Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Inbound 6879125159003941760

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1567

-12,503.

67
TRIGEM PAPERMART BEGINNING BALANCE JANUARY 1, 2023
TRIAL BALANCE - TY 2023 ENDING BALANCE ENDING BALANCE
TRI-GEM PAPER MART JANUARY 31, 2023 JANUARY 31, 2023 FEBRUARY 28,2023 FEBRUARY 28,2023 MARCH 30,2023
debit credit Debit Credit Debit Credit Debit Credit Debit Credit Debit
Accounts Receivables - Trade Government ###
- -
LGU SAN JOSE ###
- -
LGU SAN JOSE ###
- 1,196,922.00 34,163.00 1,162,759.00 48,500.00
MSWDO 2,768.00 2,768.00
### 2,768.00
MENRO 4,501.00 4,501.00
### 4,501.00
PESO 0.00 7,854.00 7,854.00 ###
- -
BUDGET OFFICE 0.00 34,890.00 - 34,890.00
### - 34,890.00
MTCDO 20,054.00 22,300.00 42,354.00
### 11,850.00 30,504.00
GSO 13,959.00 13,959.00
### 13,959.00
MHO 0.00 12,970.00 - 12,970.00
### - 12,970.00
MCR 2,367.00 2,367.00
### 2,367.00
MPDO 68,854.00 46,039.50 22,814.50
### 21,375.00 1,439.50
MEO 7,620.00 7,620.00
### 7,620.00
MHRMO 14,361.00 14,361.00
### 14,361.00
PMO 13,365.00 13,365.00
### 13,365.00
Sangguniang Bayan 129,552.00 129,552.00
### 18,310.00 111,242.00
MTO 2,351.00 2,351.00
### 2,351.00
MASSO 10,645.00 10,645.00
### 10,645.00
LGU ACCOUNTING 2,001.00 2,001.00
### 2,001.00
MAO 0.00 18,073.00 5,115.00 - 12,958.00
### 8,620.00 - 4,338.00
BAC 0.00 10,428.40 - 10,428.40
### 10,428.40 -
MDRRMO 3,147.00 3,147.00
### 3,147.00 -
MO-RECORDS 23,218.00 - 23,218.00
### - 23,218.00
MAYORS OFFICE 0.00 1,500.00 1,500.00
### 1,500.00
MO-MANGYAN AFFAIRS 7,263.50 7,263.50
### 7,263.50

LGU RIZAL ###


- -
Accounting 4,120.00 4,120.00
### 4,120.00
Assessors 3,200.00 3,200.00
### 3,200.00
BAC 6,640.00 6,640.00
### 6,640.00
BFP ###
- 26,430.00 26,430.00
COA ###
- -
DILG 19,537.00 9,557.00 9,980.00
### 9,980.00
GSO ###
- -
LGU Rizal 49,858.00 27,078.01 114,267.11 127,629.40 9,417.70
### 17,329.11 - 7,911.41
MAO 580.00 580.00
### 430.00 1,010.00 3,800.00
Mayors Office 25,036.00 7,588.00 32,624.00
### 32,624.00
Mayors Office MPS 11,310.00 11,310.00
### 11,310.00
MCR 2,030.00 2,030.00
### 2,030.00
MDR 15,445.00 15,445.00
### 15,445.00
MHO 7,250.00 7,250.00
### 7,250.00
MMO Tourism 3,942.00 3,942.00
### 3,942.00
MSWDO 28,020.00 28,020.00
### 28,020.00
MTO 2,431.00 1,636.00 795.00
### 795.00
MPS
MPDO
SB 18,310.00 18,310.00
### 18,310.00 -
SLP MAYORS 15,387.00 15,387.00
### 15,387.00
WATER DISTRICT 13,441.00 13,441.00
### 13,441.00

Accounts Payable-LGU Mamburao ###


- -
LGU Mamburao 217,055.99 99,021.70 191,629.00 124,448.69
### 77,958.00 132,567.00 69,839.69 6,260.00
BUDGET OFFICE ###
- -
DILG -
HRMO -
MDRRMO -
MEO -
Mun. Treasurers Office ###
- -
LGU Mamburao -MTO ###
- -
LGU Maburao - Local School Board ###
- -
LGU Mamburao - LSB ###
- -

SCHOOLS ###
- -
Adela ES 2,000.00 2,000.00
### 2,000.00
Alitaytayan ES 13,587.00 13,587.00
### 13,587.00
Antipolo ES 12,949.00 12,949.00
### 12,949.00
Bagong Sikat ES ###
- -
Bayotbot I ES 2,094.00 2,094.00
### 2,094.00
Bubog 1 Elementary School ###
- -
Caminawit Central School ###
- -
Central NHS 160,500.00 - 160,500.00
### - 160,500.00 161,000.00
Concepcion ES 19,760.80 19,760.80
### 6,495.00 26,255.80
Concepcion NAT'L H.S -
Iriron NHS 0.00 3,264.84 - 3,264.84
### - 3,264.84
Kalinisan ES 30,075.00 30,075.00
### 30,075.00
LAGNAS ES 1,390.00 1,390.00
### 1,390.00
Ligaya ES ###
- -
Magsikap National Vocational School ###
- 2,400.00 2,400.00
Malawaan ES 1,660.00 1,660.00
### 1,660.00
Malpalon NHS 11,870.00 11,870.00
### 11,870.00
Mamburao Central School 0.00 ###
- -
Mangarin NHS 3,245.00 3,245.00
### 9,181.00 12,426.00 825.00
Manoot NHS 6,705.00 6,705.00
### 6,705.00
Mapaya I ES 4,749.00 4,749.00
### 4,749.00
Mapaya II ES 40,496.00 40,496.00
### 40,496.00
Mapaya III ES Boundary
Mapaya III ES-Catmon 2,900.00
Mapaya III ES-Ong-Ong ###
- 41,485.00 41,485.00 2,900.00
Naibuan ES 11,990.00 11,990.00
### 11,990.00
Nayong Kalikasan ES 40,171.00 40,171.00
### 40,171.00
Pag Asa Central School 2,279.00 2,279.00
### 2,279.00
PTMNHS 12,563.99 12,563.99
### 12,563.99
Purnaga NHS 17,250.00 17,250.00
### 17,250.00 137,190.00
Quintal ES 1,120.00 1,120.00
### 1,120.00
Rizal NHS 68,700.00 68,700.00
### 68,700.00
San Agustin ES 4,295.00 4,295.00
### 4,295.00
San Vicente NHS Yapang ###
- -
STA. TERESA NHS ###
- -
Siete Central ES 0.00 9,250.00 9,250.00 ###
- 47,700.00 47,700.00 -
SJNHS - 8,424.00
SJNAIHS 17,000.00 23,435.00 40,435.00
### 650.00 136,410.00 - 95,325.00 192,498.50
Sto. Niño ES 4,540.00 4,540.00
### 4,540.00
Sitio Talaba ###
- -
Tibago ES 15,859.00 15,859.00
### 15,859.00
Tibago II ES 500.00 500.00
### 500.00
Yaw Yawi I ES 11,850.00 11,850.00
### 11,850.00
Yaw Yawi II ES 9,661.00 9,661.00
### 9,661.00

OTHER GOVERNMENT OFFICES ###


- -
ABC 4,723.00 4,723.00
### 4,723.00
Brgy III Poblacion 5,075.00 4,067.00 5,875.00 3,267.00
### 4,237.00 7,504.00 735.00
Brgy Gapasan 0.00 1,950.00 10,877.00 8,927.00 14,885.71 23,660.71 152.00
Brgy Iling Proper 2,890.00 2,890.00 2,890.00
Brgy Lourdes Magsaysay 4,037.00 4,037.00 8,853.43 8,853.43 4,037.00
Brgy Lacurva
Brgy Mapaya 15,193.00 15,193.00 -
Brgy Magbay 7,724.00 2,383.00 10,107.00 10,107.00 - 465.00
Brgy Poblacion Magsaysay 300.00 1,810.00 2,110.00 2,827.00 4,937.00 25,560.00
Brgy Natandol - - 4,011.00
Brgy Paclolo - 26,500.00 - 26,500.00
Congresswoman Office 13,603.00 13,603.00 13,603.00
DEP ED Mamburao-SUPPLIES 168,808.00 168,808.00 168,808.00
DEP ED Mamburao-CASH 287,906.07 287,906.07 287,906.07
DTI - -
DOLE SJ 2,959.00 2,959.00 2,959.00
National Irrigation Ad. 37,953.00 912.35 912.35 37,953.00 2,550.00 14,669.65 25,833.35 96,415.00
OMSC COOP 2,573.00 2,573.00 2,573.00
PCSO 6,537.00 3,236.00 9,773.00 9,773.00
Sangguniang Panlalawigan MAGBAY
Tesda Rizal 2,650.00 2,650.00 2,650.00
PCBSI - -
Parole Probation - -
DBP - -
CAAP - -

NON GOVERNMENT OFFICES - -


BPI Banko 14,169.00 14,169.00 14,169.00
MMG SJ 21,554.00 1,000.00 20,554.00 10,234.00 15,919.00 14,869.00
PLAN INTERNATIONAL 12,121.28 7,599.54 4,521.74 1,856.00 6,377.74 40,166.00
- -

OTHERS - -
Accounts Receivable - Personnel 32,345.00 32,345.00 32,345.00
Accounts Receivable - NonPersonnel 10,800.00 10,800.00 10,800.00
Guarant/Security Deposits Receivable 22,834.01 22,834.01 22,834.01
Accounts Receivable-Purchasing 0.00 - -
Accounts Receivable - John Albert Balderas 169,341.39 169,341.39 169,341.39
Accounts Receivable - John Ricric Balderas 40,100.00 40,100.00 40,100.00
Accounts Receivable-Joseph Mari Balderas 38,000.00 38,000.00 38,000.00
Accounts Receivable - Joseph Balderas 6,800.00 6,800.00 6,800.00
Accounts Receivable- Maria Vreen Del Rosario 37,748.85 46,315.00 30,700.00 53,363.85 112,167.00 100,000.00 65,530.85
Accounts Receivable-Bodytalks SPA & Wellness Center 1,313,444.85 8,718.00 1,322,162.85 200.00 1,322,362.85 313.75
Accounts Receivable -JOSEPH JOSEPHINE 114,100.00 114,100.00 114,100.00
Accounts Receivable - Sablyan Build Plus 621,439.00 621,439.00 621,439.00 2,282.00
Accounts Receivable - San Lorenzo Accounting Services 79,466.23 79,466.23 79,466.23
Accounts Receivable - San Lorenzo Farm & Agri Business 7,230,337.37 800.00 7,229,537.37 360.00 7,229,897.37 397.00
Accounts Receivable - San Lorenzo Fuel Station 131,331.00 131,331.00 131,331.00
Accounts Receivable-San Lorenzo Rice Trading 334,355.00 334,355.00 334,355.00
Accounts Receivable - Sta. Maria Build Plus 38,699.00 38,699.00 935.00 39,634.00 1,335.00
Accounts Receivable-Trigem mini Mart 42,948.50 42,948.50 42,948.50
Social Security System Receivable- Eva Ambay 1,000.00 1,000.00 1,000.00
- -
Accounts Receivables-Camille Balderas 870.00 870.00 870.00
Accounts Receivables-Ellen Gonzales 6,000.00 6,000.00 6,000.00
Accounts Receivables-Josephine Balderas - -
Accounts Receivable - Jessa Niña Balderas 0.00 - -
Accounts Receivable-Rene Reyes - -
Accounts Receivable-Rod Ravajante - -
Accounts Receivable-Ryan Del Rosario - -
Accounts Receivable -Love Balderas - 885.00 885.00 684.00
- -
Accounts Payable -Mangarin NHS - -
Account Payable III- - -
Accounts Payable-Ligaya E.S - -
Accounts Payable-Mapaya I ES - -
Accounts Payable-Mapaya II ES - -
Account Payable-Mapaya III ES Ong Ong - -
Accounts Payable-MUn.Engineering Office - -
Accounts Payable purnaga NHS -
Accounts payable-SJNAIHS -
Accounts Payable-Antipolo ES -
Accounts Payable- BUBOG I ES -
Accounts Payable-Magsikap NVHS -
Accounts Payable-Oriental School and Office Supplies -
Accounts Payable-Caminawit Central School -
Accounts Payable-Nayong kalikasan ES -
Accounts Payable- PTMNHS -
Accounts Payable- San Vicente NHS -
Accounts Payable-Yaw Yawi II ES -
Accounts Payable- Concepcion ES -
Accounts Payable-Iriron NHS -
Accounts Payable-Mapaya II ES -
Accounts Payable-NEW DAGUPAN -
Accounts Payable-Paclolo -
Accounts Payable - Rizal NHS -
Accounts Payable-Talaba E.S -
-
Accounts Payable-Bodytalks SPA & Wellness Center -
Accounts Payable-Sablayan Build Plus -
Accounts Payable-San Lorenzo Accounting Services -
Accounts Payable-San Lorenzo Farms -
Accounts Payable-Sta Maria Build Plus -

TOTAL 11,973,773.83 309,476.25 377,179.16 423,377.79 11,618,098.95


### 0.00
### 1,603,882.54 656,063.90 12,565,917.59 0.00
### 736,661.25

ENDING BALANCE 11,664,297.58 11,618,098.95 11,618,098.95 12,565,917.59 12,565,917.59 12,718,600.14

11,664,297.58 11,591,858.74 12,268,230.17

Accounts Receivable 697,100.24 1,603,882.54 ### 736,661.25


Sales 622,410.93 1,432,037.98
Output Tax 74,689.31 171,844.56

Cash 769,539.08 927,511.11 583,978.70


Accounts Receivable 769,539.08 927,511.11

11,591,858.74 12,268,230.17 12,420,912.72

297,687.42
ENDING BALANCE ENDING BALANCE ENDING BALANCE
ARCH 30,2023 MARCH 30,2023 APRIL 30,2023 APRIL 30,2023 MAY 31,2023 MAY 31,2023 JUNE 30,2023
Credit Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
-
-
1,211,259.00 1,193,122.00 18,137.00 18,137.00 6,347.00
2,768.00 2,768.00 2,768.00
4,501.00 4,501.00 4,501.00
- 0.00 0.00
- 34,890.00 -34,890.00 -34,890.00
30,504.00 30,504.00 30,504.00
13,959.00 13,959.00 13,959.00
- 12,970.00 6,839.00 -6,131.00 -6,131.00
2,367.00 2,367.00 2,367.00
1,439.50 0.00 0.00 0.00 27,040.00
7,620.00 7,620.00 7,620.00
14,361.00 14,361.00 14,361.00
13,365.00 13,365.00 13,365.00
94,016.25 17,225.75 17,225.75 17,225.75
15,541.00 - 13,190.00 -13,190.00 13,190.00 0.00
10,645.00 10,645.00 0.00 0.00
2,001.00 2,001.00 2,001.00
- 4,338.00 -4,338.00 -4,338.00
- 0.00 0.00
- 0.00 93,828.00 93,828.00
- 23,218.00 -23,218.00 -23,218.00
1,500.00 1,500.00 1,500.00
7,263.50 7,263.50 7,263.50

- 0.00 0.00
4,120.00 4,120.00 4,120.00
3,200.00 3,200.00 3,200.00
6,640.00 6,640.00 6,640.00
26,430.00 - 0.00 0.00
- 0.00 0.00
9,980.00 9,980.00 9,980.00
- 0.00 0.00
- 7,911.41 4,170.00 -3,741.41 -3,741.41 4,170.00
4,810.00 27,445.00 32,255.00 32,255.00
7,874.00 24,750.00 24,750.00 24,750.00 15,408.00
11,310.00 11,310.00 11,310.00
2,030.00 2,030.00 2,030.00
15,445.00 15,445.00 15,445.00
7,250.00 7,250.00 7,250.00
3,942.00 3,942.00 3,942.00
28,020.00 28,020.00 28,020.00
795.00 795.00 795.00
40,570.00 40,570.00 40,570.00
22,640.00 22,640.00
- 0.00 0.00
15,387.00 15,387.00 15,387.00
13,441.00 13,441.00 13,441.00

- 0.00 0.00
76,099.69 25,766.00 101,865.69 101,865.69 38,721.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00

- 0.00 0.00
2,000.00 2,000.00 0.00 0.00
13,587.00 13,587.00 1,525.00 15,112.00
12,949.00 12,949.00 12,949.00
- 0.00 7,889.00 7,889.00
2,094.00 2,094.00 2,094.00
- 9,800.00 2,400.00 7,400.00 1,945.00 9,345.00
- 0.00 0.00
500.00 4,000.00 4,500.00 4,500.00
100,065.09 - 73,809.29 66,000.00 -7,809.29 -7,809.29 7,499.00
2,381.79 - 2,381.79 2,381.79 0.00 0.00
- 3,264.84 -3,264.84 3,400.00 135.16 3,400.00 3,400.00
30,075.00 30,075.00 30,075.00
1,390.00 1,390.00 1,390.00
- 0.00 0.00 16,725.00
28,281.18 - 25,881.18 14,620.00 -11,261.18 29,238.00 17,976.82 3,910.00 2,481.54
1,660.00 1,660.00 0.00 0.00
11,870.00 11,870.00 11,870.00
- 0.00 0.00
13,251.00 13,251.00 1,162.00 18,920.00 -4,507.00 4,566.00
6,705.00 1,223.55 5,481.45 5,481.45
4,749.00 4,749.00 4,749.00
40,496.00 9,560.00 50,056.00 3,752.59 1,190.00 52,618.59
-
2,900.00 2,900.00 2,900.00 7,653.00
44,385.00 45,090.00 88,879.11 595.89 595.89
11,990.00 11,990.00 11,990.00
40,171.00 40,171.00 23,892.00 83,092.00 -19,029.00 19,029.00
2,279.00 2,279.00 2,279.00
12,563.99 114,000.00 114,000.00 12,563.99 12,563.99 51,900.00 51,900.00
153,519.89 920.11 920.11 920.11
1,120.00 19,804.00 20,924.00 20,924.00
68,700.00 68,700.00 68,700.00 44,034.00 43,734.90
4,295.00 4,295.00 4,295.00
- 0.00 6,997.82 6,997.82 4,160.00
- 0.00 89,791.00 89,791.00 45,386.00
- 12,000.00 12,000.00 0.00 0.00
8,424.00 8,424.00 0.00 0.00
99,500.00 - 2,326.50 62,700.00 60,373.50 62,700.00 -2,326.50 10,190.00
4,540.00 4,540.00 4,540.00
- 0.00 0.00
15,859.00 15,859.00 15,859.00
500.00 500.00 500.00 0.00
11,850.00 11,850.00 11,850.00
9,661.00 9,661.00 2,693.00 10,007.00 2,347.00

- 0.00 0.00
4,723.00 4,723.00 4,723.00
8,239.00 8,239.00 8,239.00
152.00 152.00 152.00 9,938.42 9,938.42
2,890.00 2,890.00 2,890.00
4,037.00 4,037.00 4,037.00 20,060.70 20,060.70
- 0.00 0.00 4,973.00 4,973.00
465.00 15,215.10 -14,750.10 -14,750.10 5,404.52
30,497.00 30,497.00 11,073.00 49,515.00 -7,945.00
4,011.00 4,432.00 8,443.00 8,443.00
- 26,500.00 -26,500.00 -26,500.00 15,998.57
13,603.00 13,603.00 13,603.00
168,808.00 168,808.00 168,808.00
287,906.07 287,906.07 287,906.07
- 0.00 0.00 3,204.00 3,204.00
2,959.00 2,959.00 2,959.00
54,930.00 67,318.35 18,803.00 48,338.83 37,782.52 19,860.00 10,956.61 46,685.91 9,053.00 15,447.59
2,573.00 2,573.00 2,573.00
9,773.00 9,773.00 9,773.00
14,457.00 14,457.00
2,650.00 2,650.00 2,650.00
- 1,827.00 1,810.69 16.31 16.31
- 0.00 0.00 470.00 470.00
- 0.00 0.00
- 0.00 0.00

- 0.00 0.00
14,169.00 14,169.00 14,169.00
14,869.00 14,347.00 11,599.00 17,617.00 14,347.00 3,270.00 19,931.00
46,543.74 3,708.59 42,835.15 5,372.00 29,759.55 18,447.60 6,666.94
- 0.00 0.00

- 0.00 0.00
32,345.00 32,345.00 32,345.00
10,800.00 10,800.00 10,800.00
22,834.01 22,834.01 22,834.01
- 0.00 0.00
169,341.39 169,341.39 169,341.39
40,100.00 40,100.00 40,100.00
38,000.00 38,000.00 38,000.00
6,800.00 6,800.00 6,800.00
65,530.85 61,838.00 127,368.85 127,368.85
1,322,676.60 1,322,676.60 1,322,676.60
114,100.00 114,100.00 114,100.00
623,721.00 623,721.00 623,721.00
79,466.23 79,466.23 79,466.23
7,230,294.37 7,230,294.37 7,230,294.37
131,331.00 131,331.00 131,331.00
334,355.00 334,355.00 334,355.00
40,969.00 854.00 41,823.00 41,823.00 508.00
42,948.50 42,948.50 42,948.50
1,000.00 1,000.00 1,000.00
- 0.00 0.00
870.00 870.00 870.00
6,000.00 6,000.00 6,000.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
1,569.00 336.00 1,905.00 1,905.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00

583,978.70 12,718,600.14 0.00


### 567,182.79 1,515,025.87
### 11,770,757.06 0.00
### 352,705.41 280,987.16
### 11,842,475.31 0.00 284,242.69 277,713.61

12,718,600.14 11,770,757.06 11,770,757.06 11,842,475.31 11,842,475.31 11,849,004.39

12,268,230.17 12,420,912.72 12,420,912.72 11,473,069.64 11,473,069.64 11,544,787.89

567,182.79 352,705.41 284,242.69


657,733.26 506,413.21 314,915.54 253,788.12
78,927.99 60,769.58 37,789.87 30,454.57

1,515,025.87 280,987.16 277,713.61


583,978.70 1,515,025.87 280,987.16 277,713.61

12,420,912.72 11,473,069.64 11,473,069.64 11,544,787.89 11,544,787.89 11,551,316.97

297,687.42 297,687.42
ENDING BALANCE ENDING BALANCE ENDING BALANCE ENDING BALANCE
JUNE 30,2023 JULY 30,2023 JULY 30,2023 August 30,2023 August 30,2023 September 30,2023 October 30,2023
Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit Debit

11,790.00 11,790.00 781,379.00 793,169.00 781,379.00 11,790.00


2,768.00 2,768.00 2,768.00 2,768.00
4,501.00 4,501.00 4,501.00 4,501.00
0.00 0.00 0.00 0.00
-34,890.00 -34,890.00 -34,890.00 3,456.00 -31,434.00
30,504.00 30,504.00 30,504.00 13,750.00 31,101.00
13,959.00 13,959.00 13,959.00 13,959.00
-6,131.00 -6,131.00 2,408.00 -3,723.00 18,084.00 14,361.00
2,367.00 2,367.00 2,367.00 2,367.00
27,040.00 27,040.00 0.00 9,800.00 9,800.00 9,800.00 0.00
7,620.00 7,620.00 7,620.00 8,612.50 8,612.50 10,920.00
14,361.00 14,361.00 14,361.00 14,361.00
13,365.00 13,365.00 13,365.00 13,365.00
17,225.75 17,225.75 12,000.00 29,225.75 17,954.19 21,773.14 28,753.80
0.00 0.00 0.00 9,800.00
0.00 0.00 0.00 0.00
2,001.00 2,001.00 2,001.00 2,001.00
-4,338.00 -4,338.00 -4,338.00 -4,338.00
0.00 0.00 0.00 0.00
93,828.00 4,250.00 93,828.00 4,250.00 4,250.00 4,250.00 0.00
-23,218.00 -23,218.00 -23,218.00 -23,218.00
1,500.00 1,500.00 1,500.00 1,500.00
7,263.50 7,263.50 7,263.50 7,263.50

0.00 0.00 0.00 0.00


4,120.00 4,120.00 4,120.00 4,120.00
3,200.00 3,200.00 3,200.00 3,200.00
6,640.00 6,640.00 6,640.00 6,640.00
0.00 0.00 0.00 2,500.00
0.00 0.00 0.00 0.00
9,980.00 9,980.00 9,980.00 9,980.00
0.00 0.00 0.00 23,329.00
-7,911.41 11,360.00 3,448.59 1,267.00 32,659.00 -27,943.41 -27,943.41
32,255.00 27,445.00 4,810.00 4,810.00 4,810.00
9,342.00 9,342.00 6,140.00 3,202.00 32,302.00
11,310.00 11,310.00 11,310.00 11,310.00
2,030.00 2,030.00 2,030.00 2,030.00
15,445.00 15,445.00 15,445.00 15,445.00
7,250.00 7,250.00 7,250.00 7,250.00
3,942.00 3,942.00 3,942.00 3,942.00
28,020.00 48,999.00 77,019.00 20,677.00 56,342.00 56,342.00
795.00 795.00 795.00 -10,185.00
40,570.00 40,915.00 -345.00 -345.00 -345.00
22,640.00 22,640.00 22,640.00 22,640.00
0.00 0.00 0.00 0.00
15,387.00 15,387.00 15,387.00 15,387.00
13,441.00 13,441.00 13,441.00 13,441.00
152,245.59
0.00 0.00 0.00 0.00
63,144.69 51,383.25 31,295.00 83,232.94 15,465.00 98,697.94 61,860.00 39,118.00 54,911.04
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00
15,112.00 15,112.00 15,112.00 15,112.00
12,949.00 17,020.71 29,969.71 17,020.71 12,949.00 12,949.00
7,889.00 7,889.00 7,889.00 7,889.00
2,094.00 2,094.00 2,094.00 2,094.00
9,345.00 22,089.00 31,434.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
4,500.00 4,500.00 4,500.00 4,500.00
-310.29 7,923.48 -8,233.77 -8,233.77 -8,233.77
0.00 0.00 0.00 0.00
135.16 17,966.00 17,966.00 135.16 135.16 135.16
30,075.00 30,075.00 30,075.00 30,075.00
1,390.00 1,390.00 1,390.00 1,390.00
16,725.00 16,725.00 0.00 0.00 25,070.00 30,892.00 -918.00
19,405.28 19,505.00 16,975.00 21,935.28 31,763.00 29,238.00 24,460.28 11,013.12 31,569.55 3,903.85
0.00 0.00 0.00 0.00
11,870.00 11,870.00 11,870.00 11,870.00
0.00 0.00 0.00 0.00
59.00 1,017.00 1,076.00 1,076.00 1,076.00 0.00
5,481.45 5,481.45 5,481.45 5,481.45
4,749.00 2,343.00 7,092.00 7,092.00 7,092.00
52,618.59 52,618.59 52,618.59 37,109.82 37,231.25 65,029.16
5,000.00 5,000.00 0.00 0.00
10,553.00 5,631.00 10,000.00 6,184.00 2,500.00 8,684.00 2,366.07 3,817.93
595.89 595.89 8,300.00 8,895.89 8,895.89
11,990.00 11,990.00 11,990.00 11,990.00
0.00 0.00 0.00 0.00
2,279.00 2,279.00 2,279.00 2,279.00
12,563.99 12,563.99 12,563.99 12,563.99
920.11 920.11 920.11 920.11
20,924.00 20,924.00 20,924.00 20,924.00
68,999.10 72,808.00 141,807.10 23,280.00 15,147.50 149,939.60 175,329.60
4,295.00 4,295.00 4,295.00 4,295.00
11,157.82 11,157.82 15,821.00 20,110.00 6,868.82 53,867.28
44,405.00 9,606.00 7,500.00 46,511.00 46,511.00 46,511.00
0.00 0.00 24,913.00 24,913.00 0.00 0.00
0.00 0.00 0.00 0.00
7,863.50 70,805.50 78,669.00 4,725.64 73,943.36 45,908.00 73,943.36
4,540.00 4,540.00 4,540.00 4,540.00
0.00 0.00 0.00 26,026.79 26,026.79 3,235.00
15,859.00 15,859.00 15,859.00 15,859.00
0.00 0.00 0.00 0.00
11,850.00 11,850.00 11,850.00 11,850.00
2,347.00 2,347.00 2,347.00 2,347.00

0.00 0.00 0.00 0.00


4,723.00 4,723.00 4,723.00 4,723.00
8,239.00 8,239.00 8,239.00 9,039.00 -800.00
152.00 152.00 24,378.00 33,125.00 -8,595.00 9,535.00 37,000.00 -26,060.00
2,890.00 2,890.00 2,890.00 2,890.00
4,037.00 4,037.00 4,037.00 4,037.00
0.00 0.00 0.00 0.00
-20,154.62 4,070.00 -16,084.62 5,050.00 5,140.00 -16,174.62 4,464.16 -20,638.78
-7,945.00 -7,945.00 35,504.60 37,690.00 -10,130.40 9,558.60
8,443.00 8,443.00 4,913.25 3,529.75 3,529.75
-10,501.43 -10,501.43 -10,501.43 38,809.72 25,000.00 3,308.29
13,603.00 13,603.00 13,603.00 13,603.00
168,808.00 168,808.00 168,808.00 168,808.00
287,906.07 287,906.07 287,906.07 287,906.07
0.00 0.00 0.00 0.00
2,959.00 2,959.00 2,959.00 2,959.00
40,291.32 53,249.00 85,299.47 8,240.85 11,885.00 20,125.85 6,341.00 16,898.49 17,425.36
2,573.00 2,573.00 2,573.00 2,573.00
9,773.00 13,801.00 23,574.00 4,540.00 4,865.00 23,249.00 23,249.00
14,457.00 14,457.00 14,457.00 14,457.00
2,650.00 2,650.00 2,650.00 2,650.00
16.31 16.31 16.31 16.31
0.00 0.00 0.00 0.00
0.00 0.00 0.00 5,275.00 5,275.00 0.00
0.00 0.00 0.00 17,131.00 17,131.00 10,705.00
0.00
0.00 0.00 0.00 0.00
14,169.00 14,169.00 14,169.00 14,169.00
23,201.00 11,617.00 19,931.00 14,887.00 5,655.00 20,542.00 17,272.00 26,295.00
11,780.66 11,780.66 11,780.66 15,532.00 51,507.66
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00


32,345.00 32,345.00 32,345.00 32,345.00
10,800.00 10,800.00 10,800.00 10,800.00
22,834.01 22,834.01 22,834.01 22,834.01
0.00 0.00 0.00 0.00
169,341.39 169,341.39 169,341.39 169,341.39
40,100.00 40,100.00 40,100.00 40,100.00
38,000.00 38,000.00 38,000.00 38,000.00
6,800.00 6,800.00 6,800.00 6,800.00
127,368.85 127,368.85 127,368.85 127,368.85
1,322,676.60 1,322,676.60 1,322,676.60 1,322,676.60
114,100.00 114,100.00 114,100.00 114,100.00
623,721.00 623,721.00 623,721.00 624,951.00
79,466.23 79,466.23 79,466.23 79,466.23
7,230,294.37 7,230,294.37 154.00 7,230,448.37 7,230,448.37
131,331.00 131,331.00 131,331.00 131,331.00
334,355.00 334,355.00 334,355.00 334,355.00
42,331.00 635.00 42,966.00 42,966.00 1,960.00 44,926.00
42,948.50 42,948.50 42,948.50 42,948.50
1,000.00 1,000.00 1,000.00 1,000.00
0.00 0.00 0.00 0.00
870.00 870.00 870.00 870.00
6,000.00 6,000.00 6,000.00 6,000.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
1,905.00 1,905.00 2,766.00 4,671.00 697.00 5,368.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

11,849,004.39 0.00 438,155.46 434,276.95


### 11,852,882.90 0.00
### 1,023,828.60 261,364.10
### 12,615,347.40 0.00
### 350,375.14 1,139,923.95
### 12,127,610.74

11,849,004.39 11,852,882.90 11,852,882.90 12,615,347.40 12,615,347.40 11,825,798.59 11,975,365.15

11,544,787.89 11,551,316.97 11,551,316.97 11,555,195.48 11,555,195.48 11,036,249.78

438,155.46 1,023,828.60 350,375.14


391,210.23 914,132.68 312,834.95
46,945.23 109,695.92 37,540.19

434,276.95 261,364.10 1,139,923.95


434,276.95 261,364.10 1,139,923.95

11,551,316.97 11,555,195.48 11,555,195.48 12,317,659.98 12,317,659.98 11,036,249.78 11,185,816.34


G BALANCE ENDING BALANCE
er 30,2023 November 30,2023 November 30,2023
Credit Debit Credit Debit Credit

6,725.00 18,515.00
2,768.00
4,501.00
-
5,466.00 - 25,968.00
31,101.00
13,959.00
14,361.00
2,367.00
0.00
10,920.00
14,361.00
13,365.00
28,753.80
24,800.00 26,440.50 8,159.50
-
2,001.00
- 4,338.00
-
-
- 23,218.00
1,500.00
7,263.50

-
4,120.00
3,200.00
6,640.00
2,500.00
-
9,980.00
23,329.00
57,595.86 - 85,539.27
4,810.00
32,302.00
11,310.00
2,030.00
15,445.00
7,250.00
3,942.00
56,342.00
- 10,185.00
- 345.00
22,640.00
-
15,387.00
13,441.00
152,245.59
-
283,938.63 - 229,027.59
-
-
-
-
-
-
-
-
-
-
-
-
5,573.00 12,684.57 8,000.43
12,949.00
7,889.00 -
2,094.00
-
-
4,500.00
- 8,233.77
-
9,000.00 4,994.00 4,141.16
30,075.00
1,390.00
- 918.00
8,559.82 9,200.00 3,263.67
-
11,870.00
-
-
5,481.45
7,092.00
65,029.16
-
3,817.93
8,895.89
11,990.00
-
2,279.00
12,563.99
920.11
10,000.00 10,924.00
32,766.00 142,563.60
4,295.00
53,867.28
46,511.00
-
-
73,943.36
4,540.00
49,000.00 49,000.00 3,235.00
15,859.00
-
11,850.00
2,347.00
-
-
4,723.00
- 800.00
- 26,060.00
2,890.00
4,037.00
27,458.00 27,458.00 -
-
6,046.00 - 14,592.78
9,558.60
3,529.75
3,308.29
13,603.00
168,808.00
287,906.07
-
15,465.00 18,424.00
17,425.36
2,573.00
23,249.00
14,457.00
2,650.00
16.31
-
-
10,705.00
-
-
14,169.00
10,640.00 15,655.00
18,239.00 19,065.00 50,681.66
-
-
-
32,345.00
600.00 11,400.00
22,834.01
-
169,341.39
40,100.00
38,000.00
6,800.00
127,368.85
573.00 35,000.00 1,288,249.60
114,100.00
624,951.00
79,466.23
995.00 1,510,000.00 5,721,443.37
131,331.00
334,355.00
60,000.00 - 15,074.00
42,948.50
1,000.00
-
870.00
6,000.00
-
-
-
-
-
5,368.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

0.00 178,499.82 2,156,671.56

9,997,193.41 9,997,193.41

11,185,816.34 11,185,816.34

178,499.82
159,374.84
19,124.98

2,156,671.56
2,156,671.56

9,207,644.60 9,207,644.60
TRIGEM PAPERMART BEGINNING BALANCE JANUARY 1, 2023
TRIAL BALANCE - TY 2023 ENDING BALANCE ENDING BALANCE
TRI-GEM PAPER MART JANUARY 31, 2023 JANUARY 31, 2023 FEBRUARY 28,2023 FEBRUARY 28,2023
debit credit Debit Credit Debit Credit Debit Credit Debit Credit
Accounts Receivables - Trade Government ###
- -
LGU SAN JOSE ###
- -
LGU SAN JOSE ###
- 1,196,922.00 46,013.00 1,150,909.00
MSWDO 2,768.00 2,768.00
### 2,768.00
MENRO 4,501.00 4,501.00
### 4,501.00
PESO 0.00 7,854.00 7,854.00 ###
- -
BUDGET OFFICE 0.00 34,890.00 - 34,890.00
### - 34,890.00
MTCDO 20,054.00 22,300.00 42,354.00
### 11,850.00 30,504.00
GSO 13,959.00 13,959.00
### 13,959.00
MHO 0.00 12,970.00 - 12,970.00
### - 12,970.00
MCR 2,367.00 2,367.00
### 2,367.00
MPDO 68,854.00 46,039.50 22,814.50
### 21,375.00 1,439.50
MEO 7,620.00 7,620.00
### 7,620.00
MHRMO 14,361.00 14,361.00
### 14,361.00
PMO 13,365.00 13,365.00
### 13,365.00
Sangguniang Bayan 129,552.00 129,552.00
### 18,310.00 111,242.00
MTO 2,351.00 2,351.00
### 2,351.00
MASSO 10,645.00 10,645.00
### 10,645.00
LGU ACCOUNTING 2,001.00 2,001.00
### 2,001.00
MAO 0.00 18,073.00 5,115.00 - 12,958.00
### 8,620.00 - 4,338.00
BAC 0.00 10,428.40 - 10,428.40
### 10,428.40 -
MDRRMO 3,147.00 3,147.00
### 3,147.00 -
MO-RECORDS 23,218.00 - 23,218.00
### - 23,218.00
MAYORS OFFICE 0.00 1,500.00 1,500.00
### 1,500.00
MO-MANGYAN AFFAIRS 7,263.50 7,263.50
### 7,263.50
302,808.50 107,433.40 36,769.00 232,144.10
### 1,215,970.40 100,695.00 1,347,419.50
LGU RIZAL ###
- -
Accounting 4,120.00 4,120.00
### 4,120.00
Assessors 3,200.00 3,200.00
### 3,200.00
BAC 6,640.00 6,640.00
### 6,640.00
BFP 9,880.00 9,880.00 ###
- 13,215.00 13,215.00
COA 9,880.00 9,880.00
### 9,880.00
DILG 19,537.00 9,557.00 9,980.00
### 9,980.00
GSO ###
- -
LGU Rizal 49,858.00 27,078.01 114,267.11 127,629.40 9,417.70
### 17,329.11 - 7,911.41
MAO 580.00 580.00
### 430.00 1,010.00
Mayors Office 25,036.00 7,588.00 32,624.00
### 32,624.00
Mayors Office MPS 11,310.00 11,310.00
### 11,310.00
MCR 2,030.00 2,030.00
### 2,030.00
MDR 15,445.00 15,445.00
### 15,445.00
MHO 7,250.00 7,250.00
### 7,250.00
MMO Tourism 3,942.00 3,942.00
### 3,942.00
MSWDO 28,020.00 28,020.00
### 28,020.00
MTO 2,431.00 1,636.00 795.00
### 795.00
MPS
MPDO
SB 18,310.00 18,310.00
### 18,310.00 -
SLP MAYORS 15,387.00 15,387.00
### 15,387.00
WATER DISTRICT 13,441.00 13,441.00
### 13,441.00
246,297.00 27,078.01 121,855.11 129,265.40 211,808.70
### 430.00 35,639.11 176,599.59
Accounts Payable-LGU Mamburao ###
- -
LGU Mamburao 217,055.99 129,021.70 191,629.00 154,448.69
### 77,958.00 132,567.00 99,839.69
BUDGET OFFICE ###
- -
DILG -
HRMO -
MDRRMO -
MEO -
Mun. Treasurers Office ###
- -
LGU Mamburao -MTO ###
- -
LGU Maburao - Local School Board ###
- -
LGU Mamburao - LSB ###
- -
217,055.99 129,021.70 191,629.00 154,448.69
### 77,958.00 132,567.00 99,839.69
SCHOOLS ###
- -
Adela ES 2,000.00 2,000.00
### 2,000.00
Alitaytayan ES 13,587.00 13,587.00
### 13,587.00
Antipolo ES 12,949.00 12,949.00
### 12,949.00
Bagong Sikat ES ###
- -
Bayotbot I ES 2,094.00 2,094.00
### 2,094.00
Bubog 1 Elementary School ###
- -
Caminawit Central School ###
- -
Central NHS 160,500.00 - 160,500.00
### - 160,500.00
Concepcion ES 19,760.80 19,760.80
### 6,495.00 26,255.80
Concepcion NAT'L H.S -
Iriron NHS 0.00 3,264.84 - 3,264.84
### - 3,264.84
Kalinisan ES 30,075.00 30,075.00
### 30,075.00
LAGNAS ES 1,390.00 1,390.00
### 1,390.00
Ligaya ES ###
- -
Magsikap National Vocational School ###
- 2,400.00 2,400.00
Malawaan ES 1,660.00 1,660.00
### 1,660.00
Malpalon NHS 11,870.00 11,870.00
### 11,870.00
Mamburao Central School 0.00 ###
- -
Mangarin NHS 3,245.00 3,245.00
### 9,181.00 12,426.00
Manoot NHS 6,705.00 6,705.00
### 6,705.00
Mapaya I ES 4,749.00 4,749.00
### 4,749.00
Mapaya II ES 40,496.00 40,496.00
### 40,496.00
Mapaya III ES Boundary
Mapaya III ES-Catmon
Mapaya III ES-Ong-Ong ###
- 41,485.00 41,485.00
Naibuan ES 11,990.00 11,990.00
### 11,990.00
Nayong Kalikasan ES 40,171.00 40,171.00
### 40,171.00
Pag Asa Central School 2,279.00 2,279.00
### 2,279.00
PTMNHS 12,563.99 12,563.99
### 12,563.99
Purnaga NHS 17,250.00 17,250.00
### 17,250.00
Quintal ES 1,120.00 1,120.00
### 1,120.00
Rizal NHS 68,700.00 68,700.00
### 68,700.00
San Agustin ES 4,295.00 4,295.00
### 4,295.00
San Vicente NHS Yapang ###
- -
STA. TERESA NHS ###
- -
Siete Central ES 0.00 9,250.00 - 9,250.00
### 45,144.65 - 54,394.65
SJNHS -
SJNAIHS 17,000.00 23,435.00 40,435.00
### 67,754.00 108,189.00
Sto. Niño ES 4,540.00 4,540.00
### 4,540.00
Sitio Talaba ###
- -
Tibago ES 15,859.00 15,859.00
### 15,859.00
Tibago II ES 500.00 500.00
### 500.00
Yaw Yawi I ES 11,850.00 11,850.00
### 11,850.00
Yaw Yawi II ES 9,661.00 9,661.00
### 9,661.00
366,699.80 173,014.84 25,095.00 0.00 218,779.95
### 127,315.00 45,144.65 300,950.30
OTHER GOVERNMENT OFFICES ###
- -
ABC 4,723.00 4,723.00
### 4,723.00
Brgy III Poblacion 5,075.00 5,875.00 - 800.00
### 4,237.00 3,437.00
Brgy Gapasan 0.00 1,950.00 - 1,950.00 14,885.00 23,660.71 - 10,725.71
Brgy Iling Proper 2,890.00 2,890.00 2,890.00
Brgy Lourdes Magsaysay 4,037.00 4,037.00 8,853.43 8,853.43 4,037.00
Brgy Mapaya 14,379.00 14,379.00
Brgy Magbay 7,724.00 7,724.00 10,107.00 - 2,383.00
Brgy Poblacion Magsaysay 300.00 300.00 2,539.00 2,839.00
Brgy Natandol - -
Brgy Paclolo - 26,500.00 - 26,500.00
Congresswoman Office 13,603.00 13,603.00 13,603.00
DEP ED Mamburao-SUPPLIES 168,808.00 168,808.00 168,808.00
DEP ED Mamburao-CASH 287,906.07 287,906.07 287,906.07
DTI - -
DOLE SJ 2,959.00 2,959.00 2,959.00
National Irrigation Ad. 37,953.00 912.35 912.35 37,953.00 2,550.00 14,669.65 25,833.35
OMSC COOP 2,573.00 2,573.00 2,573.00
PCSO 6,537.00 6,537.00 6,537.00
Sangguniang Panlalawigan MAGBAY
Tesda Rizal 2,650.00 2,650.00 2,650.00
PCBSI - -
Parole Probation - -
DBP - -
CAAP - -
547,738.07 1,950.00 912.35 6,787.35 539,913.07 47,443.43 83,790.79 503,565.71
NON GOVERNMENT OFFICES - -
BPI Banko 14,169.00 14,169.00 14,169.00
MMG SJ 21,554.00 1,000.00 20,554.00 10,234.00 15,919.00 14,869.00
PLAN INTERNATIONAL 12,121.28 3,945.46 7,599.54 8,467.20 1,856.00 10,323.20
- -
47,844.28 3,945.46 8,599.54 43,190.20 12,090.00 15,919.00
OTHERS - -
Accounts Receivable - Personnel 32,345.00 32,345.00 32,345.00
Accounts Receivable - NonPersonnel 10,800.00 10,800.00 10,800.00
Guarant/Security Deposits Receivable 22,834.01 22,834.01 22,834.01
Accounts Receivable-Purchasing 0.00 - -
Accounts Receivable - John Albert Balderas 169,341.39 169,341.39 169,341.39
Accounts Receivable - John Ricric Balderas 40,100.00 40,100.00 40,100.00
Accounts Receivable-Joseph Mari Balderas 38,000.00 38,000.00 38,000.00
Accounts Receivable - Joseph Balderas 6,800.00 6,800.00 6,800.00
Accounts Receivable- Maria Vreen Del Rosario 37,748.85 46,315.00 30,700.00 53,363.85 112,167.00 100,000.00 65,530.85
Accounts Receivable-Bodytalks SPA & Wellness Center 1,313,444.85 8,718.00 1,322,162.85 200.00 1,322,362.85
Accounts Receivable -JOSEPH JOSEPHINE 114,100.00 114,100.00 114,100.00
Accounts Receivable - Sablyan Build Plus 621,439.00 621,439.00 621,439.00
Accounts Receivable - San Lorenzo Accounting Services 79,466.23 79,466.23 79,466.23
Accounts Receivable - San Lorenzo Farm & Agri Business 7,230,337.37 800.00 7,229,537.37 360.00 7,229,897.37
Accounts Receivable - San Lorenzo Fuel Station 131,331.00 131,331.00 131,331.00
Accounts Receivable-San Lorenzo Rice Trading 334,355.00 334,355.00 334,355.00
Accounts Receivable - Sta. Maria Build Plus 38,699.00 38,699.00 935.00 39,634.00
Accounts Receivable-Trigem mini Mart 42,948.50 42,948.50 42,948.50
Social Security System Receivable- Eva Ambay 1,000.00 1,000.00 1,000.00
- -
Accounts Receivables-Camille Balderas 870.00 870.00 870.00
Accounts Receivables-Ellen Gonzales 6,000.00 6,000.00 6,000.00
Accounts Receivables-Josephine Balderas - -
Accounts Receivable - Jessa Niña Balderas 0.00 - -
Accounts Receivable-Rene Reyes - -
Accounts Receivable-Rod Ravajante - -
Accounts Receivable-Ryan Del Rosario - -
Accounts Receivable -Love Balderas - 885.00 885.00
- -
Accounts Payable -Mangarin NHS - -
Account Payable III- - -
Accounts Payable-Ligaya E.S - -
Accounts Payable-Mapaya I ES - -
Accounts Payable-Mapaya II ES - -
Account Payable-Mapaya III ES Ong Ong - -
Accounts Payable-MUn.Engineering Office - -
Accounts Payable purnaga NHS -
Accounts payable-SJNAIHS -
Accounts Payable-Antipolo ES -
Accounts Payable- BUBOG I ES -
Accounts Payable-Magsikap NVHS -
Accounts Payable-Oriental School and Office Supplies -
Accounts Payable-Caminawit Central School -
Accounts Payable-Nayong kalikasan ES -
Accounts Payable- PTMNHS -
Accounts Payable- San Vicente NHS -
Accounts Payable-Yaw Yawi II ES -
Accounts Payable- Concepcion ES -
Accounts Payable-Iriron NHS -
Accounts Payable-Mapaya II ES -
Accounts Payable-NEW DAGUPAN -
Accounts Payable-Paclolo -
Accounts Payable - Rizal NHS -
Accounts Payable-Talaba E.S -
-
Accounts Payable-Bodytalks SPA & Wellness Center -
Accounts Payable-Sablayan Build Plus -
Accounts Payable-San Lorenzo Accounting Services -
Accounts Payable-San Lorenzo Farms -
Accounts Payable-Sta Maria Build Plus -

TOTAL 13,721,977.47 618,952.50 697,100.24 769,539.08 13,030,586.13 3,090,175.66 927,511.10 15,153,889.49

ENDING BALANCE 13,103,024.97 13,030,586.13 13,030,586.13 15,193,250.69 15,193,250.69

13,103,024.97 13,103,024.97 -39,361.20


Amount Recorded Per Sales Book 0.00 0.00
Difference 13,103,024.97 13,103,024.97

Accounts Receivable 697,100.24 697,100.24 769,539.08 3,090,175.66 3,090,175.66 927,511.11


###
Sales 622,410.93 2,759,085.41
Output Tax 74,689.31 331,090.25
13,030,586.13
Cash 769,539.08 0.00 927,511.11
Accounts Receivable 769,539.08 927,511.11 15,265,689.52
ENDING BALANCE ENDING BALANCE ENDING BALANCE
MARCH 30,2023 MARCH 30,2023 APRIL 30,2023 APRIL 30,2023 MAY 31,2023 MAY 31,2023
Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
-
-
48,500.00 1,199,409.00 1,193,122.00 6,287.00 6,287.00
2,768.00 2,768.00 2,768.00
4,501.00 4,501.00 4,501.00
- 0.00 0.00
- 34,890.00 -34,890.00 -34,890.00
30,504.00 30,504.00 30,504.00
13,959.00 13,959.00 13,959.00
- 12,970.00 6,839.00 -6,131.00 -6,131.00
2,367.00 2,367.00 2,367.00
1,439.50 0.00 0.00 0.00
7,620.00 7,620.00 7,620.00
14,361.00 14,361.00 14,361.00
13,365.00 13,365.00 13,365.00
94,016.25 17,225.75 17,225.75 17,225.75
15,541.00 - 13,190.00 -13,190.00 13,190.00 0.00
10,645.00 10,645.00 0.00 0.00
2,001.00 2,001.00 2,001.00
- 4,338.00 -4,338.00 -4,338.00
- 0.00 0.00
- 0.00 93,828.00 93,828.00
- 23,218.00 -23,218.00 -23,218.00
1,500.00 1,500.00 1,500.00
7,263.50 7,263.50 7,263.50
48,500.00 110,996.75 1,284,922.75 6,839.00 1,203,767.00 87,994.75 107,018.00 195,012.75
- 0.00 0.00
4,120.00 4,120.00 4,120.00
3,200.00 3,200.00 3,200.00
6,640.00 6,640.00 6,640.00
13,215.00 13,215.00 13,215.00
9,880.00 9,880.00 9,880.00
9,980.00 9,980.00 9,980.00
- 0.00 0.00
- 7,911.41 4,170.00 -3,741.41 -3,741.41
3,800.00 4,810.00 27,445.00 32,255.00 32,255.00
34,304.00 - 1,680.00 -1,680.00 -1,680.00
11,310.00 11,310.00 11,310.00
2,030.00 2,030.00 2,030.00
15,445.00 15,445.00 15,445.00
7,250.00 7,250.00 7,250.00
3,942.00 3,942.00 3,942.00
28,020.00 28,020.00 28,020.00
795.00 795.00 795.00
40,570.00 40,570.00 40,570.00
22,640.00 22,640.00
- 0.00 0.00
15,387.00 15,387.00 15,387.00
13,441.00 13,441.00 13,441.00
3,800.00 34,304.00 146,095.59 72,185.00 218,280.59 22,640.00 240,920.59
- 0.00 0.00
6,260.00 106,099.69 25,766.00 131,865.69 131,865.69
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
6,260.00 106,099.69 25,766.00 131,865.69 131,865.69
- 0.00 0.00
2,000.00 2,000.00 0.00 0.00
13,587.00 13,587.00 1,525.00 15,112.00
12,949.00 12,949.00 12,949.00
- 0.00 7,889.00 7,889.00
2,094.00 2,094.00 2,094.00
- 9,800.00 2,400.00 7,400.00 1,945.00 9,345.00
- 0.00 0.00
161,000.00 500.00 4,000.00 4,500.00 4,500.00
100,065.09 - 73,809.29 66,000.00 -7,809.29 -7,809.29
2,381.79 - 2,381.79 2,381.79 0.00 0.00
- 3,264.84 -3,264.84 3,400.00 135.16
30,075.00 30,075.00 30,075.00
1,390.00 1,390.00 1,390.00
- 0.00 0.00
28,281.18 - 25,881.18 14,620.00 -11,261.18 29,238.00 17,976.82
1,660.00 1,660.00 0.00 0.00
11,870.00 11,870.00 11,870.00
- 0.00 0.00
825.00 13,251.00 13,251.00 1,162.00 18,920.00 -4,507.00
6,705.00 1,223.55 5,481.45 5,481.45
4,749.00 4,749.00 4,749.00
40,496.00 9,560.00 50,056.00 3,752.59 1,190.00 52,618.59
-
2,900.00 2,900.00 2,900.00 2,900.00
2,900.00 44,385.00 45,090.00 88,879.11 595.89 595.89
11,990.00 11,990.00 11,990.00
40,171.00 40,171.00 23,892.00 83,092.00 -19,029.00
2,279.00 2,279.00 2,279.00
12,563.99 114,000.00 107,892.86 18,671.13 18,671.13
137,190.00 153,519.89 920.11 920.11 920.11
1,120.00 19,804.00 20,924.00 20,924.00
68,700.00 68,700.00 68,700.00
4,295.00 4,295.00 4,295.00
- 0.00 6,997.82 6,997.82
- 0.00 89,791.00 89,791.00
- 54,394.65 11,357.15 -65,751.80 -65,751.80
8,424.00 8,424.00 8,424.00 0.00 0.00
192,498.50 99,500.00 201,187.50 62,700.00 263,887.50 263,887.50
4,540.00 4,540.00 4,540.00
- 0.00 0.00
15,859.00 15,859.00 500.00 15,359.00
500.00 500.00 500.00
11,850.00 11,850.00 11,850.00
9,661.00 9,661.00 2,693.00 10,007.00 2,347.00
344,737.50 383,747.95 261,939.85 347,955.79 223,836.67 386,058.97 172,285.41 113,709.00 444,635.38
- 0.00 0.00
4,723.00 4,723.00 4,723.00
735.00 4,172.00 4,172.00 4,172.00
- 10,725.71 -10,725.71 -10,725.71
2,890.00 2,890.00 2,890.00
4,037.00 4,037.00 4,037.00
14,379.00 14,379.00 14,379.00
- 2,383.00 15,215.10 -17,598.10 -17,598.10
25,560.00 28,399.00 28,399.00 11,073.00 49,515.00 -10,043.00
4,011.00 4,011.00 4,432.00 8,443.00 8,443.00
- 26,500.00 -26,500.00 -26,500.00
13,603.00 13,603.00 13,603.00
168,808.00 168,808.00 168,808.00
287,906.07 287,906.07 287,906.07
- 0.00 0.00
2,959.00 2,959.00 2,959.00
96,415.00 54,930.00 67,318.35 26,459.00 51,075.00 42,702.35 19,860.00 10,369.07 52,193.28
2,573.00 2,573.00 2,573.00
6,537.00 6,537.00 6,537.00
14,457.00 14,457.00
2,650.00 2,650.00 2,650.00
- 1,827.00 1,810.69 16.31 16.31
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
126,721.00 54,930.00 575,356.71 32,718.00 68,100.79 539,973.92 45,390.00 59,884.07 525,479.85
- 0.00 0.00
14,169.00 14,169.00 14,169.00
14,869.00 14,347.00 11,599.00 17,617.00 18,143.39 5,525.00 30,235.39
40,166.00 50,489.20 3,708.59 46,780.61 5,372.00 29,759.55 22,393.06
- 0.00 0.00
40,166.00 14,347.00 15,307.59 -960.59 23,515.39 35,284.55 -12,729.75
- 0.00 0.00
32,345.00 32,345.00 32,345.00
10,800.00 10,800.00 10,800.00
22,834.01 22,834.01 22,834.01
- 0.00 0.00
169,341.39 169,341.39 169,341.39
40,100.00 40,100.00 40,100.00
38,000.00 38,000.00 38,000.00
6,800.00 6,800.00 6,800.00
65,530.85 61,838.00 127,368.85 127,368.85
313.75 1,322,676.60 1,322,676.60 1,322,676.60
114,100.00 114,100.00 114,100.00
2,282.00 623,721.00 623,721.00 623,721.00
79,466.23 79,466.23 79,466.23
397.00 7,230,294.37 7,230,294.37 7,230,294.37
131,331.00 131,331.00 131,331.00
334,355.00 334,355.00 334,355.00
1,335.00 40,969.00 854.00 41,823.00 41,823.00
42,948.50 42,948.50 42,948.50
1,000.00 1,000.00 1,000.00
- 0.00 0.00
870.00 870.00 870.00
6,000.00 6,000.00 6,000.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
684.00 1,569.00 336.00 1,905.00 1,905.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00
- 0.00 0.00

