Laporan Keuangan BOLT 31-12-2021 (1) - Removed
Laporan Keuangan BOLT 31-12-2021 (1) - Removed
Laporan Keuangan BOLT 31-12-2021 (1) - Removed
PT GARUDA METALINDO Tbk DAN ENTITAS ANAKNYA PT GARUDA METALINDO Tbk AND ITS SUBSIDIARY
LAPORAN POSISI KEUANGAN KONSOLIDASIAN CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Tanggal 31 Desember 2021 As of December 31, 2021
(Dinyatakan dalam Rupiah, kecuali dinyatakan lain) (Expressed in Rupiah, unless otherwise stated)
Catatan/
2021 Notes 2020
ASET ASSETS
ASET LANCAR CURRENT ASSETS
Kas dan bank 7.857.725.879 2e,2r,4,32 6.385.676.630 Cash on hand and in banks
2r,5,7,13,
Piutang usaha - neto 17,32 Trade receivables - net
Pihak ketiga 198.484.872.355 127.673.733.554 Third parties
Pihak berelasi 12.037.055.726 2f,6a 5.675.581.656 Related parties
2g,5,7,13
Persediaan - neto 403.776.234.530 17,27 312.720.158.801 Inventories - net
Uang muka dan beban Advances and prepaid
dibayar di muka 15.431.050.986 2h,8 13.962.636.471 expenses
Pajak dibayar di muka 627.097.296 15a 162.118.666 Prepaid tax
Piutang pihak berelasi 3.525.101.844 2f,2r,6b,32 7.607.811.391 Due from related party
Bagian lancar dari piutang Current portion of other
lain-lain - pihak ketiga 2.151.927.721 2r,32 2.064.001.174 receivables - third parties
Catatan terlampir merupakan bagian yang tidak terpisahkan dari The accompanying notes form an integral part of
laporan keuangan konsolidasian. these consolidated financial statements.
1
The original consolidated financial statements included herein are in
the Indonesian language.
PT GARUDA METALINDO Tbk DAN ENTITAS ANAKNYA PT GARUDA METALINDO Tbk AND ITS SUBSIDIARY
LAPORAN POSISI KEUANGAN KONSOLIDASIAN CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Tanggal 31 Desember 2021 As of December 31, 2021
(Dinyatakan dalam Rupiah, kecuali dinyatakan lain) (Expressed in Rupiah, unless otherwise stated)
Catatan/
2021 Notes 2020
LIABILITAS LIABILITIES
LIABILITAS JANGKA PENDEK CURRENT LIABILITIES
2f,2r,5,6g,7,10,
Utang bank jangka pendek 240.073.651.296 13,17,32,38 209.479.492.867 Short-term bank loans
Utang usaha 2r,12,14,32 Trade payables
Pihak ketiga 114.592.166.090 63.626.676.016 Third parties
Pihak berelasi 7.394.678.718 2f,6c 3.000.681.946 Related parties
Utang lain-lain - pihak ketiga 688.839.319 2r,32 374.505.905 Other payables - third parties
Utang pajak 8.739.727.419 2q,15c 3.723.044.125 Taxes payable
Beban akrual 5.007.111.118 2r,16,32 3.856.645.117 Accrued expenses
Uang muka dari pelanggan 3.009.170.550 2n 371.534.680 Advances from customers
Liabilitas jangka panjang
jatuh tempo dalam waktu Current maturities of
satu tahun: 2f,2r,16,32 long-term liabilities:
5,6g,7,
Utang bank 9.020.066.000 10,13,17 7.255.000.000 Bank loans
Utang pembiayaan - 10,18 251.506.407 Financing payables
Liabilitas sewa 1.779.383.116 2m,19,29 - Lease liabilities
Utang pembelian aset 29.674.621.220 6f,20 - Assets purchase payable
Catatan terlampir merupakan bagian yang tidak terpisahkan dari The accompanying notes form an integral part of
laporan keuangan konsolidasian. these consolidated financial statements.
