Coleto 1
Coleto 1
Coleto 1
Contract ID : 20NI0074
Project Name :
Construction of Multi-Purpose Building, Brgy. Tagongon, Tagbina,
Surigao Del Sur
Location : Brgy. Tagongon, Tagbina, Surigao Del Sur
Contract Time : 148 CALENDAR DAYS
Date Started : October 18, 2022
Expiry Date : March 29, 2023
Construction of Multi-Purpose Building Brgy. Tagongon, Tagbina, Surigao Del Sur 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147### 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166
8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
B.7(2) Occupational Safety and Health Program 1.00 L.s 3.24% 123,500.00
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2.1
803(1)b Removal of Structure and Obstruction 1.00 L.s. 16.39% 624,000.00
2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 .
3.1
803(1)a Structure Excavation (Common Soil) 29.70 cu.m. 0.30% 11,583.00
. . . . . . . . . . . . . .
4.1
804(1)a Embankment from Structure Excavation 20.45 cu.m. 0.20% 7,668.75
4 . . . . . . .
6.1
804(4) Gravel Fill 43.50 cu.m. 1.73% 65,700.00
. . . . . . . .
7.1
900(1)c1 Structural Concrete, Class A, 28 days 58.23 cu.m. 11.22% 427,309.79
7 1 1 1 1 1 1 1 1 1 1 1 1 1 1
8.1
902(1)a Reinforcing Steel (Deformed, Grade 40) 772.46 kgs 2.46% 93,799.81
8 . . . . . . . . . .
8.1
902(1)b Reinforcing Steel (Deformed, Grade 60) 2,314.45 kgs 7.24% 275,747.14
8 1 1 1 1 1 1 1 1 1 1 1 1 1
9.1
903(2) Formworks and Falseworks 41.48 sq.m 2.33% 88,783.37
9 1 1 1 1 1 1 1 1 1 1 1
1014(1)b1
Pre-painted Metal Sheets, Long Span, Corrugated Type, 0.4mm
481.63 sq.m 11.99% 456,647.85 S CURVE
thk 1 1 1 1 1 1 1 1 1 1 1
1013(2)a1 Fabricated Metal Roofing Accessory (Flashing - Gauge 26) 48.00 L.m. 1.04% 39,585.12
1 1 1 1 1 1 1 1 1 1 1
1013(2)b1 Fabricated Metal Roofing Accessory (Gutters - Gauge 24) 60.00 L.m. 1.76% 67,105.80
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
11.1
1047(8) Structural Steel (Roof Framing) 1.00 L.s 32.28% 1,229,010.39
11 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Legend: TOTAL 100.00% 3,807,409.15 0.00%
Parrallel Activity Planned Monthly Cash Flow Accomplishment 386,310.26 715,908.77 675,458.54 1,107,838.63 836,308.98 85,583.97
Planned Cumulative Cash Flow Accomplishment 386,310.26 1,102,219.03 1,777,677.57 2,885,516.20 3,721,825.18 3,807,409.15
Critical Path Activity Planned Monthly Physical Accomplishment 10.15% 18.80% 17.74% 29.10% 21.97% 2.25%
Planned Cumulative Accomplishment 10.15% 28.95% 46.69% 75.79% 97.75% 100.00%
Prepared by: Implementing Agency: Checked by: Submmited: Recommending Approval: Approved:
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE DISTRICT ENGINEER MATEO T. FUDALAN ROSALIA E. PLAZA CANDELARIO P. PORTILLO NOEL R. OCLARIT
SVTS BUILDERS AND SUPPLY Surigao del Sur 2nd District Engineering Office
Mancarogo, Bislig City
Contractor Project Engineer III Chief, Construction Section Asst. District Engineer District Engineer
T
A BARCHART AND S-CURVE
N
D CONSTRUCTION/REHABILITATION OF WATER SUPPLY/SEPTAGE AND
S- SEWERAGE/RAINWATER COLLECTOR SYSTEM AT COLETO ELEMENTARY SCHOOL, BISLIG
C CITY, SURIGAO DEL SUR
U
R
V CONTRACT ID: 23NI0061 CONTRACT DURATION: 142 CALENDAR DAYS DATE STARTED: JULY 07, 2023 EXPIRY DATE: NOVEMBER 25, 2023
E 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 #######################################################################################################################################################################################################################################################################################################################################################################################
90 %
804(1)B Embankment (from Borrow) 3.70 cu.m 1.37% 5,078.25
1 . . . . . . . . . . . . . . .