1,306,380.75 1,167,957.40 15,252,146.84 1,062,649.58 3,022,024.10 13,292,772.32 728,507.60 417,755.24 13,616,714.68

207,297.75 423,163.00 229,522.00


1,099,083.00 639,486.58 498,985.60
ENDING BALANCE ENDING BALANCE ENDING BALANCE
JUNE 30,2023 JUNE 30,2023 JULY 30,2023 JULY 30,2023 August 30,2023 August 30,2023 September 30,2023
Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit

6,347.00 -60.00 -60.00 781,379.00 781,319.00 781,379.00


2,768.00 2,768.00 2,768.00
4,501.00 4,501.00 4,501.00
0.00 0.00 0.00
-34,890.00 -34,890.00 -34,890.00 3,456.00
30,504.00 30,504.00 30,504.00 13,750.00
13,959.00 13,959.00 13,959.00
-6,131.00 -6,131.00 2,408.00 -3,723.00 18,084.00
2,367.00 2,367.00 2,367.00
27,040.00 27,040.00 27,040.00 0.00 9,800.00 9,800.00 9,800.00
7,620.00 7,620.00 7,620.00 8,612.50 8,612.50
14,361.00 14,361.00 14,361.00
13,365.00 13,365.00 13,365.00
17,225.75 17,225.75 12,000.00 29,225.75 17,954.19 21,773.14
0.00 0.00 0.00
0.00 0.00 0.00
2,001.00 2,001.00 2,001.00
-4,338.00 -4,338.00 -4,338.00
0.00 0.00 0.00
93,828.00 4,250.00 93,828.00 4,250.00 4,250.00 4,250.00
-23,218.00 -23,218.00 -23,218.00
1,500.00 1,500.00 1,500.00
7,263.50 7,263.50 7,263.50
27,040.00 6,347.00 215,705.75 4,250.00 120,868.00 99,087.75 805,587.00 904,674.75 48,106.69 839,564.64
0.00 0.00 0.00
4,120.00 4,120.00 4,120.00
3,200.00 3,200.00 3,200.00
6,640.00 6,640.00 6,640.00
13,215.00 13,215.00 13,215.00
9,880.00 9,880.00 9,880.00
9,980.00 9,980.00 9,980.00
0.00 0.00 0.00
4,170.00 -7,911.41 11,360.00 3,448.59 1,267.00 4,715.59
32,255.00 27,445.00 4,810.00 4,810.00
15,408.00 -17,088.00 -17,088.00 6,140.00 -23,228.00
11,310.00 11,310.00 11,310.00
2,030.00 2,030.00 2,030.00
15,445.00 15,445.00 15,445.00
7,250.00 7,250.00 7,250.00
3,942.00 3,942.00 3,942.00
28,020.00 48,999.00 77,019.00 20,677.00 56,342.00
795.00 795.00 17,804.00 -17,009.00
40,570.00 40,915.00 -345.00 -345.00
22,640.00 22,640.00 22,640.00
0.00 0.00 0.00
15,387.00 15,387.00 15,387.00
13,441.00 13,441.00 13,441.00
19,578.00 221,342.59 60,359.00 68,360.00 213,341.59 1,267.00 44,621.00 169,987.59
0.00 0.00 0.00
38,721.00 93,144.69 51,383.25 31,295.00 113,232.94 15,465.00 128,697.94 61,860.00 39,118.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
38,721.00 93,144.69 51,383.25 31,295.00 113,232.94 15,465.00 128,697.94 61,860.00 39,118.00
0.00 0.00 0.00
0.00 0.00 0.00
15,112.00 15,112.00 15,112.00
12,949.00 17,020.71 29,969.71 17,020.71 12,949.00
7,889.00 7,889.00 7,889.00
2,094.00 2,094.00 2,094.00
9,345.00 22,089.00 31,434.00 0.00 0.00
0.00 0.00 0.00
4,500.00 4,500.00 4,500.00
7,499.00 -310.29 7,923.48 -8,233.77 -8,233.77
0.00 0.00 0.00
3,400.00 3,400.00 135.16 17,966.00 17,966.00 135.16 135.16
30,075.00 30,075.00 30,075.00
1,390.00 1,390.00 1,390.00
16,725.00 16,725.00 16,725.00 0.00 0.00 8,345.00 30,892.00
3,910.00 2,481.54 19,405.28 19,505.00 16,975.00 21,935.28 31,763.00 29,238.00 24,460.28 11,013.12 31,569.55
0.00 0.00 0.00
11,870.00 11,870.00 11,870.00
0.00 0.00 0.00
-4,507.00 1,017.00 -3,490.00 -3,490.00 1,076.00
5,481.45 5,481.45 5,481.45
4,749.00 2,343.00 7,092.00 7,092.00
52,618.59 52,618.59 52,618.59 37,109.82 37,231.25
5,000.00 -5,000.00
7,653.00 10,553.00 5,631.00 10,000.00 6,184.00 2,500.00 8,684.00 2,366.07
595.89 595.89 8,300.00 8,895.89
11,990.00 11,990.00 11,990.00
-19,029.00 -19,029.00 -19,029.00
2,279.00 2,279.00 2,279.00
42,000.00 51,900.00 8,771.13 16,248.00 25,019.13 25,019.13
920.11 920.11 920.11
20,924.00 20,924.00 20,924.00
44,034.00 43,734.90 68,999.10 72,808.00 141,807.10 23,280.00 15,147.50 149,939.60
4,295.00 4,295.00 4,295.00
4,160.00 11,157.82 11,157.82 15,821.00 20,110.00 6,868.82
45,386.00 44,405.00 9,606.00 7,500.00 46,511.00 46,511.00
-65,751.80 -65,751.80 24,913.00 24,913.00 -65,751.80
0.00 0.00 0.00
10,190.00 62,700.00 211,377.50 70,805.50 282,183.00 4,725.64 277,457.36 45,908.00
4,540.00 4,540.00 4,540.00
0.00 0.00 0.00 26,026.79 26,026.79
15,359.00 15,359.00 15,359.00
500.00 500.00 500.00
11,850.00 11,850.00 11,850.00
2,347.00 2,347.00 2,347.00
139,571.00 209,602.44 374,603.94 255,039.21 108,523.48 521,119.67 106,577.00 99,134.14 528,562.53 128,402.73 129,161.66
0.00 0.00 0.00
4,723.00 4,723.00 4,723.00
4,172.00 4,172.00 4,172.00 9,039.00 9,039.00
9,938.42 9,938.42 -10,725.71 -10,725.71 29,150.00 -39,875.71 37,000.00
2,890.00 2,890.00 2,890.00
20,060.70 20,060.70 4,037.00 4,037.00 4,037.00
4,973.00 19,352.00 19,352.00 19,352.00
5,404.52 -23,002.62 4,070.00 -18,932.62 5,050.00 5,140.00 -19,022.62 4,464.16
-10,043.00 -10,043.00 35,504.60 37,690.00 -12,228.40
8,443.00 8,443.00 4,913.25 3,529.75
15,998.57 -10,501.43 -10,501.43 -10,501.43 38,809.72 25,000.00
13,603.00 13,603.00 13,603.00
168,808.00 168,808.00 168,808.00
287,906.07 287,906.07 287,906.07
3,204.00 3,204.00 0.00 0.00 0.00
2,959.00 2,959.00 2,959.00
16,448.77 5,007.00 63,635.05 59,779.00 85,299.47 38,114.58 11,885.00 49,999.58 6,341.00 9,310.00
2,573.00 2,573.00 2,573.00
6,537.00 13,801.00 20,338.00 4,540.00 14,328.00 10,550.00
14,457.00 14,457.00 14,457.00
2,650.00 2,650.00 2,650.00
16.31 16.31 16.31
470.00 470.00 0.00 0.00 0.00
0.00 0.00 0.00 5,275.00 10,267.41
0.00 0.00 0.00 17,131.00 17,131.00
71,093.46 44,084.64 552,488.67 77,650.00 85,299.47 544,839.20 56,979.60 91,221.25 510,597.55 76,595.72 112,211.57
0.00 0.00 0.00
14,169.00 14,169.00 14,169.00
19,931.00 50,166.39 11,617.00 19,931.00 41,852.39 5,655.00 47,507.39 17,272.00
6,666.94 15,726.12 15,726.12 15,726.12 15,532.00
0.00 0.00 0.00
19,931.00 6,666.94 534.31 11,617.00 19,931.00 5,655.00 5,655.00 15,532.00 17,272.00
0.00 0.00 0.00
32,345.00 32,345.00 32,345.00
10,800.00 10,800.00 10,800.00
22,834.01 22,834.01 22,834.01
0.00 0.00 0.00
169,341.39 169,341.39 169,341.39
40,100.00 40,100.00 40,100.00
38,000.00 38,000.00 38,000.00
6,800.00 6,800.00 6,800.00
127,368.85 127,368.85 127,368.85
1,322,676.60 1,322,676.60 1,322,676.60
114,100.00 114,100.00 114,100.00
623,721.00 623,721.00 623,721.00
79,466.23 79,466.23 79,466.23
7,230,294.37 7,230,294.37 154.00 7,230,448.37
131,331.00 131,331.00 131,331.00
334,355.00 334,355.00 334,355.00
508.00 42,331.00 635.00 42,966.00 42,966.00 1,960.00
42,948.50 42,948.50 42,948.50
1,000.00 1,000.00 1,000.00
0.00 0.00 0.00
870.00 870.00 870.00
6,000.00 6,000.00 6,000.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
1,905.00 1,905.00 2,766.00 4,671.00 697.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

515,778.92 650,000.04 13,482,493.56 921,231.92 868,553.90 13,542,951.27 1,985,981.20 486,973.49 15,041,958.98 663,651.28 2,274,655.74

196,034.00 491,567.64 951,315.73 89,195.27


319,744.92 429,664.28 1,034,665.47 574,456.01
ENDING BALANCE ENDING BALANCE
September 30,2023 October 30,2023 October 30,2023
Debit Credit Debit Credit Debit Credit

- 60.00 -60.00
2,768.00 2,768.00
4,501.00 4,501.00
- 0.00
- 31,434.00 -31,434.00
16,754.00 14,347.00 31,101.00
13,959.00 13,959.00
14,361.00 14,361.00
2,367.00 2,367.00
0.00 0.00
7,620.00 3,300.00 10,920.00
14,361.00 14,361.00
13,365.00 13,365.00
25,406.80 12,947.00 9,600.00 28,753.80
- 9,800.00 9,800.00
- 0.00
2,001.00 2,001.00
- 4,338.00 -4,338.00
- 0.00
- 0.00
- 23,218.00 -23,218.00
1,500.00 1,500.00
7,263.50 7,263.50
67,177.30 67,177.30
- 0.00
4,120.00 4,120.00
3,200.00 3,200.00
6,640.00 6,640.00
13,215.00 2,500.00 15,715.00
9,880.00 9,880.00
9,980.00 9,980.00
- 23,329.00 23,329.00
4,715.59 4,715.59
4,810.00 4,810.00
- 23,228.00 29,100.00 5,872.00
11,310.00 11,310.00
2,030.00 2,030.00
15,445.00 15,445.00
7,250.00 7,250.00
3,942.00 3,942.00
56,342.00 56,342.00
- 17,009.00 10,980.00 -27,989.00
- 345.00 -345.00
22,640.00 22,640.00
- 0.00
15,387.00 15,387.00
13,441.00 13,441.00
163,765.59 163,765.59
- 0.00
151,439.94 151,439.94
- 5,747.00 37,874.00 -32,127.00
- 0.00
- 0.00
- 0.00
- 0.00
- 21,912.00 43,813.90 -21,901.90
- 0.00
- 24,153.00 36,653.00 -12,500.00
- 0.00
0.00
- 0.00
- 0.00
15,112.00 15,112.00
12,949.00 12,949.00
7,889.00 7,889.00
2,094.00 2,094.00
- 0.00
- 0.00
4,500.00 4,500.00
- 8,233.77 -8,233.77
- 0.00
135.16 135.16
30,075.00 30,075.00
1,390.00 1,390.00
- 22,547.00 4,904.00 -17,643.00
3,903.85 3,903.85
- 0.00
11,870.00 11,870.00
- 0.00
- 4,566.00 -4,566.00
5,481.45 5,481.45
7,092.00 7,092.00
52,497.16 12,532.00 65,029.16
- 5,000.00 -5,000.00
6,317.93 2,500.00 3,817.93
8,895.89 8,895.89
11,990.00 11,990.00
- 19,029.00 -19,029.00
2,279.00 2,279.00
25,019.13 25,019.13
920.11 920.11
20,924.00 20,924.00
149,939.60 25,390.00 175,329.60
4,295.00 4,295.00
6,868.82 46,998.46 53,867.28
46,511.00 46,511.00
- 65,751.80 -65,751.80
- 0.00
323,365.36 36,125.00 82,033.00 277,457.36
4,540.00 4,540.00
- 3,235.00 3,235.00
15,359.00 15,359.00
500.00 500.00
11,850.00 11,850.00
2,347.00 2,347.00
671,782.89 671,782.89
- 0.00
4,723.00 4,723.00
4,172.00 4,172.00
- 76,875.71 10,000.00 -66,875.71
2,890.00 2,890.00
4,037.00 4,037.00
19,352.00 19,352.00
- 23,486.78 -23,486.78
- 12,228.40 19,689.00 7,460.60
3,529.75 3,529.75
3,308.29 3,308.29
13,603.00 13,603.00
168,808.00 168,808.00
287,906.07 287,906.07
- 0.00
2,959.00 2,959.00
47,030.58 7,857.00 54,887.58
2,573.00 2,573.00
10,550.00 10,550.00
14,457.00 14,457.00
2,650.00 2,650.00
16.31 16.31
- 0.00
- 4,992.41 -4,992.41
- 17,990.00 7,285.00 10,705.00
474,981.70 474,981.70
- 0.00
14,169.00 14,169.00
30,235.39 23,025.00 53,260.39
31,258.12 24,195.00 55,453.12
- 0.00
3,915.00 3,915.00
- 0.00
32,345.00 32,345.00
10,800.00 10,800.00
22,834.01 22,834.01
- 0.00
169,341.39 169,341.39
40,100.00 40,100.00
38,000.00 38,000.00
6,800.00 6,800.00
127,368.85 127,368.85
1,322,676.60 1,322,676.60
114,100.00 114,100.00
623,721.00 1,230.00 624,951.00
79,466.23 79,466.23
7,230,448.37 7,230,448.37
131,331.00 131,331.00
334,355.00 334,355.00
44,926.00 44,926.00
42,948.50 42,948.50
1,000.00 1,000.00
- 0.00
870.00 870.00
6,000.00 6,000.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
5,368.00 5,368.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
134,354.61
13,505,586.97 380,305.46 230,738.90
4,596,085.86
JOURNAL ENTRY'S FOR THE MONTH OF DECEMBER 2023

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S
CRB
DATE :

2023 P A R T I C U L A R S DEBIT

1 CASH ON HAND 12,303.57

Witholding tax 1% 63.50

Witholding tax 5% 317.00

A/R Alitaytayan E.S


A/P Alitaytayan E.S

*To record Collection as per collect receipt #1520

2 CASH ON HAND 9,464.28


Witholding tax 1% 89.28
Witholding tax 5% 446.44
A/R QUINTAL E.S

*To record Collection as per collect receipt #1519

3 CASH ON HAND 10,640.00


A/R MOMMG

4 CIB LBP-CA 10,640.00


COH

5 CIB LBP-CA Collection fr. QUINTAL E.S & ALITAYTAYAN E.S 21,767.85
COH

6 CIB LBP-CA 18,000.00


CIB LBP -SA

7 CIB LBP Sales 10/31/23 3,507.00


COH

87,238.92

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* DEPOSIT SLIP

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE :

2023 P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023 P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023 P A R T I C U L A R S DEBIT

1 CASH ON HAND

TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023 P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S
DATE :

2023 P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:

SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023 P A R T I C U L A R S DEBIT

CASH ON HAND
A/R LGU RIZAL
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023 P A R T I C U L A R S DEBIT
1 CASH ON HAND

TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND

TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND
A/R Rizal NHS
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

Note continuation of Aug 01 ,2023

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
ER 2023 JOURNAL ENTRY'S FOR THE MONTH OF NOVEMBER 2023

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

NOVEMBER 03,2023 DATE :

CREDIT 2023 P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX
7,112.00

5,572.57

10,000.00

10,640.00

10,640.00

21,767.85

18,000.00

3,507.00

87,239.42

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE :

CREDIT 2023 P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

CREDIT 2023 P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

CREDIT 2023 P A R T I C U L A R S DEBIT

1 CASH ON HAND

TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

CREDIT 2023 P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S
DATE :

CREDIT
2023 P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:

RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

CREDIT 2023 P A R T I C U L A R S DEBIT

CASH ON HAND
A/R LGU RIZAL
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

CREDIT 2023 P A R T I C U L A R S DEBIT


1 CASH ON HAND

TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND

TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND
PREPARED BY: CHECKED BY: APPROVED BY:
RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND
A/R Rizal NHS
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX
PREPARED BY: CHECKED BY: APPROVED BY:
RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

- -

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1
PREPARED BY: CHECKED BY: APPROVED BY:
RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX
PREPARED BY: CHECKED BY: APPROVED BY:
RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

AUGUST 01,2023 DATE :

2023
CREDIT P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

Note continuation of Aug 01 ,2023

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
CREDIT P A R T I C U L A R S DEBIT
PREPARED BY: CHECKED BY: APPROVED BY:
RECAREDO O. BALDERAS SHERELYN GONZALES MA.HERVIE JETAJOBE

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
NOVEMBER 2023 JOURNAL ENTRY'S FOR THE MONTH OF OCT

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

NOVEMBER ,2023

CREDIT 2023 P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
I E S D A I L Y J O U R N A L E N T R I E S

CREDIT 2023 P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB LBP 09/29/23


COH

3 CIB LBP 09/29/23


COH

4 CIB LBP 09/30/23


COH

5 CIB LBP 10/01/23


COH

6 CIB LBP 10/02/23


COH

7 CIB COLLECT 10/02/23


COH
8 A/P Maureen valeriano
CIB LBP
9 A/P SOUTH ASIA LINK
CIB LBP
10 A/R Joseph B-PCA
CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHM
ENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

CONTINUATION OF OCTOBER 2 REPORT


TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE,
INDORO OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N
I E S T R I E S

CREDIT 2023 P A R T I C U L A R S

11 A/P SIR JOHNNY (Sept 29-Oct 02)


CIB LBP

12 PCF Replenishment sept 18-29


Trans & Travel
Bank charge
Gasoline
Fringe Benefits
Supplies
Taxes & Liscenses
Repair & Maintenance
Light & Water
Trans & Travel -hervie
CIB LBP

13 DONATION (ALAY LAKAD)


CIB LBP

14 DONATION (Calintaan District)


CIB LBP

15 DONATION (Knight Columbos)


CIB LBP
16 A/P LIGAYA ES
CIB LBP
17 A/P So.Talaba brgy MAPAYA
CIB LBP
18 A/P MAPAYA 2 ES
CIB LBP
19 PURCHASE INCENTIVE-CAAP
CIB LBP
20 Salaries & Wages Satur
CIB LBP
21 Interest Payable Virginia
CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
CONTINUATION OF OCTOBER 2 REPORT

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

CREDIT 2023 P A R T I C U L A R S

22 Interest Payable Liberty Mendana


CIB LBP

23 A/P Corine
CIB LBP

24 A/P DAHRYL
CIB LBP

25 REPRESENTATION TO SI RICARTE
CIB LBP

26 REPRESENTATION TO SIR JOEY


CIB LBP

27 A/P RIC B.
CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

CREDIT 2023 P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB LBP
COH

3 A/P SLF
CIB LBP

4 Interest Payable Aling Orang


CIB LBP

5 A/P Contrade
CIB LBP

6 A/R Brgy Pob. Magsaysay


COH

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

CREDIT
2023 P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB LBP sales 10/03/23


COH

3 Interest Payable Aling Orang


CIB LBP

4 Interest Payable Flor Tendido


CIB LBP

5 A/P SIR JOHNNY


CIB LBP

APPROVED BY: PREPARED BY:

RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

CREDIT 2023 P A R T I C U L A R S
1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 Ad.Deposit CIB LBP 10/05/23


COH

3 CIB LBP 10/04/23


COH

4 CIB COLLECT Mangarin NHS 10/05/23


COH

5 CIB LBP 10/05/23


COH

6 Purchases (NIA)
CIB LBP

7 Interest Payable ryan Ferrer


CIB LBP

8 A/P Sir Johnny


CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

CREDIT 2023 P A R T I C U L A R S
1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB LBP Adv. Deposit Sales 10/06/23


COH

3 Salaries & Wages Warehouse


CIB LBP

Salaries & Wages Acctng Staff


CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

APPROVED BY: PREPARED BY: CHECKED BY: APP


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

APPROVED BY: PREPARED BY: CHECKED BY: APP


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB LBP 10/06/23


COH

3 CIB LBP 10/07/23


COH

4 CIB LBP 10/08/23


COH

5 CIB LBP
COH

6 CIB LBP
COH

7 COMPUTER & XEROX SUPPLIES-HP


A/P RIC B.
8 COMPUTER & XEROX SUPPLIES-PRINTER
A/P RIC B.
9 Repair & Maintenance
A/P RIC B.

APPROVED BY: PREPARED BY: CHECKED BY: APP


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB LBP Adv. Deposit Sales 10/10/23


COH

3 A/P Contrade
CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB LBP
COH

3 Interest Payable Rajah


A/P RIC B.

4 A/P Angel's Dept c/o Danny


A/P RIC B.

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL M
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
A/R NIA
A/R LGU RIZAL MAYOR'S OFFICE
A/R LGU RIZAL BFP
A/R MOMMGHSC
A/R LGU SJ MTCDO
A/R SJNAIHS
A/R CAAP
A/R RIZAL NHS
TAXABLE SALES
OUTPUT TAX

2 A/R SJNAIHS
COH

3 CIB LBP Sales 10/11/23


COH

4 CIB LBP
COH

5 CIB LBP collect fr. SJNAIHS


COH

6 Taxes & Liscenses


CIB LBP

7 Purchase (Caap & LGU Tourism)


CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

NOTE CONTINUATION OF Oct 12,2023

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

8 PCF Replenishment
CIB LBP

9 SalAries & Wages


SSS Payable
CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT PARTICULARS

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 COH
A/R CAAP

3 CIB LBP 10/13/23


COH

4 CIB LBP Adv. Sales 10/13/23


COH

5 CIB LBP Adv. Sales 10/13/23


COH

6 CIB LBP Sales 10/12/23


COH

7 A/P Contrade
CIB LBP

8 Interest Payable Cristina Alvaro


CIB LBP

9 Interest Payable RAJAH C/O John Albert


CIB LBP

10 Salaries & Wages Tri-gem Store


SSS Payable
CIB LBP

11 Salaries & Wages Balderas Acctng Staff


CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT PARTICULARS

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

APPROVED BY: PREPARED BY: CHECKED BY:


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S
1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

APPROVED BY: PREPARED BY: CHECKED BY: APPRO


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB LBP 10/14/23


COH

3 CIB LBP 10/15/23


COH

4 CIB LBP 10/13/23


COH

5 CIB LBP -CA


CIB LBP-SA

6 Salaries & Wages Warehouse(Joms & Meriam)


CIB LBP

7 A/P Maureen valeriano


CIB LBP
APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY
RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB LBP-Advance Deposit


COH

3 CIB LBP 10/16/23


COH

4 CIB LBP 10/17/23


COH

5 CIB LBP CA
CIB LBP-SA

6 A/P Maureen valeriano


CIB LBP

7 Light & Water-TRI-GEM


CIB LBP

8 Professional Fee
CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CASH ON HAND
A/R LGU RIZAL MTO

3 CASH ON HAND
A/R LGU MAMBURAO TREASURER

4 CASH ON HAND
A/R LGU MAMBURAO BUDGET OFFICE

5 CASH ON HAND
A/R LGU MAMBURAO LSB

6 CIB LBP-CA
CIB LBP-SA

7 CIB LBP 10/17/23


COH

CIB COLLECT fr.lGU Mamburao Budget Office


COH

CIB COLLECT fr.lGU Mamburao LSB


COH

CIB COLLECT fr.lGU MamburaO Treasurer's Office


COH

8 Repair & Maintenance Warehouse


CIB LBP

9 A/P Maureen valeriano


CIB LBP
APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY
RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S
CDB

2023
CREDIT P A R T I C U L A R S

1 A/P Maureen valeriano


CIB LBP

2 CIB MBTC
CIB LBP

3 A/R LGU MAMBURAO LSB


CIB LBP

4 A/R LGU BUDGET OFFICE


CIB LBP

5 A/R LGU Mamburao Treas.Office


CIB LBP

6 T.V Appliances & Accessories


A/P ROB

7 A/P LGU SB OFFICE Sept 11,2023


CIB LBP

8 Purchases CAAP & Incentive


CIB LBP

9 Interest Expense
Interest Payable Fanny Dimafilis

* Interest Payable Fanny Dimafilis


CIB LBP
APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY
RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH VOUCHER

CONTINUATION OF REPORT OCT 19,2023

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S
CRB

2023
CREDIT P A R T I C U L A R S

12 CIB LBP
1% Of Income
5% Of Vat
Purchasers Incentive
A/R LGU MAMBURAO LSB
Other Income
A/R LGU Mamburao LSB

13 CIB LBP
1% Of Income
5% Of Vat
A/R LGU MAMBURAO BUDGET OFFICE
A/R LGU BUDGET OFFICE
*A/R LGU BUDGET
CIB LBP-SA

14 A/R LGU Mamburao Treas.Office


CIB LBP-SA
CIB LBP
1% Of Income
5% Of Vat
Purchasers Incentive
A/R LGU Mamburao Treas.Office
Other Income
A/R LGU Mamburao Treas. Office

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

CONTINUATION OF REPORT OCT 19,2023

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
A/R San Vicente NHS-Yapang annex
A/R Plan International
TAXABLE SALES
OUTPUT TAX

2 CIB LBP sales 10/19/23


COH

3 CIB LBP adv. Dep 10/20/23


COH

4 Telephone & Commuication -PLDT -wAREHOUSE


Input Tax
CIB LBP

5 PCF Replenishment
Trans & Travel
Diesel and Gasoline MC
Taxes & Liscenses Notarial Fee
Janitorial Services
Bank charge
Taxes & Liscenses BIR Reg.
CIB LBP

6 A/P DAHRYL
CIB LBP

7 CIB MBTC Tri-gem


A/P Tamaraw Rural Bank

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S
CDB

2023
CREDIT P A R T I C U L A R S

11 Interest Expense
Interest Payable Virgnia Mercado

* Interest Payable Virgnia Mercado


CIB LBP

12 SalAries & Wages Guard-warehouse


CIB LBP

13 Light & Water-Warehouse


Input Tax
CIB LBP

14 Telephone & Commuication -PLDT -TRI-GEM


CIB LBP

15 RENTAL
WITHOLDING TAX PAYABLE
Light & Water
CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CASH ON HAND
A/R San Vicente NHS-Yapang annex

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB LBP 10/21/23


COH

3 CIB LBP 10/20/23


COH

4 CIB LBP 10/22/23


COH

5 CIB COLLECT fr. San Vicente NHS 10/21/23


COH

APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY


RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 COH
A/R SJNAIHS

3 CIB LBP SALES 10/23/23


COH

4 Salaries & Wages Warehouse


CIB LBP

5 Salaries & Wages Tri-gem Store


SSS Payable
CIB LBP

6 Salaries & Wages Balderas Acctng Staff


CIB LBP

7 Bidding
CIB LBP

8 Purchaser Incentive (YAPANG E.S)


CIB LBP

9 Purchaser Incentive (SJNAIHS)


CIB LBP

10 Purchaser Incentive (Rizal NHS)


CIB LBP

11 CIB LBP-CA
CIB LBP-SA
APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY
RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

12 CIB LBP-CA
CIB LBP-SA

13 Interest payable Cristy Alvaro


CIB LBP

14 A/P BRGY GAPASAN


CIB LBP

15 A/P Mun. Eng Office


CIB LBP

16 Communication Equipment
CIB LBP
APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY
RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB SALES 10/24/23


COH

3 CIB LBP-CA
CIB LBP-SA

4 A/P Maureen valeriano


CIB LBP

5 Interest Payable Flor Tendido


CIB LBP

6 Telephone & Commuication -GLOBE c/o Mavie


CIB LBP

7 A/P Mun. Eng Office


CIB LBP

8 A.P Gapasan
CIB LBP

9 Interest Payable Rajah c/o BETO


CIB LBP
APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY
RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S
APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY
RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S
APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY
RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S
APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY
RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

AUGUST 01,2023

2023
CREDIT P A R T I C U L A R S
APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY
RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
INDORO RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

I E S D A I L Y J O U R N A L E N T R I E S

2023
CREDIT P A R T I C U L A R S
APPROVED BY: PREPARED BY: CHECKED BY: APPROVED BY
RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
THE MONTH OF OCTOBER 2023 JOURNAL ENTRY'S FO

RMART TRI-GEM P
IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : OCTOBER 01,2023

DEBIT CREDIT 2023 P A R T I C U L A R S

8,703.00 1 CASH ON HAND


7,770.54 TAXABLE SALES
932.46 OUTPUT TAX

2 CASH ON HAND
A/R Brgy Magbay

3 CIB LBP SALES jULY 31/2023


COH

8,703.00 8,703.00
APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT

RMART TRI-GEM P
IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-
N T R I E S D A I L Y J O U R N

DATE : OCTOBER 02,2023

DEBIT CREDIT 2023 P A R T I C U L A R S

35,494.46 1 CASH ON HAND


31,691.48 A/R MAPAYA 3 ES CATMON
3,802.98 TAXABLE SALES
OUTPUT TAX
4,792.17
4,792.17 2 13th month Pay
- Cash Advance
7,572.00 - CIB LBP
7,572.00
-
2,733.00 -
2,733.00
-
8,703.00 -
8,703.00
-
29,540.00 -
29,540.00
-
2,366.07 -
2,366.07
29,208.00 -
29,208.00
46,844.00 -
46,844.00
16,658.47 -
16,658.47
-

-
183,911.17 183,911.17
CHECKED BY: APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

Note continuation of Aug 30,2023


ART TRI-GEM PAP
RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

D A I L Y J O U R N

DATE : OCTOBER 02,2023

DEBIT CREDIT 2023 P A R T I C U L A R S

8,000.00 3 CASH ON HAND


8,000.00 TAXABLE SALES
OUTPUT TAX

986.00
530.00
600.00
350.00
150.00
350.00
250.00
199.00
200.00
3,615.00

1,000.00
1,000.00
-
500.00 -
500.00
-
1,000.00 -
1,000.00
4,904.00 -
4,904.00
3,235.00 -
3,235.00
12,532.00 -
12,532.00
1,600.00 -
1,600.00
3,280.00 -
3,280.00
10,000.00
10,000.00

49,666.00 49,666.00

CKED BY: APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
ART TRI-GEM PAP
IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : OCTOBER 02,2023

DEBIT CREDIT 2023 P A R T I C U L A R S

10,000.00 1 CASH ON HAND


10,000.00 TAXABLE SALES
- OUTPUT TAX
10,000.00 -
10,000.00 2 Salaries & Wages Satur & Driv
- Driver's Incentive
10,000.00 - CIB LBP
10,000.00
- 3 Salaries & Wages Trigem emplo
10,000.00 - SSS Contribution
10,000.00 CIB LBP
-
20,000.00 - 4 A/P Contrade
20,000.00 CIB LBP
-
500,000.00 - 5 Repair Maintenance Fargo Tire
500,000.00 CIB LBP

6 CIB LBP
COH

7 CIB LBP 9/01/23


COH

8 CIB LBP 9/02/23


COH

9 CIB LBP 9/03/23


COH

10 CIB LBP 9/01/23


COH

560,000.00 560,000.00

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
ART TRI-GEM PAP
IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : OCTOBER 03,2023

DEBIT CREDIT 2023 P A R T I C U L A R S

19,275.00 1 CASH ON HAND


17,209.82 TAXABLE SALES
2,065.18 OUTPUT TAX

10,000.00 2 CIB LBP


10,000.00 A/P BRGY GAPASAN

21,474.00 3 A/P SIR JOHNNY


21,474.00 CIB LBP

12,000.00 - 4 Interest Payable Flor Tendido


12,000.00 CIB LBP
-
20,000.00 - 5 CIB LBP SALES /9/04/23
20,000.00 COH

19,689.00 6 CIB LBP SALES /9/04/23


19,689.00 COH

7 A/P Contrade
COH

102,438.00 102,438.00

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
ART TRI-GEM PAP
IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N
DATE : OCTOBER 04,2023

2023
DEBIT CREDIT P A R T I C U L A R S

9,835.00 1 CASH ON HAND


8,781.25 TAXABLE SALES
1,053.75 OUTPUT TAX

9,275.00 2 CIB LBP SALES /9/05/23


9,275.00 COH

12,000.00
12,000.00 3 CIB LBP SALES /9/05/23
COH
7,500.00
7,500.00 4 CIB LBP SALES /9/06/23
COH
2,000.00
2,000.00 6
DIESEL & OIL PETRON GAS STATION QC
CIB LBP

7 A/P SIR JOHNNY


CIB LBP

8 Interest Payable Fanny Dimafi


CIB LBP

9 A/P Dahryl Dahilig


CIB LBP

40,610.00 40,610.00

CHECKED BY: APPROVED BY: PREPARED BY: CHECKED BY:

MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
ART TRI-GEM PAP
IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 05,2023

DEBIT CREDIT 2023 P A R T I C U L A R S


9,829.00 1 CASH ON HAND
8,775.89 TAXABLE SALES
1,053.11 OUTPUT TAX

9,829.00 2 CIB LBP


9,829.00 COH

9,835.00
9,835.00

1,018.35
1,018.35

3,454.46
3,454.46

4,000.00
4,000.00
-
8,000.00 -
8,000.00
-
2,400.00 -
2,400.00

48,365.81 48,365.81

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
ART TRI-GEM PAP
IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 6,2023

DEBIT CREDIT 2023 P A R T I C U L A R S

7,471.00 1 CASH ON HAND


6,670.54 TAXABLE SALES
800.46 OUTPUT TAX

7,000.00 2 COH
7,000.00 A/R MOPMGMC
-
3,775.00 - 3 COH
3,775.00 A/R MOPMGMC
-
8,165.00 - 4 CIB LBP Sales 9/7/23
8,165.00 COH
-
- 5 CIB LBP
- COH
-
- 6 CIB LBP collect from MMG 9/8
- COH

7 CIB LBP collect from MMG 9/8


COH

8 CIB LBP ADVANCE DEP. bRGY PAC


COH

9 salaries & Wages Tri-gem Ware


CIB LBP

10
Salaries * Wages Acctng Staff Balderas
CIB LBP

11 Salaries & Wages Trigem emplo


SSS Contribution
CIB LBP

26,411.00 26,411.00

PPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
ART TRI-GEM PAP
IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 7,2023

2023
DEBIT CREDIT P A R T I C U L A R S

4,316.00 12 A/P Contrade


3,853.57 CIB LBP
462.43
13 A/P Dahryl Dahilig
CIB LBP

14 Interet Liberty Mendaῆa


CIB LBP

15 For Sales Book


CASH ON HAND
witholding Tax 1%
Witholding 5%
TAXABLE SALES
OUTPUT TAX
A/P BRGY PACLOLO
OTHER INCOME

4,316.00 4,316.00

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
Note continuation of Aug 24,2023

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 08,2023

2023
DEBIT CREDIT P A R T I C U L A R S

2,541.00 1 CASH ON HAND


2,268.75 TAXABLE SALES
272.25 OUTPUT TAX

2 A/R SJNAIHS
TAXABLE SALES
OUTPUT TAX

2,541.00 2,541.00

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
ART TRI-GEM PAP
IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 09,2023

2023
DEBIT CREDIT P A R T I C U L A R S

10,806.00 1 CASH ON HAND


9,648.21 TAXABLE SALES
1,157.79 OUTPUT TAX

471.00
471.00

4,316.00
4,316.00

2,541.00
2,541.00

1,616.00 -
1,616.00
-
9,982.00 -
9,982.00

45,990.00
45,990.00
6,063.20
6,063.20
9,000.00
9,000.00

81,785.20 81,785.20
APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

Note continuation of Aug 23,2023

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-
N T R I E S D A I L Y J O U R N

DATE : October 10,2023

2023
DEBIT CREDIT P A R T I C U L A R S

11,964.00 1 CASH ON HAND


10,682.14 TAXABLE SALES
1,281.86 OUTPUT TAX

6,000.00 2 Maureen Valeriano


6,000.00 CIB LBP

28,500.00 3 Interest Payable Rajah


28,500.00 CIB LBP

4 A/P Ryan Ferrer


CIB LBP

5 Interest Payable Virginia Mercado


CIB LBP

6 CIB LBP sales 9/8/23


COH

7 CIB LBP sales 9/8/23


COH

8 CIB LBP SALES 9/9/23


COH

9 CIB LBP collection from LGU SJ


COH

10 CIB LBP Sales 9/10/23


COH

46,464.00 46,464.00

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-
N T R I E S D A I L Y J O U R N

DATE : October 11,2023

2023
DEBIT CREDIT P A R T I C U L A R S

6,573.05 11 Cash Receipt & Collection;


5,868.79 CASH ON HAND
704.26 witholding Tax 1% income
Witholding 5% of Vat
5,279.00 A/R Office of the MPDO
5,279.00
12 Cash Receipt & Collection;
20,000.00 CASH ON HAND
20,000.00 witholding Tax 1% income
Witholding 5% of Vat
32,500.00 A/R Office of the Sangguniang Bayan
32,500.00
13 CASH ON HAND
witholding Tax 1% income
Witholding 5% of Vat
TAXABLE SALES
OUTPUT TAX
OTHER INCOM
A/P Mun Eng

14 CASH ON HAND
OTHER INCOME
A/P Office of the Sangguniang

64,352.05 64,352.05

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

Note continuation of Aug 22,2023

APERMART TRI-GEM PAP


AN JOSE, OCCIDENTAL MINDORO RIZAL ST., BRGY VI, SAN
3)- 457 0782 TEL NO. (043)-

A L E N T R I E S D A I L Y J O U R N

DATE : October 12,2023

2023
DEBIT CREDIT P A R T I C U L A R S

19,283.00 1 CASH ON HAND


1,920.00 TAXABLE SALES
29,100.00 OUTPUT TAX
2,500.00
23,025.00 2 CIB LBP
14,347.00 COH
36,125.00
7,205.00 3 CIB LBP Sales 9/11/23
25,390.00 COH
141,870.53
17,024.46 4 DOG FOOD
CIB LBP
43,448.64
43,448.64 5 REPLENISHMENT:
Fringe Benefits
6,573.00 Gasoline & Oil
6,573.00 Bank Charges
Trans & Travel
12,000.00 A/P Ric B-Tax dec
12,000.00 Repair & Maintenance
CIB LBP
43,448.64
43,448.64 6 A/P MAGSIKAP NVHS
CIB LBP
2,340.00
2,340.00 7 COH
Tax Witheld 1%
1,565.00 Tax Witheld 5%
1,565.00 A/R DBP

268,270.28 268,270.27

: APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 12,2023

2023
DEBIT CREDIT P A R T I C U L A R S

2,590.00 1 CASH ON HAND


2,590.00 A/R BRGY III-POBLACION SJ
TAXABLE SALES
18,128.00 OUTPUT TAX
214.00
17,914.00 2 CIB LBP/SALES 9/12/23
COH

3 CIB LBP CA
COH

4 A/P sIR jOHNNY


CIB LBP

5 SALARIES & WAGES ROD RAVAJANT


CIB LBP

20,718.00 20,718.00

BY: APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

APERMART TRI-GEM PAP


, OCCIDENTAL MINDORO RIZAL ST., BRGY VI, SAN
0782 TEL NO. (043)-
N A L E N T R I E S D A I L Y J O U R N

DATE : October 13,2023

2023
DEBIT CREDIT P A R T I C U L A R S

19,931.22 1 CASH ON HAND


17,795.73 TAXABLE SALES
2,135.49 OUTPUT TAX

6,894.74 2 CASH ON HAND


6,894.74 A/R BRGY POB. III

458.00 3 CIB LBP sales 9/13/23


458.00 COH

473.00 4 CIB LBP -Advance Deposit


473.00 COH

19,000.00 5 COH
19,000.00 A/R NIA

7,283.00 6 Salesbook ;
7,283.00 Cash on hand
witholding Tax 1%
28,500.00 Witholding 5%
28,500.00 Sales Discount
TAXABLE SALES
8,000.00 OUTPUT TAX
8,000.00 A/P SO. TALABA

4,000.00 7 Salesbook ;
4,000.00 Cash on hand
witholding Tax 1%
16,970.00 Witholding 5%
214.00 Sales Discount
16,756.24 TAXABLE SALES
OUTPUT TAX
8,431.00 OTHER INCOME
8,431.00 A/P MAPAYA ES

8 Salesbook ;
Cash on hand
witholding Tax 1%
Witholding 5%
A/R MAPAYA II ES
OTHER INCOME
A/P MAPAYA ES
119,940.96 119,941.20

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
APERMART TRI-GEM PAP
, OCCIDENTAL MINDORO RIZAL ST., BRGY VI, SAN
0782 TEL NO. (043)-

N A L E N T R I E S D A I L Y J O U R N

DATE : October 14,2023

2023
DEBIT CREDIT P A R T I C U L A R S

7,255.00 1 CASH ON HAND


6,477.68 TAXABLE SALES
777.32 OUTPUT TAX

2 CIB LBP
COH

3 CIB LBP 9/14/23


COH

4 CIB LBP Collect. BRGY MAPAYA


COH

5 CIB LBP Collect from Brgy Tal


COH

6 CIB LBP Collect. From DBP


COH

7 CIB LBP SALE09/14/23


COH

8 Maureen Valeriano
A/R Maam Mavie
CIB LBP

9 Purchases (Maam Mavie)


CIB LBP

10 A/P sIR jOHNNY


CIB LBP

7,255.00 7,255.00

: APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : OCTOBER 15,2023

2023
DEBIT CREDIT P A R T I C U L A R S

9,230.00 11 A/P BRGY PACLOLO


8,241.07 CIB LBP
988.93
12 Salaries & Wages Tri-gem Pape
CIB LBP

13 salaries & Wages Tri-gem Ware


CIB LBP

9,230.00 9,230.00

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 16,2023

2023
DEBIT CREDIT P A R T I C U L A R S

12,768.00 1 CASH ON HAND


11,400.00 TAXABLE SALES
1,368.00 OUTPUT TAX

7,255.00
7,255.00

9,230.00
9,230.00

931.22
931.22

14,400.00
14,400.00

3,775.00
3,775.00

14,400.00
14,400.00

62,759.22 62,759.22
APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 17,2023

2023
DEBIT CREDIT P A R T I C U L A R S

10,903.00 1 CASH ON HAND


9,734.82 TAXABLE SALES
1,168.18 OUTPUT TAX

5,000.00
5,000.00

12,768.00
12,768.00

6,984.74
6,984.74

26,240.00
26,240.00

26,240.00
26,240.00

1,546.00
1,546.00

10,000.00
10,000.00

99,681.74 99,681.74

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 18,2023

2023
DEBIT CREDIT P A R T I C U L A R S

16,122.00 1 CASH ON HAND


14,394.64 TAXABLE SALES
1,727.36 OUTPUT TAX

10,391.79 2 CIB LBP SALES 9/15/23


10,391.79 COH

43,080.48 3 CIB LBP SALES 9/16/23


43,080.48 COH

35,947.25 4 CIB LBP SALES 9/17/23


35,947.25 COH

37,904.46 5 Advance Deposit CIB LBP


37,904.46 COH

20,000.00 6 A/P CONTRADE


20,000.00 CIB LBP

5,903.00 7 PRIME WATER TRI-GEM


5,903.00 CIB LBP

37,904.00
37,904.00

35,947.25
35,947.25 8 PRIME WATER lACIBAR

43,080.48
43,080.48
CIB LBP

5,850.00
5,850.00

20,000.00
20,000.00
312,130.71 312,130.71
-
APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-
1
N T R I E S D A I L Y J O U R N

DATE : October 19,2023

2023
DEBIT CREDIT P A R T I C U L A R S

30,000.00 1 CASH ON HAND


30,000.00 TAXABLE SALES
OUTPUT TAX
10,000.00
10,000.00 2 For Sales Book
CASH ON HAND
24,153.00 Tax Witheld 1%
24,153.00 Tax Witheld 5%
A/R NIA
3,820.00
3,820.00 3 Salaries & Wages Acctng Staff
CIB LBP
19,579.00
19,579.00 4 SALARIES & WAGES ROD RAVAJANTE
CIB LBP
9,894.00
9,894.00 6 Interest Payable Landbank
CIB LBP
12,947.00
12,947.00 7 CIB LBP
A/P RIC B.
845.00
845.00 8 CIB LBP
Salaries & Wages Acctng Staff
7,000.00
7,000.00 9 CIB LBP coolect. NIA
COH
7,000.00
7,000.00 10 CIB LBP Sales 9/18/23
COH
125,238.00 125,238.00
-
APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : OCTOBER 19,2023

2023
DEBIT CREDIT P A R T I C U L A R S

37,904.46 1 CASH ON HAND


111.61 TAXABLE SALES
558.00 OUTPUT TAX
686.43
12,500.00 2 CIB LBP 9/19/23
2,607.41 COH
24,153.09

35,947.25
321.27
1,606.34
35,982.00
1,892.00
1,927.00
1,927.00

2,333.00
2,333.00
43,080.48 -
255.53
1,277.63
799.73
28,619.00
1,599.46
15,194.90

126,808.73 126,807.86

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S 3 D A I L Y J O U R N

DATE : OCTOBER 19,2023

2023
DEBIT CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 CIB LBP sALES 9/21/23


COH

3 CIB LBP sALES 9/20/23


COH

4 A/P CORINE GARILLO


CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-
1
N T R I E S D A I L Y J O U R N

DATE : October 20,2023

2023
DEBIT CREDIT P A R T I C U L A R S

8,985.00 1 CASH ON HAND


24,146.00 TAXABLE SALES
5,130.00 OUTPUT TAX
34,161.16
4,099.39 2 COH
AR/ LGU Sangguniang Bayan
4,047.00
4,047.00 3 COH
A/R NIA
6,000.00
6,000.00 4 COH
A/R NIA
2,205.36
264.64 5 COH
2,470.00 A/R LGU MAMBURAO

6 A/P CONTRADE
835.00 CIB LBP
450.00
300.00 7 Salaries & Wages Mila & Paulo
324.00 CIB LBP
150.00
560.00 8 Donation
2,619.00 Taxes & Liscense
Purchases
5,000.00 Input Tax
5,000.00 CIB LBP

35,000.00 9 Interest Payable Cristina Alv


35,000.00 CIB LBP

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
2 TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 19,2023

2023
DEBIT CREDIT P A R T I C U L A R S

10,000.00 10 Trans & Travel


10,000.00 food allowances to Mamburao (
Fringe Benefits
10,000.00 Gasoline for Motorcycle & Emj
10,000.00 Trans to Johnny
Supplies
1,775.00
1,775.00
Bankcharges
576.79 CIB LBP
69.21
646.00 11 Trans & Travel Rod -Manila
A/P Ric Balderas
1,699.00
1,699.00 12 Repair & Maintenance -Honda J
CIB LBP
15,000.00
750.00 13
Salaries & Wages Balderas Accntg Staff
773.00 A/P SIR RIC B
13,477.00

39,120.00 39,120.00

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 21,2023

2023
DEBIT CREDIT P A R T I C U L A R S

10,804.00 1 CASH ON HAND


9,646.43 TAXABLE SALES
1,157.57 OUTPUT TAX

22,852.46
22,852.46

33,656.46 33,656.46

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 22,2023

2023
DEBIT CREDIT P A R T I C U L A R S

5,843.00 1 CASH ON HAND


5,216.96 TAXABLE SALES
626.04 OUTPUT TAX

5,843.00 5,843.00

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
ART TRI-GEM PAP
IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 23,2023

2023
DEBIT CREDIT P A R T I C U L A R S

7,985.00 1 CASH ON HAND


7,129.46 TAXABLE SALES
855.54 OUTPUT TAX

10,804.00 2 CASH ON HAND


10,804.00 A/R LGU MAMBURAO

2,985.00 3 CIB LBP Sales 9/23/23


2,985.00 COH

5,842.00 4 CIB LBP


5,842.00 COH

22,852.46 5 CIB LBP Sales 9/24/23


22,852.46 COH

6 CIB LBP collection from LGU M


COH

7 A/P CONTRADE
CIB LBP

8 Interest Payable Carlo Mendaň


CIB LBP

9 A/P sIR jOHNNY


A/P SIR RIC B

10 COH
A/R MANGARIN NHS

50,468.46
50,468.46

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : october 24,2023

2023
DEBIT CREDIT P A R T I C U L A R S

6,818.64 1 CASH ON HAND


6,088.07 TAXABLE SALES
730.57 OUTPUT TAX

34,189.73 2 CIB LBP


34,189.73 COH

2,985.00 3 CIB LBP 9/25/23


2,985.00 COH

2,130.00 4 CIB LBP 9/22/23


2,130.00 COH

17,011.00 5 CIB LBP COLLECT MAPAYA III CATMON


214.00 COH
16,797.00
6 CIB LBP DEPOSITED TO SIR ric
8,343.00 COH
8,343.00
7 A/P CONTRADE
5,000.00 CIB LBP
5,000.00
8 Salaries & Wages Warehouse-Trigem Emp
1,000.00 CIB LBP
1,000.00
9 RENTAL
2,000.00 WITHOLDINGTAX PAYABLE
2,000.00 LIGHT & WATER
CIB LBP
3,000.00
3,000.00 10 A/P SOUTH ASIA LINK
A/P RIC B.
5,000.00
5,000.00

87,477.37 87,477.37
APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : october 24,2023

2023
DEBIT CREDIT P A R T I C U L A R S

5,000.00 1 CASH ON HAND


5,000.00 TAXABLE SALES
OUTPUT TAX
2,500.00
2,500.00 2 CIB LBP Sales 09/26/23
COH
10,000.00
10,000.00 3 Telephone & Communication Glob
CIB LBP
3,300.00
3,300.00 4 Telephone & Communication PLDT
CIB LBP
634.00
634.00 5 Telephone & Communication PLDT
CIB LBP

6 A/PMotortrade
CIB LBP

7 Diesel & Oil


Input Tax
A/P Emmanuel Gasoline Station

21,434.00 21,434.00
APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE : October 25,2023

2023
DEBIT CREDIT P A R T I C U L A R S

7,079.00 1 CASH ON HAND


6,320.54 TAXABLE SALES
758.46 OUTPUT TAX

6,818.00 2 COH
6,818.00 A/R CAAP

13,000.00 3 COH
13,000.00 A/R LIGAYA ES

13,000.00 4 COH
13,000.00 A/R LIGAYA ES

7,500.00 5 CIB LBP 9/27/23


7,500.00 COH
CIB Cash Collect from CAAP
3,200.00 6 9/28/29
3,200.00 COH
CIB Cash Collect from Ligaya
3,300.00 7 ES 9/28/29
3,300.00 COH
CIB Cash Collect from Ligaya
10,000.00 8 ES 9/28/29
10,000.00 COH

4,000.00
4,000.00
67,897.00 67,897.00
APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PAP


IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE :

2023
DEBIT CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX

2 COH
A/R LGU SJ

3 CIB LBP Sales


COH

4 A/P CONTRADE
CIB LBP

5 LIGHT & WATER TRI-GEM Paperma


Input Tax
CIB LBP

6 LIGHT & WATER TRI-GEM Warehou


Input Tax
CIB LBP

- 7 A/P sIR jOHNNY


- CIB LBP
-
- 8 Salaries & Wages Trigem emplo
- A/R MARY Dela Cruz
- sssPayable
- CIB LBP

9 salaries & Wages Tri-gem Ware


CIB LBP
10 Salaries & Wages Balderas Acc
CIB LBP

- -

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART TRI-GEM PA
IDENTAL MINDORO RIZAL ST., BRGY VI, SAN
TEL NO. (043)-

N T R I E S D A I L Y J O U R N

DATE :

2023
DEBIT CREDIT P A R T I C U L A R S

1 CASH ON HAND
TAXABLE SALES
OUTPUT TAX
- -

APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

ART
IDENTAL MINDORO

N T R I E S

DATE :

