31,000 ÷ 17,400
Cost per equivalent unit $ 0.16 $ 0.12
Problems (Group B)
(30-45 min.) P 5-54B
Req. 1
Direct
materials
added
Req. 2
Grand Lips
Lip Balm Department
Equivalent Unit Computation
Month Ended June 30
Flow of Equivalent Units
Flow of Production Physical Units Direct Materials Conversion Costs
Units accounted for:
Completed and
transferred out 15,500 15,500 15,500
Ending work in process, June 30 5,200 5,200 1,560 a
Total physical units accounted for 20,700
Total equivalent units 20,700 17,060
__________
a 5,200 × 0.30
Grand Lips
Lip Balm Department
Cost per Equivalent Unit
Month Ended June 30
Cost per Equivalent Unit: Direct Materials Conversion Costs
Beginning work in process $ 0 $ 0
Costs added during June 4,761 4,265*
Total costs to account for $ 4,761 $ 4,265
Divide by total equivalent units ÷ 20,700 ÷ 17,060
Cost per equivalent unit $ 0.23 $ 0.25
__________
*$3,340 + $925 = $4,265
Req. 3
Grand Lips
Lip Balm Department
Cost Assignment
Month Ended June 30
Direct Materials Conversion Costs
Total
(a) Units completed and transferred
out 15,500 × ($0.23 + $0.25) $7,440
Req. 4
Req. 1
Direct
materials
added
Req. 2
Grand Northern Furniture Company
Sawing Department
Flow of Physical Units and Computation of Equivalent Units
Month Ended September 30
Flow of Equivalent Units
Physical Units Direct Materials Conversion
Flow of Production Costs
__________
a 3,000 × 0.70
Req. 3
Colorado Table Company
Sawing Department
Cost Assignment
Month Ended September 30
Direct Materials Conversion Costs
Total
(a) Completed and transferred out 12,000 × ($122 + $22) $1,728,000
(b)Ending work in process inventory:
Direct materials 3,000 × $122 366,000
Conversion costs 2,100 × $22 46,200
Total ending work in process
inventory 412,200
ToTotal costs accounted for $2,140,200
Total cost accumulated in the Sawing Department during September are the same as the Total Costs to
account for shown in Req. 2:
(continued) P 5-55B
Req. 4
Journal
POST.
DATE ACCOUNT TITLE AND EXPLANATION REF. DEBIT CREDIT
Work in Process Inventory—Sawing 2,140,200
Raw Materials Inventory 1,830,000
Manufacturing Wages 144,900
Manufacturing Overhead 165,300
To journalize the direct materials, direct
labor, and manuf. overhead to the
Sawing Department.
Note: Students may prepare three separate journal entry or the one summary journal entry (as shown above)
to record the three manufacturing costs.
Req. 2
Value World
Mixing Department
Flow of Physical Units and Computation of Equivalent Units
Month Ended November 30
Flow of Equivalent Units
Physical Chicken, Green Peppers, Conversion
Flow of Production Units Cream Mushrooms Costs
Units to account for:
Beginning work in process, Nov. 1 0
Started in production 14,400
Total physical units to account for 14,400
Units accounted for:
Completed and transferred out 13,400 13,400 13,400 13,400
Ending work in process, Nov. 30 1,000 1,000a 0a 600b
Total physical units accounted for 14,400
Total equivalent units 14,400 13,400 14,000
__________
a The time line shows that chicken and cream are added at the beginning of the process. Green peppers and
mushrooms are not added until the end of the process. The ending inventory that is 60% of the way through
the production process has passed the point where the chicken and cream are added (but not the point where
the green peppers and mushrooms are added). The ending inventory is complete with respect to chicken and
cream, but it has no equivalent units of green peppers and mushrooms.