2
The original consolidated financial statements included herein are in
the Indonesian language.
PT GARUDA METALINDO Tbk DAN ENTITAS ANAKNYA PT GARUDA METALINDO Tbk AND ITS SUBSIDIARY
LAPORAN POSISI KEUANGAN KONSOLIDASIAN CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Tanggal 31 Desember 2021 As of December 31, 2021
(Dinyatakan dalam Rupiah, kecuali dinyatakan lain) (Expressed in Rupiah, unless otherwise stated)
Catatan/
2021 Notes 2020
EKUITAS EQUITY
Ekuitas yang
Dapat Diatribusikan kepada Equity Attributable to
Pemilik Entitas Induk Owners of the Company
Modal saham Share capital
Dasar - 7.500.000.000 saham Authorized - 7,500,000,000
biasa dengan nilai nominal common shares with par
Rp 100 per saham value of Rp 100 per share
Ditempatkan dan disetor penuh Issued and fully paid
- 2.343.750.000 saham 234.375.000.000 22 234.375.000.000 - 2,343,750,000 shares
Tambahan modal disetor - neto 12.037.418.112 2c,2w,23 12.037.418.112 Additional paid-in capital - net
Pendapatan komprehensif lain 235.010.050.419 10,25 227.347.732.491 Other comprehensive income
Saldo laba Retained earnings
Telah ditentukan
penggunaannya 21.196.962.872 22 21.196.962.872 Appropriated
Belum ditentukan
penggunaannya 229.422.243.353 136.081.938.243 Unappropriated
Total Ekuitas yang dapat
diatribusikan kepada Total Equity Attributable to
Pemilik Entitas Induk 732.041.674.756 2c 631.039.051.718 Owners of the Company
Kepentingan nonpengendali 85.565.970.817 2c,24 68.995.039.644 Non-controlling interests
TOTAL EKUITAS 817.607.645.573 700.034.091.362 TOTAL EQUITY
TOTAL LIABILITAS TOTAL LIABILITIES
DAN EKUITAS 1.368.411.097.483 1.119.076.870.425 AND EQUITY
Catatan terlampir merupakan bagian yang tidak terpisahkan dari The accompanying notes form an integral part of
laporan keuangan konsolidasian. these consolidated financial statements.
3
The original consolidated financial statements included herein are in
the Indonesian language.
PT GARUDA METALINDO Tbk DAN ENTITAS ANAKNYA PT GARUDA METALINDO Tbk AND ITS SUBSIDIARY
LAPORAN LABA RUGI DAN CONSOLIDATED STATEMENTS OF
PENGHASILAN KOMPREHENSIF LAIN PROFIT OR LOSS AND
KONSOLIDASIAN OTHER COMPREHENSIVE INCOME
Untuk Tahun yang Berakhir Pada Tanggal For the Year Ended
31 Desember 2021 December 31, 2021
(Dinyatakan dalam Rupiah, kecuali dinyatakan lain) (Expressed in Rupiah, unless otherwise stated)
Catatan/
2021 Notes 2020
Catatan terlampir merupakan bagian yang tidak terpisahkan dari The accompanying notes form an integral part of
laporan keuangan konsolidasian. these consolidated financial statements.
4
The original consolidated financial statements included herein are in
the Indonesian language.
PT GARUDA METALINDO Tbk DAN ENTITAS ANAKNYA PT GARUDA METALINDO Tbk AND ITS SUBSIDIARY
LAPORAN LABA RUGI DAN CONSOLIDATED STATEMENTS OF
PENGHASILAN KOMPREHENSIF LAIN PROFIT OR LOSS AND
KONSOLIDASIAN OTHER COMPREHENSIVE INCOME
Untuk Tahun yang Berakhir Pada Tanggal For the Year Ended
31 Desember 2021 December 31, 2021
(Dinyatakan dalam Rupiah, kecuali dinyatakan lain) (Expressed in Rupiah, unless otherwise stated)
Catatan/
2021 Notes 2020
Catatan terlampir merupakan bagian yang tidak terpisahkan dari The accompanying notes form an integral part of
laporan keuangan konsolidasian. these consolidated financial statements.