DEBIT CREDIT

- -
APPROVED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ART
IDENTAL MINDORO

N T R I E S

DATE :

DEBIT CREDIT
APPROVED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ART
IDENTAL MINDORO

N T R I E S

DATE :

DEBIT CREDIT
- -

APPROVED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
NTRY'S FOR THE MONTH OF SEPTEMBER 2023 JOURNAL ENTRY'S

GEM PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 01,2023

DEBIT CREDIT 2023


10,385.00 1
9,272.32
1,112.68

4,225.00
4,225.00

9,290.00 2
9,290.00

23,900.00 23,900.00
CHECKED BY: APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*

GEM PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782
J O U R N A L E N T R I E S

DATE : September 02,2023

DEBIT CREDIT 2023


18,452.00 9
2,508.00
18,714.29
2,245.71

6,886.25
4,500.00
2,386.00

10

11

12

13

14

27,846.25 27,846.00
CHECKED BY: APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*
M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 3,2023

DEBIT CREDIT 2023


13,304.00 1
11,878.57
1,425.43

10

13,304.00 13,304.00

CHECKED BY: APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*
M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 4,2023

DEBIT CREDIT 2023


18,337.00 1
16,372.32
1,964.68

3,915.00 2
1,500.00
5,415.00
3
29,323.00
214.00
29,109.00 4

35,000.00
35,000.00 5

5,800.00
5,800.00 6

10,000.00
10,000.00 7

10,385.00
10,385.00 8
-
18,452.00 -
18,452.00 9
-
13,304.00 -
13,304.00
-
4,225.00 -
4,225.00

150,241.00 150,241.00
CHECKED BY: APPROVED BY: PREPARED BY: CHECKED BY:
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

note continuation Of July 28 Report


M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 5,2023

DEBIT CREDIT 2023


14,040.00 1
12,535.71
1,504.29

35,017.86
35,017.86 2

4,000.00
4,000.00 3
-
7,500.00 -
7,500.00 4
-
8,337.00 -
8,337.00 5
-
24,213.00 -
24,213.00 6
-
24,213.00 -
24,213.00 7

10

11

117,320.86 117,320.86
CHECKED BY: APPROVED BY: PREPARED BY: CH
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*
M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S
DATE : September 6,2023

DEBIT CREDIT
2023

26,942.87 1

24,056.13
2,886.74

9,040.00
9,040.00

5,000.00
5,000.00

16,154.87 -
16,154.87

6,899.44
6,899.44

2,000.00
2,000.00

7,000.00
7,000.00
-
10,000.00 -
10,000.00

83,037.18 83,037.18

CHECKED BY: APPROVED BY: PREPARED BY: CHECKED BY:

MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*
M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 7,2023

DEBIT CREDIT 2023


12,546.00 1
11,201.79
1,344.21

10,758.00
10,758.00

23,304.00 23,304.00

CHECKED BY: APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*
M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 8,2023

DEBIT CREDIT 2023


14,175.00 1
12,656.25
1,518.75

11,617.00
11,617.00 2
-
5,655.00 -
5,655.00 3
-
12,546.00 -
12,546.00 4
-
20,556.43 -
20,556.43 5
-
5,655.00 -
5,655.00 6
-
11,617.00 -
11,617.00 7
-
23,660.72 -
23,660.72 8
-
9,740.00 -
9,740.00 9
-
9,053.00 -
9,053.00 10
-
16,220.00
214.00
16,006.00

140,495.15 140,495.15

CHECKED BY: APPROVED BY: PREPARED BY: CHECKED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*
M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 8,2023

2023
DEBIT CREDIT

28,500.00 11
28,500.00

5,000.00 12
5,000.00
-
10,000.00 - 13
10,000.00
-
23,660.72 -
55.08
275.40
14
5,508.04
660.96
15,148.87 15
2,673.33

16

17

18

19

67,491.20 67,491.20

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*
M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 9,2023

2023
DEBIT CREDIT

6,195.00 1
5,531.25
663.75

45,908.00 2
40,989.29
4,918.71
3

52,103.00 52,103.00

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*
M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 10,2023

2023
DEBIT CREDIT

8,522.00 1
7,608.93
913.07

8,522.00 8,522.00
CHECKED BY: APPROVED BY: PREPARED BY: CH
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782
J O U R N A L E N T R I E S

DATE : September 11,2023

2023
DEBIT CREDIT

11,595.00 1
10,352.68
1,242.32

25,000.00 2
25,000.00

20,000.00 - 3
20,000.00
-
8,000.00 - 4
8,000.00
-
10,000.00 - 5
10,000.00
-
8,087.00 - 6
8,087.00
-
3,522.00 - 7
3,522.00
-
6,195.00 -
6,195.00
-
36,295.53 -
36,295.53
-
9,175.00 -
9,175.00

137,869.53 127,516.85

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782
J O U R N A L E N T R I E S

DATE : September 11,2023

2023
DEBIT CREDIT

tion; 1
9,275.00
87.50
437.50
9,800.00 2

tion;
4,022.32
37.95 3
189.73
ang Bayan 4,250.00
4
8,612.50
46.43
232.14 5
4,642.86
TPUT TAX 557.14
HER INCOME 369.11 6
P Mun Enginnering Office 3,321.96

14,385.71 7
1,438.57
angguniang Bayan 12,947.14
8

37,326.78 37,326.78

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 12,2023

2023
DEBIT CREDIT

12,184.00 1
10,878.57
1,305.43

7,000.00
7,000.00
-
11,595.00 -
11,595.00
-
1,000.00 -
1,000.00
-
-
300.00 -
600.00
520.00
480.00
300.00
300.00
2,500.00

11,013.12
11,013.12

4,992.41
47.10
235.49
5,275.00
-

50,567.12 39,688.55

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 13,2023

2023
DEBIT CREDIT

7,516.00 1
9,039.00
14,781.25
1,773.75

5,184.00
5,184.00

5,000.00
5,000.00
-
4,000.00 -
4,000.00
-
3,420.00 -
3,420.00

34,159.00 14,781.25

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782
J O U R N A L E N T R I E S

DATE : September 14,2023

2023
DEBIT CREDIT

9,940.00 1
8,875.00
1,065.00

9,039.00 2
9,039.00

2,516.00 3
2,516.00

5,000.00 4
5,000.00

2,470.18 5
2,470.18

- 6
26,026.79 -
224.11
1,120.54 7
964.00
22,410.71
2,689.29 8
3,235.43

9
31,752.68
204.04
1,020.22
1,020.22
20,404.46
2,448.54
1,012.39
10,131.78

5,357.14
25.38
126.88
2,842.00
266.74
2,400.65
96,807.18 96,807.17

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
*
*
*
*
M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 15,2023

2023
DEBIT CREDIT

23,152.00 1
20,671.43
2,480.57

4,992.41
4,992.41

9,940.00 - 2
9,940.00
-
39,931.25 - 3
39,931.25
-
26,026.79 - 4
26,026.79
-
4,992.41 - 5
4,992.41
-
24,582.48 - 6
24,582.48
-
24,312.00 -
2,000.00
26,312.00

8,000.00
8,000.00

2,000.00
2,000.00

169,929.34 169,929.34

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 15,2023

2023
DEBIT CREDIT

15,148.87 1

15,148.87

13,912.24 -
13,912.24
- 2

5,550.00 -
5,550.00
- 3

34,611.11 34,611.11

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 16,2023

2023
DEBIT CREDIT

5,913.00 1
5,279.46
633.54

10

5,913.00 5,913.00
CHECKED BY: APPROVED BY: PREPARED BY: CH
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 17,2023

2023
DEBIT CREDIT

7,241.00 1
6,465.18
775.82

7,241.00 7,241.00

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 18,2023

2023
DEBIT CREDIT

13,084.00 1

11,682.14
1,401.86

20,652.00
20,652.00
-
5,913.00 -
5,913.00
-
7,241.00 -
7,241.00
-
8,000.00 -
8,000.00
-
63,500.00
63,500.00
-
1,072.00 -
1,072.00

-
1,072.00 -

1,072.00
120,534.00 120,534.00

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : SEPTEMBER 19,2023

2023
DEBIT CREDIT

5,898.00 1
5,266.07
631.93

2,470.18
23.30
116.52
2,610.00

8,520.00
8,520.00

3,420.00
3,420.00

118,750.00
118,750.00
-
118,800.00 -
118,800.00
-
355.00 -
355.00
-
2,470.18 -
2,470.18
-
5,084.00 -
5,084.00
265,907.18 265,907.18

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 20,2023

2023
DEBIT CREDIT

9,570.00 1
8,544.64
1,025.36

5,898.00
5,898.00

15,468.00 15,468.00

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : SEPTEMBER 21,2023

2023
DEBIT CREDIT

9,557.00 1

8,533.04
1,023.96

9,557.00 2

9,557.00

9,570.00
9,570.00

10,000.00
10,000.00 3

38,684.00 30,150.96

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : SEPTEMBER 22,2023

2023
DEBIT CREDIT

6,859.00 10
6,124.11
734.89

8,354.19 11
8,354.19
-
3,180.00 - 12
3,180.00
-
3,161.07 - 13
3,161.07
-
37,022.39 - 14
37,022.39
-
28,500.00 - 15
28,500.00
-
4,260.00 - 16
4,260.00
-
1,200.00 - 17
200.00
254.46
30.54 18
1,685.00
-
2,500.00
2,500.00

95,521.65 95,521.65

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : SEPTEMBER 22,2023

2023
DEBIT CREDIT

320.00 1
350.00
245.00
550.00
70.00
15.00

450.00 2
2,000.00

4,500.00 3
4,500.00

2,900.00 4
2,900.00

7,278.00
7,278.00 5

-
- 7
-
-

16,678.00 16,678.00

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 23,2023

2023
DEBIT CREDIT

3,759.00 10
3,356.25
402.75

11

12

13

14

15

16

3,759.00 3,759.00

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES
ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 24,2023

2023
DEBIT CREDIT

8,584.00 1

7,664.29
919.71

8,584.00 8,584.00

CHECKED BY: APPROVED BY:


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*
M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : SEPTEMBER 25,2023

2023
DEBIT CREDIT

6,786.00 9
6,058.93
727.07
9
37,022.39
37,022.39
10
3,759.00
3,759.00
- 11
6,859.00 -
6,859.00
- 12
8,584.00 -
8,584.00
- 13
37,022.39 -
37,022.39
-
28,000.00 -
28,000.00
-
10,000.00 -
10,000.00
-
15,000.00 -
15,000.00

1,018.35
1,018.35

154,051.13 154,051.13

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 26,2023

2023
DEBIT CREDIT

11,818.00 1
10,551.79
1,266.21

5,000.00
5,000.00 2
-
6,786.00 -
6,786.00 3
-
35,000.00 -
35,000.00 4
-
7,855.36 -
7,855.36 5
-
37,315.00 -
37,315.00 6
-
35,000.00 -
35,000.00 7
-
25,316.74 -
25,316.74
-
15,000.00 -
750.00
536.00
13,714.00

29,010.00
29,010.00

208,101.10 208,101.10
CHECKED BY: APPROVED BY: PREPARED BY: CH
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 27,2023

2023
DEBIT CREDIT

8,965.00 1
8,004.46
960.54

6,818.00
6,818.00
-
3,000.00 -
3,000.00
-
2,399.00 -
2,399.00
-
1,466.00 -
1,466.00
-
6,549.00 -
6,549.00
-
3,147.32 -
377.68
3,525.00

32,722.00 32,722.00
CHECKED BY: APPROVED BY: PREPARED BY: CH
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : SEPTEMBER 28,2023

2023
DEBIT CREDIT

7,866.00 1
7,023.21
842.79

16,213.26
16,213.26

19,704.65
19,704.65

9,532.43
9,532.43

8,965.00 -
8,965.00
-
16,213.26 -
16,213.26
-
19,704.65 -
19,704.65
-
9,532.43
9,532.43

107,731.68 107,731.68
CHECKED BY: APPROVED BY: PREPARED BY: CH
MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

M PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : September 29,2023

2023
DEBIT CREDIT

12,364.17 1
11,039.44
1,324.73

731,705.00
731,705.00
-
7,866.00 -
7,866.00
-
28,500.00 -
28,500.00
-
18,930.41 -
2,271.65
21,202.06
-
11,360.88 -
1,363.31
12,724.18
-
8,000.00 -
8,000.00

17,463.00
500.00
214.00
16,749.24

4,260.00
4,260.00
8,120.00
8,120.00

852,204.41 852,204.65

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

GEM PAPERMART
BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
EL NO. (043)- 457 0782

J O U R N A L E N T R I E S

DATE : SEPTEMBER 30,2023

2023
DEBIT CREDIT

6,013.00 1
5,368.75
644.25

-
6,013.00 6,013.00

CHECKED BY: APPROVED BY: PREPARED BY: CH


MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

2023

8
PREPARED BY: CH
SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

2023

10

11

12

13

14

15
PREPARED BY: CH
SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*

2023

6
PREPARED BY: CH
SHERELYN GONZALES

ATTACHMENTS:
*
*
*
*
JOURNAL ENTRY'S FOR THE MONTH OF AUGUST 2023

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 01,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 9,133.00


A/R Brgy Magbay 795.00
A/R Brgy Magbay 4,255.00
A/R LGU SJ/MPDO 9,800.00
TAXABLE SALES 21,413.39
OUTPUT TAX 2,569.60

COH 18,425.43
A/R PCSO 13,560.39
A/R Brgy Magbay 4,865.00

CIB TAMARAW 3,000.00


COH 3,000.00
-
CIB LBP 12,663.00 -
COH 12,663.00
-
CIB LBP 4,732.14 -
COH 4,732.14
-
CIB LBP-CA 24,756.57 -
COH 24,756.57
-
A/P Maureen Valeriano 21,340.00 -
CIB LBP 21,340.00
-
A/P Maureen Valeriano 21,400.00 -
CIB LBP 21,400.00
-
-

-
130,300.14 130,300.09
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
Note continuation of Aug 01 ,2023

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 01,2023

P A R T I C U L A R S DEBIT CREDIT

Salaries & Wages 38,825.00


SSS Contribution 428.00
A/R KATH BARRIOS 1,000.00
A/R Marry DELA Cruz 1,000.00
A/R JOHN KYLE 1,000.00
A/R ZENAIDA 1,000.00
A/R ROD RAVAJANTE 1,000.00
CIB LBP 33,398.00

Trans & Travel 479.00


Bank Charge 50.00
Fuel & Oil 400.00
REPAIR & MAINTENANCE 200.00
Supplies 170.00
Purchase 625.89
Input Tax 75.11
CIB LBP 2,000.00

Purchase Baygon Killer 947.32


Input Tax 113.68
CIB LBP 1,061.00

Telephone & Communication 1,466.02


CIB LBP 1,466.02

Telephone & Communication 2,400.00


CIB LBP 2,400.00

A/P IRIRON NHS 7,753.00


CIB LBP 7,753.00

53,505.02 53,506.02
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 02,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 19,085.27


A/R PCSO 1,245.00
TAXABLE SALES 18,152.03
OUTPUT TAX 2,178.24

CIB LBP 5,187.00


COH 5,187.00
-
CIB LBP 946.42 -
COH 946.42
-
CIB LBP (mAPAYA 3 ES Catmon) 4,865.00 -
COH 4,865.00
-
CIB LBP Collect from PCSO 13,560.43 -
COH 13,560.43
-
Interest Payable Loan Landbank 11,375.00 -
CIB LBP 11,375.00
-
ADD. CIB LBP CHECKING 5,000.00 -
COH 5,000.00
-
A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
-
PurchaseR's Incentive PCSO 678.00 -
CIB LBP 678.00
-
Interest Payable RAJAH 20,000.00 -
CIB LBP 20,000.00

83,942.12 83,942.12

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 03,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 12,453.93


TAXABLE SALES 11,119.58
OUTPUT TAX 1,334.35

CIB LBP 2,716.00


COH 2,716.00

CIB LBP (MAPAYA BOUNDARY 3 ES) 4,732.15


COH 4,732.15
-
CIB LBP 4,765.26 -
COH 4,765.26
-
CIB LBP 1,892.86 -
COH 1,892.86
-
Interest Payable Virginia 10,000.00 -
CIB LBP 10,000.00
-
A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
-
Interest Payable Fanny Dimafilis 7,000.00 -
CIB LBP 7,000.00
-
Interest Liberty Mendaǹa 10,000.00 -
10,000.00

55,560.20 55,560.20

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

note continuation Of July 28 Report


TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 04,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 11,518.00


A/R LGU MAMBURAO 15,465.00
TAXABLE SALES 24,091.97
OUTPUT TAX 2,891.04

CIB LBP Sales 8/03/23 3,345.00


COH 3,345.00
-
CIB LBP Sales 8/03/23 5,000.00 -
COH 5,000.00
-
CIB LBP Sales 8/03/23 2,500.00 -
COH 2,500.00
-
CIB LBP(mAPAYA 3 ES) 1,608.93 -
COH 1,608.93

CIB LBP collect fromSJNAIHS 61,050.79


COH 61,050.79
-
A/P GAPASAN 24,378.00 -
CIB LBP 24,378.00
-
Representation Expenses 2,000.00 -
CIB LBP 2,000.00
-
Fuel & Oil 200.00 -
Trans & Travel 4,500.00
CIB LBP 4,700.00
-
A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
-
REPAIR & MAINTENANCE 2,858.00 -
CIB LBP 2,858.00

136,423.72 136,423.73
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S
DATE : AUGUST 05,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 7,510.00


TAXABLE SALES 6,705.36
OUTPUT TAX 804.64

7,510.00 7,510.00

PREPARED BY: CHECKED BY: APPROVED BY:

SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 06,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 9,282.00


TAXABLE SALES 8,287.50
OUTPUT TAX 994.50

-
9,282.00 9,282.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 07,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 6,718.00


A/R Love Balderas 863.00
TAXABLE SALES 6,768.75
OUTPUT TAX 812.25

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP SALES 8/5/23 CA 5,000.00


COH 5,000.00

CIB LBP sales 8/6/23 CA 5,000.00


COH 5,000.00

CIB LBP 3,660.00 -


COH 3,660.00
-
CIB LBP 2,510.00 -
COH 2,510.00
-
CIB LBP 4,282.00 -
COH 4,282.00
-
CIB LBP 2,858.00 -
COH 2,858.00
-
CIB LBP 8/4/23 5,000.00 -
COH 5,000.00
-
Salaries & Wages 22,272.00 -
CIB LBP 22,272.00
-

61,163.00 61,163.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
Note continuation of Aug 07 ,2023

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 07,2023

P A R T I C U L A R S DEBIT CREDIT

PCF-TRI-GEM 2,000.00
CIB LBP 2,000.00
-
PurchaseR's Incentive 3,000.00 -
CIB LBP 3,000.00

Sales Return & Allowances SJNAIHS 4,443.86


W/Holding tax Vat 5% 233.89
W/Holding tax Vat 1% 47.89
A/P SJNAIHS 4,443.89
W/Holding Tax Payable 281.78

A/P Sir Johnny 2,000.00


CIB LBP 2,000.00
-
Interest Aling Orang 12,000.00 -
CIB LBP 12,000.00
-
Maureen Valeriano 23,214.00 -
CIB LBP 23,214.00
-
Interest Flor Tendido 7,800.00 -
CIB LBP 7,800.00
-
Taxes & Liscense ( Bidding) 1,971.00 -
CIB LBP 1,971.00
-
A/P Fairfox 10,000.00 -
CIB LBP 10,000.00

66,710.64 66,710.67

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 08,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 20,015.00


TAXABLE SALES 17,870.54
OUTPUT TAX 2,144.46

CIB TAMARAW 3,000.00


COH 3,000.00
-
CIB LBP 3,718.00 -
COH 3,718.00
-
Trans & Travel 3,750.00 -
CIB LBP 3,750.00
-
Taxes & Liscense 650.00 -
CIB LBP 650.00
-
SALARIES & wAGES MANANG RUTH 1,750.00 -
CIB LBP 1,750.00
-
A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
-
-

34,883.00 34,883.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 09,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 8,440.00


A/R SLF 154.00
A/R San Vicente NHS_YAPANG 13,550.00
TAXABLE SALES 19,771.42
OUTPUT TAX 2,372.58

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP Savings 9,790.00 -


COH 9,790.00
-
CIB LBP CA 5,000.00 -
COH 5,000.00
-
Driver & Helper Incentive 750.00 -
CIB LBP 750.00
-
Salaries & Wages Satur 875.00 -
CIB LBP 875.00
-
-

41,559.00 41,559.00
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 10,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 8,284.00


TAXABLE SALES 7,396.43
OUTPUT TAX 887.57

CIB LBP 440.00


COH 440.00

CIB LBP 2,225.00


COH 2,225.00
-
CIB LBP CA 5,000.00 -
COH 5,000.00
-
CIB LBP Collection from Yapang 35,882.89 -
COH 35,882.89
-
Trans & Travel 5,500.00 -
CIB LBP 5,500.00
-
Taxes & Liscense 6,450.00 -
CIB TAMARAW 6,450.00

63,781.89 63,781.89

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 11,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 11,411.00


TAXABLE SALES 10,188.39
OUTPUT TAX 1,222.61

A/R NIA 3,340.00


TAXABLE SALES 2,982.14
OUTPUT TAX 357.86

CIB LBP 5,000.00


COH 5,000.00

CIB LBP 3,284.00


COH 3,284.00

Maureen Valeriano 23,314.00


CIBLBP 23,314.00

A/P Dahryl 10,000.00


CIB LBP 10,000.00

Salaries & Wages 25,177.50


CIB LBP 25,177.50
-
San Vicente NHS sales Refund 2,271.00 -
CIB LBP 2,271.00
-
A/P Sir Johnny 4,000.00 -
CIB LBP 4,000.00

87,797.50 87,797.50

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 12,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 8,120.00


A/R Love Balderas 1,525.00
TAXABLE SALES 8,611.60
OUTPUT TAX 1,033.39

9,645.00 9,644.99

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 13,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 11,869.00


TAXABLE SALES 10,597.32
OUTPUT TAX 1,271.68

11,869.00 11,869.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 14,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 37,293.39


TAXABLE SALES 33,297.67
OUTPUT TAX 3,995.72

CIB LBP 8/11/23 Checking 5,000.00


COH 5,000.00
-
CIB LBP 8/11/23 Savings 4,711.00 -
COH 4,711.00
-
CIB LBP 8/13/23 Savings 6,869.00 -
COH 6,869.00
-
CIB LBP 8/13/23 checking 5,000.00 -
COH 5,000.00
-
CIB LBP 8/12/23 Checking 5,000.00 -
COH 5,000.00
-
CIB LBP 8/12/23 Savings 3,120.00 -
COH 3,120.00
-
A/P Sir Johnny 2,000.00
CIB LBP 2,000.00

Interest Liberty Mendaǹa 10,000.00


CIB LBP 10,000.00

41,700.00 78,993.39

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 15,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 27,362.00


A/R NIA 8,545.00
A/R PCSO 3,295.00
A/R MAAM LOVE 378.00
TAXABLE SALES 35,339.28
OUTPUT TAX 4,240.71

CIB LBP 8/14/23 3,910.00


COH 3,910.00
-
CIB LBP 8/14/23 5,000.00 -
COH 5,000.00
-
CIB LBP 8/14/23 28,383.39 -
COH 28,383.39
-
A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
-
Driver's Incentive 1,500.00 -
CIB LBP 1,500.00

80,373.39 80,373.38

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 16,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 30,680.00


A/R Rizal NHS 23,280.00
TAXABLE SALES 48,178.57
OUTPUT TAX 5,781.43

CIB LBP Sales 8/15/23 22,362.00


COH 22,362.00
-
CIB LBP Sales 8/15/23 5,000.00 -
COH 5,000.00
-
A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
-
Salaries & Wages 1,710.00
Driver's Incentive 1,000.00
CIB LBP 2,710.00
-
Salaries & Wages HELPER 2,100.00 -
HELPER iNCENTIVE 500.00
CIB LBP 2,600.00

Purchase 12,000.00
CIB LBP 12,000.00

100,632.00 100,632.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 17,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 9,310.00


A/R Magsikap NVHS 2,525.00
A/R LGU SJ/SB Office 12,000.00
A/R Mapaya 3 Ong-Ong 8,300.00
TAXABLE SALES 28,691.96
OUTPUT TAX 3,443.04

CIB LBP CA 5,000.00


COH 5,000.00

CIB LBP Sales 8/16/23 25,680.00 -


COH 25,680.00
-
CIB LBP 7,500.00 -
COH 7,500.00
-
A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
-
Maureen Valeriano 23,214.00 -
CIB LBP 23,214.00
-
Light & Water Tri-gem 650.00 -
Input Tax 78.00
CIB LBP 728.00
-
Light & Water Lacibar 741.07 -
Input Tax 88.93
CIB LBP 830.00

A/P EZONE Computer Center 5,000.00 -


CIB LBP 5,000.00
-
Taxes & Liscense 250.00 -
Trans & Travel 470.00
Fuel & Oil 300.00
Bank Charge 400.00
Representation 200.00
Supplies 150.00
Miscellaneous 230.00
CIB LBP 2,000.00
104,087.00 104,087.00
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 18,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 43,100.00


TAXABLE SALES 38,482.14
OUTPUT TAX 4,617.86

A/P Sir Johnny 2,000.00


CIB LBP 2,000.00

Salaries & Wages 24,377.00


A/R Marry DELA Cruz 500.00
SSS Contribution 214.00
CIB LBP 23,663.00

Interest Payable Cristy Alvaro 7,000.00


CIB LBP 7,000.00

CIB LBP Sales 8/17/23 4,310.00


COH 4,310.00

CIB LBP Sales 8/17/23 5,000.00


COH 5,000.00

CIB LBP Checking 27,671.68


COH 27,671.68

113,458.68 113,458.68
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 19,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 5,894.00


TAXABLE SALES 5,262.50
OUTPUT TAX 631.50
5,894.00 5,894.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 20,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 12,530.00


TAXABLE SALES 11,187.50
OUTPUT TAX 1,342.50
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 21,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 10,865.00


TAXABLE SALES 9,700.89
OUTPUT TAX 1,164.11

10,865.00 10,865.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 22,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 31,579.03


TAXABLE SALES 28,195.56
OUTPUT TAX 3,383.47

A/R LGU SJ 718,379.00


A/R Arlene Ramos 321.00
A/R Mailene Magliquian 630.00
A/R Brgy.Poblacion Magsaysay 22,921.60
TAXABLE SALES 662,724.64
OUTPUT TAX 79,526.95

CIB LBP sales 8/21/23 5,865.00


COH 5,865.00

CIB LBP Sales 8/20/23 5,530.00 -


COH 5,530.00
-
CIB LBP Sales 8/19/23 20,000.00 -
COH 20,000.00
-
CIB LBP Sales 8/19/23 894.00 -
COH 894.00
-
CIB LBP Sales 8/18/23 7,042.00 -
COH 7,042.00
-
CIB LBP 6,000.00 -
COH 6,000.00

A/P Sir Johnny 2,000.00


CIB LBP 2,000.00

821,161.63 821,161.62

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 22,2023

P A R T I C U L A R S DEBIT CREDIT

Telephone & Communication 1,446.43


Input Tax 173.57
CIB LBP 1,620.00

Purchase Bidding lgu SJ 708.00


CIB LBP 708.00
-
Salaries & Wages Satur 3,420.00 -
CIB LBP 3,420.00
-
Salaries & Wages HELPER 1,500.00 -
CIB LBP 1,500.00
-
DIESEL & oIL 2,312.00 -
A/P SLF FUEL STATION 2,312.00
-
DIESEL & oIL 3,837.00 -
A/P SLF FUEL STATION 3,837.00
-
Interest Payable RAJAH 4,000.00 -
CIB LBP 4,000.00
-
Salaries & Wages Ate mirriam 2,000.00 -
CIB LBP 2,000.00
-
Purchaser's Incentive Magsikap NVHS 2,787.00 -
CIB LBP 2,787.00
-

22,184.00 22,184.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 23,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 18,560.00


A/R MOMMGHSC 5,655.00
A/R Siete Central 24,913.13
TAXABLE SALES 43,864.40
OUTPUT TAX 5,263.72

COH 23,578.38
A/R Siete Central 23,578.38

A/P Sir Johnny 2,000.00


CIB LBP 2,000.00

Light & Water Lacibar 914.29


Input Tax 109.71
CIB LBP 1,024.00

Driver's Incentive 1,500.00


CIB LBP 1,500.00

Rental 13,887.00
CIB LBP 13,887.00

A/P Dahryl 10,000.00


CIB LBP 10,000.00

101,117.51 101,117.50

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 23,2023

P A R T I C U L A R S DEBIT CREDIT

Trans & Travel 570.00


Fringe Benefits & Allowances 200.00
CIB LBP 770.00

A/R Marry DELA Cruz 1,000.00


CIB LBP 1,000.00
-
Interest Payable Virginia 10,000.00 -
CIB LBP 10,000.00
-
Sales Return & Allowances(Siete Central) 1,087.00 -
Purchases Incentive 700.00
CIB LBP 1,787.00
-
Sales Discount 700.00 -
CIB LBP 700.00
-
CIB LBP CA 14,336.63 -
A/R Rizal NHS 14,336.63
-
CIB LBP 24,690.55 -
COH 24,690.55
-

53,284.18 53,284.18

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 24,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 12,029.00


TAXABLE SALES 10,740.18
OUTPUT TAX 1,288.82

COH 19,569.00
A/R LGU RIZAL/MSWDO 19,569.00

A/P Sir Johnny 2,000.00


CIB LBP 2,000.00

Telephone & Communication 3,200.00


CIB LBP 3,200.00

A/P Motortrade 4,155.00


CIB LBP 4,155.00

A/P Brgy Pob. Magsaysay 12,583.00


CIB LBP 12,583.00

A/P Liberty Mendana 10,000.00


CIB LBP 10,000.00

A/P RIC BALDERAS 30,000.00


CIB LBP 30,000.00

93,536.00 93,536.00
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 24,2023

P A R T I C U L A R S DEBIT CREDIT

CIB LBP sales 8/22/23 1,024.00


COH 1,024.00

CIB LBP sales 8/23/23 5,910.00 -


COH 5,910.00
-
CIB LBP sales 8/23/23 5,000.00 -
COH 5,000.00
-
CIB LBP CA 19,569.31 -
A/R LGU RIZAL/MSWDO 19,569.31
-
CIB LBP 4,650.00 -
A/R BRGY NATANDOL 4,650.00
-
CIB LBP CA 14,800.00
COH 14,800.00

50,953.31 50,953.31

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 25,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 13,121.00


A/R MAPAYA 3 ES CATMON 2,508.00
TAXABLE SALES 13,954.46
OUTPUT TAX 1,674.54

CIB LBP 7,029.00


COH 7,029.00

CIB LBP 5,000.00


COH 5,000.00

Salaries & Wages Satur 2,880.00


CIB LBP 2,880.00

Incentives 1,500.00
CIB LBP 1,500.00

CIB LBP check deposit 19,614.73


A/R LGU RIZAL 19,614.73

Salaries & Wages 23,093.00


SSS Payable 214.00
A/R Mary Dela Cruz 500.00
CIB LBP 22,379.00

74,745.73 74,745.73
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 26,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 12,670.00


A/R LGU RIZAL 1,267.00
TAXABLE SALES 12,443.75
OUTPUT TAX 1,493.25

13,937.00 13,937.00
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 27,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 10,256.00


TAXABLE SALES 9,157.14
OUTPUT TAX 1,098.86

10,256.00 10,256.00
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 28,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 16,373.00


TAXABLE SALES 14,618.75
OUTPUT TAX 1,754.25
16,373.00 16,373.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : August 29,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 20,000.00


A/R LGU SJ/MHO 2,408.00
TAXABLE SALES 20,007.14
OUTPUT TAX 2,400.86
22,408.00 22,408.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AugUST 30,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 13,265.00


TAXABLE SALES 11,843.75
OUTPUT TAX 1,421.25

CIB LBP sales 8/25/23 1,421.00


COH 1,421.00

CIB LBP sales 8/26/23 7,670.00


COH 7,670.00

CIB LBP sales 8/27/23 5,256.00


COH 5,256.00

CIB LBP sales 8/28/23 11,373.00


COH 11,373.00

CIB LBP sales 8/29/23 15,000.00


COH 15,000.00

CIB LBP-CA 25,000.00


COH 25,000.00

CIB LBP Sales 8/25/23 6,700.00


COH 6,700.00

85,685.00 85,685.00
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AugUST 30,2023

P A R T I C U L A R S DEBIT CREDIT

A/P Sir Johnny 2,000.00


CIB LBP 2,000.00

Light & Water Lacibar 6,868.69


Input Tax 824.24
CIB LBP 7,692.94

Light & Water Tri-gem 10,731.55


Input Tax 1,287.79
CIB LBP 12,019.34

PCF-TRI-GEM 2,000.00
CIB LBP 2,000.00

SALARIES & WAGES MILA 2,130.00


CIB LBP 2,130.00

SALARIES & WAGES PAULO 2,130.00


CIB LBP 2,130.00

A/P Contrade 20,973.95


CIB LBP 20,973.95
48,946.22 48,946.23

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : AUGUST 31,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 14,290.00


TAXABLE SALES 12,758.93
OUTPUT TAX 1,531.07

A/P Elvie Lacibar 5,000.00


CIB LBP 5,000.00

A/P Sir Johnny 2,000.00


CIB LBP 2,000.00

Interest Payable Cristy Alvaro 2,500.00


CIB LBP 2,500.00

CIB LBP sales 8/30/23 8,265.00


COH 8,265.00

CIB LBP sales 8/30/23 5,000.00


COH 5,000.00
37,055.00 37,055.00
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
JOURNAL ENTRY'S FOR THE MONTH OF JULY 2023

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 01 ,2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1 CASH ON HAND 9,698.00 1
A/R LGU MAMBURAO /LSB 12,500.00
A/R LGU MAMBURAO 24,718.00
A/R STA. TERESA MHS 7,500.00
TAXABLE SALES 48,585.71
OUTPUT TAX 5,830.29 2

2 Purchase 13,751.79
Input Tax 1,650.21 3

CIB LBP 15,402.00

69,818.00 69,818.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : July 02 ,2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1 CASH ON HAND 3,400.00 1

TAXABLE SALES 3,035.71


OUTPUT TAX 364.29

3,400.00 3,400.00
PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : JULY 03,2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1 CASH ON HAND 27,552.00 1

TAXABLE SALES 24,600.00


OUTPUT TAX 2,952.00

2 CIB TAMARAW 3,000.00


COH 3,000.00

3 CIB LBP 8,698.00


COH 8,698.00
-
4 CIB LBP 1,900.00 -
COH 1,900.00
-
5 CIB LBP 2,463.00 -
COH 2,463.00
-
6 CIB LBP 33,785.71 -
COH 33,785.71
-
7 CIB LBP 1,200.00 -
COH 1,200.00
-
8 A/P MAMBURAO 14,165.25 -
CIB LBP 14,165.25
-
9 ANTIPOLO ES Change 17,020.71 -
CIB LBP 17,020.71
-
10 Salaries & Wages 45,145.50 -
45,145.50
-

154,930.17 154,930.17

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : JULY 03,2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


11 SAI LENDING 3,000.00 1

CIB LBP 3,000.00


-
12 A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
-
13 InterestPayable Virginia Mercado 10,000.00 -
CIB LBP 10,000.00
-
14 INTTEREST PAYABLE RYAN FERRER 8,000.00 -
CIB LBP 8,000.00
-
15 Trans & Travel 200.00
COH 200.00

23,200.00 23,200.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 04 ,2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1 CASH ON HAND 8,235.00 1

TAXABLE SALES 7,352.68


OUTPUT TAX 882.32

2 COH 7,902.68 2

A/R NIA 7,902.68

3 COH 88,801.50
A/R Mun. Treasury Office 88,801.50 3

4 COH 9,369.64
A/R PTMNHS 9,369.64 4

5 CIB TAMARAW 3,000.00


COH 3,000.00 5
6 CIB LBP 7,787.00 -
COH 7,787.00
7 CIB LBP 7,902.68 - 6

COH 7,902.68
8 CIB LBP 88,801.50 -
COH 88,801.50 7
9 PCF TRI-GEM 2,000.00 -
CIB LBP 2,000.00
10 AIRCON INSTALLATION 5,000.00 - 8

CIB LBP 5,000.00


11 SAI LENDING 3,000.00 -
CIB LBP 3,000.00 9
12 A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
13 A/P Maureen Valeriano 17,096.20 - 10

17,096.20

250,896.20 250,896.20

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S
DATE : July 04 ,2023

2023 P A R T I C U L A R S DEBIT CREDIT


2023

14 PCA-St. Jude Catholic School 17,639.40 1


CIB LBP 17,639.40

15 RAJAH 20,000.00
CIB LBP 20,000.00

16 REPAIR & MAINTENANCE 214.29 2


Input Tax 25.71
A/P SOLID 240.00
3

37,879.40 37,879.40

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY

SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 05 ,2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1 CASH ON HAND 43,258.73 1
A/R NIA 27,033.00
TAXABLE SALES 62,760.47
OUTPUT TAX 7,531.26
2 COH 25,974.73
A/R Mun. Treasury Office 25,974.73 2
3 CIB TAMARAW 3,000.00
CIB LBP 3,000.00
4 CIB LBP 25,974.73 3
COH 25,974.73

5 kITCHEN UTENSILS 800.00 4


EMPLOYEES BENEFITS 200.00
Janitorial Services 950.00 -
A/P Ric B. 1,000.00 5
CASH 950.00
5 Purchase asstd. supplies 15,000.00 -
CIB LBP 15,000.00 6
6 Telephone & Communication-GLOBE 850.00
CIB LBP 850.00 7

7 FRINGE BENEFITS & ALLOWANCES 700.00 8


CIB LBP 700.00
8 Salaries & Wages NOEL AMBAY 2,600.00 -
CIB LBP 2,600.00 9
-
9 A/P Sai lending 3,000.00 - 10
CIB LBP 3,000.00
- 11
10 A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00 12
11 REPAIR & MAINTENANCE 7,000.00 -
CIB LBP CHECKING ACCT 7,000.00 13

158,341.19 158,341.19

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 06 ,2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1 CASH ON HAND 46,400.00 1

TAXABLE SALES 41,428.57


OUTPUT TAX 4,971.43

2 CIB TAMARAW 3,000.00 2


COH 3,000.00
-
3 COH 7,499.00 - 3
A/R Concepcion es 7,499.00
-
4 CIB LBP 7,499.00 - 4
A/R Concepcion es 7,499.00
5 CIB LBP 5,235.00 -
COH 5,235.00 5
6 CIB LBP 14,284.00 -
COH 14,284.00
7 CIB LBP 1,000.00 - 6

COH 1,000.00
8 CIB LBP 1,500.00 -
COH 1,500.00 7
9 CIB LBP 13,964.55 -
COH 13,964.55
10 Purchases asstd. Supplies 45,000.00 - 8
CIB LBP 45,000.00
11 SAI LENDING 3,000.00 -
CIB LBP 3,000.00 9
12 Interest Flor Tendido 4,800.00 -
CIB LBP 4,800.00
13 A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
14 Telephone & Communication- 758.93 -
Input Tax 91.07
CIB LBP 850.00

156,031.55 156,031.55

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July07,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 8,493.00 1


A/R LGU RIZAL MSWDO 30,964.00
A/R Rizal NHS 36,128.00
A/R SJNAIHS 54,852.50
A/R PTMNHS 16,248.00 2
A/R Magsikap NVHS 12,745.00
A/R IRIRON NHS 8,301.00
A/R LGU RIZAL MSWDO 1,425.00 3
A/R SJNAIHS 4,929.00
TAXABLE SALES 155,433.48
OUTPUT TAX 18,652.02 4

2 CIB TAMARAW 3,000.00


COH 3,000.00 5
-
3 CIB LBP 5,402.00 -
COH 5,402.00 6
-
4 CIB LBP 3,733.00 -
COH 3,733.00
-
5 LGU SJ BIDDING 5,000.00 - 7
CIB LBP 5,000.00
-
6 Trans & Travel wing van 3,000.00 - 8
CIB LBP 3,000.00
-
7 Change Concepcion ES 32,090.00 - 9
CIB LBP 32,090.00
-
8 13Th month pay Argel Ramos 2,062.00 -
CIB LBP 2,062.00
228,372.50 228,372.50

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED B


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZ

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 07,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

9 Purchaser Incentive-PTMNHS 1,000.00 1

CIB LBP 1,000.00

10 Purchases 2,090.00
CIB LBP 2,090.00
-
11 A/R John kyle 1,000.00 -
CIB LBP 1,000.00
-
12 A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
-
13 A/P Sai lending 4,000.00 -
CIB LBP 4,000.00
-
14 Driver's Incentive 750.00 -
CIB LBP 750.00
-
15 Salaries & Wages Oliver 1,500.00 -
Trans & Travel 3,000.00
Freight In 750.00
Bid Document 1,000.00
CIB LBP 6,250.00

17,090.00 17,090.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 08,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 3,833.00 1

TAXABLE SALES 3,422.32


OUTPUT TAX 410.68

3,833.00 3,833.00
PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : July 09,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 2,180.00 1

TAXABLE SALES 1,946.43


OUTPUT TAX 233.57

2 Salaries & Wages EVA AMBAY 1,300.00


TAXES & LISCENSES NOTARIAL FEE 300.00 2

CIB LBP 1,600.00

10

11

12

3,780.00 3,780.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : July 10,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 9,647.00 1


A/R LGU RIZAL MSWDO 11,595.00
A/R LGU RIZAL MSWDO 2,100.00
A/R LGU RIZAL MSWDO 2,915.00
TAXABLE SALES 23,443.75 2
OUTPUT TAX 2,813.25

2 CIB TAMARAW 3,000.00 3


COH 3,000.00
-
3 COH 7,955.00 - 4
A/R BUBOG I ES 7,955.00
-
4 CIB LBP 5,493.00 - 5
COH 5,493.00
-
5 CIB LBP 2,180.00 -
COH 2,180.00 6

6 change BUBOG I ES 1,920.00


CIB LBP 1,920.00 7
FULLO COMPUTER SHOP 852.00 -
CIB LBP 852.00
NOTARY TAXES & lISCENSE 500.00 - 8
CIB LBP 500.00
A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
A/P Sai lending 3,000.00 -
CIB LBP 3,000.00
PCF TRI-GEM 2,000.00 -
CIB LBP 2,000.00

55,157.00 55,157.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED B


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZ

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 11,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 6,016.00 1


TAXABLE SALES 5,371.43
OUTPUT TAX 644.57

2 CIB TAMARAW 3,000.00


COH 3,000.00 2

3 CIB LBP 6,647.00


COH 6,647.00 3

15,663.00 15,663.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED B


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZ

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 12,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 14,437.01 1


TAXABLE SALES 12,890.19
OUTPUT TAX 1,546.82

2 CIB TAMARAW 3,000.00 2


COH 3,000.00
-
3 CIB LBP 3,016.00 - 3
COH 3,016.00
-
4 COH 15,829.02 - 4
A/R Ligaya ES 15,829.02
-
5 TRANS & TRAVEL maam mavie 1,500.00 - 5
CIB LBP 1,500.00
-
6 TAXES & LISCENSES redcross & DOLE 1,810.00 - 6
CIB LBP 1,810.00
7 A/R MJ De Joya 500.00 -
CIB LBP 500.00 7
8 Interest Payable Cristy Alvaro 7,500.00 -
CIB LBP 7,500.00
- 8
9 SAI LENDING 3,000.00 -
CIB LBP 3,000.00
10 A/P Sir Johnny 4,000.00 - 9
CIB LBP 4,000.00
11 Interest payable Liberty mendana 10,000.00 -
CIB LBP 10,000.00

64,592.03 64,592.03
PREPARED BY: CHECKED BY: APPROVED BY: PREPARED
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GO

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : July 13,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 12,546.00 10


A/R NIA 26,216.00
A/R BRGY MAGBAY 3,065.00
A/R IRIRON NHS 795.00 11
TAXABLE SALES 38,055.35
OUTPUT TAX 4,566.64
12
2 COH 29,618.48
A/R LGU MAMBURAO 29,618.48
- 13
3 CIB TAMARAW 3,000.00 -
COH 3,000.00
- 14
4 CIB LBP 7,550.00 -
COH 7,550.00
- 15
5 CIB LBP 887.01 -
COH 887.01
FRINGE BENEFITS & ALLOWANCES 2,000.00 -
6 CIB LBP 2,000.00
7 SAI LENDING 4,000.00 -
CIB LBP 4,000.00
7 PCF TRI-GEM 2,000.00 -
CIB LBP 2,000.00
8 A/R ZENAIDA LANDICHO 500.00 -
CIB LBP 500.00
9 A/R Marry DELA Cruz 500.00 -
CIB LBP 500.00
10 A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
11 Interest Payable Fanny Dimafilis 7,000.00 -
CIB LBP 7,000.00

89,131.49 101,677.48

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GO
ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 14,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 8,831.00 1

TAXABLE SALES 7,884.82


OUTPUT TAX 946.18

2 CIB LBP 9,546.00


COH 9,546.00

3 Interest Payable Flor Tendido 4,800.00 -


CIB LBP 4,800.00

4 Purchase-Wood cleaner 1,270.00


CIB LBP 1,270.00
-
5 Purchase-Saucer 348.00 -
CIB LBP 348.00
-
6 Purchaser Incentive-LGU MAMBURAO 1,480.00 -
CIB LBP 1,480.00
-
7 A/P Maureen Valeriano 18,510.00 -
CIB LBP 18,510.00
-
8 A/P Central Bookstore 15,000.00 -
CIB LBP 15,000.00
-
9 A/R MaryDela Cruz 1,506.00 -
CIB LBP 1,506.00
10 A/R JOHN KYLE 1,000.00 -
CIB LBP 1,000.00
12 A/R ZENAIDA LANDICHO 1,000.00 -
CIB LBP 1,000.00
13 A/R MJ DE JOYA 1,500.00 -
CIB LBP 1,500.00

64,791.00 64,791.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 14,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

14 Salaries & Wages EVA AMBAY 1,275.00 1

CIB LBP 1,275.00

15 A/R KATH BARRIOS 500.00


CIB LBP 500.00

16 A/P Sir Johnny 2,000.00


CIB LBP 2,000.00
-

3,775.00 3,775.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 15,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 4,450.00 1

TAXABLE SALES 3,973.21


OUTPUT TAX 476.79

10

4,450.00 4,450.00
PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA
ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 16,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 3,546.00 1

TAXABLE SALES 3,166.07


OUTPUT TAX 379.93

3,546.00 3,546.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA
ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 17,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 10,190.00 1

TAXABLE SALES 9,098.21


OUTPUT TAX 1,091.79

2 CIB TAMARAW 3,000.00


COH 3,000.00 2

-
3 CIB LBP sales 07/15/23 4,450.00 -
COH 4,450.00 3

-
4 CIB LBP sales 07/16/23 3,546.00 -
COH 3,546.00 4

-
5 CIB LBP 6,331.00 -
COH 6,331.00
- 5
6 CIB LBP 2,500.00 -
COH 2,500.00
- 6
7 A/P Central Bookstore 20,000.00 -
CIB LBP 15,000.00

A/R Mavie 5,000.00 7


8 Cash Purchase LGU SJ 1,867.00 -

CIB LBP 1,867.00


-
9 PCF TRI-GEM 2,000.00
CIB LBP 2,000.00

10 Salaries & Wages 235.00 -


CIB LBP 235.00
54,119.00 54,119.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 17,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

11 LIGHT & WATER-TRI-GEM 460.43 1

Input Tax 55.25


CIB LBP 515.68

12 LIGHT & WATER-LACIBAR 1,064.93 2

Input Tax 127.79


CIB LBP 1,192.72
3
13 A/R ZENAIDA LANDICHO 500.00
CIB LBP 500.00
- 4
14 A/R ROD RAVAJANTE 1,000.00 -
CIB LBP 1,000.00
- 5
15 A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
-
5,208.40 5,208.40

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 18,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 24,933.00 1

TAXABLE SALES 22,261.61


OUTPUT TAX 2,671.39

2 CIB LBP 7,190.00 2

COH 7,190.00

3 CIB TAMARAW 3,000.00 3

COH 3,000.00

4 CIB LBP 20,365.24 4

COH 20,365.24

5 Purchase 10,000.00 5

CIB LBP 10,000.00


-
6 Salaries & Wages-EVA 215.00 - 6

CIB LBP 215.00


-
7 Salaries & Wages-Jomari 2,615.00 - 7

CIB LBP 2,615.00


-
8 A/P Sir Johnny 2,000.00 - 8

CIB LBP 2,000.00

70,318.24 70,318.24

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA
ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 19,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 41,682.00 1

Sta.Maria Build Plus 635.00


TAXABLE SALES 37,783.03
OUTPUT TAX 4,533.96

2 CIB TAMARAW 3,000.00


COH 3,000.00

3 COH 3,075.00
A/R NIA 3,075.00

4 CIB LBP 18,564.20


COH 18,564.20
-
5 Salaries & Wages-Sherelyn 3,905.00 -
CIB LBP 3,905.00
-
6 Fuel & Oil petron 4,200.00 -
CIB LBP 4,200.00
-
7 Insurance-Tri-gem 6,000.00 -
CIB LBP 6,000.00
-
8 A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
-

83,061.20 83,061.19

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 19,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

9 Interest Payable Cristy Alvaro 2,500.00 1

CIB LBP 2,500.00

10 Salaries & Wages Zenaida 5,000.00 -


CIB LBP 5,000.00
-
12 A/R MJ De Joya 1,000.00 -
CIB LBP 1,000.00

8,500.00 8,500.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 20,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 11,859.00 1

A/R MOMMGHSC 11,617.00


TAXABLE SALES 20,960.71
OUTPUT TAX 2,515.29

2 CIB TAMARAW 3,000.00

COH 3,000.00 2

-
3 COH 19,931.00 -
A/R MMG 19,931.00 3

-
4 CIB LBP 20,118.00 -
COH 20,118.00 4
-
5 CIB LBP 3,075.89 -
COH 3,075.89 5

-
6 Taxes & liscenses fR. 2015(BIR) 455.00 -
CIB LBP 455.00 6

7 A/P BRGY Gapasan 29,150.00 -


CIB LBP 29,150.00
8 A/R Ellen Gonzales 1,500.00 - 7

CIB LBP 1,500.00


9 A/R ROD RAVAJANTE 2,500.00 -
CIB LBP 2,500.00 8

103,205.89 103,205.89 PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 21,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 8,028.00 1

A/R LGU RIZAL 9,954.00


A/R SJNAIHS 11,024.00
TAXABLE SALES 25,899.11
OUTPUT TAX 3,107.89
2
2 CIB TAMARAW 3,000.00
COH 3,000.00
- 3
3 CIB LBP 7,385.00 -
COH 7,385.00
- 4
4 CIB LBP 19,931.00 -
COH 19,931.00
- 5
5 CIB LBP 1,474.54 -
COH 1,474.54
- 6
6 A/P Ismael Printing Shop 3,000.00
CIB LBP 3,000.00
- 7
7 A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
- 8
8 Interest payable Aurora De Ocampo 6,000.00 -
CIB LBP 6,000.00
- 9
9 Purchase(memory Card) 1,300.00 -
CIB LBP 1,300.00
- 10

10 Salaries & Wages Rod Ravajante 4,000.00 -


CIB LBP 4,000.00

77,096.54 77,097.54
PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA
ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 21,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

11 Salaries & Wages Rosel joy 4,437.00 11


CIB LBP 4,437.00
-
12 Salaries & Wages Meriam Habagat 2,000.00 - 12
CIB LBP 2,000.00
-
13 Purchase Air Freshener 388.00 -
CIB LBP 388.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 22,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 2,304.00 1

TAXABLE SALES 2,057.14


OUTPUT TAX 246.86

2 COH 7,098.22
A/R STA. TERESA MHS 7,098.22

9,402.22 9,402.22

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 23,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 1,385.00 1

TAXABLE SALES 1,236.61


OUTPUT TAX 148.39

1,385.00 1,385.00
PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 24,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 6,632.00 9

TAXABLE SALES 5,921.43


OUTPUT TAX 710.57

2 CIB LBP collect. sta.teresa NHS-7 7,098.22


COH 7,098.22 10

-
3 CIB LBP Sales 07/21/23 5,028.00 -
COH 5,028.00 11

-
4 CIB LBP Sales 07/23/23 1,385.00 -
COH 1,385.00 12

-
5 Purchase LGUSJ 308.00 -
CIB LBP 308.00
- 13
6 REPAIR & MAINTENANCE 700.00 -
CIB LBP 700.00
-
7 A/P Sir Johnny 2,000.00 - 14

2,000.00

8 TAXES & LISCENSES COR 1,000.00 - 15

CIB LBP 1,000.00


-
9 A/P South Asia Link 23,000.00 - 16

CIB LBP 23,000.00


-
10 A/R MARRY DELA CRUZ 500.00 - 17

CIB LBP 500.00


-
11 A/R KATH BARRIOS 1,000.00 -
CIB LBP 1,000.00
48,651.22 48,651.22 PREPARED BY
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 25,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 888.00 1

TAXABLE SALES 792.86


OUTPUT TAX 95.14

2 CIB LBP Sales 07/24/23 6,632.00


COH 6,632.00
2

7,520.00 7,520.00
PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 26,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 5,605.00 9

A/R LGU SJ MDRRMO 4,250.00


A/R IRIRON NHS 2,490.00
A/R PCSO 13,801.00 10

TAXABLE SALES 23,344.64


OUTPUT TAX 2,801.35
11
2 CIB TAMARAW 3,000.00
COH 3,000.00
12
3 CIB LBP 888.00
COH 888.00
- 13
4 CIB LBP 5,276.00 -
COH 5,276.00
- 14
5 CIB LBP 4,240.00 -
COH 4,240.00
- 15
6 Fuel & Oil petron 4,240.00 -
CIB LBP 4,240.00
- 16
7 A/P Sir Johnny 2,000.00 -
CIB LBP 2,000.00
- 17
8 A/P South Asia Link 17,000.00 -
CIB LBP 17,000.00
-
9 PCF TRI-GEM 1,781.00 -
CIB LBP 1,781.00
64,571.00 64,570.99

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 27,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 6,114.00 1

TAXABLE SALES 5,458.93


OUTPUT TAX 655.07

2 COH 31,341.93
A/R NIA 31,341.93

3 COH 25,591.43
A/R MPDO 25,591.43

4 CIB LBP collect. NIA-7/27/23 31,341.93


COH 31,341.93

5 CIB LBP Collect.-MPDO 07/27/23 25,591.43


COH 25,591.43

6 CIB LBP sales 07/26/23 2,605.00 -


COH 2,605.00
-
7 A/R SIR ALBERT Repair & maintenan 2,500.00 -
COH 2,500.00
-
8 A/P South Asia Link 17,000.00 -
CIB LBP 17,000.00
-
9 A/P STA TERESA NHS REFUND 2,106.00 -
CIB LBP 2,106.00
-
144,191.72 144,191.72