b 1,000 × 60% = 600
Req. 3
Value World
Mixing Department
Cost per Equivalent Unit
Month Ended November 30
Green Peppers and
Chicken and Mushrooms Conversion Costs
Cost per Equivalent Unit:
Cream
Beginning work in process $ 0 $ 0 $ 0
Costs added during Nov. $18,720c $ 6,700 $14,420d
Total costs to account for $18,720 $ 6,700 $14,420
Divide by total equivalent units ÷ 14,400 ÷ 13,400 ÷ 14,000
Cost per equivalent unit $ 1.30 $ 0.50 $ 1.03
__________
c$14,320 + $4,400 = $18,720
d$11,400 + $3,020 = $14,420
(continued) P 5-56B
Req. 4
Value World
Mixing Department
Cost Assignment
Month Ended November 30
Green Peppers
Chicken and Conversion
and Cream Mushrooms Costs Total
(a) Units completed and
transferred out 13,400 × ($1.30 + $0.50 + $1.03) $37,922
Ending work in process, November 30:
Chicken and cream 1,000 × $1.30 1,300
Green peppers and mushrooms 0 x $0.50 0
Conversion costs 600 × $1.03 618
(b) Total cost of ending work in
process inventory 1,918
Total costs accounted for $39,840
Req. 1
Transferred Direct
in from materials
Shaping added
(continued) P 5-57B
Req. 2
Metal Accessories
Plating Department
Equivalent Unit Computations (Weighted-Average)
Flow of Equivalent Units
Physical Units Transferred Direct Conversion
Flow of Production In Materials Costs
Completed and transferred out
during March 2,300 2,300 2,300 2,300
Ending work in process, March 31 1,300 1,300a 0b 650c
Total physical units
accounted for 3,600
Total equivalent units 3,600 2,300 2,950
__________
a The time line shows that transferred-in costs are incurred at
the beginning of the plating process. Ending inventory was started this period, so it did pass the point where
transferred-in costs are added. The ending inventory is therefore complete with respect to transferred-in
costs.
b The time line shows that direct materials are not added until the end of the plating process. The ending
inventory is only 50% of the way through the plating process, so it has not yet incurred any plating direct
materials costs.
c 50% of the conversion work on the ending work in process inventory was done in March:
1,300 × 50% = 650
Classic Accessories
Plating Department
Production Cost Report (Weighted-Average)
Transferred In Direct Materials Conversion
Costs Total
Beginning work in process, March 1
$20,400 $ 0 $13,500 $ 33,900
Costs added during March 40,800 27,600 57,300 125,700
Total costs to account for $61,200 $27,600 $70,800 $159,600
Divide by equivalent units ÷ 3,600 ÷ 2,300 ÷ 2,950
Cost per equivalent unit $ 17 $ 12 $ 24
(continued) P 5-57B
Metal Accessories
Plating Department
Production Cost Report (Weighted-Average Method)
Transferred In Direct Materials Conversion Costs Total
Assignment of total costs:
Completed and transferred out
2,300 × ( $17 + $12 + $24) $121,900
Ending work in process
inventory:
Transferred-in costs 1,300 × $17 22,100
Direct materials 0 x $12 0
Conversion costs 650 × $24 15,600
Total ending work in process 37,700
inventory
Total costs accounted for $159,600
Req. 3
Journal Entry
POST.
DATE ACCOUNT TITLE AND EXPLANATION REF. DEBIT CREDIT
Work in Process Inventory—Plating 40,800
Work in Process Inventory—Shaping 40,800
To transfer in costs from Shaping
Department.
Note: Students may have prepared three separate journal entries, rather than the one summary entry shown
above, to record the three manufacturing costs incurred in the Plating Department.
18,000 units
Started, but
not completed
(ending work
in process
inventory)
Req. 2
Sidchrome
Drying Department
Flow of Physical Units and Computation of Equivalent Units
Equivalent Units
Flow of Conversion
Flow of Production Physical Units Transferred In Costs
Units accounted for:
Completed and transferred out 15,000 15,000 15,000
Ending work in process inventory 18,000 18,000 3,600a
Total physical units accounted for 33,000
Total equivalent units 33,000 18,600
__________
a15,000 units each 20% completed = 3,600
Sidchrome
Drying Department
Cost per Equivalent Unit
Conversion Costs
Transferred In Total
Beginning work in process $ 100 $ 220 $ 320
Costs added during the period 4,850 2,942 7,792
Total costs to account for $ 4,950 $ 3,162 $8,112
Divide by total equivalent units ÷ 33,000 ÷ 18,600
Cost per equivalent unit $ 0.15 $ 0.17
(continued) P 5-58B
232 Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall
Chapter 5 Process Costing
Req. 3
Sidchrome
Drying Department
Cost Assignment
Conversion Costs
Transferred In Total
(a) Completed and transferred out 15,000 × ($0.15 + $0.17) $4,800
(b) Ending work in process
inventory:
Transferred-in costs 18,000 × $0.15 2,700
Conversion costs 3,600 × $0.17 612
Total ending work in process 3,312
Total costs accounted for $8,112
6. Why are the equivalent units for direct materials often different from the equivalent units for
conversion costs in the same period?
Often direct materials are added at the beginning of the process where conversion costs are added
evenly throughout the process. This typically results in higher equivalent units for direct materials than for
conversion costs.
