Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

45930540

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

PNA

DATE: 1/1/2021
EMP NUMBER EPM NAME HOURLY RATE HOURS WORKED GROSS SALARY TAX
V001 Terry £25.00 35 £875.00 £52.50
V002 Cameron £64.00 30 £1,920.00 £115.20
V003 Zuma £35.00 33 £1,155.00 £69.30
V004 Benjamini £15.00 40 £600.00 £36.00
V005 Lerato £95.00 39 £3,705.00 £222.30

NUMBER OF EMP 5
NUMBER BONUS 0
AVERAGE HOURS 35.4
NET SALARY BONUS
£822.50 YES
£1,804.80 YES
£1,085.70 YES
£564.00 YES
£3,482.70 YES
CAR LOAN
PRESNT VALUE £650,000.00
INTEREST RATE 8%
TERM OF LOAN 48

MONTHLY PAYMENT £53,326.17


TOTAL CASH PAID £204,772.50

TOTAL INTEREST £445,227.50


PNA NET PAY
£4,000.00
£3,500.00
£3,000.00

NET SALARY
£2,500.00
£2,000.00
£1,500.00
£1,000.00
£500.00
£0.00
1 2 3 4 5
Axis Title

V001 Terry V002 Cameron V003 Zuma


V004 Benjamini V005 Lerato
5

uma
Data
EMP NUMBER EPM NAME Sum of TAX Sum of GROSS SALARY Sum of HOURS WORKED
V001 £52.50 £875.00 35
Terry £52.50 £875.00 35
V002 £115.20 £1,920.00 30
Cameron £115.20 £1,920.00 30
V003 £69.30 £1,155.00 33
Zuma £69.30 £1,155.00 33
V004 £36.00 £600.00 40
Benjamini £36.00 £600.00 40
V005 £222.30 £3,705.00 39
Lerato £222.30 £3,705.00 39
Total Result £495.30 £8,255.00 177
Sum of HOURLY RATE Sum of NET SALARY
£25.00 £822.50
£25.00 £822.50
£64.00 £1,804.80
£64.00 £1,804.80
£35.00 £1,085.70
£35.00 £1,085.70
£15.00 £564.00
£15.00 £564.00
£95.00 £3,482.70
£95.00 £3,482.70
£234.00 £7,759.70

You might also like