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 27,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

10 A/P Sir Johnny 2,000.00


CIB LBP 2,000.00
-
11 Salaries & Wages ELLEN GONZALES 2,000.00 -
CIB LBP 2,000.00
-
12 Salaries & Wages AVEGAIL AGUILANA 4,401.00 -
CIB LBP 4,401.00
-
13 Salaries & Wages ALPHA MAY PATULO 4,970.00 -
CIB LBP 4,970.00
-
14 A/R ROD RAVAJANTE 1,000.00 -
CIB LBP 1,000.00
-
-
-

14,371.00 14,371.00
PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 28,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 5,141.70


A/R LGU RIZAL 1,406.00
A/R MAPAYA ES 2,343.00
A/R Magsikap NVHS 6,760.00
TAXABLE SALES 13,973.83
OUTPUT TAX 1,676.86

2 CIB LBP 3,614.00


COH 3,614.00
-
3 CIB LBP 102,663.75 -
COH 102,663.75
-
4 COH 102,663.75 -
A/R Mapaya III ES CATMON 9,464.28
A/R Magsikap NVHS 16,065.63
A/R LGU RIZAL/MPS 38,723.13
A/R NIA 11,141.26
A/R NIA 25,584.80
A/R NIA 1,684.65

5 LIGHT & WATER-TRI-GEM 9,795.33


Input Tax 1,175.44
CIB LBP 10,970.77

6 LIGHT & WATER-LACIBAR 4,599.90


Input Tax 551.99
CIB LBP 5,151.89
551.99
7 Taxes & Liscenses( Philgeps 5,000.00
CIB LBP 5,000.00

8 A/P Ismael Printing Shop 2,500.00


CIB LBP 2,500.00

248,214.86 248,766.84

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

Note continuation of JULY 28 ,2023

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 28,2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

9 A/P NIA Change 6,530.00


CIB LBP 6,530.00

10 Purchasers Incentive Magsikap NHS 800.00


CIB LBP 800.00

11 RENTAL 15,000.00
WITHOLDING TAX 750.00
wATER SHARE 258.00
CIB LBP 13,992.00

13 A/P Maureen Valeriano 21,400.00


CIB LBP 21,400.00
-
14 PCA Monthly Due for MAY 7,000.00 -
CIB LBP 7,000.00
-
15 Telephone & Communication-GLOBE J 3,200.00 -
CIB LBP 3,200.00
-
16 A/P Sir Johnny 2,000.00
CIB LBP 2,000.00
17 A/R Marry DELA Cruz 500.00
A/R KATH BARRIOS 1,500.00
A/R ZENAIDA LANDICHO 1,000.00
A/R JOHN KYLE 1,000.00
CIB LBP 4,000.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED BY


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS SHERELYN GONZA

ATTACHMENTS: ATTACHMENTS:
* CASH REGISTER REPORT *
* DAILY SALES REPORT *
* DEPOSIT SLIP *
* CASH VOUCHER *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 29,2023

2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 3,277.00


A/R Mangarin HS 1,017.00
TAXABLE SALES 3,833.90
OUTPUT TAX 460.07

2 Salaries & Wages 12,712.50


A/R ROD RAVAJANTE 1,000.00
CIB LBP 11,712.00
17,006.50 17,005.97

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : JULY 30,2023

2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 3,408.00


TAXABLE SALES 3,042.86
OUTPUT TAX 365.14
3,408.00 3,408.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : JULY 31,2023

2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH ON HAND 20,395.00

A/R IRIRON NHS 6,380.00

A/R Rizal NHS 36,680.00

TAXABLE SALES 56,656.25


OUTPUT TAX 6,798.75

2 COH 17,003.54
A/R IRIRON NHS 17,003.54
-
3 CIB TAMARAW 3,000.00 -
COH 3,000.00
-
4 CIB LBP SALES 07/29/23 3,277.00 -
COH 3,277.00
-
5 CIB LBP SALES 07/30/23 3,408.00 -
COH 3,408.00
-
6 CIB LBP SALES 07/28/23 2,875.00 -
COH 2,875.00
-
7 CIB LBP 2,266.70 -
COH 2,266.70

95,285.24 95,285.24

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
JOURNAL ENTRY'S FOR THE MONTH OF JUNE 2023

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : JUNE 01,2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH ON HAND 12,142.00 1

A/R MOMMG 19,931.00

TAXABLE SALES 28,636.60

OUTPUT TAX 3,436.39

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP 5,479.00


COH 5,479.00

COH 4,738.76
A/R NIA 4,738.76

CIB LBP Collect NIA 06/01/23 4,738.76


COH 4,738.76

COH

50,029.52 50,029.51

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED B


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT *
DAILY SALES REPORT *

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : JUNE 02,2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH ON HAND 10,538.93 1

A/R Rizal NHS 44,034.00


TAXABLE SALES 48,725.89
OUTPUT TAX 5,847.11

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP 9,142.00


COH 9,142.00

CIB LBP 11,931.22


Bidder's Bond 11,931.22

PCF Tri-gem Papermart 2,000.00


CIB LBP 2,000.00

Sai Lending 20,000.00


CIB LBP 20,000.00
-
Interest payable Cristy 7,500.00 -
CIB LBP 7,500.00

Purchases for LGU SJ,Rizal,Mamburao 14,500.00


CIB LBP 14,500.00

122,646.15 122,646.22
PREPARED BY: CHECKED BY: APPROVED BY: PREPARED B
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT *
DAILY SALES REPORT *
DEPOSIT SLIP *
CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 03,2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH ON HAND 11,451.00 1

TAXABLE SALES 10,224.11


OUTPUT TAX 1,226.89

11,451.00 11,451.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED B


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT *
DAILY SALES REPORT *
DEPOSIT SLIP *
CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 04,2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH ON HAND 5,374.00 1

TAXABLE SALES 4,798.21


OUTPUT TAX 575.79

5,374.00 5,374.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED B


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT *
DAILY SALES REPORT *
DEPOSIT SLIP *
CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 05,2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH ON HAND 25,419.59 1

TAXABLE SALES 22,696.06


OUTPUT TAX 2,723.53

CIB TAMARAW
COH 3,000.00
3,000.00

CIB LBP 11,451.00


COH 11,451.00

CIB LBP 10,539.00


COH 10,539.00

CIB LBP 5,374.00


COH 5,374.00

CIB LBP 11,931.32


COH 11,931.32

Ismael Printing 5,500.00


CIB LBP 5,500.00

A/R John Kyle 1,000.00


CIB LBP 1,000.00

Sai Lending 3,000.00


CIB LBP 3,000.00

Interest Payable Aling Orang 6,000.00


CIB LBP 6,000.00

PREPARED BY: CHECKED BY: APPROVED BY: PREPARED B


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT *
DAILY SALES REPORT *
DEPOSIT SLIP *
CASH VOUCHER *
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S
DATE : June 06,2023
2023

P A R T I C U L A R S DEBIT CREDIT
1

CASH ON HAND 14,961.00


A/R MAPAYA 3 ES CATMON 7,653.00
A/R DTI 3,204.00
TAXABLE SALES 23,051.79
OUTPUT TAX 2,766.21

CIB LBP 9,975.00


COH 9,975.00

CIB TAMARAW 3,000.00


COH 3,000.00

A/P Brgy Mapaya -change 4,973.00


CIB LBP 4,973.00

Interest Payable Ryan Ferrer 18,000.00


CIB LBP 18,000.00

A/R Argel Ramos 500.00


CIB LBP 500.00

Interest Payable Virginia Mercado 10,000.00


CIB LBP 10,000.00

Sai Lending 3,000.00


CIB LBP 3,000.00
Sir Johnny 4,300.00
CIB LBP 4,300.00
79,566.00 79,566.00
PREPARED B

PREPARED BY: CHECKED BY: APPROVED BY:

SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ATTACHMENTS:
HMENTS: *
CASH REGISTER REPORT *
DAILY SALES REPORT *
DEPOSIT SLIP *
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : JUNE 07,2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH ON HAND 13,516.14 1

A/R Ligaya ES 14,825.00


TAXABLE SALES 25,304.59
OUTPUT TAX 3,036.55

COH 3,217.86
A/R IRIRON NHS 3,217.86

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP 11,961.00


COH 11,961.00

CIB LBP 6,517.14


COH 6,517.14

CIB LBP 9,464.30


COH 9,464.30
CIB LBP 18,139.28 -
COH 18,139.28
FUEL & OIL 5,803.57
INPUT TAX 696.43
A/P Emmanuel 6,500.00
Purchases G.E Ramirez Memorial School 3,285.00
CIB LBP 3,285.00
Purchases Kalinisan ES 3,611.00
CIB LBP 3,611.00
Interest payable Cristy 7,500.00
CIB LBP 7,500.00
Sai Lending 3,000.00
CIB LBP 3,000.00
Sir Johnny 3,800.00
CIB LBP 3,800.00

108,336.72 108,336.72
PREPARED B
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ATTACHMENTS:
HMENTS: *
CASH REGISTER REPORT *
DAILY SALES REPORT *
DEPOSIT SLIP *
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 08,2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH ON HAND 12,504.00 1

TAXABLE SALES 11,164.29


OUTPUT TAX 1,339.71

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP 3,999.00


COH 3,999.00

A/P NIA 7,395.77


CIB LBP 7,395.77

Purchases RIzal NHS 990.00


CIB LBP 990.00

A/R Ellen Gonzales 1,000.00


CIB LBP 1,000.00

Interest Payable Liberty mendana 10,000.00


CIB LBP 10,000.00

Sai Lending 3,000.00


CIB LBP 3,000.00

Sir Johnny 3,800.00


CIB LBP 3,800.00

45,688.77 45,688.77
PREPARED B
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ATTACHMENTS:
HMENTS: *
CASH REGISTER REPORT *
DAILY SALES REPORT *
DEPOSIT SLIP *
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 09,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 28,942.00


TAXABLE SALES 25,841.07
OUTPUT TAX 3,100.93

CIB LBP 9,504.00


COH 9,504.00
-
CIB LBP 25,553.57 -
COH 25,553.57
-
CIB LBP 9,555.00 -
COH 9,555.00
-
A/P Brgy Paclolo Magsaysay 15,998.57 -
CIB LBP 15,998.57
-
A/R ZENAIDA LANDICHO 1,000.00 -
A/R ARGEL RAMOS 1,500.00
A/R MARRY DELA CRUZ 1,500.00
CIB LBP 4,000.00
-
A/P SAI LENDING 3,000.00 -
CIB LBP 3,000.00
-
A/P SIR JOHNNY 2,000.00 -
CIB LBP 2,000.00
-
Interest Payable Flor Tendido 7,800.00 -
CIB LBP 7,800.00

106,353.14 106,353.14

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 10,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 5,143.00


TAXABLE SALES 4,591.96
OUTPUT TAX 551.04

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 11,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 2,331.00


TAXABLE SALES 2,081.25
OUTPUT TAX 249.75

2,331.00 2,331.00
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

NOTE NO TRANSACTION JUNE 12

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : June 13,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 14,666.00


A/R LGU SJ/MPDO 27,040.00
TAXABLE SALES 37,237.50
OUTPUT TAX 4,468.50

Collection:
COH 3,946.61
A/R LGU RIZAL 3,946.61

CIB LBP SALE 06/11/23 2,331.00


COH 2,331.00

CIB LBP SALES 06/10/23 5,143.00


COH 5,143.00

CIB LBP 13,387.00


COH 13,387.00

PCF Tri-gem Papermart 2,000.00


CIB LBP 2,000.00

PCF LCIBAR WAREHOUSE 1,500.00


CIB LBP 1,500.00

A/R Ellen Gonzales 1,500.00


CIB LBP 1,500.00

A/R Argel Ramos 2,000.00


CIB LBP 2,000.00
A/P SIR JOHNNY 2,000.00
CIB LBP 2,000.00
A/P SAI LENDING 7,000.00
CIB LBP 7,000.00
82,513.61 82,513.61

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : June 14,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 8,202.00


TAXABLE SALES 7,323.21
OUTPUT TAX 878.79

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP 14,666.00


COH 14,666.00

CIB LBP 3,946.61


COH 3,946.61

A/P Emmanuel-FUel & Oil 1,964.29


INPUT TAX 235.71
CIB LBP 2,200.00

Interest Payable Virginia Mercado 10,000.00


CIB LBP 10,000.00

A/P SIR JOHNNY 2,000.00


CIB LBP 2,000.00

A/P SAI LENDING 3,000.00


CIB LBP 3,000.00

47,014.61 47,014.61

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 15,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 12,930.55


A/R MAGSIKAP NVHS 3,910.00
TAXABLE SALES 15,036.20
OUTPUT TAX 1,804.34

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP SALES 06/14/23 5,202.00


COH 5,202.00

A/P SAI LENDING 3,000.00


CIB LBP 3,000.00

A/P SIR JOHNNY 2,000.00


CIB LBP 2,000.00

Interest Payable Flor Tendido 4,800.00


CIB LBP 4,800.00

34,842.55 34,842.54

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 16,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 21,758.00


TAXABLE SALES 19,426.79
OUTPUT TAX 2,331.21

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP Brgy Lourdes Magsaysay 9,084.00


COH 9,084.00

CIB LBP Brgy Gapasan 4,294.00


COH 4,294.00

CIB LBP 5,145.00


COH 5,145.00

CIB LBP 4,786.09


COH 4,786.09

CIB LBP 14,196.43


COH 14,196.43

CIB LBP 5,825.00


COH 5,825.00

A/P Emmanuel 5,825.00


CIB LBP 5,825.00

73,913.52 73,913.52
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : June 16,2023

P A R T I C U L A R S DEBIT CREDIT

A/P Brgy Gapasan 9,902.00


CIB LBP 9,902.00

A/P Brgy Lourdes Magsaysay 5,112.00


CIB LBP 5,112.00

A/R John Kyle 1,500.00


CIB LBP 1,500.00

A/R ZENAIDA LANDICHO 500.00


CIB LBP 500.00

A/P SAI LENDING 3,000.00


CIB LBP 3,000.00

A/P SIR JOHNNY 2,000.00


CIB LBP 2,000.00

22,014.00 22,014.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
CHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 17,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 2,914.00


TAXABLE SALES 2,601.79
OUTPUT TAX 312.21

2,914.00 2,914.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 18,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 3,872.00


TAXABLE SALES 3,457.14
OUTPUT TAX 414.86

3,872.00 3,872.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 19,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 23,897.00


TAXABLE SALES 21,336.61
OUTPUT TAX 2,560.39

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP 5,380.00


COH 5,380.00

CIB LBP 3,872.00


COH 3,872.00

CIB LBP 2,914.00


COH 2,914.00

CIB LBP collect fr. Rizal Nhs 06/20/23 41,391.96


COH 41,391.96

light & Water Warehouse 1,292.13


INPUT TAX 155.06
CIB LBP 1,447.18

light & Water tri-gem 838.43


INPUT TAX 100.61
CIB LBP 939.04

A/P CONTRADE 23,000.00


CIB LBP 23,000.00

A/P SAI LENDING 3,000.00


CIB LBP 3,000.00

A/P SIR JOHNNY 2,000.00


CIB LBP 2,000.00

110,841.18 110,841.18
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 20,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 8,205.00


A/R Sta Maria Build Plus 508.00
TAXABLE SALES 7,779.46
OUTPUT TAX 933.54

Collection:
COH 41,391.96
A/R Rizal NHS 41,391.96

CIB LBP sales 06/19/23 20,897.00


COH 20,897.00

Salaries & Wages Tri-gem Employee June 1-15 43,207.50


A/R ZENAIDA LANDICHO 2,000.00
A/R John Kyle 2,500.00
A/R MARRY DELA CRUZ 500.00
SSS pAYABLE 641.25
CIB LBP 37,566.25

Purchase SJNAIHS 900.00


CIB LBP 900.00
Sai Lending 3,000.00
CIB LBP 3,000.00

A/P SIR JOHNNY 6,000.00


CIB LBP 6,000.00
Interest Payable Liberty mendana 10,000.00
CIB LBP 10,000.00
134,109.46 134,109.46

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 21,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 5,433.00


A/R SJNAIHS 6,150.00
TAXABLE SALES 10,341.96
OUTPUT TAX 1,241.04

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP 8,205.00


COH 8,205.00

Telephone & Communication GLobe 2,853.59


INPUT TAX 342.43
CIB LBP 3,196.02

Interest payable Cristy Alvaro 2,500.00


CIB LBP 2,500.00

A/P SAI LENDING 3,000.00


CIB LBP 3,000.00

A/P SIR JOHNNY 2,000.00


CIB LBP 2,000.00
33,484.02 33,484.02

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 22,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 18,320.78


TAXABLE SALES 16,357.84
OUTPUT TAX 1,962.94

COH 3,032.35
A/R DTI 3,032.35

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP 2,433.00


COH 2,433.00

CIB LBP COLLECT FR. DTI 3,032.35


COH 3,032.35
29,818.48 29,818.48

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 23,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 8,693.00


TAXABLE SALES 7,761.61
OUTPUT TAX 931.39

COH 5,115.00
A/R BRGY MAGBAY SK 5,115.00

CIB LBP 10,123.00


COH 10,123.00

CIB LBP 5,197.79


COH 5,197.79

A/P SAI LENDING 3,000.00


CIB LBP 3,000.00

A/P SIR JOHNNY 2,000.00


CIB LBP 2,000.00

Repair & Maintenance alternator for FB 4,500.00


CIB LBP 4,500.00

Interest Payable Fanny Dimafilis 7,000.00


CIB LBP 7,000.00

45,628.79 45,628.79

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 24,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 6,195.00


A/R Ligaya ES 1,900.00
TAXABLE SALES 7,227.68
OUTPUT TAX 867.32

CIB LBP COLLECT FR. BRGY MAGBAY 5,115.00


COH 5,115.00

13,210.00 13,210.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 25,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 3,034.00


TAXABLE SALES 2,708.93
OUTPUT TAX 325.07

3,034.00 3,034.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 26,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 9,458.00


A/R NIA 1,780.00
A/R PTMNHS 42,000.00
TAXABLE SALES 47,533.93
OUTPUT TAX 5,704.07

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP 8,693.00


COH 8,693.00

CIB LBP 6,195.00


COH 6,195.00

CIB LBP 3,034.00


COH 3,034.00

Repair & Maintenance 700.00


CIB LBP 700.00

A/P SAI LENDING 3,000.00


CIB LBP 3,000.00

A/P SIR JOHNNY 2,000.00

79,860.00 77,860.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 27,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 6,406.00


A/R SJNAIHS 4,040.00
TAXABLE SALES 9,326.78
OUTPUT TAX 1,119.21

COH 470.00
A/R PAROLE PROBATION 470.00

COH 6,666.94
A/R PLAN INTERNATIONAL 6,666.94

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP SALES 06/26/23 6,458.00


COH 6,458.00

CIB LBP COLLECT FR. BRGY MAGBAY 5,115.00


COH 5,115.00
-
PCF Tri-gem Papermart 2,000.00 -
CIB LBP 2,000.00

PARTIAL PAYMENT 13MONTH PAY 2,062.74


CIB LBP 2,062.74

A/P SAI LENDING 3,000.00


CIB LBP 3,000.00

A/P SIR JOHNNY 2,000.00


CIB LBP 2,000.00

41,218.68 41,218.67
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 27,2023

P A R T I C U L A R S DEBIT CREDIT

Interest Payable Flor Tendido 7,800.00


CIB LBP 7,800.00

A/R ZENAIDA LANDICHO 500.00


CIB LBP 500.00

8,300.00 8,300.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 28,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 2,339.00


TAXABLE SALES 2,088.39
OUTPUT TAX 250.61

2,339.00 2,339.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 29,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 10,079.84


A/R NIA 7,273.00
TAXABLE SALES 15,493.61
OUTPUT TAX 1,859.23

COH 42,954.61
A/R STA.TERESA NHS 42,954.61

COH 39,750.00
A/R PTMNHS 39,750.00

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP 2,339.00


COH 2,339.00

CIB LBP SALE 06/27/23 3,406.00


COH 3,406.00

CIB LBP COLLECT FR. PAROLE PROBATION 470.00


COH 470.00

DIESEL FUEL & OIL 2,542.41


INPUT TAX 305.09
A/P Emmanuel fuel statin 2,847.50

112,119.95 112,119.95
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 29,2023

P A R T I C U L A R S DEBIT CREDIT

RENTAL 15,000.00
WITHOLDING RAX PAYABLE 750.00
light & Water (share) 469.00
CIB LBP 13,781.00

Purchaser Incentives-PTMNHS 1,000.00


CIB LBP 1,000.00

PCF LCIBAR WAREHOUSE 1,500.00


CIB LBP 1,500.00

light & Water Warehouse 3,599.11


INPUT TAX 431.89
CIB LBP 4,031.00

light & Water tri-gem 9,287.05


INPUT TAX 1,114.45
CIB LBP 10,401.50

A/P ELVIE LACIBAR 5,000.00


CIB LBP 5,000.00

A/P SAI LENDING 6,000.00


CIB LBP 6,000.00

A/P SIR JOHNNY 2,000.00


CIB LBP 2,000.00

EMPLOYEES BENEFITS 1,500.00


CIB LBP 1,500.00

46,432.50 46,432.50
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 30,2023

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND 10,663.00


A/R Concepcion ES 7,499.00
A/R Vicente NHS YAPANG 4,160.00
TAXABLE SALES 19,930.36
OUTPUT TAX 2,391.64

CIB TAMARAW 3,000.00


COH 3,000.00

CIB LBP 5,805.00


COH 5,805.00

CIB LBP 1,200.00


COH 1,200.00

CIB LBP 13,087.00

COH 13,087.00

CIB LBP COLLECT FR. MTO MAMBURAO 36,646.66


COH 36,646.66

CIB LBP COLLECT FR. STA .TERESA MHS & LGU SJ 44,229.45
COH 44,229.45

Purchases 30,000.00
CIB LBP 30,000.00

156,290.11 156,290.11
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : June 30,2023

P A R T I C U L A R S DEBIT CREDIT

A/P MST-Maureen Valeriano 12,300.00


CIB LBP 12,300.00

A/P Solid 5,240.00


CIB LBP 5,240.00

DIESEL FUEL & OIL-EMMAMNUEL 2,847.00


CIB LBP 2,847.00

A/P SAI LENDING 3,000.00


CIB LBP 3,000.00

A/P SIR JOHNNY 2,000.00


CIB LBP 2,000.00

Interest payable Cristy Alvaro 7,500.00


CIB LBP 7,500.00

CIB LBP-CA 5,000.00


COH 5,000.00

A/R ZENAIDA LANDICHO 1,000.00


CIB LBP 1,000.00

A/R John Kyle 1,000.00


CIB LBP 1,000.00
39,887.00 39,887.00

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

P A R T I C U L A R S DEBIT CREDIT

CASH ON HAND
TAXABLE SALES
OUTPUT TAX
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

P A R T I C U L A R S DEBIT CREDIT
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

P A R T I C U L A R S DEBIT CREDIT
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

P A R T I C U L A R S DEBIT CREDIT
PREPARED BY: CHECKED BY: APPROVED BY:
SHERELYN GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

HMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : MAY

P A R T I C U L A R S DEBIT CREDIT 2023

- -

PREPARED BY: CHECKED BY: APPROVED BY:

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : February 21,2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH RECIEPTS 10,680.00
TAXABLE SALES 9,535.71
OUTPUT TAX 1,144.29

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 7,680.00


CASH ON HAND 7,680.00

CASH IN BANK-MBTC SLAS 38,222.00


TAX W/HELD 1,155.00
ACCOUNT RECEIVABLE MMG 15,919.00
ACCOUNT RECEIVABLE EVA AMBAY 1,890.00
ACCOUNT RECEIVABLE LGU-SAN JOSE 21,568.00

60,737.00 60,737.00
PREPARED BY: CHECKED BY: APPROVED BY:

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 22,2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH RECIEPTS 18,439.00
TAXABLE SALES 16,463.39
OUTPUT TAX 1,975.61

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 15,439.00

CASH ON HAND 15,439.00

36,878.00 36,878.00

PREPARED BY: CHECKED BY: APPROVED BY:

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 4,2023

P A R T I C U L A R S DEBIT CREDIT 2023

Repairs & Maintenance

- -

PREPARED BY: CHECKED BY: APPROVED BY:

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 24,2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH RECIEPTS 15,691.00
TAXABLE SALES 14,009.82
OUTPUT TAX 1,681.18

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 12,691.00


CASH ON HAND 12,691.00

31,382.00 31,382.00

PREPARED BY: CHECKED BY: APPROVED BY:

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S
DATE : February 25, 2023

2023
P A R T I C U L A R S DEBIT CREDIT

CASH RECIEPTS 8,348.00


TAXABLE SALES 7,453.57
OUTPUT TAX 894.43

CASH IN BANK-MBTC SLAS 8,348.00


CASH ON HAND 8,348.00

16,696.00 16,696.00

PREPARED BY: CHECKED BY: APPROVED BY:

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 26, 2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH RECIEPTS 8,543.00
TAXABLE SALES 7,627.68
OUTPUT TAX 915.32

CASH IN BANK-MBTC SLAS 8,543.00


CASH ON HAND 8,543.00

17,086.00 17,086.00

PREPARED BY: CHECKED BY: APPROVED BY:

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 27, 2023

P A R T I C U L A R S DEBIT CREDIT 2023


CASH RECIEPTS 10,111.00
TAXABLE SALES 9,027.68
OUTPUT TAX 1,083.32

CASH IN BANK-MBTC SLAS 10,111.00


CASH ON HAND 10,111.00

20,222.00 20,222.00

PREPARED BY: CHECKED BY: APPROVED BY:

HMENTS: ATTACHMENTS:
CASH REGISTER REPORT
DAILY SALES REPORT
DEPOSIT SLIP
CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : APRIL

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1

- -

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS: ATTACHMENTS
* CASH REGISTER REPORT
* DAILY SALES REPORT

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : February 21,2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1 CASH RECIEPTS 10,680.00
TAXABLE SALES 9,535.71
OUTPUT TAX 1,144.29

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 7,680.00


CASH ON HAND 7,680.00

CASH IN BANK-MBTC SLAS 38,222.00


TAX W/HELD 1,155.00
ACCOUNT RECEIVABLE MMG 15,919.00
ACCOUNT RECEIVABLE EVA AMBAY 1,890.00
ACCOUNT RECEIVABLE LGU-SAN JOSE 21,568.00

60,737.00 60,737.00
PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS: ATTACHMENTS
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 22,2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1 CASH RECIEPTS 18,439.00
TAXABLE SALES 16,463.39
OUTPUT TAX 1,975.61

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 15,439.00

CASH ON HAND 15,439.00

36,878.00 36,878.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS: ATTACHMENTS
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 4,2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1

Repairs & Maintenance

- -

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS: ATTACHMENTS
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 24,2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1 CASH RECIEPTS 15,691.00
TAXABLE SALES 14,009.82
OUTPUT TAX 1,681.18

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 12,691.00


CASH ON HAND 12,691.00

31,382.00 31,382.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS: ATTACHMENTS
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S
DATE : February 25, 2023

2023 2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 8,348.00


TAXABLE SALES 7,453.57
OUTPUT TAX 894.43

CASH IN BANK-MBTC SLAS 8,348.00


CASH ON HAND 8,348.00

16,696.00 16,696.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS: ATTACHMENTS
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 26, 2023

2023 P A R T I C U L A R S DEBIT CREDIT 2023


1 CASH RECIEPTS 8,543.00
TAXABLE SALES 7,627.68
OUTPUT TAX 915.32

CASH IN BANK-MBTC SLAS 8,543.00


CASH ON HAND 8,543.00

17,086.00 17,086.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS: ATTACHMENTS
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 27, 2023

P A R T I C U L A R S DEBIT CREDIT 2023


1 CASH RECIEPTS 10,111.00
TAXABLE SALES 9,027.68
OUTPUT TAX 1,083.32

CASH IN BANK-MBTC SLAS 10,111.00


CASH ON HAND 10,111.00

20,222.00 20,222.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS: ATTACHMENTS
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : MArch

2023 P A R T I C U L A R S DEBIT CREDIT

- -

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : February 21,2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 10,680.00


TAXABLE SALES 9,535.71
OUTPUT TAX 1,144.29

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 7,680.00


CASH ON HAND 7,680.00

CASH IN BANK-MBTC SLAS 38,222.00


TAX W/HELD 1,155.00
ACCOUNT RECEIVABLE MMG 15,919.00
ACCOUNT RECEIVABLE EVA AMBAY 1,890.00
ACCOUNT RECEIVABLE LGU-SAN JOSE 21,568.00

60,737.00 60,737.00
PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 22,2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 18,439.00


TAXABLE SALES 16,463.39
OUTPUT TAX 1,975.61

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 15,439.00

CASH ON HAND 15,439.00

36,878.00 36,878.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 4,2023

2023 P A R T I C U L A R S DEBIT CREDIT

Repairs & Maintenance

- -

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 24,2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 15,691.00


TAXABLE SALES 14,009.82
OUTPUT TAX 1,681.18

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 12,691.00


CASH ON HAND 12,691.00

31,382.00 31,382.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S
DATE : February 25, 2023

2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 8,348.00


TAXABLE SALES 7,453.57
OUTPUT TAX 894.43

CASH IN BANK-MBTC SLAS 8,348.00


CASH ON HAND 8,348.00

16,696.00 16,696.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 26, 2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 8,543.00


TAXABLE SALES 7,627.68
OUTPUT TAX 915.32

CASH IN BANK-MBTC SLAS 8,543.00


CASH ON HAND 8,543.00

17,086.00 17,086.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 27, 2023

P A R T I C U L A R S DEBIT CREDIT
1 CASH RECIEPTS 10,111.00
TAXABLE SALES 9,027.68
OUTPUT TAX 1,083.32

CASH IN BANK-MBTC SLAS 10,111.00


CASH ON HAND 10,111.00

20,222.00 20,222.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : 28-Feb-23

2023 P A R T I C U L A R S DEBIT CREDIT

- -

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : February 21,2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 10,680.00


TAXABLE SALES 9,535.71
OUTPUT TAX 1,144.29

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 7,680.00


CASH ON HAND 7,680.00

CASH IN BANK-MBTC SLAS 38,222.00


TAX W/HELD 1,155.00
ACCOUNT RECEIVABLE MMG 15,919.00
ACCOUNT RECEIVABLE EVA AMBAY 1,890.00
ACCOUNT RECEIVABLE LGU-SAN JOSE 21,568.00

60,737.00 60,737.00
PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 22,2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 18,439.00


TAXABLE SALES 16,463.39
OUTPUT TAX 1,975.61

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 15,439.00

CASH ON HAND 15,439.00

36,878.00 36,878.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 4,2023

2023 P A R T I C U L A R S DEBIT CREDIT

Repairs & Maintenance

- -

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 24,2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 15,691.00


TAXABLE SALES 14,009.82
OUTPUT TAX 1,681.18

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 12,691.00


CASH ON HAND 12,691.00

31,382.00 31,382.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S
DATE : February 25, 2023

2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 8,348.00


TAXABLE SALES 7,453.57
OUTPUT TAX 894.43

CASH IN BANK-MBTC SLAS 8,348.00


CASH ON HAND 8,348.00

16,696.00 16,696.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 26, 2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 8,543.00


TAXABLE SALES 7,627.68
OUTPUT TAX 915.32

CASH IN BANK-MBTC SLAS 8,543.00


CASH ON HAND 8,543.00

17,086.00 17,086.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 27, 2023

2023 P A R T I C U L A R S DEBIT CREDIT


1 CASH RECIEPTS 10,111.00
TAXABLE SALES 9,027.68
OUTPUT TAX 1,083.32

CASH IN BANK-MBTC SLAS 10,111.00


CASH ON HAND 10,111.00

20,222.00 20,222.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : JANUARY

2023 P A R T I C U L A R S DEBIT CREDIT

- -

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782
D A I L Y J O U R N A L E N T R I E S

DATE : February 21,2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 10,680.00


TAXABLE SALES 9,535.71
OUTPUT TAX 1,144.29

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 7,680.00


CASH ON HAND 7,680.00

CASH IN BANK-MBTC SLAS 38,222.00


TAX W/HELD 1,155.00
ACCOUNT RECEIVABLE MMG 15,919.00
ACCOUNT RECEIVABLE EVA AMBAY 1,890.00
ACCOUNT RECEIVABLE LGU-SAN JOSE 21,568.00

60,737.00 60,737.00
PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 22,2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 18,439.00


TAXABLE SALES 16,463.39
OUTPUT TAX 1,975.61

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 15,439.00

CASH ON HAND 15,439.00

36,878.00 36,878.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : July 4,2023

2023 P A R T I C U L A R S DEBIT CREDIT

Repairs & Maintenance

- -

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 24,2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 15,691.00


TAXABLE SALES 14,009.82
OUTPUT TAX 1,681.18

CASH IN BANK-TAMARAW BANK 3,000.00


CASH ON HAND 3,000.00

CASH IN BANK-MBTC SLAS 12,691.00


CASH ON HAND 12,691.00

31,382.00 31,382.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S
DATE : February 25, 2023

2023
P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 8,348.00


TAXABLE SALES 7,453.57
OUTPUT TAX 894.43

CASH IN BANK-MBTC SLAS 8,348.00


CASH ON HAND 8,348.00

16,696.00 16,696.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 26, 2023

2023 P A R T I C U L A R S DEBIT CREDIT

1 CASH RECIEPTS 8,543.00


TAXABLE SALES 7,627.68
OUTPUT TAX 915.32

CASH IN BANK-MBTC SLAS 8,543.00


CASH ON HAND 8,543.00

17,086.00 17,086.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE : February 27, 2023

2023 P A R T I C U L A R S DEBIT CREDIT


1 CASH RECIEPTS 10,111.00
TAXABLE SALES 9,027.68
OUTPUT TAX 1,083.32

CASH IN BANK-MBTC SLAS 10,111.00


CASH ON HAND 10,111.00

20,222.00 20,222.00

PREPARED BY: CHECKED BY: APPROVED BY:

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT
* DEPOSIT SLIP
* CASH VOUCHER
0

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT CREDIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN T . GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ATTACHMENTS:
* CASH VOUCHER

TRI-GEM CRN MINIMART


RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT CREDIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN T . GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS
ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT

TRI-GEM CRN MINIMART


RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023 P A R T I C U L A R S DEBIT CREDIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN T . GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ATTACHMENTS:
* CASH REGISTER REPORT
* DAILY SALES REPORT

TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT CREDIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN T . GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ATTACHMENTS:
* DEPOSIT SLIP
TRI-GEM PAPERMART
RIZAL ST., BRGY VI, SAN JOSE, OCCIDENTAL MINDORO
TEL NO. (043)- 457 0782

D A I L Y J O U R N A L E N T R I E S

DATE :

2023
P A R T I C U L A R S DEBIT CREDIT

PREPARED BY: CHECKED BY: APPROVED BY:


SHERELYN T . GONZALES MA.HERVIE JETAJOBE RECAREDO O. BALDERAS

ATTACHMENTS:
* DEPOSIT SLIP
TRI-GEM PAPERMART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com
DEBIT VOUCHER
Payee: TAMARAW CV #: 2024-10006
Payment for : Date: January 06,2024

loans Payable Tamaraw 1,500,000.00

Account Title Debit Credit Total: 1,500,000.00


Loans Payable Tamaraw 1,500,000.00 Pesos:
Due to Balderas Culili Ricemill 1,500,000.00

Check Prepared by:


Bank:
Check #:
Date of Check:

1,500,000.00 1,500,000.00
Prepared By : Checked By: Approved By:

SHERELYN T. GONZALES MA. HERVIE JETAJOBE RICAREDO O. BALDERAS


Accounting Clerk Accounting in Charge Owner

Received Payment:

_______________________________

Signature over
Printed Name
TRI-GEM PAPER
RIZAL ST., SAN JOSE, OCCIDE
Tel. No.(043) 457-0
trigem_13@yahoo

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023 Name of Buyers/Customers
Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit

January 1
2 Various Customer 114870-114923 7,854.00 7,854.00

3 Various Customer 114924-115014 14,691.00 14,691.00

4 Various Customer 115015-115112 14,293.48 14,293.48

5 Various Customer 115113-115162 25,729.00 25,502.47

6 Various Customer 115163-115277 19,180.00 19,180.00

7 Various Customer 115278-115359 11,133.00 11,133.00

8 Various Customer 115360-115430 5,357.00 5,357.00

9 Various Customer 115431-115550 14,576.00 14,576.00

10 Various Customer 115551-115656 9,563.00 9,563.00

11 Various Customer 115657-115730 13,772.00 13,772.00

12 Various Customer 115731-115818 11,646.00 11,646.00

13 Various Customer 115819-115910 9,282.00 9,282.00

14 Various Customer 115911-115964 5,483.00 5,483.00

15 Various Customer 115965-116055 10,181.00 10,181.00

16 Various Customer 116056-116137 9,818.00 9,818.00

17 Various Customer 116138-116212 9,385.00 9,385.00

18 Various Customer 116213-116290 10,801.00 10,801.00


19 Various Customer 116291-116372 15,939.00 15,939.00

20 Various Customer 116373-116468 12,669.00 12,669.00

21 Various Customer 16469-116508 6,125.00 6,125.00

22 Various Customer 116509-116566 10,696.00 10,696.00

23 Various Customer 116567-116642 12,454.00 12,454.00

24 Various Customer 116643-116710 15,465.00 15,465.00

25 Various Customer 11671-116976 9,039.00 9,039.00

26 Various Customer 116877-116999 13,929.00 13,929.00

27 Various Customer 117000-117116 10,376.00 10,376.00

28 Various Customer 117117-1171180 5,736.00 5,736.00

29 Various Customer 117181-117242 6,754.00 6,754.00

30 Various Customer 117243-117370 9,781.00 9,781.00

31 Various Customer 117371-117491 10,168.00 10,168.00

TOTAL 341,875.48 341,648.95 0.00 - - -

Recapitulation: JANUARY 2023 Debit Credit

Cash on Hand 341,648.95


Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't
LGU SAN JOSE
LGU RIZAL
LGU MAGSAYSAY
SCHOOLS
GOVT OTHER OFFICES
Accounts Receivable- Trade Non Govt
Sablayan Build Plus
B5 Trading
B2 Farm
Bodytalks SPA
Accounts Receivable-Personnel
Taxable Sales 305,043.71
Sale to Government
Output Tax 36,605.24
Total 341,648.95 341,648.95

TRI-GEM PAPER
RIZAL ST., SAN JOSE, OCCIDE
Tel. No.(043) 457-0
trigem_13@yahoo

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023 Name of Buyers/Customers
Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit

FEBRUARY 079557-079644 10,144.00 10,144.00


1 Various Customer
11,344.00 11,344.00
2 Various Customer
117492-117590 11,161.00 11,161.00
3 Various Customer
117591-117650 8,248.00 8,248.00
4 Various Customer
117651-117701 3,791.00 3,791.00
5 Various Customer
117702-117827 19,639.00 19,639.00
6 Various Customer
117828-117922 14,495.00 14,495.00
7 Various Customer
117923-118025 13,832.00 13,832.00
8 Various Customer
118026-118123 21,886.00 21,886.00
9 Various Customer
118124-118202 9,345.00 9,345.00
10 Various Customer
118203-118276 9,601.00 9,601.00
11 Various Customer
118277-117323 6,105.00 6,105.00
12 Various Customer
118324-118402 10,412.00 10,412.00
13 Various Customer
118403-118493 11,660.00 11,660.00
14 Various Customer
118494-118598 17,274.00 17,274.00
15 Various Customer
118599-118734 19,010.00 19,010.00
16 Various Customer
118735-118833 14,183.00 14,183.00
17 Various Customer
118834-118929 15,346.00 15,346.00
18 Various Customer
118930-118997 6,477.00 6,477.00
19 Various Customer
118998-119114 14,741.00 14,741.00
20 Various Customer
119115-119220 10,680.00 10,680.00
21 Various Customer
119221-119328 18,439.00 18,439.00
22 Various Customer
119329-119435 15,691.00 15,691.00
23 Various Customer
119436-119483 4,757.00 4,757.00
24 Various Customer
119484-119583 8,378.00 8,378.00
25 Various Customer
119584-119668 8,543.00 8,543.00
26 Various Customer
119669-119757 10,111.00 10,111.00
27 Various Customer
119758-119846 6,500.00 6,500.00
28 Various Customer

TOTAL 331,793.00 331,793.00 0.00 - - -

Recapitulation: FEBRUARY 2023 Debit Credit

Cash on Hand 331,793.00


Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't
LGU SAN JOSE
LGU RIZAL
LGU MAGSAYSAY
SCHOOLS
GOVT OTHER OFFICES
Accounts Receivable- Trade Non Govt
Sablayan Build Plus
B5 Trading
B2 Farm
Bodytalks SPA
Accounts Receivable-Personnel
Taxable Sales 296,243.75
Sale to Government
Output Tax 35,549.25
Total 331,793.00
663,586.00 331,793.00
663,586.00

Difference -

TRI-GEM PAPER
RIZAL ST., SAN JOSE, OCCIDE
Tel. No.(043) 457-0
trigem_13@yahoo

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023 Name of Buyers/Customers
Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit

MARCH
1 Various Customer 14,364.00 14,364.00

2 Various Customer 17,040.00 17,040.00

3 Various Customer 10,149.00 10,149.00

4 Various Customer 4,875.00 4,875.00

5 Various Customer 4,519.00 4,519.00

6 Various Customer 10,502.00 10,502.00

7 Various Customer 1,036.00 1,036.00

8 Various Customer 5,251.00 5,251.00

9 Various Customer 8,019.00 8,019.00


10 Various Customer 11,058.00 11,058.00

11 Various Customer 6,512.00 6,512.00

12 Various Customer 7,744.00 7,744.00

13 SBY Build Plus 11,189.00 11,189.00


NIA 2,282.00 2,282.00
NIA 22,940.00 22,940.00
NIA 4,800.00 4,800.00
NIA 18,585.00 18,585.00
NIA 3,600.00 3,600.00
NIA 16,400.00 16,400.00
NIA 2,400.00 2,400.00
NIA 18,090.00 18,090.00
NIA 9,600.00 9,600.00

14 Various Customer 12,133.00 12,133.00

15 Various Customer 11,783.00 11,783.00


Mapaya 3 ES CATMON 2,900.00 2,900.00

16 Various Customer 9,356.00 9,356.00

17 Various Customer 10,612.00 10,612.00

18 Various Customer 3,804.00 3,804.00

19 Various Customer 9,876.00 9,876.00

20 Various Customer 31,271.66 31,271.66


DILG-Mamburao 6,260.00 6,260.00

21 Various Customer 14,519.89 14,519.89


Sta. Maria Build PLus 1,335.00 1,335.00
Josephine Balderas 684.00 684.00

22 Various Customer 72,034.71 72,034.71


Brgy.Poblacion Magsaysay 23,400.00 23,400.00
SLF 397.00 397.00

23 Various Customer 13,141.00 13,141.00


SJNHS 8,424.00 8,424.00
SJNHS 23,423.00 23,423.00
SJNHS 23,550.00 23,550.00
Brgy.Magbay 465.00 465.00
24 Various Customer 10,051.00 10,051.00
LGU MAMBURAO 6,260.00 6,260.00

25 Various Customer 7,831.00 7,831.00

26 Various Customer 7,678.00 7,678.00


-
27 Various Customer 25,255.00 25,255.00
-
28 Various Customer 20,070.06 20,070.06
-
29 Various Customer 39,270.03 39,270.03
-
30 Various Customer 26,914.27 26,914.27
-
31 Various Customer 96,804.59 96,804.59
Bodytalks SPA 313.75 313.75

523,474.21 134,617.00 13,234.75 58,762.00 684.00

Recapitulation: MARCH 2023 Debit Credit

Cash on Hand 523,474.21


Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't 134,617.00
LGU SAN JOSE
LGU RIZAL
LGU MAGSAYSAY
SCHOOLS 58,762.00
GOVT OTHER OFFICES
Accounts Receivable Josephine Balderas 684.00
Accounts Receivable- Trade Non Govt 13,234.75
Sablayan Build Plus
B5 Trading
B2 Farm
Bodytalks SPA
Accounts Receivable-Personnel 207,297.75
Taxable Sales 625,577.64
Sale to Government 26,897.32
Output Tax 78,297.00
Total 730,771.96
1,461,543.92 730,771.96
1,461,543.92
Difference -

TRI-GEM PAPER
RIZAL ST., SAN JOSE, OCCIDE
Tel. No.(043) 457-0
trigem_13@yahoo

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023 Name of Buyers/Customers
Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit

APRIL 1 Variouas Customer 8,662.00 8,662.00

2 Variouas Customer 5,382.00 5,382.00

3 Various Customer 20,433.43 20,433.43

4 Various Customer 10,208.00 10,208.00


NIA 7,656.00 7,656.00

5 Various Customer 24,531.00 24,531.00

6 CLOSED FOR HOLY THURSDAY

7 CLOSED FOR HOLY FRIDAY

8 CLOSED FOR BLACK SATURDAY

9 Various Customer 2,022.00 2,022.00

10 Various Customer 9,572.00 9,572.00

11 Various Customer 15,208.00 15,208.00


NIA 2,840.00 2,840.00
NIA 3,300.00 3,300.00
PTMNHS 114,000.00 114,000.00

12 Various Customer 16,776.00 16,776.00


13 Various Customer 14,185.00 14,185.00

14 Various Customer 11,075.00 11,075.00


PCBSI 1,827.00 1,827.00
NIA 3,642.00 3,642.00
NIA 1,365.00 1,365.00

15 Various Customer 3,863.00 3,863.00


MOMMG 8,822.00 8,822.00
MOMMG 5,525.00 5,525.00

16 Various Customer 5,497.00 5,497.00

17 Various Customer 15,840.00 15,840.00


BUBOG 1 ES 9,800.00 9,800.00
SJNAIHS 62,700.00 62,700.00

18 Various Customer 14,137.00 14,137.00


LGU RIZAL 4,170.00 4,170.00
BRGY Natandol 4,432.00 4,432.00

19 Various Customer 8,996.00 8,996.00


Mapaya 3 ES 35,530.00 35,530.00

20 Various Customer 6,352.00 6,352.00


LGU RIZAL MAO 3,800.00 3,800.00

21 Various Customer 6,678.00 6,678.00

22 Various Customer 4,400.00 4,400.00


QUINTAL ES 19,804.00 19,804.00

23 Various Customer 2,599.00 2,599.00

24 Various Customer 11,108.00 11,108.00


LGU MAMBURAO/MTO 17,071.00 17,071.00
LGU Mamburao/Local School Board 8,695.00 8,695.00
LGU RIZAL/MPS 40,510.00 40,510.00
LGU RIZAL/MPDO 22,640.00 22,640.00
LGU RIZAL/MAO 27,445.00 27,445.00

25 Various Customer 42,389.15 42,389.15


Josephine Balderas 336.00 336.00
Sta. Maria Build PLus 854.00 854.00

26 Various Customer 37,647.00 37,647.00


27 Various Customer 16,459.00 16,459.00

28 Various Customer 8,324.00 8,324.00


LGU SJ/MHO 1,347.00 1,347.00
LGU SJ/MHO 5,492.00 5,492.00
MAPAYA II ES 9,560.00 9,560.00

29 Various Customer 7,679.00 7,679.00

30 Various Customer 2,812.00 2,812.00

755,997.58 332,834.58 154,405.00 15,201.00 251,394.00 2,163.00

154,405.00

Recapitulation: APRIL 2023 Debit Credit

Cash on Hand 332,834.58


Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't 154,405.00
LGU SAN JOSE
LGU RIZAL
LGU MAGSAYSAY
SCHOOLS 251,394.00
GOVT OTHER OFFICES
Josephine Balderas 336.00
Accounts Receivable- Trade Non Govt 15,201.00
Sablayan Build Plus
B5 Trading
B2 Farm
Bodytalks SPA
PCBSI 1,827.00
Accounts Receivable-Personnel 423,163.00
Taxable Sales 674,997.84
Sale to Government
Output Tax 80,999.74
Total 755,997.58 755,997.58

Difference -
TRI-GEM PAPER
RIZAL ST., SAN JOSE, OCCIDE
Tel. No.(043) 457-0
trigem_13@yahoo

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023 Name of Buyers/Customers
Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit

MAY
1 HOLIDAY NO TRANSACTION

2 Various Customer 19,644.00 19,644.00

3 Various Customer 28,858.64 28,858.64

4 Various Customer 15,958.04 15,958.04

5 Various Customer 16,393.52 16,393.52


IRIRON NHS 3,400.00 3,400.00

6 Various Customer 8,354.00 8,354.00

7 Various Customer 6,724.00 6,724.00

8 Various Customer 27,032.00 27,032.00


STA.TERESA NHS 44,405.00 44,405.00

9 Various Customer 18,626.00 18,626.00

10 Various Customer 13,937.00 13,937.00


Bagong Sikat ES 7,889.00 7,889.00

11 Various Customer 15,928.00 15,928.00

12 Various Customer 12,655.00 12,655.00


Plant'L 1,000.00 1,000.00
Plant'L 2,815.00 2,815.00
LGU SJ MDRRMO 93,828.00 93,828.00

13 Various Customer 4,492.00 4,492.00


STA.TERESA NHS 45,386.00 45,386.00
BUBOG 1 ES 1,945.00 1,945.00

14 Various Customer 6,144.00 6,144.00

15 Various Customer 20,429.00 20,429.00

16 Various Customer 11,991.00 11,991.00

17 Various Customer 19,701.96 19,701.96

18 Various Customer 7,646.00 7,646.00


Alitaytayan ES 1,525.00 1,525.00

19 Various Customer 19,694.33 19,694.33


-
20 Various Customer 5,576.00 5,576.00
-
21 Various Customer 5,788.00 5,788.00

22 Various Customer 28,397.18 28,397.18

23 Various Customer 7,736.00 7,736.00

24 Various Customer 15,990.00 15,990.00

25 Various Customer 15,836.00 15,836.00

26 Various Customer 32,967.32 32,967.32


NIA 8,880.00 8,880.00
NIA 2,435.00 2,435.00

27 Various Customer 4,397.00 4,397.00

28 Various Customer 4,740.00 4,740.00

29 Various Customer 44,924.48 44,924.48


Plant'L 1,286.00 1,286.00
Plant'L 271.00 271.00
Sangguniang Panlalawigan 7,127.00 7,127.00
Sangguniang Panlalawigan 7,330.00 7,330.00

30 Various Customer 4,463.00 4,463.00

31 Various Customer 5,479.00 5,479.00


450,502.47 119,600.00 49,777.00 60,145.00

Recapitulation: MAY 2023 Debit Credit

Cash on Hand 450,502.47


Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't 119,600.00
LGU SAN JOSE
LGU RIZAL
LGU MAGSAYSAY
SCHOOLS 60,145.00
GOVT OTHER OFFICES
Accounts Receivable- Trade Non Govt 49,777.00
Sablayan Build Plus
B5 Trading
B2 Farm
Bodytalks SPA 229,522.00
Accounts Receivable-Personnel
Taxable Sales 607,164.71
Sale to Government
Output Tax 72,859.76
Total 680,024.47 680,024.47

Difference -

TRI-GEM PAPER
RIZAL ST., SAN JOSE, OCCIDE
Tel. No.(043) 457-0
trigem_13@yahoo

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023 Name of Buyers/Customers
Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit
June
1 Various Customer 12,142.00 12,142.00
30226-30228 19,931.00 19,931.00

2 Various Customer 10,539.00 10,539.00


Rizal National High School 30231 41,630.00 41,630.00
Rizal National High School 30232 2,404.00 2,404.00

3 Various Customer 11,451.00 11,451.00

4 Various Customer 5,374.00 5,374.00

5 Various Customer 25,419.59 25,419.59

6 Various Customer 14,961.00 14,961.00


Mapaya 3 ES CATMON 30237 7,653.00 7,653.00
DTI 7399 3,204.00 3,204.00

7 Various Customer 13,516.14 13,516.14


LIGAYA ES 7401 14,825.00 14,825.00

8 Various Customer 12,504.00 12,504.00

9 Various Customer 28,942.00 28,942.00

10 Various Customer 5,143.00 5,143.00

11 Various Customer 2,331.00 2,331.00

13 Various Customer 14,666.00 14,666.00


LGU SJ/MPDO 7397 27,040.00 27,040.00

14 Various Customer 8,202.00 8,202.00

15 Various Customer 12,930.55 12,930.55


Magsikap National Voc. HS 7411 3,910.00 3,910.00

16 Various Customer 21,758.00 21,758.00

17 Various Customer 2,914.00 2,914.00

18 Various Customer 3,872.00 3,872.00

19 Various Customer 23,897.00 23,897.00

20 Various Customer 8,205.00 8,205.00


Sta.Maria Build Plus 7415 635.00 635.00

21 Various Customer 5,433.00 5,433.00


SJNAIHS 7416 6,150.00 6,150.00

22 Various Customer 18,320.79 18,320.79

23 Various Customer 8,693.00 8,693.00

24 Various Customer 6,195.00 6,195.00


Ligaya ES 7417 1,900.00 1,900.00

25 Various Customer 3,034.00 3,034.00

26 Various Customer 9,458.00 9,458.00


NIA 7418 1,780.00 1,780.00
PTM 7419 42,000.00 42,000.00

27 Various Customer 6,406.00 6,406.00


SJNAIHS 7429 4,040.00 4,040.00

28 Various Customer 2,339.00 2,339.00

29 Various Customer 10,079.84 10,079.84


NIA 7430 5,893.00 5,893.00
NIA 7431 1,380.00 1,380.00

30 Various Customer 10,663.00 10,663.00


Concepcion ES 7436 7,499.00 7,499.00
San Vicente NHS YAPANG 7435 4,160.00 4,160.00

TOTAL 515,422.91 319,388.91 39,297.00 20,566.00 136,171.00 -

Recapitulation: JUNE 2023 Debit Credit


Cash on Hand 319,388.91
Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't
DTI 3,204.00
LGU SJ /MPDO 27,040.00
ACCOUNTS RECEIVABLE SCHOOLS
Rizal NHS 44,034.00
Concepcion ES 7,499.00
LIGAYA ES 16,725.00
Mapaya 3 ES CATMON 7,653.00
Magsikap National Voc. HS 3,910.00
PTMNHS 42,000.00
San Vicente NHS YAPANG 4,160.00
SJNAIHS 10,190.00