1.1
900(1)c1 Structural Concrete, Class A, 28 days 1.90 cu.m 4.73% 17,585.56
1 111111111111111111111111111111111111111111 70 %
902(1)a Reinforcing Steel (Deformed, Grade 40) 107.36 kgs 3.40% 12,645.93
1111111111111111111
3.1 60 %
1046(2)a1 CHB Non Load Bearing (including Reinforcing Steel), 100mm 9.00 sq.m 5.64% 20,961.36
. . . . . . . . . . . .
3.1
1027(1) Cement Plaster Finish 5.12 sq.m 2.30% 8,548.55
. . . . . . . . . . . . . . . 50 %
3.1
1001(1)a5 Pipes & Fittings (50mm dia. PVC Series 1000) 6.00 m 0.72% 2,686.68
. . . . . . . . . . . .
3.1 40 %
1001(1)a6 Pipes & Fittings (75mm dia. PVC Series 1000) 21.00 m 1.73% 6,411.51
rve
. . . . . . . . . . . .
-Cu
6.1
lS
1002(3)a PVC Pipes (Blue) with Fittings (20mm dia.) 24.00 m 2.34% 8,705.52
. . . . . . . . . . . . 30 %
na
igi
7.1
Or
1002(3)d PVC Pipes (Blue) with Fittings (40mm dia.) 3.00 m 0.55% 2,041.17
7 . . . . . . . . . . . .
8.1 20 %
1003(11)a1 Fascia Board (Fiber Cement Board,19mm) 3.00 m 0.65% 2,415.60
8 . . . . . . . . . . . .
9.1
1002(3)A Fascia Board (Fiber Cement Board,19mm) 18.00 m 6.16% 22,887.90
9 . . . . . . . . . . . . 10 %
9.1
1013(2)b1 Fabricated Metal Roofing Accessory (Gutters Gauge 24) 18.00 L.m. 4.70% 17,462.70
9 . . . . . . . . . . . .
Parrallel Activity Planned Monthly Cash Flow Accomplishment 4156.71 2431.29 36466.25 28353.40 300265.83
Planned Cumulative Cash Flow Accomplishment 4,156.71 6,588.00 43,054.25 71,407.65 371,673.48
Critical Path Activity Planned Monthly Physical Accomplishment 1.12% 0.65% 9.811% 7.63% 80.79%
Prepared by: Implementing Agency: Checked by: Submitted by: Recommending Approval by: Approved by"
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
SVTS BUILDERS AND SUPPLY OFFICE OF THE DISTRICT ENGINEER
Surigao del Sur 2nd District Engineering Office
MARY GRACE C. TEJANO ROSALIA E. PLAZA JULIUS S. URIARTE NOEL R. OCLARIT
Mancarogo, Bislig City
Contractor Project Engineer I Chief, Construction Section OIC-Assistant District Engineer District Engineer
\
BARCHART AND S-CURVE
Contract ID : 20NI0062
Project Name :
Construction of Multi-Purpose Building, Brgy. Maglambing, Tagbina,
Surigao Del Sur
Location : Brgy. Maglambing, Tagbina, Surigao Del Sur
Contract Time : 166 CALENDAR DAYS
Date Started : September 8, 2020
Expiry Date : February 20, 2021
Construction of Multi-Purpose Building Brgy. Maglambing, Tagbina, Surigao Del Sur 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147### 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166
8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
B.7(2) Occupational Safety and Health Program 1.00 L.s 3.24% 123,500.00
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2.1
803(1)b Removal of Structure and Obstruction 1.00 L.s. 16.39% 624,000.00
2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 .
3.1
803(1)a Structure Excavation (Common Soil) 29.70 cu.m. 0.30% 11,583.00
. . . . . . . . . . . . . .