7. Describe the flow of costs in a process costing system. List each type of journal entry that would
be made and describe the purpose of that journal entry.
The flow of costs in a process costing system is similar to the flow of costs in a job order costing system.
The main difference is that direct materials, direct labor, and manufacturing overhead are assigned to
processing departments rather than jobs. In addition, a journal entry must be made at the end of the
month to transfer costs to the next processing department.
Raw Materials Inventory
Accounts Payable
To record the purchase of raw materials
Work-in-Process (WIP) – First Department
Raw Materials Inventory
To record the requisition of raw materials to the department
WIP – First Department
Manufacturing Wages
To record the direct labor in the department
WIP – First Department
Manufacturing Overhead
To record the allocation of overhead
WIP – Second Department
WIP – First Department
To record the transfer of completed goods to the next department
Accounts Receivable
Sales
To record sales revenue
Cost of Goods Sold
Finished Goods
To record the costs of sales
8. If a company has very little or no inventory, what effect does that lack of inventory have on its
process costing system?
The process costing system is easier to use because there is no need for determining equivalent units
and distributing production costs between the completed units and the units in ending inventory.
What other benefits result from having very little to no inventory?
Companies with little to no inventory reduce the costs associated with it, such as the cost of storage, the
risk of holding obsolete goods, the costs of insurance and taxes, and the cost of tying up capital.
9. How does process costing differ between a first processing department and a second or later
processing department?
A first processing department does not have any units or costs transferred in as does a second or later
processing department.
10. “Process costing is easier to use than job costing.” Do you agree or disagree with this
I agree with the statement because with process costing, there are no job cost sheets that need to be
maintained during the production process. In a process costing system, all the accounting for
determining the unit costs takes place at the end of the period.
11. Think of a business or an organization that would use process costing. What types of waste are
likely to be generated during the manufacturing process? Are there ways to avoid this waste or to
minimize it? How might managerial accounting support the efforts to reduce waste in the
production process?
A restaurant will produce dirty fryer oil from its deep fryers that has to be changed frequently in order to
produce tasty and sanitary meals. This unwanted by-product will have to be disposed of at some cost.
One way to avoid this waste is to utilize separate fryers for different foods. For example, cook fish in one
fryer, chicken in another, and French fries in yet one another. Doing so can prolong the time needed
between changes, which in turn will result in less overall waste. A restaurant could only cook so many
chicken breasts before an undertone of chicken taste would attach itself to any other foods cooked in the
oil, not just chicken. Customers, especially vegetarians, would not appreciate nor tolerate the taste of
chicken in their zucchini spears or fried eggplant! Managerial accounting can support this process by
conducting cost-benefit analysis to determine whether or not the costs associated with running additional
fryers offsets the costs of fewer less frequent oil changes. Both the variable costs of running additional
fryers along with the fixed costs of the initial investment depreciated over the life of the fryers would come
into consideration.
12. Provide an example of how a company may change its processes to make its manufacturing more
efficient or environmentally sustainable. How will the company benefit?
There is often a direct correlation between being environmentally conscious and being economically
efficient. For example, a taxi-cab business could reduce its own fuel costs and harmful emissions into the
atmosphere by converting from traditional gas guzzling vehicles into more fuel efficient hybrids or
alternative fuel vehicles. The benefit could be twofold. The delivery company can reduce its overhead fuel
cost while promoting social responsibility and improving its public image. In today’s environment, special
interest groups and stakeholders more than ever are exercising their influence over socially irresponsible
corporations. They are capable of crippling companies that are not up to par with the eco-friendly
movement of the 21st century. Boycotting, generating negative publicity, and lobbying for stricter
compliance regulations are just some of the tactics that these special interest groups can use to
accomplish their objectives.
A5-60
Decision Case
Req. 1
Cost per box for boxes completed and shipped out for immediate sale:
= $12.40
Req. 2
Gross profit per box = Selling price per box − Cost per box
= $12.60 − $12.40
= $0.20
Req. 3
Jimmy’s Cricket Farm sold 19,000 boxes of crickets at a gross profit of $0.20 per box. Additionally, monthly
operating expenses of $2,000 must be covered.
= $3,800 − $2,000
= $1,800
Jones’s fears are well founded. The farm is making very little income.
Req. 4
$1,800
= × 100%
$400,000
= 0.45%
The monthly return on investment is less than one-half of a percent, which is well below the desired 2% return.