GOVT OTHER OFFICES


NIA 9,053.00
Accounts Receivable- Trade Non Govt
MOMMG 19,931.00
Sablayan Build Plus
B5 Trading
B2 Farm
Sta. Maria Build PLus 635.00
BodytalKs SPA 196,034.00
Accounts Receivable-Personnel
Taxable Sales 460,199.03
Sale to Government
Output Tax 55,223.88
Total 515,422.91 515,422.91

Difference 0.00

TRI-GE
RIZAL ST., SA
Tel.
trig

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023
Name of Buyers/Customers Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit
JULY
1 Various Customer 9,698.00 9,698.00
LGU MAMBURAO/LSB 7432 12,500.00 12,500.00
LGU MAMBURAO/LSB 7443 21,688.00 21,688.00
LGU MAMBURAO/LSB 7444 3,030.00 3,030.00
STA.TERESA NHS 7447 7,500.00 7,500.00

2 Various Customer 3,400.00 3,400.00

3 Various Customer 27,552.00 27,552.00

4 Various Customer 8,235.00 8,235.00


Municipal Treas. Office 88,801.50 88,801.50
PTMNHS 9,369.64 9,369.64

5 Various Customer 17,284.00 17,284.00


NIA 27,033.00 27,033.00

6 Various Customer 46,400.00 46,400.00


BRGY MAGBAY 1,005.00 1,005.00

7 Various Customer 8,493.00 8,493.00


LGU Rizal /MSWDO 30,964.00 30,964.00
LGU Rizal /MSWDO 1,425.00 1,425.00
Rizal NHS 36,128.00 36,128.00
SJNAIHS 54,852.50 54,852.50
PTMNHS 16,248.00 16,248.00
MAGSIKAP NVHS 12,745.00 12,745.00
IRIRON NHS 8,301.00 8,301.00
SJNAIHS 4,929.00 4,929.00

8 Various Customer 3,833.00 3,833.00

9 Variouas Customer 2180 2,180.00


-
10 Various Customer 9,647.00 9,647.00
LGU Rizal/MSWDO 13,695.00 13,695.00
LGU Rizal/MSWDO 2,915.00 2,915.00

11 Various Customer 6,016.00 6,016.00

12 Various Customer 14,437.01 14,437.01

13 Various Customer 12,546.00 12,546.00


NIA 26,216.00 26,216.00
BRGY.MAGBAY 3,065.00 3,065.00
IRIRON NHS 795.00 795.00
14 Various Customer 8,831.00 8,831.00
-
15 Various Customer 4,450.00 4,450.00

16 Various Customer 3,546.00 3,546.00

17 Various Customer 10,190.00 10,190.00

18 Various Customer 24,933.00 24,933.00

19 Various Customer 41,682.00 41,682.00


STA.MARIA BUILD PLUS 635.00

20 Various Customer 11,859.00 11,859.00


MOMMGHSC 11,617.00 11,617.00

21 Various Customer 8,028.00 8,028.00


LGU RIZAL 9,954.00 9,954.00
SJNAIHS 11,025.00 11,025.00

22 Various Customer 2,304.00 2,304.00

23 Various Customer 1,385.00 1,385.00


-
24 Various Customer 6,632.00 6,632.00

25 Various Customer 888.00 888.00

26 Various Customer 5,605.00 5,605.00


LGU SJ MDRRMO 4,250.00 4,250.00
IRIRON NHS 2,490.00 2,490.00
PCSO 13,801.00 13,801.00

27 Various Customer 6,114.00 6,114.00

28 Various Customer 5,141.70 5,141.70


LGU RIZAL 1,406.00 1,406.00
2,347.00 2,347.00
6,760.00 6,760.00

29 Various Customer 3,277.00 3,277.00


MANGARIN NHS 1,017.00 1,017.00

30 Various Customer 3,408.00 3,408.00

31 Various Customer 20,395.00 20,395.00


IRIRON NHS 6,380.00 6,380.00
RIZAL NHS 7,980.00 7,980.00
RIZAL NHS 28,700.00 28,700.00

TOTAL 11,617.00
338,389.71 261,748.50 217,567.14 -

Recapitulation: JULY 2023 Debit Credit

Cash on Hand 338,389.71


Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't
LGU Mamburao /LSB 37,218.00
LGU SJ/Mun Treas Office 88,801.50
LGU SJ/MDRRMO 4,250.00
LGU SJ PCSO 13,801.00
LGU RIZAL 11,360.00
LGU RIZAL/MSWDO 48,999.00

ACCOUNTS RECEIVABLE SCHOOLS


Rizal NHS 72,808.00
Concepcion ES
IRIRON NHS 17,966.00
MAPAYA ES 2,347.00
Mangarin NHS 1,017.00
Magsikap National Voc. HS 19,505.00
PTMNHS 25,617.64
STA. TERESA NHS 7,500.00
SJNAIHS 70,806.50

GOVT OTHER OFFICES


NIA 53,249.00
Brgy Magbay 4,070.00

Accounts Receivable- Trade Non Govt


MOMMGHSC 11,617.00
Sta. MARIA Build Plus 635.00
B5 Trading
B2 Farm
Bodytalks SPA 491,567.64
Accounts Receivable-Personnel
Taxable Sales 741,033.35
Sale to Government
Output Tax 88,924.00
Total 829,957.35 829,957.35

Difference

TRI-GE
RIZAL ST., SA
Tel.
trig

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023
Name of Buyers/Customers Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit

August
1 Various Customer 9,133.00 9,133.00
BRGY MAGBAY 7490 795.00 795.00
BRGY MAGBAY 13 4,255.00 4,255.00
LGU SJ/MPDO 1 9,800.00 9,800.00

2 Various Customer 19,085.27 19,085.27


PCSO 14 1,245.00 1,245.00

3 Various Customer 12,453.93 12,453.93

4 Various Customer 11,518.00 11,518.00


LGU MAMBURAO 15,465.00 15,465.00

5 Various Customer 7,510.00 7,510.00

6 Various Customer 9,282.00 9,282.00

7 Various Customer 6,718.00 6,718.00


Love Balderas 21 863.00 863.00
8 Various Customer 20,015.00 20,015.00

9 Various Customer 8,440.00 8,440.00


San Lorenzo Farms 22 154.00 154.00
San Vicente NHS YAPANG 1334 13,550.00 13,550.00

10 Various Customer 8,284.00 8,284.00

11 Various Customer 11,411.00 11,411.00


NIA 3,340.00 3,340.00

12 Various Customer 8,120.00 8,120.00


Ma'am Love Balderas 68-69 1,525.00 1,525.00

13 Various Customer 11,869.00 11,869.00

14 Various Customer 37,293.39 37,293.39

15 Various Customer 27,362.00 27,362.00


NIA 25 8,545.00 8,545.00
PCSO 70 3,295.00 3,295.00
Love Balderas 72 378.00 378.00

16 Various Customer 30,680.00 30,680.00


Rizal NHS 23,280.00 23,280.00

17 Various Customer 9,310.00 9,310.00


Magsikap National Voc. HS 2,525.00 2,525.00
LGU SJ/SB Office 12,000.00 12,000.00
Mapaya 3 ES Ong-Ong 8,300.00 8,300.00

18 Various Customer 43,100.00 43,100.00

19 Various Customer 5,894.00 5,894.00

2 0 Various Customer 12,530.00 12,530.00

21 Various Customer 10,865.00 10,865.00

22 Various Customer 31,579.03 31,579.03


LGU SAN JOSE 54-57/60-67/77-78/80-81/83-87/90 781,379.00 781,379.00
Arlene Ramos 93 321.00 321.00
Mailene Magliquin 92 630.00 630.00
Brgy.Poblacion Magsaysay 88 22,921.60 22,921.60

23 Various Customer 18,560.00 18,560.00


MOMMGHSC 5,655.00 5,655.00
Siete Central ES 24,913.13 24,913.13

24 Various Customer 12,029.00 12,029.00

25 Various Customer 13,121.00 13,121.00


Mapaya 3 ES CATMON 97 2,508.00 2,508.00

26 Various Customer 12,670.00 12,670.00


LGU RIZAL 98 1,265.00 1,265.00

27 Various Customer 10,256.00 10,256.00

28 Various Customer 16,373.00 16,373.00

29 Variouas Customer 20,000.00 20,000.00


LGU SJ/MHO 2,408.00 2,408.00

30 Various Customer 13,265.00 13,265.00

31 Various Customer 14,290.00 14,290.00

483,016.62 866,713.60 5,655.00 75,076.13 3,871.00

Recapitulation: August 2023 Debit Credit

Cash on Hand 483,016.62


Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't
Brgy Magbay 5,050.00
Brgy .Poblacion Magsaysay 22,921.60
LGU Mamburao 15,465.00
LGU SAN JOSE 781,379.00
LGU SJ/MPDO 9,800.00
LGU SJ/MHO 2,408.00
LGU SJ/SB Office 12,000.00
LGU RIZAL 1,265.00
NIA 11,885.00
PCSO 4,540.00
Accounts Receivable; SCHOOLS

MAGSIKAP NVHS 2,525.00


Rizal NHS 23,280.00
Mapaya 3 es Ong Ong 8,300.00
Mapaya 3 ES CATMON 2,508.00
San Vicente NHS Yapang 13,550.00
Siete Central ES 24,913.13

Non Trade Government


MOMMGHSC 5,655.00

Accounts Receivable- Trade Non Govt


Sta. MARIA Build Plus
B5 Trading
B2 Farm
Bodytalks SPA
San Lorenzo Farm 154.00

Accountd Receivable-Other
Arlene Ramos 321.00
Love Balderas 2,766.00
Mailene Magliquin 630.00 951,315.73
Accounts Receivable-Personnel
Taxable Sales 1,280,653.88
Sale to Government
Output Tax 153,678.47
Total 1,434,332.35 1,434,332.35

Difference -
TRI-GE
RIZAL ST., SA
Tel.
trig

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023
Name of Buyers/Customers Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit

September
1 Various Customer 10,385.00 10,385.00
-
2 Various Customer 18,452.00 18,452.00
A/R MAPAYA ES CATMON 2,508.00 2,508.00

3 Various Customer 13,304.00 13,304.00


-
4 Various Customer 18,337.00 18,337.00
-
5 Various Customer 14,040.00 14,040.00
-
6 Various Customer 26,942.87 26,942.87
A/R LGU MAMBURAO 0100-01010-01030107 35,325.00 35,325.00
-
7 Various Customer 12,546.00 12,546.00
-
8 Various Customer 14,175.00 14,175.00
BRGY PACLOLO 23,660.72
-
9 Various Customer 6,195.00 6,195.00
A/R SJNAIHS 45,908.00 45,908.00
-
10 Various Customer 8,522.00 8,522.00
-
11 Various Customer 11,595.00 11,595.00
A/P MUN.ENGINEERING OFFICE 8,612.50

12 Various Customer 12,184.00 12,184.00

13 Various Customer 7,516.00 7,516.00

14 Various Customer 9,940.00 9,940.00


TALABA 26,026.79
MAPAYA ES II SAMPANG 31,752.68
MAPAYA ES II SAMPANG 5,357.14
* -

15 Various Customer 23,152.00 23,152.00

16 Various Customer 5,913.00 5,913.00


-
17 Various Customer 7,241.00 7,241.00
-
18 Various Customer 13,084.00 13,084.00
-
19 Various Customer 5,898.00 5,898.00
A/R NIA 2,470.18
-
20 Various Customer 9,570.00 9,570.00

21 Various Customer 9,557.00 9,557.00

22 Various Customer 6,859.00 6,859.00


-
23 Various Customer 3,759.00 3,759.00
-
24 Various Customer 8,584.00 8,584.00
-
25 Various Customer 6,786.00 6,786.00
-
26 Various Customer 11,818.00 11,818.00
-
27 Various Customer 8,965.00 8,965.00
-
28 Various Customer 7,866.00 7,866.00
-
29 Various Customer 12,364.17 12,364.17

30 Various Customer 6,013.00 6,013.00

415,304.04 429,443.05 35,325.00 48,416.00


Recapitulation: September 2023 Debit Credit
Cash on Hand 429,443.05
Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't
Brgy PACLOLO 15,148.87
MUN.Engineering OFFICE LGU SJ 3,321.96
LGU Mamburao 35,325.00
LGU SAN JOSE
LGU SJ/MPDO
LGU SJ/MHO
LGU SJ/SB Office
LGU RIZAL
NIA 2,610.00
PCSO
Accounts Receivable; SCHOOLS
MAGSIKAP NVHS
Rizal NHS
MAPAYA II ES SAMPANG 2,842.00
Mapaya 3 es Ong Ong
Mapaya 3 ES CATMON 2,508.00
San Vicente NHS Yapang
Siete Central ES
SJNAIHS 45,908.00
Non Trade Government
MOMMGHSC

Accounts Receivable- Trade Non Govt


Sta. MARIA Build Plus
B5 Trading
B2 Farm
Bodytalks SPA
San Lorenzo Farm

Accountd Receivable-Other
Arlene Ramos -
Love Balderas -
Mailene Magliquin -
Accounts Receivable-Personnel
TAX WITHELD 1% 578.35
TAX WITHELD 5% 2,891.70
Accounts Payable:
So.TALABA 964.00 3,235.43
MAPAYA II ES SAMPANG 1,020.22 12,532.43 89,195.27

Other Income 4,321.57


Taxable Sales 423,773.25
Sale to Government
Output Tax 50,852.79
Total 518,638.32 518,638.30

0.02

TRI-GE
RIZAL ST., SA
Tel.
trig

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023
Name of Buyers/Customers Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit

October
1 Various Customer 8,703.00 8,703.00

2 Various Customer 35,494.46 35,494.46

3 Various Customer 19,275.00 19,275.00


A/R Brgy Pob. Magsaysay 148 19,689.00 19,689.00

4 Various Customer 9,835.00 9,835.00

5 Various Customer 9,829.00 9,829.00


A/R NIA 145-147 5,937.00 5,937.00

6 Various Customer 7,471.00 7,471.00

7 Various Customer 4,316.00 4,316.00


A/R SLF B5 149 1,230.00 1,230.00

8 Various Customer 2,541.00 2,541.00

9 Various Customer 10,806.00 10,806.00

10 Various Customer 11,964.00 11,964.00


11 Various Customer 6,573.00 6,573.00

12 Various Customer 19,283.00 19,283.00


A/R NIA 1,920.00 1,920.00
A/R LGU RIZAL MAYOR'S OFFICE 29,100.00 29,100.00
A/R LGU RIZAL BFP 1,200.00 1,200.00
A/R MOMMGHSC 23,025.00 23,025.00
A/R LGU SJ MTCDO 14,347.00 14,347.00
A/R SJNAIHS 36,125.00 36,125.00
A/R CAAP 7,205.00 7,205.00
0 A/R RIZAL NHS 25,390.00 25,390.00

13 Various Customer 19,931.22 19,931.22

14 Various Customer 7,255.00 7,255.00

15 Various Customer 9,230.00 9,230.00

16 Various Customer 12,768.00 12,768.00

17 Various Customer 10,903.00 10,903.00

18 Various Customer 16,122.00 16,122.00

19 Various Customer 9,047.00 9,047.00


A/R Plan International 19,065.00 19,065.00

20 Various Customer 8,985.00 8,985.00


A/R San Vicente NHS 24,146.00 24,146.00
A/R Plan International 5,130.00 5,130.00
LGU SJ MTO 9,800.00 9,800.00

21 Various Customer 10,804.00 10,804.00

22 Various Customer 5,843.00 5,843.00

23 Various Customer 7,985.00 7,985.00

24 Various Customer 6,818.64 6,818.64

25 Various Customer 7,079.00 7,079.00

26 Various Customer 9,706.00 9,706.00

27 Various Customer 8,015.00 8,015.00


A/R Lgu Rizal -GSO 23,329.00 23,329.00
A/R CAAP 10,785.00 10,785.00
28 Various Customer 6,084.00 6,084.00

29 Various Customer 3,375.00 3,375.00

30 Election_-No Transaction -

31 Various Customer 5,207.00 5,207.00

568,671.32 311,248.32 112,527.00 58,005.00 85,661.00 1,230.00

Recapitulation;October 2023 Debit Credit

Cash on Hand 311,248.32


Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't
LGU SJ MTO 9,800.00
LGU RIZAL Mayor's Office 29,100.00
LGU RIZAL BFP 1,200.00
LGU RIZAL -GSO 23,329.00
LGU SJ MTCDO 14,347.00

GOVT OTHER OFFICES


Brgy .Poblacion Magsaysay 19,689.00
NIA 7,857.00
MOMMGHSC 23,025.00

Accounts Receivable; SCHOOLS


Rizal NHS 25,390.00
SJNAIHS 36,125.00
San Vicente NHS Yapang 24,146.00

Accounts Receivable- Trade Non Govt


CAAP 17,990.00
PLANT'L International 24,195.00

Sta. MARIA Build Plus


B5 Trading 1,230.00
B2 Farm
Bodytalks SPA
Accounts Receivable-Personnel
Taxable Sales 498,992.25
Sale to Government 8,750.00
Output Tax 60,929.07
Total 568,671.32 568,671.32

Difference -

TRI-GE
RIZAL ST., SA
Tel.
trig

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023
Name of Buyers/Customers Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit

November3 Various Customer 10,375.00 10,375.00

4 Various Customer 6,446.00 6,446.00

5 Various Customer 38051-38062 4,500.00 4,500.00

6 Various Customer 25,250.13 25,250.13


Lacurva 170-171 27,458.00 27,458.00

7 Various Customer 6,546.00 6,546.00


LGU San Jose 172 6,725.00 6,725.00

8 Various Customer 38117-38147 11,683.00 11,683.00

9 Various Customer 38148-38175 7,285.00 7,285.00

10 Various Customer 38176-38196 5,266.00 5,266.00


NIA 4,710.00 4,710.00

11 Various Customer 6,957.00 6,957.00

12 Various Customer 38213-38224 3,375.00 3,375.00


13 Various Customer 7,305.00 7,305.00
LGU SJ- Budget Office 5,466.00 5,466.00
NIA 10,755.00 10,755.00

14 Various Customer 12,872.82 12,872.82


LGU SJ MTO 15,000.00 15,000.00

15 Various Customer 5,012.00 5,012.00

16 Various Customer 38280-38297 4,497.00 4,497.00

17 Various Customer 38298-38330 9,443.00 9,443.00

18 Various Customer 38331-38355 7,817.00 7,817.00

19 Various Customer 38356-38369 6,453.00 6,453.00

20 Various Customer 38370-38400 9,841.00 9,841.00


LGU SJ MTO 9,800.00 9,800.00

21 Various Customer 38404-38423 8,345.11 8,345.11


A/R Magsikap NVHS 3,700.00 3,700.00

22 Various Customer 38424-38451 9,142.00 9,142.00

23 Various Customer 38452-38474 5,681.54 5,681.54


IRIRON NHS 9,000.00 9,000.00
Plant'L 18,239.00 18,239.00
Talaba E.S 49,000.00 49,000.00

24 Various Customer 38475-38497 9,430.00 9,430.00

25 Various Customer 1,975.00 1,975.00

26
NO TRANSACTION
27

28 Various Customer 38506-35530 7,173.00 7,173.00

29 Various Customer 38531-38555 7,047.00 7,047.00


A/R SLF 219 995.00 995.00

30 Various Customer 38556-38597 21,646.00 21,646.00


BRGY MAPAYA 0218-0217 6,046.00 6,046.00

221,363.60 52,456.00 45,697.00 67,746.00 995.00


Recapitulation; November 2023 Debit Credit

Cash on Hand 221,363.60


Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't
LGU SJ 6,725.00
LGU SJ Budget Office 5,466.00
LGU SJ MTO 24,800.00

GOVT OTHER OFFICES


BRGY MAPAYA 6,046.00
Brgy Lacurva 27,458.00
NIA 15,465.00
MOMMGHSC

Accounts Receivable; SCHOOLS


IRIRON NHS 9,000.00
MAGSIKAP NVHS 3,700.00
TALABA E.S 49,000.00

Accounts Receivable- Trade Non Govt


CAAP
PLANT'L International 18,239.00
San Lorenzo Farm 995.00
Sta. MARIA Build Plus
B5 Trading
B2 Farm
Bodytalks SPA
Accounts Receivable-Personnel
Taxable Sales 244,733.57
Sale to Government 101,925.00
Output Tax 41,599.03
Total 388,257.60 388,257.60

Difference

TRI-GE
RIZAL ST., SA
Tel.
trig

Invoice Nos. Total Cash on Accounts Receivable-Trade


2023
Name of Buyers/Customers Serial Nos. Invoice Amont Hand Gov't Non - Gov't Schools OTHERS
Debit Debit Debit Debit Debit
DECEMBER
1 Various Customer 16,673.00 16,673.00
A/R LGU San Jose 804,670.00 804,670.00
A/R CAAP 22,750.00 22,750.00
A/R Brgy Pob. Magsaysay 39,600.00 39,600.00

3 Various Customer 4,463.00 4,463.00

4 Various Customer 6,397.00 6,397.00


A/R LGU MAMBURAO 27,890.00 27,890.00

5 Various Customer 9,460.00 9,460.00


A/R Mapaya 3 E.S Boundary 12,616.00 12,616.00

6 Various Customer 10,850.07 10,850.07

7 Various Customer 4,326.00 4,326.00

8 Holiday Immaculate Concepcion

9 Various Customer 5,240.00 5,240.00

11 Various Customer 8,842.00 8,842.00

12 Various Customer 4,240.00 4,240.00

13 Various Customer 10,651.99 10,651.99

14 Various Customer 7,768.00 7,768.00

15 Liberation Day Of San Jose

16 Various Customer 1,019.00 1,019.00

18 Various Customer 6,220.00 6,220.00

19 Various Customer 7,398.00 7,398.00


A/R BGRY MAPAYA 7,506.00 7,506.00
A/R MAPAYA ES CATMON 2,529.53 2,529.53
A/R STA TERESA NHS 36,008.93 36,008.93

20 Various Customer 3,569.00 3,569.00


A/R TALABA E.S 002501-002502 6,152.00 6,152.00

21 Various Customer 0059-0071 3,678.00 3,678.00

22 Various Customer 0072-0079 2,842.00 2,842.00

23 Various Customer 0080-0085 4,744.00 4,744.00

24
25 HOLIDAY NO TRANSACTION
26

27 Various Customer 0086-0104 11,233.00 11,233.00


A/R SJNAIHS 002511-002509-002510 98,323.00 98,323.00

28 Various Customer 0105-0125 9,255.00 9,255.00


A/R CAAP 002515-002516 47,580.00 47,580.00

29 Various Customer 0126-0140 7,091.00 7,091.00


A/R LGU SJ MDRRMO 7,950.00 7,950.00
A/R San Vicente NHS 21,982.00 21,982.00
A/R San Vicente NHS 27,359.00 27,359.00
A/R Sangguniang Bayan office LGU SJ 37,500.00 37,500.00

30 NO TRANSACTION

145,960.06 947,866.00 47,580.00 204,970.46 -

Recapitulation; December 2023 Debit Credit

Cash on Hand 145,960.06


Shortage on Cash On Hand
Overage on Cash On Hand

Accounts Receivable- Trade Gov't


LGU SJ 804,670.00
LGU SJ Sangguniang Bayan Office 37,500.00
LGU SJ MDRRMO 7,950.00
LGU Mamburao 27,890.00

GOVT OTHER OFFICES


BRGY MAPAYA 7,506.00
Brgy Pob. Magsaysay 39,600.00
NIA
MOMMGHSC

Accounts Receivable; SCHOOLS


Mapaya 3 ES CATMON 2,529.53
San Vicente NHS Yapang 49,341.00
STA. TERESA NHS 36,008.93
SJNAIHS 98,323.00
TALABA E.S 6,152.00

Accounts Receivable- Trade Non Govt


CAAP 70,330.00
PLANT'L International -
San Lorenzo Farm
Sta. MARIA Build Plus
B5 Trading
B2 Farm
Bodytalks SPA
Accounts Receivable-Personnel
Taxable Sales 1,190,857.60
Sale to Government -
Output Tax 142,902.91
Total 1,333,760.52 1,333,760.52

-
TRI-GEM PAPER MART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output
Personnel Taxable Sales Sales to Gov't Tax
Debit Credit Credit Credit Sundries Debit

- -
7,012.50 841.50
- -
13,116.96 1,574.04
- -
12,762.04 1,531.44
- -
22,770.06 2,732.41
- -
17,125.00 2,055.00
- -
9,940.18 1,192.82
- -
4,783.04 573.96
- -
13,014.29 1,561.71
- -
8,538.39 1,024.61
- -
12,296.43 1,475.57
- -
10,398.21 1,247.79
- -
8,287.50 994.50
- -
4,895.54 587.46
- -
9,090.18 1,090.82
- -
8,766.07 1,051.93
- -
8,379.46 1,005.54
- -
9,643.75 1,157.25
- -
14,231.25 1,707.75
- -
11,311.61 1,357.39
- -
5,468.75 656.25
- -
9,550.00 1,146.00

- -
11,119.64 1,334.36
- -
13,808.04 1,656.96
- -
8,070.54 968.46
- -
12,436.61 1,492.39
- -
9,264.29 1,111.71
- -
5,121.43 614.57
- -
6,030.36 723.64
- -
8,733.04 1,047.96
- -
9,078.57 1,089.43
- -
- -

- 305,043.71 - 36,605.24 - -
TRI-GEM PAPER MART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output
Personnel Taxable Sales Sales to Gov't Tax
Debit Credit Credit Credit Sundries Debit

9,057.14 1,086.86
-
10,128.57 1,215.43
- -
9,965.18 1,195.82
- -
7,364.29 883.71
- -
3,384.82 406.18
- -
17,534.82 2,104.18
- -
12,941.96 1,553.04
- -
12,350.00 1,482.00
- -
19,541.07 2,344.93
- -
8,343.75 1,001.25
- -
8,572.32 1,028.68
- -
5,450.89 654.11
- -
9,296.43 1,115.57
- -
10,410.71 1,249.29
- -
15,423.21 1,850.79
- -
16,973.21 2,036.79
- -
12,663.39 1,519.61
- -
13,701.79 1,644.21
- -
5,783.04 693.96
- -
13,161.61 1,579.39
- -
9,535.71 1,144.29
- -
16,463.39 1,975.61
- -
14,009.82 1,681.18
- -
4,247.32 509.68
- -
7,480.36 897.64
- -
7,627.68 915.32
- -
9,027.68 1,083.32
- -
5,803.57 696.43
- -
-

- 296,243.75 - 35,549.25 - -
TRI-GEM PAPER MART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output
Personnel Taxable Sales Sales to Gov't Tax
Debit Credit Credit Credit Sundries Debit

12,825.00 1,539.00

15,214.29 1,825.71

9,061.61 1,087.39
-
4,352.68 522.32
- -
4,034.82 484.18
- -
9,376.79 1,125.21
- -
925.00 111.00
- -
4,688.39 562.61
- -
7,159.82 859.18
- -
9,873.21 1,184.79
- -
5,814.29 697.71
- -
6,914.29 829.71
- -
9,990.18 1,198.82
2,037.50 244.50
20,482.14 2,457.86
4,285.71 514.29
16,593.75 1,991.25
3,214.29 385.71
14,642.86 1,757.14
2,142.86 257.14
16,151.79 1,938.21
8,571.43 1,028.57
- -
10,833.04 1,299.96
- -
10,520.54 1,262.46
2,589.29 310.71
- -
8,353.57 1,002.43
- -
9,475.00 1,137.00
- -
3,396.43 407.57
- -
8,817.86 1,058.14
- -
27,921.12 3,350.53
5,589.29 670.71
- -
12,964.19 1,555.70
1,191.96 143.04
610.71 73.29
- -
64,316.71 7,718.00
20,892.86 2,507.14
354.46 42.54
- -
11,733.04 1,407.96
7,521.43 902.57
20,913.39 2,509.61
21,026.79 2,523.21
415.18 49.82
- -
8,974.11 1,076.89
5,589.29 670.71
- -
6,991.96 839.04
- -
6,855.36 822.64
- -
22,549.11 2,705.89
- -
17,919.70 2,150.36
- -
35,062.53 4,207.50
- -
24,030.60 2,883.67
- -
86,432.67 10,371.92
280.13 33.62
-

625,577.64 26,897.32 78,297.00


TRI-GEM PAPER MART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output
Personnel Taxable Sales Sales to Gov't Tax
Debit Credit Credit Credit Sundries Debit

7,733.93 928.07
- -
4,805.36 576.64
- -
18,244.13 2,189.30
- -
9,114.29 1,093.71
6,835.71 820.29
- -
21,902.68 2,628.32
- -
- -
- -
- -
- -
- -
-
1,805.36 216.64
- -
8,546.43 1,025.57
- -
13,578.57 1,629.43
2,535.71 304.29
2,946.43 353.57
101,785.71 12,214.29
-
14,978.57 1,797.43
-
12,665.18 1,519.82
-
9,888.39 1,186.61
1,631.25 195.75
3,251.79 390.21
1,218.75 146.25
-
3,449.11 413.89
7,876.79 945.21
4,933.04 591.96

4,908.04 588.96

14,142.86 1,697.14
8,750.00 1,050.00
55,982.14 6,717.86

12,622.32 1,514.68
3,723.21 446.79
3,957.14 474.86
-
8,032.14 963.86
31,723.21 3,806.79
- -
5,671.43 680.57
3,392.86 407.14
- -
5,962.50 715.50
- -
3,928.57 471.43
17,682.14 2,121.86
-
2,320.54 278.46
- -
9,917.86 1,190.14
15,241.96 1,829.04
7,763.39 931.61
36,169.64 4,340.36
20,214.29 2,425.71
24,504.46 2,940.54
- -
37,847.46 4,541.69
300.00 36.00
762.50 91.50
- -
33,613.39 4,033.61
- -
14,695.54 1,763.46
- -
7,432.14 891.86
1,202.68 144.32
4,903.57 588.43
8,535.71 1,024.29
-
6,856.25 822.75
- -
2,510.71 301.29
-
-
-

674,997.84 80,999.74
TRI-GEM PAPER MART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output
Personnel Taxable Sales Sales to Gov't Tax
Debit Credit Credit Credit Sundries Debit

17,539.29 2,104.71
- -
25,766.64 3,092.00
- -
14,248.25 1,709.79
- -
14,637.07 1,756.45
3,035.71 364.29
-
7,458.93 895.07
- -
6,003.57 720.43
- -
24,135.71 2,896.29
39,647.32 4,757.68
- -
16,630.36 1,995.64
- -
12,443.75 1,493.25
7,043.75 845.25
- -
14,221.43 1,706.57
- -
11,299.11 1,355.89
892.86 107.14
2,513.39 301.61
83,775.00 10,053.00
- -
4,010.71 481.29
40,523.21 4,862.79
1,736.61 208.39
- -
5,485.71 658.29
- -
18,240.18 2,188.82
-
10,706.25 1,284.75
- -
17,591.04 2,110.92
- -
6,826.79 819.21
1,361.61 163.39
- -
17,584.22 2,110.11
- -
4,978.57 597.43
- -
5,167.86 620.14
- -
25,354.62 3,042.55
- -
6,907.14 828.86
- -
14,276.79 1,713.21
-
14,139.29 1,696.71
- -
29,435.11 3,532.21
7,928.57 951.43
2,174.11 260.89
- -
3,925.89 471.11
-
4,232.14 507.86
- -
40,111.14 4,813.34
1,148.21 137.79
241.96 29.04
6,363.39 763.61
6,544.64 785.36
- -
3,984.82 478.18
- -
4,891.96 587.04
- -
- -
- -
607,164.71 72,859.76

TRI-GEM PAPER MART


RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output
Personnel Taxable Sales Sales to Gov't Tax
Debit Credit Credit Credit Sundries Debit
10,841.07 1,300.93
17,795.54 2,135.46
- -
9,409.82 1,129.18 Overage
37,169.64 4,460.36
2,146.43 257.57
- -
10,224.11 1,226.89
- -
4,798.21 575.79
- -
22,696.06 2,723.53
- -
13,358.04 1,602.96 Overage
6,833.04 819.96
2,860.71 343.29
- -
12,067.98 1,448.16
13,236.61 1,588.39
- -
11,164.29 1,339.71
- -
25,841.07 3,100.93
- - Overage
4,591.96 551.04
- -
2,081.25 249.75
- -
13,094.64 1,571.36
24,142.86 2,897.14
- -
7,323.21 878.79 Overage
- -
11,545.13 1,385.42
3,491.07 418.93
- -
19,426.79 2,331.21
- -
2,601.79 312.21
- - Overage
3,457.14 414.86
- - Overage
21,336.61 2,560.39
- -
7,325.89 879.11
566.96 68.04 Overage
- -
4,850.89 582.11
5,491.07 658.93
- -
16,357.85 1,962.94
- -
7,761.61 931.39
- -
5,531.25 663.75
1,696.43 203.57 Overage
- -
2,708.93 325.07
- -
8,444.64 1,013.36
1,589.29 190.71
37,500.00 4,500.00
- -
5,719.64 686.36
3,607.14 432.86
- -
2,088.39 250.61 Overage
- -
8,999.86 1,079.98
5,261.61 631.39
1,232.14 147.86

9,520.54 1,142.46 Overage


6,695.54 803.46
3,714.29 445.71
- -
- -
- -

- 460,199.03 - 55,223.88 - -
TRI-GEM PAPER MART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output
Sta.maria Build Plus Personnel Taxable Sales Sales to Gov't Tax
Debit Credit Credit Credit Sundries
8,658.93 1,039.07
11,160.71 1,339.29
19,364.29 2,323.71
2,705.36 324.64 Overage
6,696.43 803.57
-
3,035.71 364.29
- -
24,600.00 2,952.00
- -
7,352.68 882.32
79,287.05 9,514.45
8,365.75 1,003.89
- - Overage
15,432.14 1,851.86
24,136.61 2,896.39
- -
41,428.57 4,971.43
897.32 107.68
-
7,583.04 909.96
27,646.43 3,317.57
1,272.32 152.68
32,257.14 3,870.86 Overage
48,975.45 5,877.05
14,507.14 1,740.86
11,379.46 1,365.54
7,411.61 889.39
4,400.89 528.11
- -
3,422.32 410.68 Overage
- -
1,946.43 233.57
- -
8,613.39 1,033.61
12,227.68 1,467.32
2,602.68 312.32
-
5,371.43 644.57
- - Overage
12,890.19 1,546.82
- Overage
11,201.79 1,344.21
23,407.14 2,808.86
2,736.61 328.39
709.82 85.18 Overage
-
7,884.82 946.18
- -
3,973.21 476.79
- -
3,166.07 379.93
- -
9,098.21 1,091.79
- -
22,261.61 2,671.39 Overage
- -
37,216.07 4,465.93
635.00 566.96 68.04

10,588.39 1,270.61
10,372.32 1,244.68
-
7,167.86 860.14
8,887.50 1,066.50
9,843.75 1,181.25
- -
2,057.14 246.86
-
1,236.61 148.39
- -
5,921.43 710.57

792.86 95.14
- -
5,004.46 600.54
3,794.64 455.36
2,223.21 266.79
12,322.32 1,478.68 Overage
- -
5,458.93 655.07
-
4,590.80 550.90
1,255.36 150.64 Overage
2,095.54 251.46
6,035.71 724.29
-
2,925.89 351.11
908.04 108.96

3,042.86 365.14

18,209.82 2,185.18
5,696.43 683.57
7,125.00 855.00
25,625.00 3,075.00

635.00 - 741,033.35 - 88,924.00 -


TRI-GEM PAPER MART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output
Sta.maria Build Plus Personnel Taxable Sales Sales to Gov't Tax
Debit Credit Credit Credit Sundries

8,154.46 978.54
709.82 85.18
3,799.11 455.89
8,750.00 1,050.00
- -
17,040.42 2,044.85
1,111.61 133.39
- -
11,119.58 1,334.35

- -
10,283.93 1,234.07
13,808.04 1,656.96
- -
6,705.36 804.64
- -
8,287.50 994.50
- -
5,998.21 719.79
770.54 92.46
- -
17,870.54 2,144.46
- -
7,535.71 904.29
137.50 16.50
12,098.21 1,451.79
- -
7,396.43 887.57
- -
10,188.39 1,222.61
2,982.14 357.86
- -
7,250.00 870.00
1,361.61 163.39
- -
10,597.32 1,271.68
- -
33,297.67 3,995.72
- -
24,430.36 2,931.64
7,629.46 915.54
2,941.96 353.04
337.50 40.50
- -
27,392.86 3,287.14
20,785.71 2,494.29
- -
8,312.50 997.50
2,254.46 270.54
10,714.29 1,285.71
7,410.71 889.29
-
38,482.14 4,617.86
- -
5,262.50 631.50
- -
- -
11,187.50 1,342.50
- -
9,700.89 1,164.11
- -
28,195.56 3,383.47
697,659.82 83,719.18
286.61 34.39
562.50 67.50
20,465.71 2,455.89
- -
16,571.43 1,988.57
5,049.11 605.89
22,243.87 2,669.26
- -
10,740.18 1,288.82
- -
11,715.18 1,405.82
2,239.29 268.71
- -
11,312.50 1,357.50
1,129.46 135.54
- -
9,157.14 1,098.86
- -
14,618.75 1,754.25
- -
17,857.14 2,142.86
2,150.00 258.00
- -
11,843.75 1,421.25
- -
12,758.93 1,531.07
- -
- -
- -
-

1,280,653.88 153,678.47
TRI-GEM PAPER MART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output TAX WITHELD TAX WITHELD OTHER INCOME


Sta.maria Build Plus Personnel Taxable Sales Sales to Gov't Tax 1% 5%
Debit Credit Credit Credit DEBIT DEBIT CREDIT Sundries

9,272.32 1,112.68
- -
16,475.00 1,977.00
2,239.29 268.71
- -
11,878.57 1,425.43
- -
16,372.32 1,964.68
- -
12,535.71 1,504.29
- -
24,056.13 2,886.74
31,540.18 3,784.82
- -
11,201.79 1,344.21
- -
12,656.25 1,518.75
5,508.04 660.96 55.08 275.40 2,673.33 A/P Brgy Paclolo
- -
5,531.25 663.75
40,989.29 4,918.71
- -
7,608.93 913.07
- -
10,352.68 1,242.32
4,642.86 557.14 46.43 232.14 369.11 A/R Mun.Engineering Office

10,878.57 1,305.43
- -
6,710.71 805.29
- -
8,875.00 1,065.00
22,410.71 2,689.29 224.12 1,120.54 A/P SO. TALABA
20,404.46 2,448.54 204.04 1,020.22 1,012.39 A/P MAPAYA ES
25.38 126.88 266.74 A/P MAPAYA ES
- - A/R MAPAYA ES
-
20,671.43 2,480.57

5,279.46 633.54
- -
6,465.18 775.82
- -
11,682.14 1,401.86
- -
5,266.07 631.93
23.30 116.52 A/R NIA
- -
8,544.64 1,025.36
- -
8,533.04 1,023.96
- -
6,124.11 734.89
- -
3,356.25 402.75
- -
7,664.29 919.71
- -
6,058.93 727.07
- -
10,551.79 1,266.21
- -
8,004.46 960.54
- -
7,023.21 842.79
- -
11,039.44 1,324.73
-
5,368.75 644.25
-
-

- 423,773.25 50,852.79 578.35 2,891.70 4,321.57


TRI-GEM PAPER MART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output TAX WITHELD TAX WITHELD


Sta.maria Build Plus Personnel Taxable Sales Sales to Gov't Tax 1% 5%
Debit Credit Credit Credit DEBIT DEBIT Sundries

7,770.54 932.46
- -
31,691.48 3,802.98
- -
17,209.82 2,065.18
17,579.46 2,109.54
- -
8,781.25 1,053.75
- -
8,775.89 1,053.11
5,300.89 636.11

6,670.54 800.46
- -
3,853.57 462.43
1,098.21 131.79
- -
2,268.75 272.25
- -
9,648.21 1,157.79
- -
10,682.14 1,281.86
- -
5,868.75 704.25
- -
17,216.96 2,066.04
1,714.29 205.71
25,982.14 3,117.86
1,071.43 128.57
20,558.04 2,466.96
12,809.82 1,537.18
32,254.46 3,870.54
6,433.04 771.96
22,669.64 2,720.36
- -
17,795.73 2,135.49
- -
6,477.68 777.32
- -
8,241.07 988.93
- -
11,400.00 1,368.00
- -
9,734.82 1,168.18
- -
14,394.64 1,727.36
- -
8,077.68 969.32
17,022.32 2,042.68
- -
8,022.32 962.68
21,558.93 2,587.07
4,580.36 549.64
8,750.00 1,050.00
- -
9,646.43 1,157.57
- -
5,216.96 626.04
- -
7,129.46 855.54
- -
6,088.07 730.57
- -
6,320.54 758.46
- -
8,666.07 1,039.93
- -
7,156.25 858.75
20,829.46 2,499.54
9,629.46 1,155.54
- -
5,432.14 651.86
- -
3,013.39 361.61
- -
- -
- -
4,649.11 557.89

498,992.25 8,750.00 60,929.07


TRI-GEM PAPER MART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output TAX WITHELD TAX WITHELD


Sta.maria Build Plus Personnel Taxable Sales Sales to Gov't Tax 1% 5%
Debit Credit Credit Credit DEBIT DEBIT Sundries

9,263.39 1,111.61
- -
5,755.36 690.64
- -
4,017.86 482.14
- -
22,544.76 2,705.37
24,516.07 2,941.93
- -
5,844.64 701.36
6,004.46 720.54
- -
10,431.25 1,251.75
- -
6,504.46 780.54
- -
4,701.79 564.21
4,205.36 504.64
- -
6,211.61 745.39
- -
3,013.39 361.61
- -
6,522.32 782.68
4,880.36 585.64
9,602.68 1,152.32
- -
11,493.59 1,379.23
13,392.86 1,607.14
- -
4,475.00 537.00
- -
4,015.18 481.82
- -
8,431.25 1,011.75
- -
6,979.46 837.54
- -
5,761.61 691.39
- -
8,786.61 1,054.39
8,750.00 1,050.00
- -
7,450.99 894.12
3,303.57 396.43
- -
8,162.50 979.50
- -
5,072.80 608.74
8,035.71 964.29
16,284.82 1,954.18
43,750.00 5,250.00
- -
8,419.64 1,010.36
- -
1,763.39 211.61
- -
- -
- -
- -
6,404.46 768.54
- -
6,291.96 755.04
888.39 106.61
- -
19,326.79 2,319.21
5,398.21 647.79
-

244,733.57 101,925.00 41,599.03


TRI-GEM PAPER MART
RIZAL ST., SAN JOSE, OCCIDENTAL MINDORO
Tel. No.(043) 457-0782
trigem_13@yahoo.com

A/R S A L E S Output TAX WITHELD TAX WITHELD


Sta.maria Build Plus Personnel Taxable Sales Sales to Gov't Tax 1% 5%
Debit Credit Credit Credit DEBIT DEBIT Sundries

14,886.61 1,786.39
718,455.36 86,214.64
20,312.50 2,437.50
35,357.14 4,242.86

3,984.82 478.18
- -
5,711.61 685.39
24,901.79 2,988.21
- -
8,446.43 1,013.57

- -
9,687.56 1,162.51
- -
3,862.50 463.50
- -
- -
- -
4,678.57 561.43
- -
7,894.64 947.36
- -
3,785.71 454.29
- -
9,510.71 1,141.28
- -
6,935.71 832.29
- -
- -
- -
909.82 109.18
- -
5,553.57 666.43
- -
6,605.36 792.64
6,701.79 804.21
2,258.50 271.02
32,150.83 3,858.10
- -
3,186.61 382.39
5,492.86 659.14
- -
3,283.93 394.07
- -
2,537.50 304.50
- -
4,235.71 508.29
- -
- -
- -
-
-
10,029.46 1,203.54
87,788.39 10,534.61

8,263.39 991.61
42,482.14 5,097.86

6,331.25 759.75
7,098.21 851.79
19,626.79 2,355.21
24,427.68 2,931.32
33,482.14 4,017.86

1,190,857.60 - 142,902.91
BALANCING FIGURE

Credit
DEBIT CREDIT Difference
- - -
7,854.00 7,854.00 -
- - -
14,691.00 14,691.00 -
- - -
14,293.48 14,293.48 -
- - -
25,502.47 25,502.47 -
- - -
19,180.00 19,180.00 -
- - -
11,133.00 11,133.00 -
- - -
5,357.00 5,357.00 -
- - -
14,576.00 14,576.00
- - -
9,563.00 9,563.00 -
- - -
13,772.00 13,772.00
- - -
11,646.00 11,646.00 -
- - -
9,282.00 9,282.00 -
- - -
5,483.00 5,483.00 -
- - -
10,181.00 10,181.00 -
- - -
9,818.00 9,818.00 -
- - -
9,385.00 9,385.00 -
- - -
10,801.00 10,801.00 -
- - -
15,939.00 15,939.00 -
- - -
12,669.00 12,669.00 -
- - -
6,125.00 6,125.00 -
- - -
10,696.00 10,696.00 -

- - -
12,454.00 12,454.00 -
- - -
15,465.00 15,465.00 -
- - -
9,039.00 9,039.00 -
- - -
13,929.00 13,929.00 -
- - -
10,376.00 10,376.00 -
- - -
5,736.00 5,736.00 -
- - -
6,754.00 6,754.00 -
- - -

- - -
- 321,699.95 321,699.95 -
BALANCING FIGURE

Credit
DEBIT CREDIT Difference
10,144.00 10,144.00 -
- - -
11,344.00 11,344.00 -
- - -
11,161.00 11,161.00 -
- - -
8,248.00 8,248.00 -
- - -
3,791.00 3,791.00 -
- - -
19,639.00 19,639.00 -
- - -
14,495.00 14,495.00 -
- - -
13,832.00 13,832.00 -
- -
21,886.00 21,886.00 -
- - -
9,345.00 9,345.00 -
- -
9,601.00 9,601.00 -
- - -
6,105.00 6,105.00 -
- - -
10,412.00 10,412.00 -
- - -
11,660.00 11,660.00 -
- - -
17,274.00 17,274.00 -
- - -
19,010.00 19,010.00 -
- - -
14,183.00 14,183.00 -
- - -
15,346.00 15,346.00 -
- - -
6,477.00 6,477.00 -
- - -
14,741.00 14,741.00 -
- - -
10,680.00 10,680.00 -
- - -
18,439.00 18,439.00 -
- - -
15,691.00 15,691.00 -
- - -
4,757.00 4,757.00 -
- - -
8,378.00 8,378.00 -
- - -
8,543.00 8,543.00 -
- - -
10,111.00 10,111.00 -
- - -
6,500.00 6,500.00 -
- - -
- - -
- - -
- 331,793.00 331,793.00 -
BALANCING FIGURE

Credit
DEBIT CREDIT Difference
- - -
14,364.00 14,364.00
- -
17,040.00 17,040.00
- -
10,149.00 10,149.00
- -
4,875.00 4,875.00
- -
4,519.00 4,519.00
- -
10,502.00 10,502.00
- -
1,036.00 1,036.00
- -
5,251.00 5,251.00
- -
8,019.00 8,019.00
- -
11,058.00 11,058.00
- -
6,512.00 6,512.00
- -
7,744.00 7,744.00
-
11,189.00 11,189.00
2,282.00 2,282.00
22,940.00 22,940.00
4,800.00 4,800.00
18,585.00 18,585.00
3,600.00 3,600.00
16,400.00 16,400.00
2,400.00 2,400.00
18,090.00 18,090.00
9,600.00 9,600.00
- -
12,133.00 12,133.00
- -
11,783.00 11,783.00
2,900.00 2,900.00
- -
9,356.00 9,356.00
- -
10,612.00 10,612.00
- -
3,804.00 3,804.00
- -
9,876.00 9,876.00
- -
31,271.66 31,271.66
6,260.00 6,260.00
- -
14,519.89 14,519.89
1,335.00 1,335.00
684.00 684.00
- -
72,034.71 72,034.71
23,400.00 2,507.14
397.00 397.00
- -
13,141.00 13,141.00
8,424.00 8,424.00
23,423.00 23,423.00
23,550.00 23,550.00
465.00 49.82
- -
10,051.00 10,051.00
6,260.00 670.71
- -
7,831.00 7,831.00
- -
7,678.00 7,678.00
- -
25,255.00 25,255.00
- -
20,070.06 20,070.06
- -
39,270.03 39,270.03
- -
26,914.27 26,914.27
- -
96,804.59 96,804.59
313.75 313.75
- -
- -
- -
730,771.96 703,874.64
BALANCING FIGURE

Credit
DEBIT CREDIT Difference
8,662.00 8,662.00 -
- -
5,382.00 5,382.00
- -
20,433.43 20,433.43
- -
10,208.00 10,208.00
7,656.00 7,656.00
- -
24,531.00 24,531.00
- -
- -
- -
- -
- -
- -
- -
2,022.00 2,022.00
- -
9,572.00 9,572.00
- -
15,208.00 15,208.00
2,840.00 2,840.00
3,300.00 3,300.00
114,000.00 114,000.00
- -
16,776.00 16,776.00
- -
14,185.00 14,185.00
- -
11,075.00 11,075.00
1,827.00 1,827.00
3,642.00 3,642.00
1,365.00 1,365.00
- -
3,863.00 3,863.00
8,822.00 8,822.00
5,525.00 5,525.00
- -
5,497.00 5,497.00
- -
15,840.00 15,840.00
9,800.00 9,800.00
62,700.00 62,700.00
- -
14,137.00 14,137.00
4,170.00 4,170.00
4,432.00 4,432.00
- -
8,996.00 8,996.00
35,530.00 35,530.00
- -
6,352.00 6,352.00
3,800.00 3,800.00
- -
6,678.00 6,678.00
- -
4,400.00 4,400.00
19,804.00 19,804.00
- -
2,599.00 2,599.00
- -
11,108.00 11,108.00
17,071.00 17,071.00
8,695.00 8,695.00
40,510.00 40,510.00
22,640.00 22,640.00
27,445.00 27,445.00
- -
42,389.15 42,389.15
336.00 336.00
854.00 854.00
- -
37,647.00 37,647.00
- -
16,459.00 16,459.00
- -
8,324.00 8,324.00
1,347.00 1,347.00
5,492.00 5,492.00
9,560.00 9,560.00
- -
7,679.00 7,679.00
- -
2,812.00 2,812.00
- -
- -
- -
- -
- -
755,997.58 755,997.58
BALANCING FIGURE

Credit
DEBIT CREDIT Difference

19,644.00 19,644.00
- -
28,858.64 28,858.64
- -
15,958.04 15,958.04
- -
16,393.52 16,393.52
3,400.00 3,400.00
- -
8,354.00 8,354.00
- -
6,724.00 6,724.00
- -
27,032.00 27,032.00
44,405.00 44,405.00
- -
18,626.00 18,626.00
- -
13,937.00 13,937.00
7,889.00 7,889.00
- -
15,928.00 15,928.00
- -
12,655.00 12,655.00
1,000.00 1,000.00
2,815.00 2,815.00
93,828.00 93,828.00
- -
4,492.00 4,492.00
45,386.00 45,386.00
1,945.00 1,945.00
- -
6,144.00 6,144.00
- -
20,429.00 20,429.00
- -
11,991.00 11,991.00
- -
19,701.96 19,701.96
- -
7,646.00 7,646.00
1,525.00 1,525.00
- -
19,694.33 19,694.33
- -
5,576.00 5,576.00
- -
5,788.00 5,788.00
- -
28,397.18 28,397.18
- -
7,736.00 7,736.00
- -
15,990.00 15,990.00
- -
15,836.00 15,836.00
- -
32,967.32 32,967.32
8,880.00 8,880.00
2,435.00 2,435.00
- -
4,397.00 4,397.00
- -
4,740.00 4,740.00
- -
44,924.48 44,924.48
1,286.00 1,286.00
271.00 271.00
7,127.00 7,127.00
7,330.00 7,330.00
- -
4,463.00 4,463.00
- -
5,479.00 5,479.00
- -
- -
- -
-
680,024.47 680,024.47

BALANCING FIGURE

Credit
DEBIT CREDIT Difference
- - -
12,142.00 12,142.00 -
19,931.00 19,931.00 -
- - -
10,539.00 10,539.00 -
41,630.00 41,630.00 -
2,404.00 2,404.00 -
- - -
11,451.00 11,451.00 -
- - -
5,374.00 5,374.00 -
- - -
25,419.59 25,419.59 -
- - -
14,961.00 14,961.00 -
7,653.00 7,653.00
3,204.00 3,204.00 -
- - -
13,516.14 13,516.14 -
14,825.00 14,825.00
- - -
12,504.00 12,504.00 -
- - -
28,942.00 28,942.00 -
- - -
5,143.00 5,143.00 -
- - -
2,331.00 2,331.00 -
- - -
14,666.00 14,666.00 -
27,040.00 27,040.00 -
- - -
8,202.00 8,202.00 -
- - -
12,930.55 12,930.55 -
3,910.00 3,910.00 -
- - -
21,758.00 21,758.00 -
- - -
2,914.00 2,914.00 -
- - -
3,872.00 3,872.00 -
- - -
23,897.00 23,897.00 -
- - -
8,205.00 8,205.00 -
635.00 635.00 -
- - -
5,433.00 5,433.00 -
6,150.00 6,150.00 -
- - -
18,320.79 18,320.79 -
- - -
8,693.00 8,693.00 -
- - -
6,195.00 6,195.00 -
1,900.00 1,900.00 -
- - -
3,034.00 3,034.00 -
- - -
9,458.00 9,458.00 -
1,780.00 1,780.00 -
42,000.00 42,000.00 -
- - -
6,406.00 6,406.00 -
4,040.00 4,040.00 -
- - -
2,339.00 2,339.00 -
- - -
10,079.84 10,079.84 -
5,893.00 5,893.00 -
1,380.00 1,380.00 -

10,663.00 10,663.00 -
7,499.00 7,499.00 -
4,160.00 4,160.00 -
- - -
- - -
- - -
- - -
- 515,422.91 515,422.91 -
BALANCING FIGURE