4.1
804(1)a Embankment from Structure Excavation 20.45 cu.m. 0.20% 7,668.75
4 . . . . . . .
6.1
804(4) Gravel Fill 43.50 cu.m. 1.73% 65,700.00
. . . . . . . .
7.1
900(1)c1 Structural Concrete, Class A, 28 days 58.23 cu.m. 11.22% 427,309.79
7 1 1 1 1 1 1 1 1 1 1 1 1 1 1
8.1
902(1)a Reinforcing Steel (Deformed, Grade 40) 772.46 kgs 2.46% 93,799.81
8 . . . . . . . . . .
8.1
902(1)b Reinforcing Steel (Deformed, Grade 60) 2,314.45 kgs 7.24% 275,747.14
8 1 1 1 1 1 1 1 1 1 1 1 1 1
9.1
903(2) Formworks and Falseworks 41.48 sq.m 2.33% 88,783.37
9 1 1 1 1 1 1 1 1 1 1 1
1014(1)b1
Pre-painted Metal Sheets, Long Span, Corrugated Type, 0.4mm
481.63 sq.m 11.99% 456,647.85 S CURVE
thk 1 1 1 1 1 1 1 1 1 1 1
1013(2)a1 Fabricated Metal Roofing Accessory (Flashing - Gauge 26) 48.00 L.m. 1.04% 39,585.12
1 1 1 1 1 1 1 1 1 1 1
1013(2)b1 Fabricated Metal Roofing Accessory (Gutters - Gauge 24) 60.00 L.m. 1.76% 67,105.80
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
11.1
1047(8) Structural Steel (Roof Framing) 1.00 L.s 32.28% 1,229,010.39
11 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Legend: TOTAL 100.00% 3,807,409.15 0.00%
Parrallel Activity Planned Monthly Cash Flow Accomplishment 386,310.26 715,908.77 675,458.54 1,107,838.63 836,308.98 85,583.97
Planned Cumulative Cash Flow Accomplishment 386,310.26 1,102,219.03 1,777,677.57 2,885,516.20 3,721,825.18 3,807,409.15
Critical Path Activity Planned Monthly Physical Accomplishment 10.15% 18.80% 17.74% 29.10% 21.97% 2.25%
Planned Cumulative Accomplishment 10.15% 28.95% 46.69% 75.79% 97.75% 100.00%
Prepared by: Implementing Agency: Checked by: Submmited: Recommending Approval: Approved:
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE DISTRICT ENGINEER MATEO T. FUDALAN ROSALIA E. PLAZA CANDELARIO P. PORTILLO NOEL R. OCLARIT
SVTS BUILDERS AND SUPPLY Surigao del Sur 2nd District Engineering Office
Mancarogo, Bislig City
Contractor Project Engineer III Chief, Construction Section Asst. District Engineer District Engineer
BARCHART AND S-CURVE
Contract ID : 20NI0030
Project Name : Package10
Construction of Multi-Purpose Building Brgy. Handamayan, Lingig, Surigao Del Sur
Construction of Multi-Purpose Building Brgy. Handamayan, Lingig, Surigao Del Sur 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 147 149 24 25 26 27 28 29 30 31 32 33 34 35 36
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
B.7(2) Occupational Safety and Health Program 1.00 L.s 1.27% 30,500.00
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2.1
803(1)b Structures Excavation (Soft Rock) 1.00 cu.m. 0.05% 1,189.50 80 %
2 1 1 1 1 1 1 1 1 .
3.1
803(1)a Structure Excavation (Common Soil) 69.04 cu.m. 3.23% 77,340.67
3 1 1 1 1 1 1 1 1 1 1 1 .
4.1
4
804(1)a Embankment from Structure Excavation 9.64 cu.m. 0.77% 18,346.84 ORIGINAL . . . . . . . . .
70 %
5.1
804(1)b Embankment from Common Borrow 110.18 cu.m. 8.02% 192,220.02
S CURVE
5 . . . . . . . . . . . . . . . .