5
The original consolidated financial statements included herein are in Indonesian language.
Balance as of
Saldo 1 Januari 2020 234.375.000.000 12.037.418.112 223.740.652.491 18.704.903.996 202.179.435.151 691.037.409.750 69.990.414.957 761.027.824.707 January 1, 2020
Appropriation of general
Cadangan umum 22 - - - 2.492.058.876 (2.492.058.876 ) - - - reserves
Efek pajak terkait 15f - - - - 729.890.517 729.890.517 (180.792.617 ) 549.097.900 Related tax effect
Saldo Balance as of
31 Desember 2020 234.375.000.000 12.037.418.112 227.347.732.491 21.196.962.872 136.081.938.243 631.039.051.718 68.995.039.644 700.034.091.362 December 31, 2020
Catatan terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara The accompanying notes form an integral part of consolidated financial statements taken as whole.
keseluruhan.
6
The original consolidated financial statements included herein are in Indonesian language.
Balance as of
Saldo 1 Januari 2021 234.375.000.000 12.037.418.112 227.347.732.491 21.196.962.872 136.081.938.243 631.039.051.718 68.995.039.644 700.034.091.362 January 1, 2021
Efek pajak terkait 15f - - - - (6.591.250.727 ) (6.591.250.727 ) (244.623.913 ) (6.835.874.640) Related tax effect
Saldo Balance as of
31 Desember 2021 234.375.000.000 12.037.418.112 235.010.050.419 21.196.962.872 229.422.243.353 732.041.674.756 85.565.970.817 817.607.645.573 December 31, 2021
Catatan terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara The accompanying notes form an integral part of consolidated financial statements taken as whole.
keseluruhan.
7
The original consolidated financial statements included herein
are in Indonesian language.
PT GARUDA METALINDO Tbk DAN ENTITAS ANAKNYA PT GARUDA METALINDO Tbk AND ITS SUBSIDIARY
LAPORAN ARUS KAS KONSOLIDASIAN CONSOLIDATED STATEMENT OF CASH FLOWS
Untuk Tahun Yang Berakhir Pada Tanggal For the Year Ended
31 Desember 2021 December 31, 2021
(Dinyatakan dalam Rupiah, kecuali dinyatakan lain) (Expressed in Rupiah, unless otherwise stated)
Catatan/
2021 Notes 2020
Catatan terlampir merupakan bagian yang tidak terpisahkan The accompanying notes form an integral part of these
dari laporan keuangan konsolidasian secara keseluruhan. consolidated financial statements taken as whole.
8
The original consolidated financial statements included herein
are in Indonesian language.
PT GARUDA METALINDO Tbk DAN ENTITAS ANAKNYA PT GARUDA METALINDO Tbk AND ITS SUBSIDIARY
LAPORAN ARUS KAS KONSOLIDASIAN CONSOLIDATED STATEMENT OF CASH FLOWS
Untuk Tahun Yang Berakhir Pada Tanggal For the Year Ended
31 Desember 2021 December 31, 2021
(Dinyatakan dalam Rupiah, kecuali dinyatakan lain) (Expressed in Rupiah, unless otherwise stated)
Catatan/
2021 Notes 2020
NET INCREASE
KENAIKAN (PENURUNAN) (DECREASE) IN CASH
NETO KAS DAN BANK ON HAND AND IN BANKS
DAN CERUKAN 877.890.820 (33.627.621.426 ) AND BANK OVERDRAFTS
Informasi tambahan untuk saldo kas konsolidasi disajikan pada Supplemental information for consolidated cash flows is
Catatan 36. presented in Note 36.
Catatan terlampir merupakan bagian yang tidak terpisahkan The accompanying notes form an integral part of these
dari laporan keuangan konsolidasian secara keseluruhan. consolidated financial statements taken as whole.