Debit Credit
DEBIT CREDIT Difference
- - -
9,698.00 9,698.00 -
12,500.00 12,500.00 -
21,688.00 21,688.00 -
3,030.00 3,030.00 -
7,500.00 7,500.00 -
- - -
3,400.00 3,400.00 -
- - -
27,552.00 27,552.00 -
- - -
8,235.00 8,235.00 -
88,801.50 88,801.50 -
9,369.64 9,369.64 -
- - -
17,284.00 17,284.00
27,033.00 27,033.00 -
- - -
46,400.00 46,400.00 -
1,005.00 1,005.00 -
- - -
8,493.00 8,493.00 -
30,964.00 30,964.00 -
1,425.00 1,425.00 -
36,128.00 36,128.00 -
54,852.50 54,852.50 -
16,248.00 16,248.00 -
12,745.00 12,745.00 -
8,301.00 8,301.00 -
4,929.00 4,929.00 -
- - -
3,833.00 3,833.00 -
- - -
2,180.00 2,180.00 -
- - -
9,647.00 9,647.00 -
13,695.00 13,695.00 -
2,915.00 2,915.00 -
- - -
6,016.00 6,016.00 -
- - -
14,437.01 14,437.01 -
- - -
12,546.00 12,546.00 -
26,216.00 26,216.00 -
3,065.00 3,065.00 -
795.00 795.00 -
- - -
8,831.00 8,831.00 -
- - -
4,450.00 4,450.00 -
- - -
3,546.00 3,546.00 -
- - -
10,190.00 10,190.00 -
- - -
24,933.00 24,933.00 -
- - -
41,682.00 41,682.00 -
635.00 635.00 -
-
11,859.00 11,859.00
11,617.00 11,617.00
-
8,028.00 8,028.00
9,954.00 9,954.00
11,025.00 11,025.00
- - -
2,304.00 2,304.00
-
1,385.00 1,385.00
- - -
6,632.00 6,632.00

888.00 888.00 -
- - -
5,605.00 5,605.00
4,250.00 4,250.00 -
2,490.00 2,490.00 -
13,801.00 13,801.00 -
- - -
6,114.00 6,114.00 -
- - -
5,141.70 5,141.70 -
1,406.00 1,406.00 -
2,347.00 2,347.00 -
6,760.00 6,760.00 -
- - -
3,277.00 3,277.00 -
1,017.00 1,017.00 -

3,408.00 3,408.00

20,395.00 20,395.00
6,380.00 6,380.00
7,980.00 7,980.00
28,700.00 28,700.00

- - -
- - 829,957.35 829,957.35 -

-
BALANCING FIGURE

Debit Credit
DEBIT CREDIT Difference
- - -
9,133.00 9,133.00 -
795.00 795.00 -
4,255.00 4,255.00 -
9,800.00 9,800.00 -
- - -
19,085.27 19,085.27
1,245.00 1,245.00 -
- - -
12,453.93 12,453.93 -

- - -
11,518.00 11,518.00 -
15,465.00 15,465.00 -
- - -
7,510.00 7,510.00 -
- -
9,282.00 9,282.00 -
- - -
6,718.00 6,718.00 -
863.00 863.00 -
- - -
20,015.00 20,015.00 -
- - -
8,440.00 8,440.00 -
154.00 154.00 -
13,550.00 13,550.00 -
- - -
8,284.00 8,284.00 -
- - -
11,411.00 11,411.00 -
3,340.00 3,340.00 -
- - -
8,120.00 8,120.00 -
1,525.00 1,525.00 -
- - -
11,869.00 11,869.00 -
- - -
37,293.39 37,293.39
- - -
27,362.00 27,362.00 -
8,545.00 8,545.00 -
3,295.00 3,295.00 -
378.00 378.00 -
- - -
30,680.00 30,680.00 -
23,280.00 23,280.00 -
- - -
9,310.00 9,310.00 -
2,525.00 2,525.00 -
12,000.00 12,000.00 -
8,300.00 8,300.00 -
- -
43,100.00 43,100.00
- - -
5,894.00 5,894.00 -
- - -
- - -
12,530.00 12,530.00 -
- - -
10,865.00 10,865.00 -
- - -
31,579.03 31,579.03
781,379.00 781,379.00
321.00 321.00
630.00 630.00
22,921.60 22,921.60
- -
18,560.00 18,560.00
5,655.00 5,655.00 -
24,913.13 24,913.13
- -
12,029.00 12,029.00
- - -
13,121.00 13,121.00
2,508.00 2,508.00
- - -
12,670.00 12,670.00 -
1,265.00 1,265.00
- - -
10,256.00 10,256.00 -
- - -
16,373.00 16,373.00 -
- - -
20,000.00 20,000.00 -
2,408.00 2,408.00 -
- - -
13,265.00 13,265.00 -
- - -
14,290.00 14,290.00 -
- - -
- - -
- -
- -
- -
- -
- - -
1,434,332.35 1,434,332.35 -
BALANCING FIGURE

Debit Credit
DEBIT CREDIT Difference
- - -
10,385.00 10,385.00 -
- - -
18,452.00 18,452.00 -
2,508.00 2,508.00 -
- - -
13,304.00 13,304.00 -
- - -
18,337.00 18,337.00 -
- - -
14,040.00 14,040.00 -
- - -
26,942.87 26,942.87 -
35,325.00 35,325.00 -
- - -
12,546.00 12,546.00 -
- - -
14,175.00 14,175.00 -
15,148.87 23,991.20 23,991.20 -
- - -
6,195.00 6,195.00 -
45,908.00 45,908.00 -
- - -
8,522.00 8,522.00 -
- - -
11,595.00 11,595.00 -
g Office 3,321.96 8,891.07 8,891.07 -
- - -
12,184.00 12,184.00 -
- - -
7,516.00 7,516.00 -
- - -
9,940.00 9,940.00 -
964.00 3,235.43 28,335.45 28,335.43 0.02
1,020.22 10,131.78 33,997.16 33,997.17 (0.01)
2,400.65 5,509.40 2,667.39 2,842.01
2,842.00 - 2,842.00 (2,842.00)
- - -
23,152.00 23,152.00 -
-
5,913.00 5,913.00 -
- - -
7,241.00 7,241.00 -
- - -
13,084.00 13,084.00 -
- - -
5,898.00 5,898.00 -
2,610.00 2,610.00 2,610.00 -
- - -
9,570.00 9,570.00 -
- - -
9,557.00 9,557.00 -
- - -
6,859.00 6,859.00 -
- - -
3,759.00 3,759.00 -
- - -
8,584.00 8,584.00 -
- - -
6,786.00 6,786.00 -
- - -
11,818.00 11,818.00 -
- - -
8,965.00 8,965.00 -
- - -
7,866.00 7,866.00 -
- - -
12,364.17 12,364.17 -
-
6,013.00 6,013.00 -
- -
-
- -
- -

- - -
518,638.32 518,638.30 0.02
BALANCING FIGURE

Debit Credit
DEBIT CREDIT Difference
- - -
8,703.00 8,703.00 -
- - -
35,494.46 35,494.46 -
- - - -
19,275.00 19,275.00
19,689.00 19,689.00 -
- - -
9,835.00 9,835.00 -
- - -
9,829.00 9,829.00 -
5,937.00 5,937.00
- -
7,471.00 7,471.00 -
- - -
4,316.00 4,316.00 -
1,230.00 1,230.00
- -
2,541.00 2,541.00 -
- - -
10,806.00 10,806.00 -
- - -
11,964.00 11,964.00 -
- - -
6,573.00 6,573.00 -
- - -
19,283.00 19,283.00 -
1,920.00 1,920.00 -
29,100.00 29,100.00 -
1,200.00 1,200.00 -
23,025.00 23,025.00 -
14,347.00 14,347.00 -
36,125.00 36,125.00 -
7,205.00 7,205.00 -
25,390.00 25,390.00 -
- - -
19,931.22 19,931.22 -
- - -
7,255.00 7,255.00 -
- - -
9,230.00 9,230.00 -
- - -
12,768.00 12,768.00 -
- - -
10,903.00 10,903.00 -
- - -
16,122.00 16,122.00 -
- - -
9,047.00 9,047.00 -
19,065.00 19,065.00 -
- - -
8,985.00 8,985.00 -
24,146.00 24,146.00 -
5,130.00 5,130.00 -
9,800.00 9,800.00 -
- - -
10,804.00 10,804.00 -
- - -
5,843.00 5,843.00 -
- - -
7,985.00 7,985.00 -
- - -
6,818.64 6,818.64 -
- - -
7,079.00 7,079.00 -
- - -
9,706.00 9,706.00 -
- - -
8,015.00 8,015.00 -
23,329.00 23,329.00 -
10,785.00 10,785.00 -
- - -
6,084.00 6,084.00 -
- -
3,375.00 3,375.00 -
- - -
- -
-
5,207.00 5,207.00 -
- - -
- - -
568,671.32 568,671.32 -
BALANCING FIGURE

Debit Credit
DEBIT CREDIT Difference
10,375.00 10,375.00 -
- - -
6,446.00 6,446.00 -
- - -
4,500.00 4,500.00 -
- -
25,250.13 25,250.13 -
27,458.00 27,458.00 -
- - -
6,546.00 6,546.00 -
6,725.00 6,725.00 -
- - -
11,683.00 11,683.00 -
- - -
7,285.00 7,285.00 -
- -
5,266.00 5,266.00 -
4,710.00 4,710.00 -
- - -
6,957.00 6,957.00 -
- - -
3,375.00 3,375.00 -
- - -
7,305.00 7,305.00 -
5,466.00 5,466.00 -
10,755.00 10,755.00 -
- - -
12,872.82 12,872.82 -
15,000.00 15,000.00 -
- - -
5,012.00 5,012.00 -
- - -
4,497.00 4,497.00 -
- - -
9,443.00 9,443.00 -
- - -
7,817.00 7,817.00 -
- - -
6,453.00 6,453.00 -
- - -
9,841.00 9,841.00 -
9,800.00 9,800.00
- - -
8,345.11 8,345.11 -
3,700.00 3,700.00 -
- - -
9,142.00 9,142.00 -
- - -
5,681.54 5,681.54 -
9,000.00 9,000.00
18,239.00 18,239.00
49,000.00 49,000.00
- - -
9,430.00 9,430.00 -
- - -
1,975.00 1,975.00 -
- - -
- - -
- - -
- - -
7,173.00 7,173.00 -
- - -
7,047.00 7,047.00 -
995.00 995.00 -
-
21,646.00 21,646.00
6,046.00 6,046.00
- -
- - -
388,257.60 388,257.60 -
BALANCING FIGURE

Debit Credit
DEBIT CREDIT Difference
16,673.00 16,673.00 -
804,670.00 804,670.00 -
22,750.00 22,750.00
39,600.00 39,600.00
- -
4,463.00 4,463.00 -
- - -
6,397.00 6,397.00 -
27,890.00 27,890.00 -
- - -
9,460.00 9,460.00 -

- - -
10,850.07 10,850.07 -
- - -
4,326.00 4,326.00 -
- - -
- - -
- - -
5,240.00 5,240.00 -
- - -
8,842.00 8,842.00 -
- - -
4,240.00 4,240.00 -
- - -
10,651.99 10,651.99 -
- - -
7,768.00 7,768.00 -
- - -
- - -
- - -
1,019.00 1,019.00 -
- - -
6,220.00 6,220.00 -
- - -
7,398.00 7,398.00 -
7,506.00 7,506.00 -
2,529.53 2,529.53 -
36,008.93 36,008.93 -
- - -
3,569.00 3,569.00 -
6,152.00 6,152.00 -
- - -
3,678.00 3,678.00 -
- - -
2,842.00 2,842.00 -
- - -
4,744.00 4,744.00 -
- - -
- - -
- - -
- - -
- - -
11,233.00 11,233.00 -
98,323.00 98,323.00 -
- - -
9,255.00 9,255.00 -
47,580.00 47,580.00 -
- - -
7,091.00 7,091.00 -
7,950.00 7,950.00 -
21,982.00 21,982.00
27,359.00 27,359.00
37,500.00 37,500.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
1,333,760.52 1,333,760.52 (0.00)
TRI-GEM PAPERMART

P U R C H A S E S B O O K
2023 Name of Suppliers

JANUARY

16 TINTAHAN NG MASA
1 SHELVES AND DISPLAY
31 STATIONERY SUPPLIES STATION,INC.
21 MAUREEN VALERIANO
21 MAUREEN VALERIANO
21 MAUREEN VALERIANO
21 MAUREEN VALERIANO
21 MAUREEN VALERIANO
28 MAUREEN VALERIANO
28 MAUREEN VALERIANO
28 MAUREEN VALERIANO
28 MAUREEN VALERIANO

TOTAL

Summary

Purchases VAT
Purchases N0N-VAT
Input Tax
Cash on Hand
Accounts Payable- Maureen Valeriano
Total

P U R C H A S E S B O O K
2023 Name of Suppliers

FEBRUARY
2 HUNG ENTERPRISE
2 CHUA HUAY SOON
2 VECO PAPER CORPORATION
2 CENTRAL BOOKSTORE
2 CENTRAL BOOKSTORE
2 CASH
21 CHUA HUAY SOON
6 VECO PAPER CORPORATION
6 CASH
6 CASH
3 ESHO FUNI CO.
3 STAMP CORNER
6 CASH-PADDING GLUE
6 Various Suppliers
6 ALPHA TONER PRINTING SUPPLY
7 CHANV PRINTING SUPPLY
6 OFFICE MASTER
6 OFFICE MASTER
5 MAUREEN VALERIANO
5 MAUREEN VALERIANO
6 MACRON TRADING
6 RETOUCH OFFICE PRODUCTS,INC.
6 FURNITURE FAIR
4 MAUREEN VALERIANO
4 MAUREEN VALERIANO
5 MAUREEN VALERIANO
TOTAL

SUMMARY FEBRUARY 2023

PURCHASE VAT
PURCHASE NON-Vat
INPUT TAX
Cash on Hand
A/P CENTRAL BOOKSTORE
A/P Maureen Valeriano

TOTAL

P U R C H A S E S B O O K
2023 Name of Suppliers

MARCH

16 CONTRADE INTEGRATED DEPOT, INC.


16 CONTRADE INTEGRATED DEPOT, INC.
16 CONTRADE INTEGRATED DEPOT, INC.
16 CONTRADE INTEGRATED DEPOT, INC.
16 CONTRADE INTEGRATED DEPOT, INC.
16 CONTRADE INTEGRATED DEPOT, INC.
16 CONTRADE INTEGRATED DEPOT, INC.
16 CONTRADE INTEGRATED DEPOT, INC.
16 CONTRADE INTEGRATED DEPOT, INC.
16 CONTRADE INTEGRATED DEPOT, INC.
16 CONTRADE INTEGRATED DEPOT, INC.
18 CONTRADE INTEGRATED DEPOT, INC.
18 CONTRADE INTEGRATED DEPOT, INC.
3 OFFICE MASTER
4 CASH
4 CASH
4 WLC OFFICE SUPPLY
4 OFFICE MASTER
4 MAU
11 OFFICE MASTER
14 OFFICE MASTER
14 OFFICE MASTER
27 UBIX CORPORATION
31 ESHO FUNI CO.
31 OFFICE MASTER
25 ACCESSORIES DEPOT

TOTAL

SUMMARY MARCH 2023

PURCHASE VAT
PURCHASE NON-Vat
INPUT TAX
Cash on Hand
A/P Contrade Integrated Depot Inc
A/P Maureen Valeriano

TOTAL
P U R C H A S E S B O O K
2023 Name of Suppliers

APRIL
1 REDEEMER GENERAL MDSE.
1 YSSA MAE'S SPORTS & MUSIC ENT.
1 KFDC GENERAL MDSE.
1 HT-UNO SPORTING GOODS
1 STORAGE KING
1 CASH - BASKETBALL BG5000
1 GOLDEN RICH SPORTS & MUSIC STORE
1 RED FUSION
1 COLEEN & LUCAS APPLIANCES TRADING
1 ACCESSORIES DEPOT
1 CONTRADE INTEGRATED DEPOT, INC.
1 CONTRADE INTEGRATED DEPOT, INC.
1 CONTRADE INTEGRATED DEPOT, INC.
22 MAUREEN VALERIANO
22 MAUREEN VALERIANO
21 Savemore
21 MAUREEN VALERIANO
21 MAUREEN VALERIANO
26 MAUREEN VALERIANO
26 MAUREEN VALERIANO
26 MAUREEN VALERIANO
26 MAUREEN VALERIANO
26 MAUREEN VALERIANO
26 MAUREEN VALERIANO
28 Various Suppliers
SUMMARY APRIL 2023

PURCHASE VAT
PURCHASE NON-Vat
INPUT TAX
Cash on Hand
A/P Contrade Integrated Depot Inc
A/P Maureen Valeriano

TOTAL

MAY

3 ACCESSORIES DEPOT
5 WRAPPERS ALL OCCASSIONS
5 POWER HOUSE TRADING
5 POWER HOUSE TRADING
12 STORAGE KING 2TB
13 MAUREEN VALERIANO
13 MAUREEN VALERIANO
13 MAUREEN VALERIANO
13 MAUREEN VALERIANO
13 MAUREEN VALERIANO
13 MAUREEN VALERIANO
13 MAUREEN VALERIANO
17 ACCESSORIES DEPOT
19 STAMP CORNER
30 Office Master
30 Hamco Stationery
30 ACCESSORIES DEPOT

TOTAL

SUMMARY MAY 2023

PURCHASE VAT
PURCHASE NON-Vat
INPUT TAX
Cash In Bank MBTC
A/P Contrade Integrated Depot Inc
A/P Maureen Valeriano

TOTAL
P U R C H A S E S B O O K
2023 Name of Suppliers

JUNE
NO PURCHASE RECEIPTS
TOTAL
SUMMARY JUNE 2023

PURCHASE VAT
PURCHASE NON-Vat
INPUT TAX
Cash on Hand
A/P Contrade Integrated Depot Inc
A/P Maureen Valeriano

TOTAL

P U R C H A S E S B O O K
2023 Name of Suppliers

JULY
1 AML HOUSEWARE TRADING
1 METRADE CINSUMER GOODS TRADING
1 HAMCO STATIONERY CORPORATION
1 DIVISORIA
1 OFFICE MASTER
1 SM STORE
1 SILICON VALLEY
3 CONTRADE INTEGRATED DEPOT, INC.
3 CONTRADE INTEGRATED DEPOT, INC.
3 CONTRADE INTEGRATED DEPOT, INC.
3 CONTRADE INTEGRATED DEPOT, INC.
4 MAUREEN VALERIANO
7 Various Suppliers
29 CONTRADE INTEGRATED DEPOT, INC.
29 CONTRADE INTEGRATED DEPOT, INC.
29 CONTRADE INTEGRATED DEPOT, INC.
29 CONTRADE INTEGRATED DEPOT, INC.
29 CONTRADE INTEGRATED DEPOT, INC.
29 CONTRADE INTEGRATED DEPOT, INC.
29 CONTRADE INTEGRATED DEPOT, INC.
29 CONTRADE INTEGRATED DEPOT, INC.

TOTAL

SUMMARY JULY 2023

PURCHASE VAT
PURCHASE NON-Vat
INPUT TAX
Cash on Hand
A/P Contrade Integrated Depot Inc
A/P Maureen Valeriano

TOTAL

P U R C H A S E S B O O K
2023 Name of Suppliers

AUGUST 8 CONTRADE INTEGRATED DEPOT, INC.


8 CONTRADE INTEGRATED DEPOT, INC.
8 CONTRADE INTEGRATED DEPOT, INC.
8 CONTRADE INTEGRATED DEPOT, INC.
8 CONTRADE INTEGRATED DEPOT, INC.
8 CONTRADE INTEGRATED DEPOT, INC.
8 CONTRADE INTEGRATED DEPOT, INC.
8 CONTRADE INTEGRATED DEPOT, INC.
8 CONTRADE INTEGRATED DEPOT, INC.
8 MAUREEN VALERIANO
8 MAUREEN VALERIANO
8 MAUREEN VALERIANO
8 MAUREEN VALERIANO
8 Various Suppliers
8 VECO PAPER CORPORATION
8 VECO PAPER CORPORATION
8 Various Suppliers
8 Various Suppliers
8 OFFICE MASTER
8 OFFICE MASTER
8 Various Suppliers
8 Various Suppliers

25 MAUREEN VALERIANO
25 Various Suppliers
Various Suppliers
Various Suppliers
EZTECH Printing supply
Various Suppliers
Various Suppliers
Ronrox Corporation
Various Suppliers
Various Suppliers
Various Suppliers
VIAVI GEN. MERCHANDISE
METRADE CoNSUMER GOODS TRADING
MERRIAM WEBSTER
PERFECT HORIZON TRADING
RETOUCH OFFICE PRODUCTS,INC.
Various Suppliers
Various Suppliers
Various Suppliers
HUNG ENTERPRISE
CENTRAL BOOKSTORE
Various Suppliers
Various Suppliers
Various Suppliers
Various Suppliers
MAX & MISSY BAG TRADING
Various Suppliers
Various Suppliers
HUNG ENTERPRISE
Various Suppliers
25 OFFICE MASTER
Various Suppliers
Various Suppliers
ABENSON GALLERIA
Various Suppliers
POC BON EDUCATIONAL SUPPLY INC.
Various Suppliers
Various Suppliers
Various Suppliers
Various Suppliers
Various Suppliers
DYNASTY HOUSEWARE TRADING
Various Suppliers
Various Suppliers
Various Suppliers
Various Suppliers
TOTAL

SUMMARY AUGUST 2023

PURCHASE VAT
PURCHASE NON-Vat
INPUT TAX
Cash on Hand
A/P Contrade Integrated Depot Inc
A/P Maureen Valeriano

TOTAL

P U R C H A S E S B O O K
2023
Name of Suppliers
SEPTEMBER
4 Various Suppliers
4 Various Suppliers
4 Various Suppliers
4 Various Suppliers
4 Various Suppliers
4 Various Suppliers
4 Various Suppliers
4 Various Suppliers
4 Various Suppliers
4
4 CONTRADE INTEGRATED DEPOT, INC.
4 CONTRADE INTEGRATED DEPOT, INC.
4 CONTRADE INTEGRATED DEPOT, INC.
18 CONTRADE INTEGRATED DEPOT, INC.
18 CONTRADE INTEGRATED DEPOT, INC.
18 Various Suppliers
18 Various Suppliers
18 Various Suppliers
18 Various Suppliers
18 Various Suppliers
18 Various Suppliers
30 Various Suppliers
30 Various Suppliers
30 Various Suppliers

TOTAL

SUMMARY SEPTEMBER 2023

PURCHASE VAT
PURCHASE NON-Vat
INPUT TAX
Cash on Hand
A/P Contrade Integrated Depot Inc
A/P Maureen Valeriano
TOTAL

P U R C H A S E S B O O K
2023 Name of Suppliers

OCTOBER 9 Various Suppliers


POWER HOUSE TRADING
POWER HOUSE TRADING
LUCKIHAUS CONSUMER GOODS STORE
BOSS INC
Various Suppliers
Various Suppliers
Various Suppliers
Various Suppliers
Various Suppliers
Various Suppliers
Various Suppliers
Various Suppliers
Various Suppliers
Various Suppliers

TOTAL

SUMMARY OCTOBER 2023

PURCHASE VAT
PURCHASE NON-Vat
INPUT TAX
Cash on Hand
A/P Recaredo O. Balderas
A/P Maureen Valeriano

TOTAL

P U R C H A S E S B O O K
2023 Name of Suppliers

NOVEMBER
26 MAUREEN VALERIANO
MAUREEN VALERIANO
MAUREEN VALERIANO
MAUREEN VALERIANO
MAUREEN VALERIANO
MAUREEN VALERIANO
MAUREEN VALERIANO
MAUREEN VALERIANO
30 MAUREEN VALERIANO
MAUREEN VALERIANO

TOTAL

SUMMARY NOVEMBER 2023

PURCHASE VAT
PURCHASE NON-Vat
INPUT TAX
Cash on Hand
A/P Recaredo O. Balderas
A/P Maureen Valeriano

TOTAL

DJP TRUCK PARTS


RCPJC BLDG.,GAHAK CENTENNIAL ROAD,KAWIT CAVITE CITY,4104
MOBILE NOS. 0917-635-8553 / 0998-995-8504

P U R C H A S E S B O O K
2023 Name of Suppliers

DECEMBER
14 Various Suppliers
MAUREEN VALERIANO
23 SHELVES AND DISPLAY
MIRANDA SCHOOL & OFFICE SUPPLIES
TANYAS HOUSEHOLD ARTICLES TRADING
TOTAL
Sales Invoice Nos.
Suppliers Suppliers
Address TIN Nos. Official Receipt N

ODEON TERMINAL MALL,STA.C 104-390-689-0000 3541


1449 PRES.QUIRINO AVE.,PA 222-159-990-000 14430

Debit Credit

9,708.93
274,995.50
1,165.07
10,874.00
274,995.50
285,869.50 285,869.50

Sales Invoice Nos.


Suppliers Suppliers
Address TIN Nos. Official Receipt N

G/F CTC BLDG.STA.ELENA ST 205-328-424-000


JUNA LUNA, DIVISORIA
CONCEPCION ST.,BULI,MUNTI 005-147-778-0000 0678893
526 ET.YUCHENGCO ST.,BINO 000-336-273-000 26256
526 ET.YUCHENGCO ST.,BINO 000-336-273-000 26256

JUNA LUNA, DIVISORIA


CONCEPCION ST.,BULI,MUNTI 005-147-778-0000

3/F 523 E.T YUCHENGCO ST. 009-453-843-000 …8730


1955 CM RECTO AVE.,SAMPAL 707-723-644-000

1624 CM RECTO,QUIAPO 455-678-626-00005 429


YUCHENGCO ST.,BINONDO,MANILA
YUCHENGCO ST.,BINONDO,MANILA

JUNA LUNA, DIVISORIA 106-092-322-000


YUCHENGCO ST.,BINONDO,MAN 230-639-969-0000 20057
RIZAL AVE. STA. CRUZ,MANI 223-109-202-000 15272
DEBIT CREDIT

76,840.24
332,945.00
9,220.83
383,220.76
35,785.31

419,006.07 419,006.07

Sales Invoice Nos.


Suppliers Suppliers
Address TIN Nos. Official Receipt N

9000 CAYETANO AVE. BRGY. 008-180-533-0000 238920


9000 CAYETANO AVE. BRGY. 008-180-533-0000 238921
9000 CAYETANO AVE. BRGY. 008-180-533-0000 238924
9000 CAYETANO AVE. BRGY. 008-180-533-0000 238925
9000 CAYETANO AVE. BRGY. 008-180-533-0000 238733
9000 CAYETANO AVE. BRGY. 008-180-533-0000 238734
9000 CAYETANO AVE. BRGY. 008-180-533-0000 238735
9000 CAYETANO AVE. BRGY. 008-180-533-0000 238736
9000 CAYETANO AVE. BRGY. 008-180-533-0000 238767
9000 CAYETANO AVE. BRGY. 008-180-533-0000 238738
9000 CAYETANO AVE. BRGY. 008-180-533-0000 238746
9000 CAYETANO AVE. BRGY. 008-180-533-0000 239296
9000 CAYETANO AVE. BRGY. 008-180-533-0000 239297
YUCHENGCO ST.,BINONDO,MANILA
DIVISORIA
DIVISORIA
ODEON TERMINAL MALL,STA.C 721-437-058-001 000888
YUCHENGCO ST.,BINONDO,MANILA

YUCHENGCO ST.,BINONDO,MANILA
YUCHENGCO ST.,BINONDO,MANILA
YUCHENGCO ST.,BINONDO,MANILA
1344 ANGONO ST. MAKATI CI 000-171-929-0000
3/F 523 E.T YUCHENGCO ST. 009-453-843-000
YUCHENGCO ST.,BINONDO,MANILA

DEBIT CREDIT

1,068,384.82
750,987.00
128,206.18
868,837.00
1,078,741.00

1,947,578.00 1,947,578.00
Sales Invoice Nos.
Suppliers Suppliers
Address TIN Nos. Official Receipt N

677 G. PUYAT ST.,BRGY.309 295-012-344-000NV 31506


689-A G.PUYAT ST., BRGY.3 241-022-087-000NV 1987
1B-31 G/F QQ MALL QUEZON 722-758-340-000NV 2147
681 G. PUYAT ST., BRGY.30 183-918-446-000 17630
GREENLAND SUBD.,CAINTA,RIZAL
QUIAPO,MANILA
664-667 G.PUYAT ST., BRGY 222-818-364-000NV 104738
525 EVANGELISTA ST., QUIAPO,MANILA
B7 TAGUPO ST.,BRGY.TATALO 760-823-027-0000 0575
IBA ST.,LA LOMA,QUEZON CI 102-702-164-000
9000 CAYETANO AVE. BRGY. 008-180-533-0000 241002
9000 CAYETANO AVE. BRGY. 008-180-533-0000 241003
9000 CAYETANO AVE. BRGY. 008-180-533-0000 2411018

1360 Blumentrit cor.Laon 207-961-175-00065


DEBIT CREDIT

248,410.71
303,603.20
29,809.29
233,813.00
135,432.00
212,578.20

581,823.20 581,823.20

RIZAL AVE.,STA.CRUZ,MANIL283-479-813-000
RIZAL AVE.,STA.CRUZ,MANIL283-479-813-000
1955 C.M RECTO,SAMPALOC,M 707-723-644-000

DEBIT CREDIT

30,223.66
204,015.20
3,626.84
70,036.50
-
167,829.20

237,865.70 237,865.70
Sales Invoice Nos.
Suppliers Suppliers
Address TIN Nos. Official Receipt N
DEBIT CREDIT

-
-
-
-

Sales Invoice Nos.


Suppliers Suppliers
Address TIN Nos. Official Receipt N

BINONDO,MANILA 600-924-883-000NV
BINONDO,MANILA 258-937-248-0001
BINONDO,MANILA 004-728-860-000
BINONDO,MANILA
BINONDO,MANILA
STA.CRUZ, MANILA 201-001-062-005
STA.CRUZ, MANILA 000-360-191-00027
9000 CAYETANO AVE. BRGY. 008-180-533-0000 251321
9000 CAYETANO AVE. BRGY. 008-180-533-0000 251322
9000 CAYETANO AVE. BRGY. 008-180-533-0000 251323
9000 CAYETANO AVE. BRGY. 008-180-533-0000 251324
9000 CAYETANO AVE. BRGY. 008-180-533-0000 255694
9000 CAYETANO AVE. BRGY. 008-180-533-0000 255695
9000 CAYETANO AVE. BRGY. 008-180-533-0000
9000 CAYETANO AVE. BRGY. 008-180-533-0000
9000 CAYETANO AVE. BRGY. 008-180-533-0000
9000 CAYETANO AVE. BRGY. 008-180-533-0000
9000 CAYETANO AVE. BRGY. 008-180-533-0000
9000 CAYETANO AVE. BRGY. 008-180-533-0000

DEBIT CREDIT

781,233.17
22,898.00
93,747.98
15,149.90
882,729.25

897,879.15 897,879.15

Sales Invoice Nos.


Suppliers Suppliers
Address TIN Nos. Official Receipt N

9000 CAYETANO AVE. BRGY. 008-180-533-0000 255791


9000 CAYETANO AVE. BRGY. 008-180-533-0000 255792
9000 CAYETANO AVE. BRGY. 008-180-533-0000 255796
9000 CAYETANO AVE. BRGY. 008-180-533-0000 256053
9000 CAYETANO AVE. BRGY. 008-180-533-0000 255699
9000 CAYETANO AVE. BRGY. 008-180-533-0000 255698
9000 CAYETANO AVE. BRGY. 008-180-533-0000 255697
9000 CAYETANO AVE. BRGY. 008-180-533-0000 255694
9000 CAYETANO AVE. BRGY. 008-180-533-0000 255695

8848

100-556-989-0000

258-937-248-00001
004-568-856-000
193-594-053-00000
230-639-969-0000

205-328-424-000 0035566
000-336-273-000 26846
775-825-369-000NV
606-082-410-00000 3759
205-328-424-000 0035742

BINONDO,MANILA 183-918-446-000 551024

004-149-434-043 14618166

BINONDO,MANILA 200-515-188-000 244389

613-592-105-0000NV 3253

QUEZON CITY 701-373-172-000


DEBIT CREDIT

675,352.95
615,641.00
81,042.35
538,587.25
694,447.05
139,002.00

1,372,036.30 1,372,036.30

- -

Sales Invoice Nos.


Suppliers Suppliers
Address TIN Nos. Official Receipt N
778-175-159-00000NV
603-218-502-00000NV

9000 CAYETANO AVE. BRGY. 008-180-533-0000 260281


9000 CAYETANO AVE. BRGY. 008-180-533-0000 260512
9000 CAYETANO AVE. BRGY. 008-180-533-0000 260280
9000 CAYETANO AVE. BRGY. 008-180-533-0000 261821
9000 CAYETANO AVE. BRGY. 008-180-533-0000 261822

DEBIT CREDIT

292,515.18
172,499.00
35,101.82
172,499.00
327,617.00
-
500,116.00 500,116.00

Sales Invoice Nos.


Suppliers Suppliers
Address TIN Nos. Official Receipt N

2522 Rizal Ave Brgy 366 Z 283-479-813-000 21483


2522 Rizal Ave Brgy 366 Z 283-479-813-000 21482
Binondo NCR ,MANILA 603-218-502-00000NV 227
Binondo NCR ,MANILA 004-568-826-00000 1214

DEBIT CREDIT

12,827.68
285,399.00
1,539.32

299,766.00

299,766.00 299,766.00

Sales Invoice Nos.


Suppliers Suppliers
Address TIN Nos. Official Receipt N

DEBIT CREDIT

248,226.00
248,226.00

248,226.00 248,226.00

Sales Invoice Nos.


Suppliers Suppliers
Address TIN Nos. Official Receipt N

1449 PRES.QUIRINO AVE.,PA 222-159-990-000 15757


Santos St.COR Binondo Man 851-652-123-00000
oice Nos. Invoice
Type of Purchase Cash On
Sales Invoice Amount Hand
DR/ OR/ CI Terms Credit

CASH 9,500.00 9,500.00


CASH 1,000.00 1,000.00
CASH 374.00 374.00
5327871 60 DAYS 720.00
5327862 60 DAYS 42,832.50
5327863 60 DAYS 20,876.00
5327865 60 DAYS 23,664.00
5327866 60 DAYS 25,400.00
5328155 60 DAYS 107,550.00
5328157 60 DAYS 8,000.00
5328160 60 DAYS 32,953.00
8328154 60 DAYS 13,000.00

10,874.00
oice Nos. Invoice
Date Type of Purchase Cash On
Sales Invoice Amount Hand
DR/ OR/ CI Terms Credit

CASH 3,232.00 3,232.00


CASH 2,110.00 2,110.00
CASH 2,681.76 2,681.76
30 DAYS 28,215.00
30 DAYS 7,570.31
CASH 1,508.00 1,508.00
CASH 11,863.00 11,863.00
CASH 663.00 663.00
CASH 3,960.00 3,960.00
CASH 256.00 256.00
CASH 29,100.00 29,100.00
CASH 9,000.00 9,000.00
CASH 130.00 130.00
CASH 3,693.00 3,693.00
CASH 7,000.00 7,000.00
CASH 1,800.00 1,800.00
CASH 266,775.00 266,775.00
CASH 20,950.00 20,950.00
CASH 4,810.00 4,810.00
CASH 3,000.00 3,000.00
CASH 280.00 280.00
CASH 1,599.00 1,599.00
CASH 4,000.00 4,000.00
60 DAYS 28,670.00
60 DAYS 5,950.00
60 DAYS 4,810.00 4,810.00
383,220.76

oice Nos. Invoice


Type of Purchase Cash On
Sales Invoice Amount Hand
DR/ OR/ CI Terms Credit

70 DAYS 71,559.50
70 DAYS 89,272.80
70 DAYS 371,830.00
70 DAYS 69,216.50
70 DAYS 102,592.40
70 DAYS 68,746.80
70 DAYS 56,834.00
70 DAYS 70,562.60
70 DAYS 38,968.00
70 DAYS 32,720.00
70 DAYS 24,135.00
70 DAYS 59,309.40
70 DAYS 22,994.00
CASH 165,895.00 165,895.00
CASH 800.00 800.00
CASH 700.00 700.00
CASH 10,450.00 10,450.00
CASH 1,902.00 1,902.00
CASH 6,900.00 6,900.00
CASH 98,000.00 98,000.00
CASH 98,000.00 98,000.00
CASH 98,000.00 98,000.00
CASH 105,000.00 105,000.00
CASH 2,400.00 2,400.00
CASH 194,990.00 194,990.00
CASH 85,800.00 85,800.00

1,947,578.00 868,837.00
oice Nos. Invoice
Date Type of Purchase Cash On
Sales Invoice Amount Hand
DR/ OR/ CI Terms Credit

CASH 4,200.00 4,200.00


CASH 1,100.00 1,100.00
CASH 6,750.00 6,750.00
CASH 5,200.00 5,200.00
CASH 54,000.00 54,000.00
CASH 1,600.00 1,600.00
CASH 750.00 750.00
CASH 450.00 450.00
CASH 95,940.00 95,940.00
CASH 45,700.00 45,700.00
70 DAYS 78,852.00
70 DAYS 2,265.00
70 DAYS 44,365.00
9917980 2,450.00
9917981 7,500.00
0015000 CASH 5,898.00 5,898.00
9917978 53,790.00
9917979 2,350.00
9917982 18,510.00
9917984 69,641.00
9917985 20,341.20
9917986 9,732.00
9917989 23,180.00
9917990 15,034.00
12,225.00 12,225.00
581,823.20 233,813.00

Invoice
Type of Purchase Cash On
Amount Hand
Terms Credit

20601
20602
9917991 48,625.00
9917992 6,771.20
9917993 25,210.00
9917994 10,325.00
9917995 29,288.00
9917996 39,300.00
9919000 8,310.00

11338

-
oice Nos. Invoice
Date Type of Purchase Cash On
Sales Invoice Amount Hand
DR/ OR/ CI Terms Credit
-
oice Nos. Invoice
Date Type of Purchase Cash On
Sales Invoice Amount Hand
DR/ OR/ CI Terms Credit

2118 CASH 970.00 970.00


14018 CASH 610.00 610.00
256930 CASH 400.00 400.00
CASH 315.00 315.00
CASH 5,693.00 5,693.00
358077 CASH 4,941.90 4,941.90
13267 CASH 700.00 700.00
30 DAYS 81,157.50
30 DAYS 55,600.00
30 DAYS 67,017.00
30 DAYS 49,502.00
14,400.00
CASH 1,520.00 1,520.00
30 DAYS 108,303.00
30 DAYS 103,586.25
30 DAYS 41,575.50
30 DAYS 97,814.00
30 DAYS 81,493.00
30 DAYS 52,116.00
30 DAYS 66,191.00
30 DAYS 63,974.00

15,149.90

oice Nos. Invoice


Date Type of Purchase Cash On
Sales Invoice Amount Hand
DR/ OR/ CI Terms Credit
30 DAYS 64,894.00
30 DAYS 50,265.00
30 DAYS 41,575.50
30 DAYS 66,191.00
30 DAYS 52,116.50
30 DAYS 81,493.80
30 DAYS 117,814.00
30 DAYS 113,151.00
30 DAYS 106,946.25
0009509 12,900.00
0009510 3,090.00
0009511 78,362.00
0009512 10,470.00
CASH 1,735.00 1,735.00
0697214 CASH 13,000.00 13,000.00
0697174 CASH 22,638.00 22,638.00
CASH 1,300.00 1,300.00
CASH 425.00 425.00
CASH 7,300.00 7,300.00
CASH 3,250.00 3,250.00
CASH 20,320.00 20,320.00
CASH 4,850.00 4,850.00

0005907 34,180.00
CASH 545.00 545.00
148892 CASH 240.00 240.00
CASH 53,850.00 53,850.00
1543 CASH 2,900.00 2,900.00
CASH 5,600.00 5,600.00
CASH 64,300.00 64,300.00
165421 CASH 3,980.00 3,980.00
CASH 2,500.00 2,500.00
CASH 1,200.00 1,200.00
CASH 150.00 150.00
CASH 45.00 45.00
CASH 1,424.00 1,424.00
CASH 499.50 499.50
CASH 2,160.00 2,160.00
CASH 304.00 304.00
CASH 500.00 500.00
CASH 500.00 500.00
1842 CASH 320.00 320.00
CASH 5,780.00 5,780.00
CASH 3,438.75 3,438.75
CASH 6,600.00 6,600.00
CASH 2,200.00 2,200.00
CASH 1,250.00 1,250.00
CASH 420.00 420.00
CASH 120.00 120.00
CASH 1,350.00 1,350.00
CASH 500.00 500.00
CASH 2,520.00 2,520.00
CASH 138,900.00 138,900.00
CASH 5,678.00 5,678.00
CASH 293.00 293.00
CASH 240.00 240.00
CASH 1,000.00 1,000.00
CASH 8,770.00 8,770.00
CASH 800.00 800.00
CASH 200.00 200.00
CASH 1,400.00 1,400.00
CASH 1,560.00 1,560.00
0009512 CASH 5,000.00 5,000.00
CASH 6,600.00 6,600.00
9285 CASH 3,240.00 3,240.00
0005905 CASH 17,560.00 17,560.00
0005904 CASH 75,600.00 75,600.00
0009511 CASH 27,532.00 27,532.00
000913 CASH 4,200.00 4,200.00
538,587.25

oice Nos. Invoice


Date Type of Purchase Cash On
Sales Invoice Amount Hand
DR/ OR/ CI Terms Credit

CASH 22,000.00 22,000.00


3446 CASH 240.00 240.00
1918 CASH 280.00 280.00
CASH 750.00 750.00
CASH 3,600.00 3,600.00
CASH 1,550.00 1,550.00
CASH 10,500.00 10,500.00
CASH 51,550.00 51,550.00
CASH 56,400.00 56,400.00
CASH 375.00 375.00
30 DAYS 67,725.60
30 DAYS 94,755.40
30 DAYS 93,934.40
30 DAYS 59,690.00
30 DAYS 78,898.00
CASH 3,585.00 3,585.00
CASH 450.00 450.00
CASH 350.00 350.00
CASH 250.00 250.00
CASH 2,500.00 2,500.00
CASH 80.00 80.00
CASH 6,500.00 6,500.00
CASH 1,000.00 1,000.00
CASH 10,539.00 10,539.00

172,499.00
oice Nos. Invoice
Date Type of Purchase Cash On
Sales Invoice Amount Hand
DR/ OR/ CI Terms Credit
Payables 2,025.00
Payables 7,112.00
Payables 6,155.00
Payables 450.00
Payables 1,100.00
Payables 10,226.00
Payables 5,350.00
Payables 42,820.00
Payables 28,180.00
Payables 1,680.00
Payables 14,259.00
Payables 4,634.00
Payables 1,000.00
Payables 3,100.00
Payables 173,700.00

-
oice Nos. Invoice
Date Type of Purchase Cash On
Sales Invoice Amount Hand
DR/ OR/ CI Terms Credit

0009523 46,680.00
0009518 18,078.00
0009519 19,734.00
0009520 2,160.00
0009521 30,660.00
0009522 4,080.00
0009524 17,600.00
8091854 22,985.00
8091851 43,418.00
8091852 42,831.00

248226 -
oice Nos. Invoice
Date Type of Purchase Cash On
Sales Invoice Amount Hand
DR/ OR/ CI Terms Credit

20,100.00
37,948.00
Sales Invoice CASH 6,400.00
CASH 1,740.00
CASH
CASH
CASH
-
Cash in Bank Accounts Payable Domestic Purchases Purchases not
Other than Capital Qualified for
MBTC Capital Goods Input Tax
Credit Credit Debit Debit

8,482.14
892.86
333.93
720.00 720.00
42,832.50 42,832.50
20,876.00 20,876.00
23,664.00 23,664.00
25,400.00 25,400.00
107,550.00 107,550.00
8,000.00 8,000.00
32,953.00 32,953.00
13,000.00 13,000.00

- 274,995.50 9,708.93 274,995.50


Cash in Bank Accounts Payable Domestic Purchases Purchases not
Other than Capital Qualified for
MBTC Capital Goods Input Tax
Credit Credit Debit Debit

2,885.71
2,110.00
2,394.43
28,215.00 25,191.96
7,570.31 6,759.21
1,508.00
11,863.00
591.96
3,960.00
256.00
25,982.14
8,035.71
130.00
3,693.00
7,000.00
1,800.00
266,775.00
20,950.00
4,810.00
3,000.00
280.00
1,427.68
3,571.43
28,670.00 -
5,950.00 -
4,810.00
- 70,405.31 76,840.24 332,945.00

Cash in Bank Accounts Payable Domestic Purchases Purchases not


Other than Capital Qualified for
MBTC Capital Goods Input Tax
Credit Credit Debit Debit

71,559.50 63,892.41
89,272.80 79,707.86
371,830.00 331,991.07
69,216.50 61,800.45
102,592.40 91,600.36
68,746.80 61,381.07
56,834.00 50,744.64
70,562.60 63,002.32
38,968.00 34,792.86
32,720.00 29,214.29
24,135.00 21,549.11
59,309.40 52,954.82
22,994.00 20,530.36
165,895.00
800.00
700.00
9,330.36
1,902.00
6,900.00
98,000.00
98,000.00
98,000.00
93,750.00
2,142.86
194,990.00
85,800.00

- -
- 1,078,741.00 1,068,384.82 750,987.00
Cash in Bank Accounts Payable Domestic Purchases Purchases not
Other than Capital Qualified for
MBTC Capital Goods Input Tax
Credit Credit Debit Debit

4,200.00
1,100.00
6,750.00
4,642.86
54,000.00
1,600.00
750.00
450.00
85,660.71
40,803.57
78,852.00 70,403.57
2,265.00 2,022.32
44,365.00 39,611.61
2,450.00 2,450.00
7,500.00 7,500.00
5,266.07
53,790.00 53,790.00
2,350.00 2,350.00
18,510.00 18,510.00
69,641.00 69,641.00
20,341.20 20,341.20
9,732.00 9,732.00
23,180.00 23,180.00
15,034.00 15,034.00
12,225.00
- 348,010.20 248,410.71 303,603.20

Cash in Bank Accounts Payable Domestic Purchases Purchases not


Other than Capital Qualified for
LBP Capital Goods Input Tax
Credit Credit Debit Debit

10,585.00 10,585.00
1,205.00 1,205.00
5,731.00 5,116.96
1,519.50 1,356.70
7,356.00 7,356.00
48,625.00 48,625.00
6,771.20 6,771.20
25,210.00 25,210.00
10,325.00 10,325.00
29,288.00 29,288.00
39,300.00 39,300.00
8,310.00 8,310.00
8,300.00 8,300.00
10,500.00 9,375.00
3,440.00 3,440.00
16,100.00 14,375.00
5,300.00 5,300.00

70,036.50 167,829.20 30,223.66 204,015.20


Cash in Bank Accounts Payable Domestic Purchases Purchases not
Other than Capital Qualified for
LBP Capital Goods Input Tax
Credit Credit Debit Debit
- -
- - - -
Cash in Bank Accounts Payable Domestic Purchases Purchases not
Other than Capital Qualified for
MBTC Capital Goods Input Tax
Credit Credit Debit Debit

970.00
544.64
357.14
315.00
5,693.00
4,412.41
625.00
81,157.50 72,462.05
55,600.00 49,642.86
67,017.00 59,836.61
49,502.00 44,198.21
14,400.00 14,400.00
1,520.00
108,303.00 96,699.11
103,586.25 92,487.72
41,575.50 37,120.98
97,814.00 87,333.93
81,493.00 72,761.61
52,116.00 46,532.14
66,191.00 59,099.11
63,974.00 57,119.64

- 882,729.25 781,233.17 22,898.00

Cash in Bank Accounts Payable Domestic Purchases Purchases not


Other than Capital Qualified for
MBTC Capital Goods Input Tax
Credit Credit Debit Debit
64,894.00 57,941.07
50,265.00 44,879.46
41,575.50 37,120.98
66,191.00 59,099.11
52,116.50 46,532.59
81,493.80 72,762.32
117,814.00 105,191.07
113,151.00 101,027.68
106,946.25 95,487.72
12,900.00 12,900.00
3,090.00 3,090.00
78,362.00 78,362.00
10,470.00 10,470.00
1,735.00
11,607.14
20,212.50
1,300.00
425.00
7,300.00
3,250.00
20,320.00
4,850.00

34,180.00 34,180.00
545.00
214.29
53,850.00
2,900.00
5,600.00
64,300.00
3,980.00
2,500.00
1,200.00
133.93
45.00
1,424.00
445.98
1,928.57
271.43
500.00
500.00
320.00
5,160.71
3,070.31
6,600.00
2,200.00
1,250.00
420.00
120.00
1,350.00
446.43
2,250.00
138,900.00
5,069.64
293.00
240.00
892.86
8,770.00
714.29
200.00
1,400.00
1,560.00
5,000.00
6,600.00
2,892.86
17,560.00
75,600.00
27,532.00
4,200.00
-
- 833,449.05 675,352.95 615,641.00

Cash in Bank Accounts Payable Domestic Purchases Purchases not


Other than Capital Qualified for
MBTC Capital Goods Input Tax
Credit Credit Debit Debit

22,000.00
240.00
280.00
750.00
3,600.00
1,550.00
10,500.00
51,550.00
56,400.00
375.00
54,618.80 48,766.79
47,759.40 42,642.32
82,774.40 73,905.71
59,690.00 53,294.64
82,774.40 73,905.71
3,585.00
450.00
350.00
250.00
2,500.00
80.00
6,500.00
1,000.00
10,539.00
-
-

-
- 327,617.00 292,515.18 172,499.00
Cash in Bank Accounts Payable Domestic Purchases Purchases not
Other than Capital Qualified for
MBTC Capital Goods Input Tax
Credit Credit Debit Debit
2,025.00 2,025.00
7,112.00 6,350.00
6,155.00 5,495.54
450.00 450.00
1,100.00 982.14
10,226.00 10,226.00
5,350.00 5,350.00
42,820.00 42,820.00
28,180.00 28,180.00
1,680.00 1,680.00
14,259.00 14,259.00
4,634.00 4,634.00
1,000.00 1,000.00
3,100.00 3,100.00
173,700.00 173,700.00

- 299,766.00 12,827.68 285,399.00


Cash in Bank Accounts Payable Domestic Purchases Purchases not
Other than Capital Qualified for
MBTC Capital Goods Input Tax
Credit Credit Debit Debit

46,680.00 46,680.00
18,078.00 18,078.00
19,734.00 19,734.00
2,160.00 2,160.00
30,660.00 30,660.00
4,080.00 4,080.00
17,600.00 17,600.00
22,985.00 22,985.00
43,418.00 43,418.00
42,831.00 42,831.00
- -

- 248,226.00 - 248,226.00
Cash in Bank Accounts Payable Domestic Purchases Purchases not
Other than Capital Qualified for
MBTC Capital Goods Input Tax
Credit Credit Debit Debit

20,100.00 20,100.00
37,948.00 37,948.00
6,400.00 5,714.29
1,740.00 1,553.57
- -
- -
- -
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- 66,188.00 7,267.86 58,048.00
INPUT TAX
BALANCING FIGURE

Debit DEBIT CREDIT

- - -
1,017.86 9,500.00 9,500.00 -
107.14 1,000.00 1,000.00 -
40.07 374.00 374.00 -
720.00 720.00 -
42,832.50 42,832.50 -
20,876.00 20,876.00 -
23,664.00 23,664.00 -
25,400.00 25,400.00 -
107,550.00 107,550.00 -
8,000.00 8,000.00 -
32,953.00 32,953.00 -
13,000.00 13,000.00 -
- - -
- - -

1,165.07 285,869.50 285,869.50 -


INPUT TAX
BALANCING FIGURE

Debit DEBIT CREDIT

346.29 3,232.00 3,232.00 -


2,110.00 2,110.00 -
287.33 2,681.76 2,681.76 -
3,023.04 28,215.00 28,215.00 -
811.10 7,570.31 7,570.31 -
1,508.00 1,508.00 -
11,863.00 11,863.00 -
71.04 663.00 663.00 -
3,960.00 3,960.00 -
256.00 256.00 -
3,117.86 29,100.00 29,100.00 -
964.29 9,000.00 9,000.00 -
130.00 130.00 -
3,693.00 3,693.00
7,000.00 7,000.00 -
1,800.00 1,800.00 -
266,775.00 266,775.00 -
20,950.00 20,950.00 -
4,810.00 4,810.00 -
3,000.00 3,000.00 -
280.00 280.00 -
171.32 1,599.00 1,599.00 -
428.57 4,000.00 4,000.00 -
- 28,670.00 (28,670.00)
- 5,950.00 (5,950.00)
4,810.00 4,810.00 -
- - -
- - -
9,220.83 419,006.07 453,626.07 (34,620.00)

INPUT TAX
BALANCING FIGURE

Debit DEBIT CREDIT


- - -
- - -
7,667.09 71,559.50 71,559.50 -
9,564.94 89,272.80 89,272.80 -
39,838.93 371,830.00 371,830.00 -
7,416.05 69,216.50 69,216.50 -
10,992.04 102,592.40 102,592.40 -
7,365.73 68,746.80 68,746.80 -
6,089.36 56,834.00 56,834.00 -
7,560.28 70,562.60 70,562.60 -
4,175.14 38,968.00 38,968.00 -
3,505.71 32,720.00 32,720.00 -
2,585.89 24,135.00 24,135.00 -
6,354.58 59,309.40 59,309.40 -
2,463.64 22,994.00 22,994.00 -
- 165,895.00 165,895.00 -
- 800.00 800.00 -
- 700.00 700.00 -
1,119.64 10,450.00 10,450.00 -
1,902.00 1,902.00 -
6,900.00 6,900.00 -
98,000.00 98,000.00 -
98,000.00 98,000.00 -
98,000.00 98,000.00 -
11,250.00 105,000.00 105,000.00 -
257.14 2,400.00 2,400.00 -
194,990.00 194,990.00 -
85,800.00 85,800.00 -
- - -
- - -
- - -
- - -
- - -
- - -
-
128,206.18 1,947,578.00 1,947,578.00 -
INPUT TAX
BALANCING FIGURE

Debit DEBIT CREDIT


- - -
4,200.00 4,200.00 -
1,100.00 1,100.00 -
6,750.00 6,750.00 -
557.14 5,200.00 5,200.00 -
54,000.00 54,000.00 -
1,600.00 1,600.00 -
750.00 750.00 -
450.00 450.00 -
10,279.29 95,940.00 95,940.00 -
4,896.43 45,700.00 45,700.00 -
8,448.43 78,852.00 78,852.00 -
242.68 2,265.00 2,265.00 -
4,753.39 44,365.00 44,365.00 -
2,450.00 2,450.00 -
7,500.00 7,500.00 -
631.93 5,898.00 5,898.00
53,790.00 53,790.00
2,350.00 2,350.00
18,510.00 18,510.00
69,641.00 69,641.00
20,341.20 20,341.20
9,732.00 9,732.00
23,180.00 23,180.00
15,034.00 15,034.00
12,225.00 12,225.00
- -
- -
- -
- -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