6.1
804(4) Gravel Fill 35.01 cu.m. 2.55% 61,078.44 60 %
1 1 1 .###
7.1
900(1)c1 Structural Concrete, Class A, 28 days 52.51 cu.m. 14.38% 344,550.14
7 1 1 1 1 1
8.1
902(1)a1 Reinforcing Steel Deformed (Grade 40) 2,642.43 kgs 10.03% 240,434.70 50 %
8 1 1 1 1 1 1 1 1 1 1 1 1 1
9.1
903(2) Formworks and Falseworks 166.90 sq.m 5.83% 139,823.81
9 . . . .
10.1
1046(2)a1 CHB Non-Load Bearing (Including Reinforcing Steel), 100mm 133.18 sq.m 4.16% 99,690.55 40 %
10 1 1 1 1 1 1 1 1 1 1 1 1 1
1046(2)a2 CHB Non-Load Bearing (Including Reinforcing Steel), 150mm 105.96 sq.m 3.71% 88,960.83
1 1 1 1 1 1 1 1 1
1014(1)b2 Pre-painted Metal Sheets, Long Span, Rib Type, 0.4mm thk 172.14 sq.m 10.92% 261,702.72
1 1 1 1 1 1 1 1 1 1
1013(2)a2 Fabricated Metal Roofing Accessory (Gauge 26 Flashing) 48.00 L.m. 2.25% 53,916.00
. . . 10 %
1013(2)b1 Fabricated Metal Roofing Accesory (Gauge 24-Gutters) 64.00 L.m. 3.03% 72,612.48
. . .
11.1 0%
1047(1) Structural Steel 1.00 L.s 20.04% 480,221.28
11 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Legend: TOTAL 100.00% 2,396,772.40 0.00%
Parrallel Activity Planned Monthly Cash Flow Accomplishment 48,500.29 863,394.59 339,507.10 599,472.10 467,080.55 78,817.77
Planned Cumulative Cash Flow Accomplishment 48,500.29 911,894.88 1,251,401.98 1,850,874.08 2,317,954.63 2,396,772.40
Critical Path Activity Planned Monthly Physical Accomplishment 2.02% 36.02% 14.17% 25.01% 19.49% 3.29%
Planned Cumulative Accomplishment 2.02% 38.05% 52.21% 77.22% 96.71% 100.00%
Prepared by: Implementing Agency: Checked by: Submmited: Recommending Approval: Approved:
1.1
A.1.4(1) Provision of Progress Photographs 30.00 ea. 0.06% 19,240.80
1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1.1
Construction of Field Office for the
A.1.1(8) 9.53 mo. 0.91% 309,748.25
1
Engineer (Rental Basis) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3.1
B.7(1) Occupation Safety and Health Program 9.53 mo. 0.46% 158,673.92
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.1
B.9 Mobilizatino/Demobilization 1.00 L.s. 0.57% 195,014.65
4 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.1
101(1) Removal of Structure and Obstruction 1.00 L.s. 0.43% 145,522.57
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
7.1
508(1) Hand-Laid Rock Embankment 2,743.32 cu.m. 25.54% 8,727,186.75
7 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
8.1
1702(1)a Structure Excavation (Common Soil) 7,166.91 cu.m. 6.06% 2,070,376.96
8 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9.1
1710(2)b Grouted Riprap Class "B" 2,603.20 19 29.33% 10,021,721.26
9 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10.1
1712(2) Concrete Slope Protection 1,368.17 cu.m. 33.54% 11,459,573.01
10 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Parrallel Activity Planned Monthly Cash Flow Accomplishment 280,369.78 380,520.43 1,529,861.10 4,946,301.76 11,841,386.40 13,440,325.60
Planned Cumulative Cash Flow Accomplishment 280,369.78 660,890.21 2,190,751.31 7,137,053.07 18,978,439.47 32,418,765.07
Critical Path Activity Planned Monthly Physical Accomplishment 0.82% 1.11% 4.48% 14.48% 34.65% 39.33%
Prepared by: Implementing Agency: Checked by: Submmited by: Recommending Approval:
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE DISTRICT ENGINEER ROSALITO PASO ROSALIA E. PLAZA CANDELARIO P. PORTILLO
O.G. SANTOS CONSTRUCTION Surigao del Sur 2nd District Engineering Office
Mancarogo, Bislig City
Contractor Project Engineer III Chief, Construction Section Asst. District Engineer
172 173 174 175 176 177
##################
. . . . . .