Req. 5
The monthly operating income that would provide a 2% rate of return is:
= $8,000
To achieve a 2% rate of return, Jimmy’s Cricket Farm must charge a price that provides enough gross profit to
cover operating expenses of $2,000 and then provide $8,000 in operating income. This requires a gross profit
of $10,000.
Gross profit = (Selling price per box - Cost per box) × Boxes sold
*Rounded
Ethical Issue
(25-35 min.) Ethical Issue A5-62
Req. 1
Inflating the percentage completion of ending work in process inventory increases the number of equivalent
units of work recorded as being done this period. The total costs are unchanged, so this reduces the cost per
equivalent unit. The number of finished units is unchanged, but the cost per unit is lower, so the total cost of
the completed goods decreases. Since the completed goods are sold immediately under the just-in-time
philosophy, this translates into a lower cost of goods sold. The larger number of equivalent units in ending work
in process inventory (from inflating the percentage completion) means that more of the cost winds up in ending
work in process inventory. Because more of the costs are allocated to ending inventory rather than cost of
goods sold, division profit increases. This helps Penn and Lopus report enough profit to receive their bonuses.
Req. 2
If the particle board division is an important part of Pacific Lumber, then overstating this division’s percentage
of completion may significantly affect the company’s financial statements. In particular,
a. the cost assigned to ending inventory increases, because more of the process cost is assigned to
ending work in process inventory;
This year’s ending work in process inventory becomes next year’s beginning work in process inventory. Inflating
the percentage completion of this year’s ending work in process inventory means that more costs will be
assigned to this year’s ending inventory, which in turn becomes next year’s beginning inventory. This beginning
inventory is the first to be completed and sold. Hence, these higher costs will flow into next year’s cost of goods
sold; thereby increasing next year’s cost of goods sold.
Total processing costs are not affected, and this year’s understated cost of goods sold will be offset by next
year’s overstated cost of goods sold. But this means that each year’s financial information is misstated. These
misstatements may mislead management and financial statement users, and Penn and Lopus may receive
bonuses for this year that they did not earn. Due to the overstated cost of goods sold in the following year, they
will be less likely to receive bonuses for that year.
a. What is the ethical question? If the plant managers significantly inflated the percentage completion of
ending inventory and this significantly affects the particle board division’s net income, what is Green going
to do?
(1) simply go along with the plant managers and accept the inflated percentage completion; or
(2) try to persuade the plant managers to use the proper completion rate. If that is not successful, Green
could inform her superior, perhaps the CFO, to ensure use of the proper completion rate.
c. What are the possible consequences? If the inflated percentage completion significantly overstates net
income and results in the plant managers receiving a bonus, the controller will have knowingly falsified the
financial statements in violation of the IMA’s Standards of Ethical Conduct. Top management and financial
statement users may be misled by the misstated financial statements. Green will be a party to the fraud,
even if she does not benefit directly. Moreover, if Green goes along with the plant managers this year, the
managers may want more from her next year. This type of fraud tends to escalate over time.
If she opposes the inflated percentage completion and the plant managers lose their bonuses, then Green’s
working relationship with the plant managers may suffer.
d. What should Green do? She can explain that the manipulation simply shifts income from next year to this
year. While this may help with their bonuses this year, it will make it more difficult to reach the profit target
and earn their bonuses next year. The controller needs to be sure of the proper percentage completion.
Given the potential serious consequences of intentionally overstating income and inventory, the controller
should try to convince the plant managers to use the proper percentage. If they refuse, and she believes
the financial statements will be significantly misstated, she should inform her superior.
Team Project
(50-60 min.) Team Project A5-63
Req. 1
Time line: Cooking
Direct
materials
added
Transferred Transferred
in from out to
Cutting Finished Goods
11,000 lbs.
started but not
finished (ending
work in process
inventory)
McDonald’s has offered to pay $0.40 per pound of French fries. In addition to the cost of the raw shoestring
fries, the Cooking Department incurred $0.17 per pound ($0.05 direct materials plus $0.12 conversion costs).
For the McDonald’s order to be profitable, the cost of the raw shoestring fries would have to be less than $0.23
per pound ($0.40 − $0.17).
Req. 2
Direct
materials
added
Transferred
out to
Cooking
÷ 142,000 ÷ 136,800
Cost per equivalent unit $ 0.07 $ 0.10
The cost per pound of raw shoestring fries is $0.17 ($0.07 direct materials plus $0.10 conversion costs).
Hermiston would make a gross profit of $0.06 per pound ($0.40 − $0.34). If other costs associated with this
order are less than $0.06 per pound, the offer should be accepted. Hermiston should consider shipping costs,
import duties, etc., before making a final decision.