29,809.29 581,823.20 581,823.20 -

INPUT TAX
BALANCING FIGURE

Debit DEBIT CREDIT


- - -
- - -
10,585.00 10,585.00 -
1,205.00 1,205.00 -
614.04 5,731.00 5,731.00 -
162.80 1,519.50 1,519.50
7,356.00 7,356.00 -
48,625.00 48,625.00 -
6,771.20 6,771.20 -
25,210.00 25,210.00 -
10,325.00 10,325.00 -
29,288.00 29,288.00 -
39,300.00 39,300.00 -
8,310.00 8,310.00
8,300.00 8,300.00 -
1,125.00 10,500.00 10,500.00 -
3,440.00 3,440.00 -
1,725.00 16,100.00 16,100.00 -
5,300.00 5,300.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

3,626.84 237,865.70 237,865.70 -


INPUT TAX
BALANCING FIGURE

Debit DEBIT CREDIT


- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
- - - -
INPUT TAX
BALANCING FIGURE

Debit DEBIT CREDIT


- - -
970.00 970.00 -
65.36 610.00 610.00 -
42.86 400.00 400.00 -
315.00 315.00 -
5,693.00 5,693.00 -
529.49 4,941.90 4,941.90 -
75.00 700.00 700.00 -
8,695.45 81,157.50 81,157.50
5,957.14 55,600.00 55,600.00
7,180.39 67,017.00 67,017.00
5,303.79 49,502.00 49,502.00
14,400.00 14,400.00
1,520.00 1,520.00 -
11,603.89 108,303.00 108,303.00 -
11,098.53 103,586.25 103,586.25 -
4,454.52 41,575.50 41,575.50 -
10,480.07 97,814.00 97,814.00 -
8,731.39 81,493.00 81,493.00 -
5,583.86 52,116.00 52,116.00 -
7,091.89 66,191.00 66,191.00 -
6,854.36 63,974.00 63,974.00 -
- - -
- - -
93,747.98 897,879.15 897,879.15 -

INPUT TAX
BALANCING FIGURE

Debit DEBIT CREDIT


6,952.93 64,894.00 64,894.00 -
5,385.54 50,265.00 50,265.00 -
4,454.52 41,575.50 41,575.50 -
7,091.89 66,191.00 66,191.00 -
5,583.91 52,116.50 52,116.50 -
8,731.48 81,493.80 81,493.80 -
12,622.93 117,814.00 117,814.00 -
12,123.32 113,151.00 113,151.00 -
11,458.53 106,946.25 106,946.25 -
12,900.00 12,900.00 -
3,090.00 3,090.00 -
78,362.00 78,362.00 -
10,470.00 10,470.00 -
1,735.00 1,735.00 -
1,392.86 13,000.00 13,000.00 -
2,425.50 22,638.00 22,638.00 -
1,300.00 1,300.00 -
425.00 425.00 -
7,300.00 7,300.00 -
3,250.00 3,250.00 -
20,320.00 20,320.00 -
4,850.00 4,850.00 -
- - -
34,180.00 34,180.00 -
545.00 545.00 -
25.71 240.00 240.00 -
53,850.00 53,850.00 -
2,900.00 2,900.00 -
5,600.00 5,600.00 -
64,300.00 64,300.00 -
3,980.00 3,980.00 -
2,500.00 2,500.00 -
1,200.00 1,200.00 -
16.07 150.00 150.00 -
45.00 45.00 -
1,424.00 1,424.00 -
53.52 499.50 499.50 -
231.43 2,160.00 2,160.00 -
32.57 304.00 304.00 -
500.00 500.00 -
500.00 500.00 -
320.00 320.00 -
619.29 5,780.00 5,780.00 -
368.44 3,438.75 3,438.75 -
6,600.00 6,600.00 -
2,200.00 2,200.00 -
1,250.00 1,250.00 -
420.00 420.00 -
120.00 120.00 -
1,350.00 1,350.00 -
53.57 500.00 500.00 -
270.00 2,520.00 2,520.00 -
138,900.00 138,900.00 -
608.36 5,678.00 5,678.00 -
293.00 293.00 -
240.00 240.00 -
107.14 1,000.00 1,000.00 -
8,770.00 8,770.00 -
85.71 800.00 800.00 -
200.00 200.00 -
1,400.00 1,400.00 -
1,560.00 1,560.00 -
5,000.00 5,000.00 -
6,600.00 6,600.00 -
347.14 3,240.00 3,240.00 -
17,560.00 17,560.00 -
75,600.00 75,600.00 -
27,532.00 27,532.00 -
4,200.00 4,200.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - - -
81,042.35 1,372,036.30 1,372,036.30 -

INPUT TAX
BALANCING FIGURE
Debit DEBIT CREDIT
- - -
22,000.00 22,000.00 -
240.00 240.00 -
280.00 280.00 -
750.00 750.00 -
3,600.00 3,600.00 -
1,550.00 1,550.00 -
10,500.00 10,500.00 -
51,550.00 51,550.00 -
56,400.00 56,400.00 -
375.00 375.00 -
5,852.01 54,618.80 54,618.80 -
5,117.08 47,759.40 47,759.40 -
8,868.69 82,774.40 82,774.40 -
6,395.36 59,690.00 59,690.00 -
8,868.69 82,774.40 82,774.40 -
3,585.00 3,585.00 -
450.00 450.00 -
350.00 350.00 -
250.00 250.00 -
2,500.00 2,500.00 -
80.00 80.00 -
6,500.00 6,500.00 -
1,000.00 1,000.00 -
10,539.00 10,539.00 -
- - -
- - -
- - -
- - - -
35,101.82 500,116.00 500,116.00 -
INPUT TAX
BALANCING FIGURE

Debit DEBIT CREDIT


2,025.00 2,025.00 -
762.00 7,112.00 7,112.00 -
659.46 6,155.00 6,155.00 -
450.00 450.00 -
117.86 1,100.00 1,100.00 -
10,226.00 10,226.00 -
5,350.00 5,350.00 -
42,820.00 42,820.00 -
28,180.00 28,180.00 -
1,680.00 1,680.00 -
14,259.00 14,259.00 -
4,634.00 4,634.00 -
1,000.00 1,000.00 -
3,100.00 3,100.00 -
173,700.00 173,700.00 -
- - -
1,539.32 299,766.00 299,766.00 -
INPUT TAX
BALANCING FIGURE

Debit DEBIT CREDIT


- - -
- 46,680.00 46,680.00 -
18,078.00 18,078.00 -
19,734.00 19,734.00 -
2,160.00 2,160.00 -
30,660.00 30,660.00 -
4,080.00 4,080.00 -
17,600.00 17,600.00 -
22,985.00 22,985.00 -
43,418.00 43,418.00 -
42,831.00 42,831.00 -
- - -
- - -
- - -
- 248,226.00 248,226.00 -
INPUT TAX
BALANCING FIGURE

Debit DEBIT CREDIT


- - -
- 20,100.00 20,100.00 -
- 37,948.00 37,948.00 -
685.71 6,400.00 6,400.00 -
186.43 1,740.00 1,740.00 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - -
- - - -
872.14 66,188.00 66,188.00 -
SAN LORENZO ACCOUNTING SERVICES
81 Dr. Alejos St., Sta. Mesa Hgts., Quezon City
TRI-GEM VOUCHER
DEBIT VOUCHER 2023

Payee: CASH CV #:
Payment for : Date:

Cash Purchases Trigem 224,096.00

Fund from LBP

Account Title Debit Credit Total:


Amount in words:

Two Hundred Twenty Four


Thousand Ninety Six Only

Check Prepared by:


Bank:
Check #: 396702
Date of Check:
Prepared By : Approved By : Received Payment:

LAARNI O. UNLAYAO RICAREDO O. BALDERAS _______________________________


Signature over
Printed Name
S

DEBIT VOUCHER 2023

March 31, 2023

224,096.00
Amount in words:

Two Hundred Twenty Four


Thousand Ninety Six Only

Check Prepared by:


MBTC
Check #: 396702
Date of Check:
Received Payment:

_______________________________
Signature over
Printed Name
2023
PARTICULARS DEBIT CREDIT
JANUARY
- -
(4,598,461.17)
Tri-gem Paper Mart
CASH DISBURSEMENT BOOK

CHECK CASH CASH IN BANK CASH IN BANK CASH IN BANK


2023 Particulars VOUCHER/ ON HAND Metrobank-Manila LBP PNB
NUMBER Credit Credit Credit Credit

JANUARY
1 NO TRANSACTION

2 From Sales Jan.2,2023:Sir Johny Daily Amortization(1,500x2)3,000 3,000.00


water-60,Sai-3,000 AP Angels#754(22,500)-550 3,610.00
308.00
***Total Sales-7,854 less 6,918=936 for deposit

3 From Sales Jan.3,2023:Trans-230 Payment to Online Loan 3,650 3,880.00


AP Mavie-1,570,Johny-1500/1500 4,570.00
Sai Lending-3000 Cash Purchases Bond Paper-2,741 5,741.00
Penalties for Bounced Checks 4,009.66
Tamaraw Deposit 500.00
***Total Sales-14,691 less 14,691= 0

4 From Sales Jan.4,2023:Johny-1500/1500 3,000.00


Sai Lending-3000 Dog Food-500 Cash Purchases-2615 6,115.00
Tamaraw Deposit 500 500.00
PNB Deposit 500 500.00
Penalties for Bounced Checks 6,600.00
***Total Sales-14,293.48-10,115=4,178.48 LBP Check From CAAP

5 From Sales Jan 5,2023:Sampaguita-20 Johny Daily 1,500/1500 ink-550 3,570.00


Trans-30 Axel Laba-70 Refund Mapaya III ES Addtl-9(21,029) 109.00
AP Angels #599/629-2000 2,000.00
Chua Huay Soon Cash Purchases 3,030.00
500.00
***Total Sales-25,729-9,209=16,250 LBP Check Brgy. Bagong Sikat

6 From Sales Jan.6,2023:Johny Daily-1500/1500,Trans-175,Water-30 3,205.00


Sai Lending-3000,Mavie-230,C/A-Balbon-100 3,330.00
Refund Brgy.III-1,071,Salary Shy-1,050/Jen-1,310/Mart-2079 5,510.00
Tamaraw Deposit-500 500.00
Penalties for Bounced Checks-2600,Charge for Online Transfer-20,Mavie-500 3,120.00
***Total Sales-19,180-12,545=6,635 for deposit

7 From Sales Jan.7,2023:Johny-1500/1500,AR BTS-783,Trans-80 3,863.00


Charge Gcash-205,Sai Lending-3,000,OMECO Penalty-465 3,670.00
OMECO Trigem-8,706.56 8,706.56
Salary Jen-500/Salary Jomari-1000/Salary Bon-100/Salary Janeth-1000/Salary Ti 3,600.00
***Total Sales-11,133-11,133=0

8 From Sales Jan.8,2023:Johny-1500/1500,Glass Cleaner-100,Gas-50 3,150.00


OMECO Charge-785,Salary Jom-286,Salary Jen-536,Salary Eve-600 2,207.00
*** Total Sales-5,357-5,357=0

9 From Sales Jan.9,2023:Johny-1500/1500,Trans-60,OMECO-1063 4,123.00


Salary Mavie-562,Sai Lending-3000,Water-250 3,812.00
Refund Mapaya III ES Kulang-17,Salary Jane-987/Salary Bon-1393/Salary Tita Na 4,641.00
Tamaraw Deposit 500 500.00
Penalties for Bounced Checks 2,200.00
***Total Sales-14,576-13,076=1,500 for deposit

10 From Sales Jan.10,2023:Johny-1500/1500,Trans-190,Water-90,Dog Food-650,Mavie- 4,040.00


Sai Lending-3,000/Palawan Renew-389 3,389.00
Penalties for Bounced Checks 4,600.00
***Total Sales-9563-7429=2,134 for deposit

11 From Sales Jan.11,2023:Johny-1500/1500,Trans-50,Johny #36-4500,Gas motor-200 7,750.00


Sai Lending-3000,Bond paper-175,Salary Bon-200,Salary Tita Naids-500 3,875.00
Penalties for Bounced Checks 2,200.00
Tamaraw Deposit 500 500.00
*** Total Sales-13,772-11625=2,147 for Deposit

Ester Joy Gasoline Payment-5000 5,000.00

12 From Sales Jan.12,2023:Johny-1500/1500,Trans-80,Brown Bag-1049,Solicitation-5 4,179.00


Sai Lending-3,000 Mam Mavie Salary-306,Salary tita Naids-150,Salary Jane-350 3,806.00
Cash Purchases Vellum Board 289.00
Tamaraw Deposit 500 500.00
***Total Sales-11,646-8,774=2,872 for deposit

Ester Joy Gasoline Payment-5000 5,000.00

13 From Sales Jan.13,2023:Johny-1500/1500,Bank Charge-600,Trans-32 3,632.00


Mam Cristy Interest-2000,Sai Lending-3000 5,000.00
Salary Tita Naids-500,Salary Joms-200 700.00
Cash Purchases-Bond Paper-500,Colored paper-280 780.00
Tamaraw Deposit 500 500.00
***Total Sales-9,282-10,612=(1,330)Charge to Change Fund

Interest Ryan Ferrer-8000,Payment Online loan-6,000,Bank Charge-40 14,040.00


Penalties for Bounced Checks 3,534.74
Ester Joy Check #766 3,720.60

14 From Sales Jan.14,2023:Johny 1500/1500/800,Trans-72,Gas-100,Supplies-81 4,053.00


Salary Mavie-150,Salary jane-300,Salary tita Naids-1,000 1,450.00
***Total Sales-5,483-5,503=(20)

15 From Sales Jan.15,2023:Gas-200,Dog Milk & Food-856 1,056.00


Salary Jen-2,559 Bon Salary-1,000 Tita Naids-1000 Jane-1000,Janeth-1000 Shy-5 7,775.00
***Total Sales-10,181-8,831=1,350

16 From Sales Jan.16,2023:Johny 1500/1500/800,water-30 3,830.00


Sai Lending-3000,Mavie Salary-400,Salary tita Naids-500 3,900.00
Tamaraw Deposit 500 500.00
PNB Advance Deposit 2,000.00
Cash Purchases Pentel Pen 490.00
Penalties for Bounced Checks 1,665.26
***Total Sales-9,818-10,720=(902) charged to Change Fund

17 From Sales Jan.17,2023:Johny 1500/1500/800 3,800.00


SaiLending-3000 3,000.00
Tamaraw Deposit 500 500.00 `
Cash Purchases Bond Paper 1,150.00
Payment for Johnny-30,000 30,000.00
Refund:Tourism-22,300 22,300.00
Charge online Transfer-40 Penalty Bounced Check-2,200 2,240.00
*** Total Sales-9,385-8,450=935 for deposit

18 From Sales Jan.18,2023:Johny 1500/1500/800,Bond Paper-300,CPU Powercord-250 D 5,000.00


Sai Lending 3000,Salary tita Naids-400,Salary Joms-300, Salary Bon-700, Salar 5,300.00
Payment for Angels Dept.-22,500 22,500.00
Globe-3500 3,500.00
Tamaraw Deposit 500 500.00
***Total Sales-10,801-10,800=1.00
19 From Sales Jan.19,2023:Johny 1500/1500/800,Gas-100,water-150,Trans-36 4,086.00
Sai Lending 3000 Cash Adv.Merene-200 3,200.00
Salary jom-200,Jane-400,Bon-1081,shy-224 1,905.00
Tamaraw Deposit 500 500.00
Payment for Maureen Valeriano #722-10,0000 10,000.00
Payment for Maureen Valeriano #723-10,0000 10,000.00
Payment for Angels Dept #641-22,500 22,500.00
Payment for MST #707-18,500 18,500.00
Payment for Ester Joy #767- 4,953 4,953.00
Mavie 1,000 charge to Salary 1,000.00
***Total Sales-15,939-9,691=6,248

20 From Sales Jan.20,2023:Johny 1500/1500/800,Dog Food-650,Cash Adv.Merene-500 4,950.00


Sai Lending 3000,Trans-64,Mam Cristy Interest-2,500,Charge Globe-10,Mavie-660 7,234.00
Tamaraw Deposit 500 500.00
Penalties for Bounced Checks 2,600.00
***Total Sales-12,669-12,684=(15)

21 From Sales Jan.21,2023:Johny 1500/1500/800 Donation-50 3,850.00


Sai Lending-3000 3,000.00
Salary Tita Naids-300 300.00
***Total Sales-6,125-7,150=(1,025)

22 From Sales Jan.22,2023:Johny 1500/1500/800,Gas-120 3,920.00


Cash Purchases-1,100 Bond Paper 1,100.00
Salary Merce-1,000 Jomari-200,Bon-600,Jane-1,000,Ave-1,000,Shy-876 4,676.00
***Total Sales-10,696-9,696=1,000
A/P RAJIV 12,000.00
A/P Nene Balderas 20,000-A/P LGU Mun. BUDGET OFFICE 50,000.00
A/P RAJIV 28,000.00
A/P LGU Mun. BUDGET OFFICE 30,000.00

23 From Sales Jan.23,2023:Johny 1500/1500/800 3,800.00


SaiLending 3,000,Trans-72 3,072.00
Globe Trigem Store-809 809.00
Cash Purchase Bond Paper-200 200.00
Salary Tita Naids-1,000,Bon-1,600,Joms-500,Janeth-1000 4,100.00
Tamaraw Deposit 500 500.00
***Total Sales-12,454-12,481=(27)
Payment for MST #708-18,500 18,500.00
Payment for EsterJoy #768-1,555.85 1,555.85
Primewater Infrastructure Corp 2,704.59
Penalties for Bounced Checks 2,200.00

24 From Sales Jan.24,2023:Johny 1500/1500/800 Trans-100,Gas-150 water-60 4,110.00


Sai Lending-3,000 Salary shy-200 Salary Mercene 300 Salary Tita Naids-1000 4,500.00
Globe Office 637.00
Tamaraw Deposit 500 500.00
***Total Sales-15,465-9,747=5,718
Cash Purchases 10,000 10,000.00
Penalties for Bounced Checks 3,431.90
Payment for SQI Group 9,320.40 9,320.40

25 From Sales Jan.25,2023:Johny 1500/1500/800 Mavie-700 4,500.00


Sai Lending-3000 Trans-55 3,055.00
Salary Bon-200,Salary Shy-200 Salary Joms-500 900.00
PNB Adv Deposit 1,000.00
Tamaraw Deposit 500 500.00
***Total Sales-9,039-9,955=(861)
Penalties for Bounced Checks 2,008.10

26 From Sales Jan.26,2023:Johny 1500/1500/800 Trans-32 Gas-100 Dog Soap-300 Dona 4,282.00
Sai Lending-3000 Salary Mercene-1655,Salary Tita Naids-950,Salary Shy-500 Sal 6,305.00
Tamaraw Deposit 500 500.00
***Total Sales-13,929-11,087=2,842
Payment for SQI Group 16,581.60 16,581.60

27 From Sales Jan.27,2023:Johny 1500/1500/800 3,800.00


Sai Lending-3000 Trans-62 3,062.00
Salary Bon-500 Salary Joms-200 Mavie-2000 2,700.00
Tamaraw Deposit 500 500.00
***Total Sales-10,376-10,062=314
Payment to Maureen Valeriano-11,605 11,605.00

28 From Sales Jan.28,2023:Johny 1500/1500/800 Dog Food-650 4,450.00


Salary-Tita Naids-500 Salary Jane-500 Sampaguita-20 Charge Gcash-90 BaLLpen-1 1,306.00
***Total Sales-5,736-5,756=(20)

29 From Sales Jan.29,2023:Johny 1500/1500/800 3,800.00


Cash Puchase For LGU Bidding Wallclock-275 275.00
Salary Jomari-1,000 Salary Jane-500 Salary Bon-200 Salary Janeth-500 2,200.00
***Total Sales-6,754-6,275=479
A/P Maureen 14,600.00
A/P Metroshoppers 18,500.00
A/P SLAS 5,570.00
A/P Maureen 15,000.00

30 From Sales Jan.30,2023:Sai Lending-3000 3,000.00


Gas Click-100, Trans-420 Water-100 Mam Cristy Interest-1,000 1,620.00
AR BodyTalks-Notary-400 Laundry 700 1,100.00
Trigem Notary Inventory-200 200.00
Tamaraw Deposit 500 500.00
***Total Sales-9,781-6,420=3,361
Interest Karlo Mendana 3,500.00
Penalties for Bounced Checks 2,405.30

31 From Sales Jan.31,2023:Johny-1500/1500/800 Gcash Charge-60 Trans-350 4,210.00


Sai Lending-3,000 Gas-100 Salary Tita Naids-300 3,400.00
Payment to Ate Hervie 800.00
Cash Purchases Bond Paper-570 570.00
Tamaraw Deposit 500 500.00
***Total Sales-10,168-9,480=688

10

TOTAL 353,478.56 - 53,670.00 351,596.00

Recapitulation: JANUARY 2023

Debit Credit

Cash on Hand 353,478.56


Cash in Bank - DBP -
Cash in Bank - LBP 53,670.00
Cash in Bank - TAMARAW 10,000.00 -
Cash in Bank - PNB 5,500.00 351,596.00

Change Fund
Petty Cash Fund -
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Accounts Receivable LGU MAMBURAO
Accounts Receivable Schools
Accounts Receivable Govertment-Other Offices
Accounts Receivable NonPersonnel
Accounts Receivable Personnel 800.00

Accounts Receivable Rene Reyes

Accounts Receivable-John Albert Balderas


Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center 1,883.00


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services 5,570.00
Accounts Receivable-San Lorenzo Farms
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart

SSS Receivable-Eva Ambay

POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse II
Transformer and Electrical Wirings
Airconditioning
Generator Set
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao
Accounts Payable-Maria Vreen Del Rosario 1,870.00
Accounts Payable-Maria Hervie Jetajobe 800.00
Accounts Payable-Ricaredo Balderas
Accounts Payable-Ryan Del Rosario

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms

Accounts Payable-LGU SAN JOSE UNDELIVERED


Accounts Payable-LGU San Jose
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-MUN.BUDGET OFFICE 60,000.00
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MSWDO
Accounts Payable-MTCDO 22,300.00
Accounts Payable-MTO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU Mamburao


Accounts Payable-LGU Rizal
Accounts Payable-LGU Rizal MTO

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jam & Jam Consumer Goods
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano 61,205.00
Accounts Payable-Metro Shoppers 55,500.00
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp 25,902.00
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay
Accounts Payable-Brgy Magbay
Accounts Payable-Brgy Mapaya
Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Poblacion Magsaysay
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Brgy III 1,071.00
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School
Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez ES
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-Magsikap NVHS
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong 26.00
Accounts Payable-Mapaya NHS
Accounts Payable-Naibuan ES
Accounts Payable-Narra ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-Natandol ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-PCSO
Accounts Payable-Pilot ES
Accounts Payable-PTMNHS
Accounts Payable-Purnaga NHS
Accounts Payable-Quintal ES
Accounts Payable-Rizal NHS
Accounts Payable-San Pedro ES
Accounts Payable-San Roque I ES
Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Tagumpay ES
Accounts Payable-Tamisan ES
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply


Accounts Payable-Edson Evangelista
Accounts Payable-Esterjoy Gasoline Station Corp 20,229.45
Accounts Payable-Fargo Tire Supply
Accounts Payable-Jayvee Asilo
Accounts Payable-Mdo Melvian Enterprises Corp
Accounts Payable-OMECO
Accounts Payable-PLDT
Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises
Accounts Payable-TRICOM Dynamics, Inc
Accounts Payable-VPR Marketing

Accounts Payable-Angel's Department Store 47,550.00


Accounts Payable-Buenaflor Tendido
Accounts Payable-Daryl Dahilig
Accounts Payable-Elma Evangelista
Accounts Payable-Friend Ma'am Mavie
Accounts Payable-Ma'am Quilit
Accounts Payable-Mila Ayes
Accounts Payable-Racquel Valera
Accounts Payable-Rajah (Sir Tony)
Accounts Payable-Sai Lending-Rajah 69,000.00
Accounts Payable-Rajiv Kumar (Sir Johny) 68,000.00
Accounts Payable-Rajiv kumar (Sir Johny)Daily 96,800.00 -
Accounts Payable-Ronald Comia
Accounts Payable-Ronica Jones
Accounts Payable-Sir Joseph (Johny)
Accounts Payable-Online Loan 9,650.00
Accounts Payable-LISA Balderas 20,000.00

Loan Payable-South Asia Link HONDA JAZZ


Loan Payable-South Asia Link CBG3080
Loan Payable Eastwest Bank
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Salaries Payable Maria Vreen Del Rosario
SSS Payable
PIF Payable
Philhealth Payable
w/holding Tax Payable
VAT Payable
Income Tax Payable
Sales, Returns and Allowances
Other Income

ROB, Personal -
Cash Purchases 23,240.00
Input Tax 1,752.55
Freight In -
Management Fees -
Back Wage -
Salaries and Wages 56,134.00
SSS, PIF and Philhealth Expense -
13th Month Pay -
Fringe Benefits and Allowances -
Medical Expense -
Employee Benefits 770.00
Household Expense 4,556.00
Burial Expense
Purchasers Incentive -
Rental -
Telephone and Communication 4,416.07
Light and Water 10,188.53
Diesel, Gasoline and Oil 1,220.00
Repairs and Maintenance 250.00
Transportation and Travel 2,198.00
Computer and Xerox Supplies -
Taxes and Licenses -
Insurance Expense 100.00
Supplies Expense 2,351.00
Representation and Entertainment -
Ads and Promos -
Donations and Contribution 150.00
Interest and Other Bank Charges 38,819.96
A/P Others-Interest 21,500.00
Fines and Penalties 7,112.00
Security Services -
Professional fees -
Miscellaneous 330.00
Bidder's Bond -
Depreciation

TOTAL: 758,744.56 758,744.56

Discrepancy -

CHECK CASH CASH IN BANK CASH IN BANK CASH IN BANK


2023 Particulars VOUCHER/ ON HAND Metrobank-Manila LBP PNB
2023 Particulars
NUMBER Credit Credit Credit Credit

FEBRUARY
1 From Sales Feb.1,2023:Johny 1500/1500/800 3,800.00
Sai Lending 3,000.00
Trans-410,Gas-200,Salary Tita Naids-1,600,Salary Bon-1000,Gcash Charge-280 3,490.00
Tamaraw Deposit 500 500.00
Penalties for Bounced Checks 4,564.70

2 From Sales Feb.2,2023:Johny 1500/1500/800 3,800.00


Sai Lending 3,000.00
Sampaguita-20,Sworn Notary-150,Gas-100,Trans-284,Water Bodega-100 654.00
Salary Jom-400,Salary Tita Naids-600,Salary Shy-200,Salary Jane-300 1,500.00
Tamaraw Deposit 500 500.00
PNB Adv.Deposit 150.00
Purchases for LGU-11,000 Bank Charge-20 20,640.20
Penalties for Bounced Checks 2,200.00
OMECO 5,768.85

3 From Sales Feb.3,2023:Sai Lending-3000, Interest Karlo Mendana-6000 9,000.00


Trans-32,Dog Food-650,Charge Gcash-80,Metrobank Charge-500, Gas Motor-100,Inc 1,862.00
Cash Purchases-Petty Cash Voucher- 112 & Dish washing-271 383.00
Tamaraw Deposit 500 500.00
Salary Tita Naids-500 Salary Jom-100 600.00
Payment MST-18500 18,500.00
Penalties for Bounced Checks 5,220.00
Payment Emmanuel 2 Fuel 2,720.80

4 From Sales Feb.4,2023:Johny 1500/1500/800 3,800.00


Sampaguita-20, Salary Janeth-1000,Salary Jane-1000,Salary Jomari-1000,Salary 4,220.00

5 From Sales Feb.5,2023:Johny 1500/1500/800 3,800.00


A/R Argel-500 500.00

6 From Sales Feb.6,2023:Johny 1500/1500/800 3,800.00


Sai Lending 3,000.00
Water-270,Mavie-767,Sampaguita-20,Trans-247-Charge Metrobank deposit-100,Pape 2,404.00
Tamaraw Deposit 500 500.00
A/R argel-327,Salary Jane-500,Salary Tita Naids-1300,Salary Janeth 1000 3,127.00
Payment for MJT Fuel Center 7,561.04
Penalties for Bounced Checks 2,200.00

7 From Sales Feb.7,2023:Johny 1500/1500/800 3,800.00


Sai Lending 3,000.00
Del. Fee Airfreshner-200,Meryenda-200,Gas-200,Notary Omnibus-150,Trans-98,PCF 2,998.00
Salary Janeth-1000,Salary Jane-500,Salary tita Naids-1200,Salary Bon-1000 3,700.00
Tamaraw Deposit 500 500.00
Penalties for Bounced Checks 2,200.00

8 From Sales Feb.8,2023:Johny 1500/1500/800 3,800.00


Sai Lending 3,000.00
RFID-2000,Gcash Charge-40,Salary Jomari-1000 3,040.00
Tamaraw Deposit 500 500.00
Deposit to PNB 3,492.00
Penalties for Bounced Checks 2,200.00

9 From Sales Feb.9,2023:Johny 1500/1500/800 3,800.00


Sai Lending 3,000.00
Tamaraw Deposit 500 500.00
Deposit to PNB 14,600.00
AP Central Bookstore 15,000.00

10 From Sales Feb.10,2023:Johny 1500/1500/800 3,800.00


Sai Lending 3,000.00
Tamaraw Deposit 500 500.00
Payment for Maureen Valeriano 11,600.00
Penalties for Bounced Checks 2,600.00
Chua Huay Soon Cash Purchases 2,107.00

11 From Sales Feb.11,2023:Johny 1500/1500/800 3,800.00


Sai Lending 3,000.00
Trans-46,Salary Tita naids-800,Salary Jomari-500,Salary Jane-500 1,846.00

12 From Sales Feb.12,2023:Johny 1500/1500/800 3,800.00


Donation Ave-500,water-15,Trans-40,Vale Bon-650,Salary Jane-300,Salary Jomari 2,305.00

13 From Sales Feb.13,2023:Johny 1500/1500/800 3,800.00


Sai Lending 3,000.00
Trans-40,Salary Tita Naids-400,Salary Shyla-300,Salary Paul-300,Salary Bon-40 2,340.00
Cash Purchases-Construction Paper-1,080,Manila Paper-90 1,170.00
Tamaraw Deposit 500 500.00
Mavie Salary 5,140.00

14 From Sales Feb.14,2023:Johny 1500/1500/800 3,800.00


Sai Lending 3,000.00
Performance Bond-3605.10 3,605.10
Tamaraw Deposit 500 500.00
Xerox-46,Trans-383.90,Water-325 754.90
Payment for Central Bookstore 15,000.00
Payment for MST 15,000.00
Penalties for Bounced Checks 515.41

15 From Sales Feb.15,2023:Johny 1500/1500/800/1300 5,100.00


Sai Lending 3,000.00
Mavie Personal-1000 1,000.00
Tamaraw Deposit 500 500.00
Penalties for Bounced Checks 3,480.00

16 From Sales Feb.16,2023:Johny 1500/1500/800 3,800.00


Sai Lending 3,000.00
Paper Bag/Plastic-530 530.00
Tamaraw Deposit 500 500.00

17 From Sales Feb.17,2023:Johny 1500/1500/1100 4,100.00


Sai Lending-5500 5,500.00
Tamaraw Deposit 500 500.00
Penalties for Bounced Checks 2,240 4,804.59
South Asialink SLF 36,169.00
MATCAr Battery 5,000.00
Emmanuel 2 Fuel
Ester Joy
Ester Joy
Ester Joy
Ester Joy
Ester Joy
Ester Joy
Ester Joy
Ester Joy

18 From Sales Feb.18,2023:Johny 1500/1500/1100 4,100.00


Sai Lending-3000 3,000.00
Dog Food-800,Change Fund-567,Salary Ate Meriam-2000 3,367.00
Salaries & Wages-Feb 13-19,2023
Light & Water-2,301.68,water share sir Rene-727.26

19 From Sales Feb.19,2023:Johny 1500/1500/1100 4,100.00


JM Bookstore Due On February 27,2023-1,509.97
Teacher's Village Ricaredo Balderas due on February 28,023-2,263.58

20 From Sales Feb.19,2023: Adv Deposit Tamaraw-3000 3,000.00


Salary Trigem from January 29 to Feb 12, 2023 34,419.61
Jomari Incentives Travel to Manila Feb 05 500.00
Petty Cash Fund Store 2,000.00
Primewater Infrastructure Corp-Store February 1,454.52

21 Asialink -Maria Vreen Account 22,954.00


Esterjoy Gasoline Station Corp 4,826.83
Bank Charge -PNB 2,250.00
Primewater-Warehouse 1,574.42
Fullo Computer Shop - Repairs/Print Out Inventory 2,360.00
Cash Advance - Mekaniko -Closed Van 1,500.00
Adv. Deposit Tamaraw 3,000.00

22 Incentive-LGU Mamburao 5,320.00


Globe Office Lacibar 580.00
PLDT- Trigem 1,800.00
PCF Lacibar 1,500.00
Adv. Deposit Tamaraw 3,000.00
MJT Fuel 7,610.00

23 Adv. Deposit Tamaraw 3,000.00


Rental for the Month of February 2023 13,522.74

24

25

26

27 Penalties for Bounced Checks 4,400.00


Service Fee 350.00
Payment Ester Joy 8,000.00

28 MetroShoppers 18,500.00
Salary Feb 13-19, 2023 20,805.00
Rental January 2023 13,806.94
Ronald Comia - Payable 12,888.06

26 Solid Enterprises-Honda click


2 Solid Enterprises-FB
8 Solid Enterprises-Closed Van
1 Solid Enterprises-Genset
4 MJT Fuel
5 MJT Fuel
10 MJT Fuel
21 MJT Fuel

TOTAL 206,238.00 162,562.12 - 210,551.59

Recapitulation: FEBRUARY 2023

Debit Credit

Cash on Hand 206,238.00

Cash in Bank - Metrobank Manila 162,562.12


Cash in Bank - LBP -
Cash in Bank - TAMARAW 18,500.00 -
Cash in Bank - PNB 18,242.00 210,551.59 -

Change Fund
Petty Cash Fund 5,500.00
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Accounts Receivable LGU MAMBURAO
Accounts Receivable Schools
Accounts Receivable Govertment-Other Offices
Accounts Receivable NonPersonnel
Accounts Receivable Personnel 2,477.00

Accounts Receivable Rene Reyes

Accounts Receivable-John Albert Balderas


Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services
Accounts Receivable-San Lorenzo Farms
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivable-Rene Reyes 727.26 1,170.32

SSS Receivable-Eva Ambay

POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse II
Transformer and Electrical Wirings
Airconditioning
Generator Set 972.32
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao
Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Maria Hervie Jetajobe
Accounts Payable-Ricaredo Balderas
Accounts Payable-Ryan Del Rosario

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms

Accounts Payable-LGU SAN JOSE UNDELIVERED


Accounts Payable-LGU San Jose
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MSWDO
Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU Mamburao


Accounts Payable-LGU Rizal
Accounts Payable-LGU Rizal MTO

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore 30,000.00
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jam & Jam Consumer Goods
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano 11,600.00
Accounts Payable-Metro Shoppers 52,000.00
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay
Accounts Payable-Brgy Magbay
Accounts Payable-Brgy Mapaya
Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Poblacion Magsaysay
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School
Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez ES
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-Magsikap NVHS
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS
Accounts Payable-Naibuan ES
Accounts Payable-Narra ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-Natandol ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-PCSO
Accounts Payable-Pilot ES
Accounts Payable-PTMNHS
Accounts Payable-Purnaga NHS
Accounts Payable-Quintal ES
Accounts Payable-Rizal NHS
Accounts Payable-San Pedro ES
Accounts Payable-San Roque I ES
Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Tagumpay ES
Accounts Payable-Tamisan ES
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply


Accounts Payable-Edson Evangelista
Accounts Payable-Esterjoy Gasoline Station Corp 12,826.83 31,581.22
Accounts Payable-Fargo Tire Supply
Accounts Payable-Jayvee Asilo
Accounts Payable-Mdo Melvian Enterprises Corp
Accounts Payable-OMECO 3,773.55
Accounts Payable-PLDT
Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises 3,684.00
Accounts Payable-MJT Fuel-Manila 15,171.04 8,410.80
Accounts Payable-Emmanuel 2 Fuel 2,720.80 5,886.00

Accounts Payable-Angel's Department Store


Accounts Payable-Buenaflor Tendido
Accounts Payable-Daryl Dahilig
Accounts Payable-Elma Evangelista
Accounts Payable-Friend Ma'am Mavie
Accounts Payable-Ma'am Quilit
Accounts Payable-Mila Ayes
Accounts Payable-Racquel Valera
Accounts Payable-Rajah (Sir Tony)
Accounts Payable-Sai Lending-Rajah 47,500.00
Accounts Payable-Rajiv Kumar (Sir Johny)
Accounts Payable-Rajiv kumar (Sir Johny)Daily 70,600.00
Accounts Payable-Ronald Comia 12,888.06
Accounts Payable-Ronica Jones
Accounts Payable-Sir Joseph (Johny)

Loan Payable-South Asia Link HONDA JAZZ 22,954.00


Loan Payable-South Asia Link CBG3080 36,169.00
Loan Payable Eastwest Bank
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Salaries Payable Maria Vreen Del Rosario
SSS Payable
PIF Payable
Philhealth Payable
w/holding Tax Payable 1,500.00
VAT Payable
Income Tax Payable
Sales, Returns and Allowances
Other Income

ROB, Personal -
Cash Purchases 24,280.20
Input Tax 6,936.41
Freight In 2,117.46
Management Fees -
Back Wage -
Salaries and Wages 102,594.61 18,863.00
SSS, PIF and Philhealth Expense -
13th Month Pay -
Fringe Benefits and Allowances -
Medical Expense -
Employee Benefits 1,510.00
Household Expense 4,433.04
Burial Expense
Purchasers Incentive 5,820.00
Rental 30,000.00
Telephone and Communication 2,125.00
Light and Water 13,930.40 3,028.94
Diesel, Gasoline and Oil 37,819.16
Repairs and Maintenance 8,281.25
Transportation and Travel 3,580.90
Computer and Xerox Supplies 2,360.00
Taxes and Licenses -
Insurance Expense -
Supplies Expense 1,530.00
Representation and Entertainment -
Ads and Promos -
Donations and Contribution 500.00
Interest and Other Bank Charges 38,004.70
A/P Others-Interest 6,000.00
Fines and Penalties -
Security Services -
Professional fees -
Miscellaneous 973.00
Bidder's Bond 3,605.10
Depreciation

TOTAL: 657,249.54 657,249.54

Discrepancy -

CHECK CASH CASH IN BANK CASH IN BANK CASH IN BANK


2023 Particulars VOUCHER/ ON HAND Metrobank-Manila LBP PNB
NUMBER Credit Credit Credit Credit

MARCH
1 PETTY CASH FUND 2,000.00
OMECO(LACIBAR&TRIGEM) 3,963.00
Alpha Insurance and Surety Corp Inc 3,525.30
ESTERJOY GASOLINE STATION CORP 4,000.00
CENTRAL BOOKSTORE 15,000.00
ESTERJOY GASOLINE STATION CORP 3,511.70
Advance Deposit Tamaraw 3,000.00

2 ESTERJOY GASOLINE STATION CORP 7,000.00


Advance Deposit Tamaraw 3,000.00

3 ESTERJOY GASOLINE STATION CORP 4,000.00


Salaries and Wages - Weekly - Feb 20-26, 2023 22,352.00
MST 17,500.00
Ronald Comia - Balance Payable 4,112.00
Raja - Interest 28,000.00
Advance Deposit Tamaraw 500.00

4 MJT Fuel-OE-2,219.22-Jazz

6 Emmanuel Fuel Station 5,886.00


Ester Joy 6,235.00
Bullmark Trading 1,500.00
Mechanic Labor - Closed Van 1,000.00
Partial Accounts Payable-Johnny 5,000.00
Advance Deposit Tamaraw 3,000.00

7 MST 7,400.00
Ester Joy 3,440.00
PCA - Ate Mavie 7,160.00
Cash Purchases Inks 3,900.00
Ronica Jones 5,000.00
MST Balance-3500 Bank Charge-60 3,560.00
Advance Deposit Tamaraw 3,000.00
MJT Fuel-FI-4,144.19-CAO7489 Closed Van

8 Cental Bookstore 15,000.00


4AC Truck Parts CLOSED VAN
UN Caliberation
Advance Deposit Tamaraw 3,000.00

9 Ester Joy 3,390.00


Lazada 4,450.00
Globe Ate Mavie 3,200.00
Advance Deposit Tamaraw 3,000.00
Solid Enterprises-Motor Blue

10 Advance Deposit Tamaraw 3,000.00

11

12

13 Advance Deposit Tamaraw 3,000.00


MJT Fuel Service Center 6,000.00
Cash Vale te Ellen 1,500.00
Ester Joy 3,450.00

14 Advance Deposit Tamaraw 3,000.00


MJT Fuel-OE-1974.66-Jazz

15 Advance Deposit Tamaraw 3,000.00

16 Advance Deposit Tamaraw 3,000.00

17 Advance Deposit Tamaraw 3,000.00

PCF Trigem 2,000.00


Ate Ellen Salary 3,500.00
Advance Deposit Tamaraw 3,000.00

21 Prime Water - Trigem 1,577.00


Prime Water - Lacibar 1,311.00
Solication - Central National HS 1,800.00
MST 15,044.00
Globe Trigem 799.00
A/P - Jhonnny 5,000.00
Advance Deposit Tamaraw 3,000.00

22 Interest Flor 5,400.00


Bank Charge PNB 12,600.00
Advance Deposit Tamaraw 3,000.00

23 Interest Loan Landbank-72,472.60 72,472.60


Advance Deposit Tamaraw 3,000.00

24 Cash Advance-Bon-2,000,Jom-1,500, Jane-1,000,Zenaida-1,500 6,000.00


Advance Deposit Tamaraw 3,000.00
MJT Fuel-OE-2,004.29-Jazz

25 NorthStar Towing Services-NV

26

27 Petty Cash Fund - Trigem 2,000.00


Petty Cash Fund - Lacibar 1,500.00
Brown Bag 2,500.00
Advance Deposit Tamaraw 3,000.00
MJT Fuel-FI-3,420-RLY 722 wING Van

28 Interest Aling Orang - December 6,000.00


Advance Deposit Tamaraw 3,000.00

29 Refund SJNAIHS 94,169.64


Advance Deposit Tamaraw 3,000.00

30 Advance Deposit Tamaraw 3,000.00

31 Cash Purchases Various Supplies-220,496 220,496.00


Refund-Purnaga-47,321.73-16325.89 items taken-3,099.55 Royalty tax=27,896 27,896.00
Refund-Purnaga-129,840.54-86,356.87 items taken=41,135 41,135.00
Libery Mendaña-Partial Interest-10000 10,000.00
Virgenia Mercaco Partial Interest-10000 10,000.00
Salaries Trigem March 16-31,2023 44,181.50
Withholding Tax-Landbank 1.40
Withholding Tax-Tamaraw 0.36
CIB Tamaraw 3,000.00
TOTAL 66,500.00 232,656.00 520,352.50 36,410.00

Recapitulation: MARCH 2023

Debit Credit

Cash on Hand 66,500.00

Cash in Bank - Metrobank Manila 232,656.00


Cash in Bank - LBP 520,352.50
Cash in Bank - TAMARAW 66,500.00
Cash in Bank - PNB 36,410.00

Change Fund
Petty Cash Fund 7,500.00
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Accounts Receivable LGU MAMBURAO
Accounts Receivable Schools
Accounts Receivable Govertment-Other Offices
Accounts Receivable NonPersonnel
Accounts Receivable Personnel 7,500.00

Accounts Receivable Rene Reyes

Accounts Receivable-John Albert Balderas


Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services
Accounts Receivable-San Lorenzo Farms
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart

SSS Receivable-Eva Ambay

POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse II
Transformer and Electrical Wirings
Airconditioning
Generator Set 30,700.00
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao
Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Maria Hervie Jetajobe
Accounts Payable-Ricaredo Balderas
Accounts Payable-Ryan Del Rosario

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms

Accounts Payable-LGU SAN JOSE UNDELIVERED


Accounts Payable-LGU San Jose
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MSWDO
Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU Mamburao


Accounts Payable-LGU Rizal
Accounts Payable-LGU Rizal MTO

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore 30,000.00
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jam & Jam Consumer Goods
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers 43,444.00
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay
Accounts Payable-Brgy Magbay
Accounts Payable-Brgy Mapaya
Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Poblacion Magsaysay
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School
Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez ES
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-Magsikap NVHS
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS
Accounts Payable-Naibuan ES
Accounts Payable-Narra ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-Natandol ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-PCSO
Accounts Payable-Pilot ES
Accounts Payable-PTMNHS
Accounts Payable-Purnaga NHS 69,031.00
Accounts Payable-Quintal ES
Accounts Payable-Rizal NHS
Accounts Payable-San Pedro ES
Accounts Payable-San Roque I ES
Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS 94,169.64
Accounts Payable-Sto Cristo ES
Accounts Payable-Tagumpay ES
Accounts Payable-Tamisan ES
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-UN Caliberation 22,600.00


Accounts Payable-4AC Trucks 8,100.00
Accounts Payable-Esterjoy Gasoline Station Corp 35,026.70
Accounts Payable-Fargo Tire Supply
Accounts Payable-Jayvee Asilo
Accounts Payable-LAZADA 4,450.00
Accounts Payable-OMECO
Accounts Payable-PLDT
Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises 585.00
Accounts Payable-MJT Fuel 6,000.00 13,762.36
Accounts Payable-Emmanuel 2 5,886.00
Accounts Payable-Northstar services 8,500.00

Accounts Payable-Angel's Department Store


Accounts Payable-Buenaflor Tendido
Accounts Payable-Daryl Dahilig
Accounts Payable-Elma Evangelista
Accounts Payable-Friend Ma'am Mavie
Accounts Payable-Ma'am Quilit
Accounts Payable-Mila Ayes
Accounts Payable-Racquel Valera
Accounts Payable-Rajah (Sir Tony)
Accounts Payable-Sai Lending-Rajah
Accounts Payable-Rajiv Kumar (Sir Johny) 10,000.00
Accounts Payable-Rajiv kumar (Sir Johny)Daily
Accounts Payable-Ronald Comia 4,112.00
Accounts Payable-Ronica Jones 5,000.00
Accounts Payable-ma'am Mavie 7,160.00
Accounts Payable-Sir Joseph

Loan Payable-South Asia Link HONDA JAZZ


Loan Payable-South Asia Link CBG3080
Loan Payable Eastwest Bank
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Salaries Payable Maria Vreen Del Rosario
SSS Payable
PIF Payable
Philhealth Payable
w/holding Tax Payable
VAT Payable
Income Tax Payable
Sales, Returns and Allowances
Other Income

ROB, Personal -
Cash Purchases 224,396.00
Input Tax 2,699.72
Freight In 6,753.74
Management Fees -
Back Wage -
Salaries and Wages 66,533.50
SSS, PIF and Philhealth Expense -
13th Month Pay -
Fringe Benefits and Allowances -
Medical Expense -
Employee Benefits -
Household Expense 3,500.00
Association Dues -PCA
Purchasers Incentive -
Rental -
Telephone and Communication 3,570.54
Light and Water 6,116.96
Diesel, Gasoline and Oil 5,534.08
Repairs and Maintenance 10,022.32
Transportation and Travel -
Computer and Xerox Supplies -
Taxes and Licenses -
Insurance Expense 3,525.30
Supplies Expense 4,000.00
Representation and Entertainment -
Ads and Promos -
Donations and Contribution 1,800.00
Interest and Other Bank Charges 85,134.36
A/P Others-Interest 59,400.00
Fines and Penalties -
Security Services -
Professional fees -
Miscellaneous -
Bidder's Bond -
Depreciation

TOTAL: 909,465.86 909,465.86

Discrepancy -

CHECK CASH CASH IN BANK CASH IN BANK CASH IN BANK


2023 Particulars VOUCHER/ ON HAND Metrobank-Manila LBP PNB
NUMBER Credit Credit Credit Credit

APRIL
1
2

3 From CIB LBP:Rajah Interest(Principal 390K)-20,000 30,000.00


Aling Orang interest Dec.-6,000,PCF Bodega-2k
PCF Store-2k Diesel-500
Daily Amortization Sir Johnny-5,500
Daily Amortization Sai Lending for Apr.1&3
From Sales April 3,2023 Savings Tamaraw 3,000.00

4 Solid Enterprises

5 From LBP:Globe-1,598,Cash Advance Staff-6,500 13,020.00


Refund:Magsikap NHS Vocational-4,921.43
From LBP:Inventory Staff-3,250,Elvie Lacibar-5,000 16,250.00
Ryan Ferrer-Interest 8,000
MJT Fuel -134-005-028-000

6 NO TRANSACTION
7 NO TRANSACTION
8 NO TRANSACTION
9 NO TRANSACTION

10 Emmanuel2 Fuel Station: Diesel FB & Genset(15days)

11 From LBP:Emmanuel2 Fuel Station-Diesel-5,308 51,185.00


Ester Joy-Diesel-23,477,PCF Lacibar-1,600
Johny-Amortization April 1-5;6-11,2023

12 From LBP:Maureen Valeriano-31,000,DTI-2,030 44,630.00


Flor Tendido-Interest 4wks-9,600,PCF Trigem-2,000

13 From LBP:AP-Wheels Fargo Tires-7,400,Asilo Sports-10,500 7,400.00


Asilo Sports 10,500.00
Bubog I ES Refund 2,171.00
From Sales April 15,2023 Savings Tamaraw 3,000.00
Mam Cristy Interest December-12,000 12,000.00
Maam Fanny Interest 7,000.00

14 Emmanuel 2 Fuel Station


Solid Enterprises for Genset

From LBP:MST-18,729.75,Flor Tendido Interest March-7,800 26,529.75


Payroll April-15-41,169,PCF Trigem-2000,PCF Lacibar-2,000 45,169.00
South Asialink Amortization 58,855.00
Break Shoe for FB 1,750.00

14 BIR Payment for ITR 2022-156,199


From Sales April 15,2023 Savings Tamaraw 3,000.00

17 Emmanuel 2 Fuel Station

From LBP:Maureen Valeriano-31,000 31,000.00


Prime Water Trigem-1,545.86,Prime Water-Warehose-1,192.72 2,738.58
Globe Mavie 3,200.00
Petron-Manila 13,762.00

From Sales April 17,2023 Savings Tamaraw 3,000.00

18 From LBP:MST-10,200, Rental Mar.16-Apr.15,2023 23,280.00


LGU SJ BAC&Treas. Incentive-20,000,PTMNHS-1,500 21,500.00

Fund Transfer From LBP to LBP Checking 50,000.00


Bank Charge 200.00

From Sales April 18,2023 Savings Tamaraw 3,000.00

Solid Enterprises-Closed Van & L300

19 From LBP:Closed Van/L300 Labor 1,500.00


PCA Dues December & January 11,238.00
Mendana Interest-March-10,000, Mercado Interest-Jan-10,000 20,000.00

From Sales April 19,2023 Savings Tamaraw 3,000.00

20 Bus.Permit 2nd Installment Trigem

From LBP: Cash Advance Personnel 11,500.00


Weekly Interest-Flor Tendido Apr.14-21 4,800.00
Mam Cristy-2,500 Mam Fanny February-7,000 9,500.00

From Sales April 20,2023 Savings Tamaraw 3,000.00

21 Emmanuel 2 Fuel Station

24 From LBP:Emmanuel2 Fuel 3,810.00


MST-17,980.40 17,980.40
Refund Antipolo ES-7,666.07 7,666.07
From Sales April 24,2023 Savings Tamaraw 3,000.00

25 From LBP:Maureen Valeriano-31,000 31,000.00


PCF Trigem-2,000 PCF Lacibar-1,500 3,500.00
Flor Tendido Interest-April 7,800,Mam Cristy-15,000 Jan 22,800.00
Payment for 2550Q-6,099.20 6,099.20
Payment for 061EQ-13,720.06 13,720.06

From Sales April 25,2023 Savings Tamaraw 3,000.00

26 From LBP:Payment for Accrued Taxes-18,687.50 18,687.50


MST-12,585.75 12,585.75
OMECO-Trigem-5,055.97,Lacibar-1,923.16 6,979.13
Philhealth-Mavie-4,800,Supot-800 5,600.00
Mercado Interest January-10,000,Mendana March-10,000 20,000.00
Globe-Mavie 3,200.00

From Sales April 26,2023 Savings Tamaraw 3,000.00

27 From LBP:Maureen Valeriano-31,000 31,000.00


Emmanuel 2 Fuel-5,116 5,116.00
Payroll April 16-30-44,995 44,995.00
Magsikap Vocational Solicitation-1,000,Mapaya 3 Refund 42,112.86
Cash Purchases for LGU MHO 1,140.00

From Sales April 27,2023 Savings Tamaraw 3,000.00

28 From Sales April 28,2023 Savings Tamaraw 3,000.00

18 MJT FUEL
21 MJT FUEL
29 MJT FUEL
Withholding Tax Payable-April

TOTAL 36,000.00 - 828,670.30 -

Recapitulation: April 2023

Debit Credit

Cash on Hand 36,000.00

Cash in Bank - Metrobank -


Cash in Bank - LBP 828,670.30
Cash in Bank - TAMARAW 36,000.00 -
Cash in Bank - PNB -
Cash in bank- LBP Checking 50,000.00

Change Fund
Petty Cash Fund 7,500.00
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Accounts Receivable LGU MAMBURAO
Accounts Receivable Schools
Accounts Receivable Govertment-Other Offices
Accounts Receivable NonPersonnel
Accounts Receivable Personnel 18,000.00

Accounts Receivable Rene Reyes

Accounts Receivable-John Albert Balderas


Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services
Accounts Receivable-San Lorenzo Farms
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart

SSS Receivable-Eva Ambay

POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse II
Transformer and Electrical Wirings
Airconditioning
Generator Set 7,478.57
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao
Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Maria Hervie Jetajobe
Accounts Payable-Ricaredo Balderas 71,749.93 167,699.00
Accounts Payable-Ryan Del Rosario

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms

Accounts Payable-LGU SAN JOSE UNDELIVERED


Accounts Payable-LGU San Jose
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MSWDO
Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-PR OFFICE
Accounts Payable-SB
Accounts Payable-LGU Mamburao
Accounts Payable-LGU Rizal
Accounts Payable-LGU Rizal MTO

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jam & Jam Consumer Goods
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay
Accounts Payable-Brgy Magbay
Accounts Payable-Brgy Mapaya
Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Poblacion Magsaysay
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School
Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez ES
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-Magsikap NVHS 4,922.00
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS
Accounts Payable-Naibuan ES
Accounts Payable-Narra ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-Natandol ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-PCSO
Accounts Payable-Pilot ES
Accounts Payable-PTMNHS
Accounts Payable-Purnaga NHS
Accounts Payable-Quintal ES
Accounts Payable-Rizal NHS
Accounts Payable-San Pedro ES
Accounts Payable-San Roque I ES
Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Tagumpay ES
Accounts Payable-Tamisan ES
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-UN Caliberation