90 %
. . . . . .
80 %
70 %
60 %
. . . . . .
. . . . . . 50 %
. . . . . .
40 %
30 %
. . . . . .
20 %
. . . . . .
. . . . . . 10 %
0%
1 1 1 1 1 1
0.00%
13,440,325.60
32,418,765.07
39.33%
94.87%
Recommending Approval:
CANDELARIO P. PORTILLO
Asst. District Engineer
BARCHART AND S-CURVE
Contract ID : 20NI0003
Project Name : Construction/Rehabilitaion of Flood Mitigation along Bislig Bay, Cumawas, Bislig
City, Surigao Del Sur
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
1.1
A.1.4(1) Provision of Progress Photographs 30.00 ea. 0.01% 1,280.10
1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1.1
B.4(1) Construction Survey and Staking 0.15 km 0.07% 6,400.00
1 . . . . . .
2.1
B.7
Occupational Safety and Health
7.20 mo. 2.23% 192,000.02 ORIGINAL
Program
2 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
S CURVE
3.1
B.9 Mobilization/Demobilization 1.00 L.s 0.82% 70,400.00
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.1
B.15 Detour/Access Road 1.00 L.s 2.23% 192,000.00
4 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 .
6.1
Structural Concrete, 20.68MPa, A, 28
405(1)a3 223.34 cu.m. 17.42% 1,497,986.04
days
7.1
508(1) Hand-Laid Rock Embankment 1,450.52 cu.m. 26.98% 2,320,832.00
7 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
8.1
1702(1)a Structure Excavation (Common Soil) 2,802.25 cu.m. 15.01% 1,291,276.80
8 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
9.1
1710(1)b Riprap Class "B" 362.45 cu.m. 7.77% 668,067.84
9
10.1
1710(2)b Grouted Riprap Class "B" 586.38 cu.m. 24.09% 2,071,563.26
10
Parrallel Activity Planned Monthly Cash Flow Accomplishment 156,777.64 614,178.51 1,151,036.89 1,711,000.93
Critical Path Activity Planned Monthly Physical Accomplishment 1.82% 7.14% 13.38% 19.89%
28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12
MAY 1-31, 2020 JUNE 1-30, 2020 JULY 1-31, 2020 AUGUST 1-31, 2020 SEPT 1-12, 2020
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 .
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
0.00%
BARCHART AND S-
CURVE
Contract ID : 19NI0007
Project Name : Package 2
-Construction of Multi-Purpose Building Sitio Mabog, Brgy. San Roque,
Bislig City, Surigao Del Sur
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13
2
803(1)b
Excavation)
29.70 cu.m. 1.97% 36,686.92
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 S CURVE
60 %
3.1
804(1)a Embankment (from Structure Excavation) 20.45 cu.m. 2.17% 40,358.07
3 . . . . . . . . . . .
4.1 50 %
804(4) Gravel Fill 1.89 cu.m. 0.20% 3,735.40
4 1 1 1 1 1 1 . . . . . . . .
5.1 40 %
900(1)c1 Structural Concrete (Class A, 28 days) 15.09 cu.m. 6.61% 122,994.36
5 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 .
6.1
902(1)a Reinforcing Steel, Grade 40 2,704.08 kg 13.27% 246,990.66 30 %
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
7.1
1032(1)c Painting Works (Steel) 466.53 sq.m. 2.99% 55,559.05
7 . . . . . . . . . 20 %
Prepared by: Implementing Agency: Checked by: Submmited: Submmited: Recommending Approval:
BARCHART AND S-
CURVE
Contract ID : 19NI0019
Project Name : Package 5
-Construction of Multi-Purpose Building Brgy. Tagongon, Tagbina, Surigao Del Sur
Location : Barobo, Surigao Del Sur
Contract Time : 150 CALENDAR DAYS
Date Started : June 10, 2019
Expiry Date : November 7, 2019
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 22 23 24 25 26 27 28
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7
5.1 ORIGINAL
5
804(4) Gravel Fill 2.70 cu.m. 0.14% 5,336.28
1 1 1 1 1 1 1 1 1 1 1 1 . . S CURVE . .
50 %
6.1
900(1)c1 Structural Concrete (Class A, 28days) 23.10 cu.m. 4.96% 186,423.93
6 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
7.1
902(1)a1 Reinforcing Steel, Grade 40 7,871.47 kg 22.21% 835,556.54 40 %
7 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
8.1
1027(1) Plain Cement Plaster Finish 75.60 sq.m. 0.31% 11,809.47
8 . . . . . . . . . . . . . . . . . . . 30 %
9.1
1032(1)c Painting Works(Steel) 779.15 sq.m. 2.72% 102,458.22
9 . . . . . . . . . . . . . .
20 %
10.1 Prepainted Metal Sheets (Corrugated),
1014(1)b1 602.04 sq.m. 23.84% 896,810.82
10 above 0.427mm Long Span 1 1 1 1 1 1 1 1 1 1 1
11.1 Fabricated Metal Roofing Accessory
1013(2)a2 48.00 l.m 2.34% 88,137.12 10 %
11 (Flashing, Gauge 26) 1 1 1 1 1 1 1 1 1 1 1
11.1
1047(1) Structural Steel 1.00 L.s. 36.83% 1,385,624.39 0%
11 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Planned Cumulative Cash Flow Accomplishment 158,440.92 510,201.46 981,373.00 1,867,317.32 3,703,069.41 3,762,003.33
Critical Path Activity Planned Monthly Physical Accomplishment 4.21% 9.35% 12.52% 23.55% 48.80% 1.57%
Planned Cumulative Accomplishment 4.21% 13.56% 26.09% 49.64% 98.43% 100.00%
Prepared by: Implementing Agency: Checked by: Submmited: Recommending Approval: Approved:
P- #VALUE! Err:504
T O T A L #VALUE!
A #VALUE!
5.1 5 803)1)b Structure Excavation cu.m. 14.76 3,010.30 203.95 804(1)a Embankment (From Structure Excavation) cu.m. 32.91 16,909.15 513.80 1013(1)a1
6.1 6 804(1)a Embankment ( From Structure Excavation) cu.m. 9.82 14,123.51 1,438.24 804(4) Gravel Fill cu.m. 4.30 10,035.34 2,333.80 1013(2)b1
7.1 7 804(1)b Embankment ( From Borrow) cu.m. 10.27 20,429.90 1,989.28 900(1)c1 Structural Concrete ( Class ''A'', 28 days) sq.m. 27.09 291,532.82 10,761.64 1047(1)
8.1 8 804(4) Gravel Fill cu.m. 0.97 2,931.69 3,022.37 902(1)a1 Reinforcing Steel (Deformed), Grade 40 kgs 4,557.05 521,189.80 114.37
9.1 9 900(1)c1 Structural Concrete ( Class ''A'', 28 days) sq.m. 23.38 215,638.64 9,223.21 1046(1)a2 150mm CHB Load Bearing (Including ReiforcingSteel) sq.m. 15.18 24,301.20 1,600.87
10.1 10 902(1)a1 Reinforcing Steel (Deformed), Grade 40 kgs 3,484.97 379,687.48 108.95
11.1 11 1046(1)a1 100mm CHB Load Bearing (Including ReiforcingSteel) sq.m. 16.82 25,420.23 1,511.31
12.1 12 1046(1)a2 150mm CHB Load Bearing (Including ReiforcingSteel) sq.m. 28.68 42,631.67 1,486.46
13.1 13 1027(1) Cement Plaster Finish sq.m. 212.59 29,581.89 139.15
14.1 14 1051(6) Railings L.s. 1.00 121,883.78 121,883.78
964,998.71 964,977.31
mamis units qty amount unit cost
Fabricated Metal Roofing Accesory (Gauge 26-RIdge Roll) l.m. 8.00 11,505.92 1,438.24
Fabricated Metal Roofing Accesory (Gutters, 0.60 mm thk) l.m. 64 87,861.12 1,372.83
Structural Steel L.s 1.00 597,559.89 597,559.89
964,999.26