Accounts Payable-4AC Trucks
Accounts Payable-Esterjoy Gasoline Station Corp 23,477.00
Accounts Payable-Fargo Tire Supply 7,400.00
Accounts Payable- Asilo Sports Supplies 10,577.00
Accounts Payable-LAZADA
Accounts Payable-OMECO
Accounts Payable-PLDT
Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises 10,686.00
Accounts Payable-MJT Fuel 7,617.71
Accounts Payable-Emmanuel 2 8,926.00 22,679.50
Accounts Payable-MST 59,495.90

Accounts Payable-Angel's Department Store


Accounts Payable-Buenaflor Tendido
Accounts Payable-Daryl Dahilig
Accounts Payable-Fanny 7,000.00
Accounts Payable-Maureen Valeriano 124,000.00
Accounts Payable-Ma'am Quilit
Accounts Payable-Cristy Alvaro 12,000.00
Accounts Payable-Racquel Valera
Accounts Payable-Rajah (Sir Tony)
Accounts Payable-Sai Lending-Rajah 6,000.00
Accounts Payable-Rajiv Kumar (Sir Johny) 5,500.00
Accounts Payable-Rajiv kumar (Sir Johny)Daily
Accounts Payable-Ronald Comia
Accounts Payable-Ronica Jones
Accounts Payable-Sir Joseph (Johny)
Accounts Payable-Maam mavie (PCA) 11,238.00
Accounts Payable -Elvie Lacibar -

Loan Payable-South Asia Link HONDA JAZZ


Loan Payable-South 58,855.00
Loan Payable Eastwest Bank
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Salaries Payable Maria Vreen Del Rosario
SSS Payable
PIF Payable
Philhealth Payable
w/holding Tax Payable 13,720.06
VAT Payable 6,099.20
Income Tax Payable
Sales, Returns and Allowances
Other Income
Accrued Expense 18,687.50 18,687.50
Cash Purchases 1,260.54

ROB, Personal
Input Tax 8,571.85
Freight In
Management Fees
Back Wage
Salaries and Wages 89,414.00
SSS, PIF and Philhealth Expense 4,800.00
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits 880.00
Household Expense
Burial Expense
Purchasers Incentive 21,500.00
Rental 13,080.00
Telephone and Communication 7,141.07
Light and Water 8,676.53
Diesel, Gasoline and Oil 45,090.36
Repairs and Maintenance 5,125.00
Transportation and Travel 3,974.00
Computer and Xerox Supplies
Taxes and Licenses 176,916.50
Insurance Expense
Supplies Expense 1,300.00
Representation and Entertainment
Ads and Promos
Donations and Contribution 1,260.00
Interest and Other Bank Charges 750.00
A/P Others-Interest 128,500.00
Fines and Penalties
Security Services
Professional fees
Miscellaneous 174.00
Bidder's Bond
Depreciation

TOTAL: 1,087,040.01 1,092,040.01

Discrepancy (5,000.00) (5,000.00)

CHECK CASH CASH IN BANK CASH IN BANK CASH IN BANK


2023 Particulars VOUCHER/ ON HAND DBP LBP PNB
NUMBER Credit Credit Credit Credit

MAY
1 HOLIDAY NO TRANSACTION

2 From LBP: Interest Rajah(390k)-20,000 20,000.00


Payment for Fairfax-10,000 10,000.00
Payment for Emmanuel 2-5,926.50 5,926.50
Payment for MST-15,477 15,477.00
Payment for Maureen Valeriano-31,000 31,000.00
Refund/Change of Mapaya II ES-3,752.59 3,752.59

3 From LBP:Cash Advance Ellen-Gonzales-7,000 7,000.00


Partas Transportation Co. 400.00
Payment for Contrade-125,000 125,000.00
Refund/Change-Nayong Kalikasan-24,892 24,892.00

Advance Deposit-Tamaraw 3,000.00

4 From LBP:Payment for 4AC used in Genset-20,510 20,510.00


Maureen Valeriano-31,000 31,000.00
Interest Ryan Ferrer-8,000 8,000.00
Oriental School-10,727.38 10,727.38
Honda Jazz Repair-8,500 Starter labor-1500 10,000.00
Advance Deposit-Tamaraw 3,000.00

5 From LBP:PCF Trigem-2000 Warehouse-1500 3,500.00


Closed Van Transportaion-2500 2,500.00
Closed Van Repairs-Change Oil 1,350.00
Emmanuel 2-5,926.50 5,926.50
Payment Shoprite-50000 50,000.00
Ezone Computer 13,900.00
Central Bookstore-15,000 15,000.00
Daryl Dahilig-20,000 20,000.00
Check Accommodation PTMNHS-44,037.32 44,037.32
Cash Advance:Zenaida-1,000,Jomari-1,000,Jane-2,000,Argel-2,500,Melogen-500 7,000.00

Advance Deposit-Tamaraw 3,000.00

8 From LBP: Payment for Contrade-125,000 125,000.00


FairFax-10,000 10,000.00
SSS Payable-Jan-March 2022-21,995 21,995.00
Fargo-7,600 Trires of FB 7,600.00
Advance Deposit-Tamaraw 3,000.00

9 From LBP: Maureen Valeriano 31,000.00


Virginia Mercado Interest 10,000.00
Ronica Jones AP 5,000.00
Flor Tendido Interest Emergency 4,800.00
Advance Deposit-Tamaraw 3,000.00
Withholding Tax Payable-April 2023 6,554.13

10 From LBP:Payment Contrade-125,000 125,000.00


MST 15,044.00
Advance Deposit-Tamaraw 3,000.00

11 From LBP: Central Bookstore 15,000.00


SAI Lending-BodyTalks Partial Amortization 27,000.00
Sir Johny Amortization 12,200.00
PCF 2,000.00
Advance Deposit-Tamaraw 3,000.00

12 From LBP:Maureen Valeriano 31,000.00


MST 15,044.00
GLOBE-Lacibar 400.00
SAI Lending-BodyTalks Full Payment 11,400.00
Liberty Mendana Interest 10,000.00
Sir Johny Amortization 3,000.00
CHANGE OF YAWYAWI II ES 2,693.54
REG of Deeds Cancellation of Mortgage-Navarra 1,128.32
13 Padala of Supot,2pcs 2TB Harddrive & Docs. 700.00
Supot-Supplies-Metrade Consumer Goods 2,086.00

15 From LBP:Payment for Contrade 125,000.00


Payment for Central Bookstore 15,000.00
PLDT WIFI Lacibar 1,500.00
Payroll May 1-15,2023 45,296.25
Advance Deposit-Tamaraw 3,000.00

16 From LBP: Payment for Solid 7,958.00


Payment for MJT Fuel 4,800.00
PCA FEB & MARCH 2023 DUES 11,000.00
SAI Lending 3,000.00
Johny Amortization 3,800.00
Advance Deposit-Tamaraw 3,000.00
Solid Ent.-Repairs of FB L300

17 From LBP: Payment to Contrade 125,000.00


Payment for Central Bookstore 15,000.00
Angels Dept. Store 20,000.00
Advance Deposit-Tamaraw 3,000.00
Prime Water Trigem 1,211.87
Prime Water Lacibar 1,132.24
SAI Lending 3,000.00
Johny Amortization 3,800.00
Johny AP Others 5,000.00

18 From LBP: Rental-Rene Reyes 14,041.56


Brgy. Poblacion Magsaysay Change 11,073.00
PCF Trigem-2000 Warehouse-1500 3,500.00
Advance Deposit-Tamaraw 3,000.00

19 Payment for Maureen Valeriano 35,425.50


Virginia Mercado-Ap Others Interest 15,000.00
Vale-Jomari-1000,Jane-1000,Argel-500 2,500.00
Advance Deposit-Tamaraw 3,000.00

20 Emmanuel 2 Fuel Diesel of FB & SPA Genset

22 Contrade-125,000 Ap-ROB-76,000
A/P ROB
Mangarin NHS Change 1,162.00
Caminawit Central Refund 27,359.00
renewal of special lightning Lacibar 1,133.00
OMECO Renewal 1,232.00
Advance Deposit-Tamaraw 3,000.00

23 FB L300 Late Registration NDF 6334


Nissan Navarra-Release of Encumbrance
Release of Encumbrance& Change of OwnershipRLY722
Ismael Printing Sales Invoice 200Bkls
Advance Deposit-Tamaraw 3,000.00

24 AP contrade From Ric B.


A/P Ric B
Retention Bond LGU SJ 1,000.00
Cristina Alvaro 2,500.00
SAI Lending 3,000.00
Advance Deposit-Tamaraw 3,000.00

25 Advance Deposit-Tamaraw 3,000.00

26 Melogen Roldan Salary 4 days 1,420.00


Ismael Partial For Sales Invoice 5,000.00
Trans Jazz to Manila 6,000.00
Cash Advance:Zenaida-1500,Jomari-500,Jane-500,Argel-500,Ellen-2000 5,000.00
Liberty Mendana 10,000.00
Fanny Dimafilis 7,000.00
Flor Tendido 4,800.00
Sail Lending 3,000.00
Johny 3,800.00
Advance Deposit-Tamaraw 3,000.00

27 Gas Jazz Emmanuel 2

29 Contrade From rob


A/P ROB
San Vicnte NHS 7,000.82
Petron 4,768.00
OMECO TRIGEM 10,042.18
OMECO LACIBAR 3,511.93
PCF Trigem 2,000.00
Sail Lending 3,000.00
Johny 3,800.00
Advance Deposit-Tamaraw 3,000.00

30 Elvie Lacibar 5,000.00


Flor Tendido 4,800.00
Sail Lending 3,000.00
Johny 3,800.00
Advance Deposit-Tamaraw 3,000.00
Globe Mavie March & April 3,200.00
Parking 55.00
Food 260.00
Freight of Folder and Magazine File 400.00
Central Bookstore

31 Salaries May 16-31,2023 40,551.25


Virginia Mercado 10,000.00
PCA -March & April 2023 5,000.00
Sail Lending 3,000.00
Johny 3,800.00
Emmanuel 2 Fuel
Advance Deposit-Tamaraw 3,000.00
Contrade
TOTAL 62,365.00 - 1,653,612.88 -

Recapitulation: MAY 2023

Debit Credit

Cash on Hand 62,365.00

Cash in Bank - DBP -


Cash in Bank - LBP 1,653,612.88
Cash in Bank - TAMARAW 60,000.00 -
Cash in Bank - PNB -

Change Fund
Petty Cash Fund 1,500.00
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Accounts Receivable LGU MAMBURAO
Accounts Receivable Schools
Accounts Receivable Govertment-Other Offices
Accounts Receivable NonPersonnel
Accounts Receivable Personnel 21,500.00

Accounts Receivable Rene Reyes

Accounts Receivable-John Albert Balderas


Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center 14,691.69


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services
Accounts Receivable-San Lorenzo Farms
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivable-Emm

SSS Receivable-Eva Ambay

POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse II
Transformer and Electrical Wirings
Airconditioning
Generator Set
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao
Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Maria Hervie Jetajobe
Accounts Payable-Ricaredo Balderas 16,000.00 483,231.00
Accounts Payable-Ryan Del Rosario

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms

Accounts Payable-LGU SAN JOSE UNDELIVERED


Accounts Payable-LGU San Jose
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MSWDO
Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU Mamburao


Accounts Payable-LGU Rizal
Accounts Payable-LGU Rizal MTO

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore 79,960.45 19,960.45
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc 1,098,861.00
Accounts Payable-Fairfax Enterprises 20,000.00
Accounts Payable-Maureen Valeriano 159,425.50
Accounts Payable-Metro Shoppers 45,565.00
ccounts Payable-Oriental School and Office Supply 10,727.38
Accounts Payable-Shop-rite Commercial Co Inc 50,000.00

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay
Accounts Payable-Brgy Magbay
Accounts Payable-Brgy Mapaya
Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Poblacion Magsaysay 11,073.00
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School 27,359.00
Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez ES
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-Magsikap NVHS
Accounts Payable-Mangarin NHS 1,162.00
Accounts Payable-Mapaya II ES 3,752.59
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS
Accounts Payable-Naibuan ES
Accounts Payable-Narra ES
Accounts Payable-Nayong Kalikasan ES 24,892.00
Accounts Payable-Natandol ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-PCSO
Accounts Payable-Pilot ES
Accounts Payable-PTMNHS 44,037.32
Accounts Payable-Purnaga NHS
Accounts Payable-Quintal ES
Accounts Payable-Rizal NHS
Accounts Payable-San Vicente NHS 5,479.82
Accounts Payable-San Roque I ES
Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Tagumpay ES
Accounts Payable-Tamisan ES
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi II ES 2,693.54

Accounts Payable-Duazo Auto Supply


Accounts Payable-Ezone 13,900.00
Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply 7,600.00
Accounts Payable-Jayvee Asilo
Accounts Payable-Mdo Melvian Enterprises Corp
Accounts Payable-Elvie Lacibar 5,000.00
Accounts Payable-OMECO
Accounts Payable-PLDT
Accounts Payable-Ismael Printing 5,000.00 10,500.00
Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises 7,958.00 1,508.00
Accounts Payable-MJT Fuel 9,568.00
Accounts Payable-Emmanuel 2 11,853.00 14,216.50
Accounts Payable-4AC 20,510.00

Accounts Payable-Angel's Department Store 20,000.00


Accounts Payable-Buenaflor Tendido
Accounts Payable-Daryl Dahilig 20,000.00
Accounts Payable-Elma Evangelista
Accounts Payable-Friend Ma'am Mavie
Accounts Payable-Ma'am Quilit
Accounts Payable-Mila Ayes
Accounts Payable-Racquel Valera
Accounts Payable-Rajah (Sir Tony) 48,000.00
Accounts Payable-Rajiv Kumar (Sir Johny) 38,000.00
Accounts Payable-Ronald Comia 5,000.00
Accounts Payable-Ronica Jones 5,000.00
Accounts Payable-Sir Joseph (Johny)

Loan Payable-South Asia Link HONDA JAZZ


Loan Payable-South Asia Link CBG3080
Loan Payable Eastwest Bank
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Salaries Payable Maria Vreen Del Rosario
SSS Payable 21,995.00
PIF Payable
Philhealth Payable
w/holding Tax Payable 6,554.13
VAT Payable
Income Tax Payable
Sales, Returns and Allowances
Other Income

Cash Purchases (Local) 1,421.43


Input Tax 4,210.80
Freight In 3,957.14
Management Fees -
Back Wage
Salaries and Wages 75,267.50
SSS, PIF and Philhealth Expense -
13th Month Pay -
Fringe Benefits and Allowances -
Medical Expense
Employee Benefits 6,820.00
Household Expense 6,000.00
Association Dues
Purchasers Incentive 1,521.00
Rental 14,041.56
Telephone and Communication 4,714.29
Light and Water 15,426.84
Diesel, Gasoline and Oil 9,601.61
Repairs and Maintenance 13,876.43
Transportation and Travel 9,068.00
Computer and Xerox Supplies
Taxes and Licenses 11,631.32
Insurance Expense
Supplies Expense 13,282.50
Representation and Entertainment -
Ads and Promos
Donations and Contribution 100.00
Interest and Other Bank Charges 16,300.00
A/P Others-Interest 92,100.00
Fines and Penalties -
Security Services -
Professional fees
Miscellaneous 435.00
Bidder's Bond 1,000.00
Depreciation
2,245,393.83 2,245,393.83
TOTAL:
-
Discrepancy

CHECK CASH CASH IN BANK CASH IN BANK


2023 Particulars VOUCHER/ ON HAND DBP LBP
NUMBER Credit Credit Credit

JUNE
1 Advance Deposit-Tamaraw 3,000.00

2 PCF 2,000.00
Sail Lending 20,000.00
Mam Cristina Alvaro 7,500.00
Purchases for LGU SJ,Rizal,Mamburao 14,500.00
Advance Deposit-Tamaraw 3,000.00

5 Ismael Printing 5,500.00


Cash Advance-Jomari 1,000.00
Sai Lending 3,000.00
Aurora de ocampo 6,000.00
Advance Deposit-Tamaraw 3,000.00

6 Change Brgy Mapaya 4,973.00


Ryan Ferrer Interest 8,000.00
Cash Advance Argel Ramos 500.00
Virginia Mercado 10,000.00
Sai Lending 3,000.00
Johny 4,300.00
Advance Deposit-Tamaraw 3,000.00

7 Emmanuel Diesel & Fuel


Purchases for G.E RAMIREZ MEMORIAL SCHOOL 3,285.00
Kalinisan ES 3,611.00
Cristy Alvaro 7,500.00
Sail Lending 3,000.00
Johny 3,800.00
Advance Deposit-Tamaraw 3,000.00

8 NIA REFUND 7,395.77


Purchases RIZAL NHS 990.00
Cash Advance Ellen Gozales 1,000.00
Interest Liberty Mendana 10,000.00
Sai Lending 3,000.00
Johny 3,800.00
Advance Deposit-Tamaraw 3,000.00

9 Change BRGY Magsaysay 15,998.57


Cash Advance Zenaida Landicho 1,000.00
Cash Advance Argel Ramos 1,500.00
Cash Advance Marry Dela Cruz 1,500.00
Sai Lending 3,000.00
Johnny 2,000.00
Interest Flor Tendido 7,800.00

13 PCF Tri-gem 2,000.00


PCF Lacibar warehouse 1,500.00
Cash Advance Ellen Gonzales 1,500.00
Cash Advance Argel Ramos 2,000.00
Sir Johnny 2,000.00
Sai 7,000.00
Emmanuel Fuel and Oil 2,847.50

14 Emmanuel Fuel and Oil 2,200.00


Interest Virginia Mercado 10,000.00
Sir Johnny 2,000.00
Sai 3,000.00
Advance Deposit-Tamaraw 3,000.00

15 Sai 3,000.00
Sir Johnny 2,000.00
Interest Flor Tendido 4,800.00
Diesel And Fuel

16 Emmanuel Fuel and Oil 5,825.00


Change Brgy. Gapasan 9,902.00
Change Brgy.Lourdes Magsaysay 5,112.00
Cash Advance-Jomari 1,500.00
Cash Advance-Zenaida Landicho 500.00
Sai 3,000.00
Sir Johnny 2,000.00
Advance Deposit-Tamaraw 3,000.00

19 Primewater-Tri-Gem 939.04
Primewater-Lacibar warehouse 1,447.00
Contrade 23,000.00
Sai 3,000.00
Sir Johnny 2,000.00
Advance Deposit-Tamaraw 3,000.00

20 Salaries June 1-15 Tri-Gem 37,566.25


Purchases SJNAIHS 900.00
Sai 3,000.00
Sir Johnny 6,000.00
Interest Liberty Mendana 10,000.00

21 Globe 3,196.02
Interes Cristy Alvaro 2,500.00
Sai 3,000.00
Sir Johnny 2,000.00
Advance Deposit-Tamaraw 3,000.00

22 Sai 3,000.00
Sir Johnny 2,000.00
Advance Deposit-Tamaraw 3,000.00

23 Sai 3,000.00
Sir Johnny 2,000.00
Alternator fro RB 4,500.00
Interest for Fanny Dimafilis 7,000.00

26 Repair & Maintenance Alternator 700.00


Sai 3,000.00
Sir Johnny 2,000.00
Supplies 1,000.00
Advance Deposit-Tamaraw 3,000.00

27 PCF Tri-Gem 2,000.00


13th month pay Pay-Partial 2,062.74
Sai 3,000.00
Sir Johnny 2,000.00
Interest Flor Tendido 7,800.00
Cash Advance Zenaida Landicho 500.00
Advance Deposit-Tamaraw 3,000.00

29 Advance Deposit-Tamaraw 3,000.00


Diesel and Oil

30 Rental 13,781.00
Purchaser's Incentive 1,000.00
PCF Lacibar Warehouse 1,500.00
Electric Bill Lacibar 4,031.20
Electric bill Tri-gem 10,401.50
Payment for Lot 5,000.00
Sai 6,000.00
Johnny 2,000.00
Merienda 1,500.00
Advance Deposit-Tamaraw 3,000.00

45,000.00 - 433,464.59
TOTAL

Recapitulation: June 2023


Debit Credit

Cash on Hand 45,000.00

Cash in Bank - DBP -


Cash in Bank - LBP 433,464.59
Cash in Bank - TAMARAW 45,000.00 -
Cash in Bank - PNB -

Change Fund
Petty Cash Fund 9,000.00 -
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Accounts Receivable LGU MAMBURAO
Accounts Receivable Schools
Accounts Receivable Govertment-Other Offices
Accounts Receivable NonPersonnel
Accounts Receivable Personnel 12,500.00

Accounts Receivable Rene Reyes

Accounts Receivable-John Albert Balderas


Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services
Accounts Receivable-San Lorenzo Farms
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart

SSS Receivable-Eva Ambay

POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse 5,000.00
Transformer and Electrical Wirings
Airconditioning
Generator Set
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership

Accounts Payable-Sai lending


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao
Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Maria Hervie Jetajobe
Accounts Payable-Ricaredo Balderas
Accounts Payable-Ryan Del Rosario

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms

Accounts Payable-LGU SAN JOSE UNDELIVERED


Accounts Payable-LGU San Jose
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MSWDO
Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU Mamburao


Accounts Payable-LGU Rizal
Accounts Payable-LGU Rizal MTO

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc 23,000.00
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jam & Jam Consumer Goods
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-Brgy Gapasan 9,902.00
Accounts Payable-Brgy Lourdes Magsaysay 5,112.00
Accounts Payable-Brgy Magbay
Accounts Payable-Brgy Mapaya 4,973.00
Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Poblacion Magsaysay 15,998.57
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Natandol ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA 7,395.77
Accounts Payable-Nilapso ES
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Ismaels Printing 5,500.00


Accounts Payable-Edson Evangelista
Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-TRICOM Dynamics, Inc
Accounts Payable-VPR Marketing
Accounts Payable-Emmanuel Fuel and Oil 11,547.50
Accounts Payable-Angel's Department Store
Accounts Payable-Racquel Valera
Accoutnts Payable-RAJAH 20,000.00
Accounts Payable-Rajah (Sai Lending) 58,000.00
Accounts Payable-Rajiv Kumar (Sir Johny) 41,900.00
Accounts Payable-Ronald Comia
Accounts Payable-Ronica Jones
Accounts Payable-Sir Joseph (Johny)

Loan Payable-South Asia Link HONDA JAZZ


Salaries Payable Maria Vreen Del Rosario
SSS Payable
PIF Payable
Philhealth Payable
w/holding Tax Payable 750.00
VAT Payable
Income Tax Payable
Sales, Returns and Allowances
Other Income

ROB, Personal -
Input Tax 4,935.24
Freight In -
Management Fees -
Cash Purchases 19,842.43
Salaries and Wages 37,566.25
SSS, PIF and Philhealth Expense -
13th Month Pay 2,062.74
Fringe Benefits and Allowances -
Medical Expense -
Employee Benefits 1,500.00
Household Expense -
Purchasers Incentive 1,000.00
Rental 15,000.00
Telephone and Communication 2,853.59
Light and Water 15,016.73 469
Diesel, Gasoline and Oil 21,182.77
Repairs and Maintenance 5,200.00
Transportation and Travel -
Computer and Xerox Supplies -
Taxes and Licenses -
Insurance Expense -
Supplies Expense 1,000.00
Representation and Entertainment -
Ads and Promos -
Donations and Contribution -
Interest and Other Bank Charges -
A/P Others-Interest 100,790.00
Fines and Penalties -
Security Services -
Professional fees -
Miscellaneous -
Bidder's Bond -
Depreciation

491,231.09 491,231.09
TOTAL:
-
Discrepancy

PARTICULARS CHECK CASH CASH IN BANK CASH IN BANK KAWASAKI


2023 VOUCHER/ ON HAND DBP LBP MOTORCYCLE NEW
NUMBER Credit Credit Credit DEBIT

JULY
1 Purchases 15,402.00

3 LGU MAMBURAO REFUND 14,165.25


Antipolo ES 17,020.70
Salaries From JUNE 15-30 45,145.50
Sai Lending 3,000.00
Sir Johnny 2,000.00
Interest Virginia Mercado 10,000.00
Interest Ryan Ferrer 8,000.00
Advance Deposit-Tamaraw 3,000.00
4 PCF 2,000.00
Aircon Installation Repair & maintenance 5,000.00
Sai Lending 3,000.00
Sir Johnny 2,000.00
Maureen Valeriano 17,096.20
St. Jude Catholic School 17,639.40
Repairs and Maintenance warehouse 240.00
RAJAH Interest 20,000.00
Advance Deposit-Tamaraw 3,000.00

5 Purchase 15,000.00
Telephone & Communication 850.00
Food allowance 700.00
Noel Ambay 2,600.00
Sai Lending 3,000.00
Sir Johnny 2,000.00
Aircon Repair 7,000.00
Advance Deposit-Tamaraw 3,000.00

6 Purchases 45,000.00
Sai Lending 3,000.00
Sir Johnny 2,000.00
Flor Tedido weekly Interest 4,800.00
Advance Deposit-Tamaraw 3,000.00

7 LGU Bid Docs 5,000.00


Wing Van Transportation 3,000.00
Change Concepcion ES 32,390.00
Argel Ramos 2,062.00
PTMNHS 1,000.00
Purchases 2,090.00
Cash Advance-John Kyle Landicho 1,000.00
Sai Lending 4,000.00
Sir Johnny 2,000.00
Driver's Incentive Wing Van 750.00
Advance Deposit-Tamaraw 3,000.00
8

9 Salaries And Wages Noel & Eva 1,300.00


Notarial Fee 300.00

10 Bubog I ES Change 11,920.00


PCF 2,000.00
Fullo Computer Shop 852.00
Erwin Dela Torre 500.00
Sai Lending 3,000.00
Sir Johnny 2,000.00
Advance Deposit-Tamaraw 3,000.00

11 Advance Deposit-Tamaraw 3,000.00

12 Transportation & travel "Mavie Vreen" 1,500.00


DOLE/RED CROSS 1,810.00
Cash Advance MJ De Joya 500.00
Cristy Alvaro Interest 7,500.00
Sai Lending 3,000.00
Sir Johnny 4,000.00
Liberty Mendana 10,000.00
Advance Deposit-Tamaraw 3,000.00

13 Merienda "BAC" 2,000.00


PCF 2,000.00
Cash Advance Zenaida Landicho 500.00
Cash Advance Mary Dela Cruz 500.00
Sai Lending 4,000.00
Sir Johnny 2,000.00
Fanny Dimafilis Interest 7,000.00
Advance Deposit-Tamaraw 3,000.00

14 Purhases LGU SJ 1,270.00


Purchases LGU SJ 348.00
Purchases Incentive 1,480.00
Central Bookstore 15,000.00
Maureen Valeriano 18,510.00
Cash Advance Mary Dela Cruz 1,500.00
Cash Advance John Kyle Landicho 1,000.00
Cash Advance Zenaida Landicho 1,000.00
Cash Advance MJ De Joya 1,500.00
Cash Advance Kath Barrios 500.00
Salary Eva Ambay 1,275.00
Sir Johnny 2,000.00
Flor Tendido Interest 4,800.00

15
16

17 Purchases LGU SJ "Glass Cleaner" 541.00


Purchases LGU SJ "WIFI Dongle Bluetooth" 315.00
Purchases LGU SJ "Domex Cleaner" 581.00
Purchases LGU SJ "Air Freshener 300ml" 438.00
PCF 2,000.00
Salary Eva Ambay 235.00
Prime water TRI-GEM JULY 515.68
Prime water Lacibar july 1,192.72
Cash Advance Zenaida Landicho 500.00
Cash Advance Rod Ravajante 1,000.00
Sir Johnny 2,000.00
Maureen Valeriano 15,000.00
Advance Deposit -Tamaraw 3,000.00

18 Purchases 10,000.00
salary Eva Ambay 215.00
Salary Jomari Landicho From July 1-15 2,615.00
Sir Johnny Amortization 2,000.00
Advance Deposit-Tamaraw 3,000.00

19 Salary Sherelyn Gonzales 3,905.00


Fuel And Oil"Petron 4,200.00
Insurance Tri-Gem 6,000.00
Sir Johnny 2,000.00
Interest Cristy Alvaro 2,500.00
Zenaida Landicho Salary 5,000.00
Cash Advance MJ De Joya 1,000.00
Advance Deposit-Tamaraw 3,000.00

20 Payment For Tax 2015 BIR 455.00


Brgy Gapasan Refund 29,150.00
Cash Advance Ellen Gonzales 1,500.00
Cash Advance Rod Ravajante 2,500.00
Sir Johnny 2,000.00
interest Virginia Mercado 5,000.00
Salary MJ De Joya July 1-15 1,970.00
Salary Mary Jane Dela Cruz July01-15 1,901.00
Salary Kath BarriosJuly1-15 1,275.00
Advance Deposit-Tamaraw 3,000.00

21 Ismael Printing Shop 3,000.00


Sir Johnny 2,000.00
Interest For the month of Feb Aurora De Ocampo 6,000.00
Purchases "memory Card" 1,300.00
Salary Rod Ravajante" July 1-15 4,000.00
Salary Rosel Joy Guillero "July 1-15 4,437.00
Salary Meriam Habagat"july 1-15 2,000.00
Purchases"Air Freshener 388.00
Advance Deposit-Tamaraw 3,000.00

22
23

24 Purchases 308.00
Repair & Maintenance For FB L300 700.00
Sir Johnny 2,000.00
BIR 1,000.00
Asia Link Honda Jazz 23,000.00
Cash Advance Marry Dela Cruz 500.00
Cash Advance Kath Barrios 1,000.00

25 KAWASAKI MOTORCYCLE 99,708.00

26 Fuel & Oil "Petron 4,240.00


Sir Johnny 2,000.00
South Asia Link 17,000.00
Tri-gem PCF 1,781.00
Advance Deposit-Tamaraw 3,000.00

27 South Asia Link 17,000.00


Sta.Teresa Nhs Change 2,106.00
Sir Johnny 2,000.00
Salary Ellen Gonzales 2,000.00
Salary Avegail Aguilana 4,401.00
Salary Alpha May Patulot 4,970.00
Cash Advance Rod Ravajante 1,000.00
A/R Sir albert Repair & Maintenance 2,500.00

28 OMECO TRI-GEM 10,970.77


OMECO LACIBAR 5,151.89
PHILGEPS RENEWAL 5,000.00
Ismael Printing Shop 2,500.00
NIA CHANGE 6,530.00
Magsikap NHS INCENTIVES 800.00
Rene Reyes June 16-July !5 13,992.00
Maureen Valeriano 21,400.00
PCA 7,000.00
Globe June& July 3,200.00
Cash Advance Marry Dela Cruz 500.00
Cash Advance Kath Barrios 1,500.00
Cash Advance Zenaida Landicho 1,000.00
Cash Advance Jomari 1,000.00
Sir Johnny 2,000.00

29
30
31 Advance Deposit-Tamaraw 3,000.00

50,500.00 - 741,496.11 99,708.00


TOTAL

Recapitulation: JULY 2023


Debit Credit

Cash on Hand 50,500.00

Cash in Bank - DBP


Cash in Bank - LBP 741,496.11
Cash in Bank - TAMARAW 50,500.00
Cash in Bank - PNB

Change Fund
Petty Cash Fund 9,781.00
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Accounts Receivable LGU MAMBURAO
Accounts Receivable Schools
Accounts Receivable Govertment-Other Offices
Accounts Receivable NonPersonnel
Accounts Receivable Personnel 32,371.00

Accounts Receivable Rene Reyes


Accounts Receivable Rod Ravajante -
Accounts Receivable-John Albert Balderas 2,500.00
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services
Accounts Receivable-San Lorenzo Farms
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart

SSS Receivable-Eva Ambay

POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse II
Transformer and Electrical Wirings
Airconditioning
Generator Set
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership
KAWASAKI MOTORCYCLE (NEW) 99,708.00

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao
Accounts Payable-Maria Vreen Del Rosario 24,639.40
Accounts Payable-Maria Hervie Jetajobe
Accounts Payable-Ricaredo Balderas
Accounts Payable-Ryan Del Rosario

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms

Accounts Payable-LGU SAN JOSE UNDELIVERED


Accounts Payable-LGU San Jose
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MSWDO
Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU Mamburao


Accounts Payable-LGU Rizal
Accounts Payable-LGU Rizal MTO

Accounts Payable-Ismael Printing 5,500.00


Accounts Payable-Central Bookstore 15,000.00
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jam & Jam Consumer Goods
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano 72,006.20
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade new 99,708.00

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Antipolo ES 17,020.70
Accounts Payable-Balangabong ES
Accounts Payable-Brgy Gapasan 29,150.00
Accounts Payable-Brgy Lourdes Magsaysay
Accounts Payable-Brgy Magbay
Accounts Payable-Brgy Mapaya
Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Poblacion Magsaysay
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES 11,920.00
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School
Accounts Payable-Concepcion ES 32,390.00
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez ES
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-Magsikap NVHS
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS
Accounts Payable-Naibuan ES
Accounts Payable-Narra ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-Natandol ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA 6,530.00
Accounts Payable-Nilapso ES
Accounts Payable-PCSO
Accounts Payable-Pilot ES
Accounts Payable-PTMNHS
Accounts Payable-Purnaga NHS
Accounts Payable-Quintal ES
Accounts Payable-Rizal NHS
Accounts Payable-San Pedro ES
Accounts Payable-San Roque I ES
Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Tagumpay ES
Accounts Payable-Tamisan ES
Accounts Payable-Tanyag NHS
Accounts Payable-Sta.Teresa 2,106.00
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply


Accounts Payable-Edson Evangelista
Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply
Accounts Payable-Jayvee Asilo
Accounts Payable-Mdo Melvian Enterprises Corp
Accounts Payable-OMECO
Accounts Payable-PLDT
Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises
Accounts Payable-TRICOM Dynamics, Inc
Accounts Payable-VPR Marketing
Accounts Payable-Angel's Department Store
Accounts Payable-Buenaflor Tendido
Accounts Payable-Flor Tendido 4,800.00
Accounts Payable-Daryl Dahilig
Accounts Payable-Cristy Alvaro 2,500.00
Accounts Payable-Virginia Mercado 5,000.00
Accounts Payable-Aurora De Ocampo 6,000.00
Accounts Payable-Racquel Valera
Accounts Payable-Sai 26,000.00
Accounts Payable-Rajah 20,000.00
Accounts Payable-Rajiv Kumar (Sir Johny) 38,000.00
Accounts Payable-Ronald Comia
Accounts Payable-Ronica Jones
Accounts Payable-Sir Joseph (Johny)

Loan Payable-South Asia Link HONDA JAZZ 57,000.00


Loan Payable-South Asia Link CBG3080
Loan Payable Eastwest Bank
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Salaries Payable Maria Vreen Del Rosario
SSS Payable
PIF Payable
Philhealth Payable
w/holding Tax Payable 750.00
VAT Payable
Income Tax Payable
Sales, Returns and Allowances
Other Income

ROB, Personal
Input Tax 12,277.11
Freight In
Management Fees
Back Wage
Salaries and Wages 75,328.75
SSS, PIF and Philhealth Expense
13th Month Pay 2,062.00
Fringe Benefits and Allowances 2,700.00
Purchases 83,018.75
Medical Expense
Employee Benefits
Household Expense
Burial Expense
Purchasers Incentive 3,280.00
Rental 15,000.00
Telephone and Communication 3,616.07
Light and Water 15,920.59 258.00
Diesel, Gasoline and Oil 8,440.00
Repairs and Maintenance 15,414.29
Transportation and Travel 5,250.00
Computer and Xerox Supplies 852.00
Taxes and Licenses 14,065.00
Insurance Expense 6,000.00
Supplies Expense
Representation and Entertainment
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest 61,465.25
Fines and Penalties
Security Services
Professional fees
Miscellaneous 2,600.00
Bidder's Bond
Depreciation
895,212.11 895,212.11
TOTAL:

Discrepancy -

PARTICULARS CHECK CASH CASH IN BANK CASH IN BANK


2023 VOUCHER/ ON HAND Tamaraw LBP
NUMBER Credit Credit Credit

AUGUST
1 Maureen Valeriano 21,340.00
Maureen Valeriano 21,400.00
*Salaries and Wages (July 16-28)
A/R Rod Ravajante
A/R Kath Barrios
A/R Mary Dela Cruz
A/R John Kyle Landicho
A/R Zenaida landicho
SSS Payable
Request For Salaries 33,398.00
A/R Rod Ravajante
*PCF Replenish
Petty Cash Fund 2,000.00
*Purchases Baygon Killer 1,061.00
Telephone & Communication Tri-gem Store 1,466.00
Telephone & Communication Tri-gem Warehouse 2,400.00
A/P Iriron NHS 7,753.00
Advance Deposit -Tamaraw 3,000.00

2 Lanbank Loans 13,594.18


AP Sir Johnny 2,000.00
Purchase incentives PCSO 678.00
RAJAH(400000x0.5) 20,000.00

3 Interest Payable-Virginia Mercado( April) 10,000.00


AP Sir Johnny 2,000.00
Interest Payable-Fanny Dimafilis (June) 7,000.00
Interest Payable-Liberty Mendana(June) 10,000.00

4 A/P Brgy Gapasan 24,378.00


Representation Expsense(Bday Mayor Ladaga) 2,000.00
Fuel And Oil'DRIVER Rod Ravajante 4,700.00
A/P - Sir Johnny 2,000.00
Repairs and Maintenance/CA 2,858.00

5
NO REQUEST FOR PAYMENT
6

7 PCF-TRI-GEM 2,000.00
Purchasers Incentive SJNAIHS 3,000.00
Salaries and Wages July 29-Aug 04 22,272.00
*A/R Zenaida Landicho
*A/R Marry Dela Cruz
*A/R Kath Barrios
SSS Payable
*Sales Refund & allowances Brgy SJNAIHS 4,444.00
AP Sir Johnny 2,000.00
Interest Payable Aling Orang 12,000.00
A/P Maureen Valeriano 23,214.00
Interest Payable-Flor Tendido 7,800.00
Bidding LGU San Jose 1,971.00
A/P Fairfox 10,000.00
Advance Deposit Tamaraw 3,000.00

8 Trans & travel 3,750.00


Taxes and Licenses Provincial Governs.Sticker 650.00
Salaries and Wages Manang Ruth 1,750.00
AP Sir Johnny 2,000.00
Advance Deposit Tamaraw 3,000.00

9 Salaries and Wages Satur & Helper 2,225.00


Advance Deposit Tamaraw 3,000.00

10 Trans & travel 5,500.00


Taxes and Licenses Reg. Of CAO-9017 6,450.00

11 Maureen Valeriano-CA 23,314.00


Daryl Dahilig 10,000.00
Accounts Payable-San Vicente NHS Refund 2,271.00
AP Sir Johnny 4,000.00
Salaries and Wages Weekly Aug 05-11 25,177.00

12
NO REQUEST FOR PAYMENT
13

14 AP Sir Johnny 2,000.00


Interest liberty Mendana 10,000.00

15 AP Sir Johnny 2,000.00


Driver's Incentive Satur & Helper 1,500.00
Salaries and Wages Satur 1,710.00
Salaries and Wages Helper 2,100.00
RAJAH 2 Interest 4,000.00

16 AP Sir Johnny 2,000.00


Salaries and Wages 1,710.00
Driver's Incentive Satur & Helper 1,000.00
Salaries and Wages 2,100.00
Helper Incentive 500.00
Purchases 600pcs Notebook 12,000.00
AP Maureen Valeriano 23,214.00

17 A/P Sir Johnny 2,000.00


Maureen Valeriano 23,214.00
Lights & Water Tri-gem 728.00
Lights & Water Tri-gem Warehouse 830.00
AP Ezone 5,000.00
*PCF Replenish 2,000.00

18 AP Sir Johnny 2,000.00


*Salaries and Wages 23,663.00
*A/R Marry Dela Cruz
*SSS Contri
Interest Cristy Alvaro 7,000.00

19
20 NO REQUEST FOR PAYMENT
21

22 AP Sir Johnny 2,000.00


Telephone & Communication 1,620.00
Purchases Bidding LGU SJ 708.00
Salaries and Wages sATUR 3,420.00
Salaries and Wages Helper 1,500.00
SLF-Diesel & FUel
SLF-Diesel & FUel

23 A/P Sir Johnny 2,000.00


Light and Water Lacibar 1,024.00
Driver's Incentive 1,500.00
Rental 13,887.00
Daryl Dahilig 10,000.00
Interest Payable Virginia Mercado 10,000.00
A/R Mary Dela Cruz 1,000.00
Sales Returm & Allowances Siete Central 1,087.00
Purchasers Incentive Siete Central 700.00
Sales Discount 700.00
Food allowance Rod 770.00

24 AP Sir Johnny 2,000.00


Telephone & Communication Globe 3,200.00
A/P MOTORTRADE 4,155.00
AP Brgy Pob Magsaysay 12,583.00
Interest Payable Liberty Mendana 10,000.00
A/P Ric B 30,000.00

25 A/P MOTORTRADE 2,194.00


Salaries and Wages Weekly Aug 19-25 22,379.00
SSS Payable
A/R Mary Dela Cruz
Salaries and Wages Satur & Helper 2,880.00
Driver's Incentive Satur & Helper 1,500.00

26
27
NO REQUEST FOR PAYMENT
28
29

30 AP contrade 20,973.95
AP Sir Johnny 2,000.00
Light and Water Lacibar 7,692.94
Light and Water Tri-gem 12,019.34
PCF Tri-gem 2,000.00
Salaries and Wages Menes Mila 2,130.00
Salaries and Wages Paulo mayor 2,130.00
Purchase Laminating film & Laminator Siete ES 6,700.00
Telephone & Communication PLDT 2,399.00

31 A/P Elvie Lacibar 5,000.00


A/P Sir Johnny 2,000.00
Interest Payable Cristy Alvaro 2,500.00
12,000.00 6,450.00 703,985.41

Recapitulation: AUGUST 2023


Debit Credit

Cash on Hand 12,000.00

Cash in Bank - DBP


Cash in Bank - LBP 703,985.41
Cash in Bank - TAMARAW 12,000.00 6,450.00
Cash in Bank - PNB

Change Fund
Petty Cash Fund 4,000.00
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Accounts Receivable LGU MAMBURAO
Accounts Receivable Schools
Accounts Receivable Govertment-Other Offices
Accounts Receivable NonPersonnel
Accounts Receivable Personnel 1,000.00 7,500.00

Accounts Receivable Rene Reyes

Accounts Receivable-John Albert Balderas


Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services
Accounts Receivable-San Lorenzo Farms
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart

POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse II
Transformer and Electrical Wirings
Airconditioning
Generator Set
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao
Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Maria Hervie Jetajobe
Accounts Payable-Ricaredo Balderas 30,000.00
Accounts Payable-Ryan Del Rosario

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-SLF Fuel Station 6,149.00

Accounts Payable-LGU SAN JOSE UNDELIVERED


Accounts Payable-LGU San Jose
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MSWDO
Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU Mamburao


Accounts Payable-LGU Rizal
Accounts Payable-LGU Rizal MTO

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc 20,973.95
Accounts Payable-Fairfax Enterprises 10,000.00
Accounts Payable-Jam & Jam Consumer Goods
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano 135,696.00
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade 6,349.00

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-Brgy Gapasan 24,378.00
Accounts Payable-Brgy Lourdes Magsaysay
Accounts Payable-Brgy Magbay
Accounts Payable-Brgy Mapaya
Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Poblacion Magsaysay 12,583.00
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School
Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez ES
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS 7,753.00
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-Magsikap NVHS
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS
Accounts Payable-Naibuan ES
Accounts Payable-Narra ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-Natandol ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-PCSO
Accounts Payable-Pilot ES
Accounts Payable-PTMNHS
Accounts Payable-Purnaga NHS
Accounts Payable-Quintal ES
Accounts Payable-Rizal NHS
Accounts Payable-San Pedro ES
Accounts Payable-San Roque I ES
Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS 4,444.00
Accounts Payable-Sto Cristo ES
Accounts Payable-Tagumpay ES
Accounts Payable-Tamisan ES
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply


Accounts Payable-Ezone 5,000.00
Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jayvee Asilo
Accounts Payable-Mdo Melvian Enterprises Corp
Accounts Payable-OMECO
Accounts Payable-PLDT
Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises
Accounts Payable-TRICOM Dynamics, Inc
Accounts Payable-VPR Marketing

Accounts Payable-Angel's Department Store


Accounts Payable-Buenaflor Tendido
Accounts Payable-Daryl Dahilig 20,000.00
Accounts Payable-Elma Evangelista
Accounts Payable-Elvie Lacibar 5,000.00
Accounts Payable-Friend Ma'am Mavie
Accounts Payable-Rajah (Sir Tony)
Accounts Payable-Rajiv Kumar (Sir Johny) 34,000.00
Accounts Payable-Ronald Comia
Accounts Payable-Ronica Jones
Accounts Payable-Sir Joseph (Johny)

Interest Payable-Cristy Alvaro 2,500.00


Interest Payable-Liberty Mendana 37,000.00
Interest Payable-Virginia Mercado 20,000.00
Interest Payable-Flor Tendido 7,800.00
Interest Payable-Aling Orang 12,000.00
Interest Payable-Landbank 13,594.18
Interest Payable-RAJAH 24,000.00
Interest payable -Fanny Dimafilis 7,000.00

Loan Payable-South Asia Link HONDA JAZZ


Loan Payable-South Asia Link CBG3080
Loan Payable Eastwest Bank
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Salaries Payable Maria Vreen Del Rosario
SSS Payable 1,069.00
PIF Payable
Philhealth Payable
w/holding Tax Payable 750.00
VAT Payable
Income Tax Payable
Sales, Returns and Allowances 3,358.00
Other Income
-
ROB, Personal -
Input Tax 2,751.03
Freight In -
Management Fees -
Purchases 20,981.21
Sales Discount 700.00
Salaries and Wages 158,363.00
SSS, PIF and Philhealth Expense -
13th Month Pay -
Fringe Benefits and Allowances 770.00
Medical Expense -
Employee Benefits -
Household Expense
Driver's Incentive 6,250.00
Purchasers Incentive 4,378.00
Rental 15,000.00
Telephone and Communication 10,911.43
Light and Water 19,905.61 363.00
Diesel, Gasoline and Oil 7,049.00
Repairs and Maintenance 3,058.00
Transportation and Travel 15,199.00
Computer and Xerox Supplies -
Taxes and Licenses 9,321.00
Insurance Expense -
Supplies Expense 320.00
Representation and Entertainment 2,200.00
Ads and Promos -
Donations and Contribution -
Interest and Other Bank Charges 450.00
A/P Others-Interest -
Fines and Penalties -
Security Services -
Professional fees -
Miscellaneous 230.00
Bidder's Bond
Depreciation
738,266.41 738,266.41
TOTAL:

Discrepancy - -

PARTICULARS CHECK CASH CASH IN BANK CASH IN BANK


2023 VOUCHER/ ON HAND Tamaraw LBP
NUMBER Credit Credit Credit

SEPTEMBER
1
2 NO REQUEST FOR PAYMENT
3

4 Salaries & Wages Satur & Driver 5,415.00


Salaries and Wages Tri-gem Employees 29,109.00
A/P Contrade 35,000.00
Repair Maintence Fargo Tires 5,800.00

5 A/P Sir Johnny 4,000.00


Interest Expense Flor Tendido
Interest Payable Flor Tendido 7,500.00
A/P Contrade 24,213.00

6 Diesel and Oil Petron Gas Station QC 6,899.44


A/P Sir Johnny 2,000.00
Interest Expense Fanny Dimafilis
Interest Payable Fanny Dimafilis 7,000.00
A/P Dahryl 10,000.00

7 NO REQUEST FOR PAYMENT

8 Salaries & Wages Tri-gem Warehouse 9,740.00


Salaries and Wages Balderas Acctng Staff 9,053.00
Salaries and Wages Tri-gem Employees 16,006.00
A/P Contrade 28,500.00
A/P Dahryl 5,000.00
Interest Expense Liberty Mendana
Interest Payable Liberty Mendaǹa 10,000.00

9
NO REQUEST FOR PAYMENT
10

11 Maureen Valeriano 25,000.00


Interest Expense RAJAH
Interest Payable Rajah 20,000.00
Interest Expense Ryan Ferrer
Interest Payable Ryan Ferrer 8,000.00
Interest Expense Virginia Mercado
Interest Payable Virginia Mercado 10,000.00

12 DOG FOOD 1,000.00


Replisnment PCF 2,500.00
A/R Magsikap NVHS 11,013.12

13 Salaries & Wages Rod Ravajante 3,420.00

14 NO REQUEST FOR PAYMENT

15 A/P Maureen Valeriano 26,312.00


Purchases Maam Mavie 8,000.00
A/P Sir Johnny 2,000.00
A/R BRGY PACLOLO 15,148.87
Salaries & Wages Tri-gem(Sept 09-15) 13,912.24
Salaries and Wages Warehouse ( Sept 09-15) 5,550.00

16
NO REQUEST FOR PAYMENT
17

18 A/P Contrade 63,500.00


Prime Water - Lacibar 1,072.00
Prime Water - Trigem 1,072.00

19 Salaries & Wages Acctng Staff 8,520.00


Salaries & Wages Rod Ravajante 3,420.00
Interest Payable Landbank Loan 118,750.00

20 REQUEST FOR PAYMENT

21 A/P Corine Garillo 10,000.00

22 Salaries & Wages Mila & Paulo 4,260.00


Various Expenses 1,685.00
Interest Expense Cristy
Interest Payable Cristy Alvaro 2,500.00
A/P Contrade 28,500.00
*PCF Replenish 2,000.00
Trans & travel
Repair & Maintenance Change Oil Honda jazz 2,900.00
Salaries & Wages Balderas Acctng staff

23
NO REQUEST FOR PAYMENT
24

25 A/P Contrade 28,000.00


Interest Expense Liberty Mendana
Interest Payable Liberty Mendaǹa 10,000.00

26 A/P Contrade 35,000.00


Salaries & Wages Tri-gem employee 16,927.00
Salaries & Wages -Warehouse 8,390.00
RENTAL 13,714.00
Water Share (rene)
A/P South Asia Link

27 Telephone & Communication Globe-Mavie 3,000.00


Telephone & CommunicatioN PLDT-TRI-GEM 2,399.00
Telephone & Communication PLDT-Warehouse 1,466.00
A/P MOTORTRADE 6,549.00
Diesel and Oil 3,525.00

28 NO REQUEST FOR PAYMENT

29 A/P CONTRADE 28,500.00


Light & Water Tri-gem 21,202.00
Lights & Water Tri-gem Warehouse 12,724.18
A/P Sir Johnny 8,000.00
Salaries & Wages Tri-gem employee 16,749.00
Salaries & Wages Tri-gem Warehouse 4,260.00
Salaries & Wages Acctng Staff 8,120.00

30 NO REQUEST FOR PAYMENT

- - 843,795.85

Recapitulation: SEPTEMBER 2023


Debit Credit

Cash on Hand

Cash in Bank - DBP


Cash in Bank - LBP 843,795.85
Cash in Bank - TAMARAW
Cash in Bank - PNB

Change Fund
Petty Cash Fund
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Accounts Receivable LGU MAMBURAO
Accounts Receivable Schools
Accounts Receivable Govertment-Other Offices 15,148.87
Accounts Receivable NonPersonnel
Accounts Receivable Personnel 1,000.00

Accounts Receivable Rene Reyes

Accounts Receivable-John Albert Balderas


Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario 3,000.00
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services
Accounts Receivable-San Lorenzo Farms
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart

POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse II
Transformer and Electrical Wirings
Airconditioning
Generator Set
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao
Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Maria Hervie Jetajobe
Accounts Payable-Ricaredo Balderas 40,787.50
Accounts Payable-Ryan Del Rosario

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-SLF Fuel Station

Accounts Payable-LGU SAN JOSE UNDELIVERED


Accounts Payable-LGU San Jose
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MSWDO
Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU Mamburao


Accounts Payable-LGU Rizal
Accounts Payable-LGU Rizal MTO

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc 271,213.00
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jam & Jam Consumer Goods
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano 49,312.00
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade 6,549.00
ACCOUNTS RECEIVABLES e-SCHOOLS
Alfonso Valerio ES
Antipolo ES
Balangabong ES
Bubog I ES
Bubog II ES
Bulancog ES
Calintaan Central School
Camburay ES
Camburay/Narra ES -
Caminawit Central School
Concepcion ES
Concepcion NHS
DepEd Mamburao
Felomino Jimenez ES
G.E Ramirez ES
Himamara ES
Iling ES
Iriron ES
Iriron NHS
Kalinisan ES
Ligaya ES
Magsikap NVHS 11,013.22
Mangarin NHS
Mapaya II ES
Mapaya II-Himamara ES
Mapaya III ES Ong Ong
Mapaya NHS
Naibuan ES
Narra ES
Nayong Kalikasan ES
Natandol ES -
New Dagupan ES
NIA
Nilapso ES
PCSO
Pilot ES
PTMNHS
Purnaga NHS
Quintal ES
Rizal NHS
San Pedro ES
San Roque I ES
Siete Central ES
SJNAIHS
Sto Cristo ES
Tagumpay ES
Talaba ES
Tanyag NHS
Tibago II ES
Ulango ES
Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply


Accounts Payable-Ezone
Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jayvee Asilo
Accounts Payable-Mdo Melvian Enterprises Corp
Accounts Payable-OMECO
Accounts Payable-PLDT
Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises
Accounts Payable-TRICOM Dynamics, Inc
Accounts Payable-VPR Marketing

Accounts Payable-Daryl Dahilig 15,000.00


Accounts Payable-Elvie Lacibar
Accounts Payable-Rajah (Sir Tony)
Accounts Payable-Rajiv Kumar (Sir Johny) 16,000.00
Accounts Payable-Corine Garillo 10,000.00
Accounts Payable-Sir Joseph (Johny)

Interest Payable -RYAN FERRER 8,000.00 8,000.00


Interest Payable-Cristy Alvaro 2,500.00 2,500.00
Interest Payable-Liberty Mendana 20,000.00 20,000.00
Interest Payable-Virginia Mercado 10,000.00 10,000.00
Interest Payable-Flor Tendido 7,500.00 7,500.00
Interest Payable-Aling Orang
Interest Payable-Landbank 118,750.00
Interest Payable-RAJAH 20,000.00 20,000.00
Interest payable -Fanny Dimafilis 7,000.00 7,000.00

Loan Payable-South Asia Link HONDA JAZZ 29,010.00


Loan Payable-South Asia Link CBG3080
Loan Payable Eastwest Bank
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Salaries Payable Maria Vreen Del Rosario
SSS Payable 856.00
PIF Payable
Philhealth Payable
w/holding Tax Payable 750.00
VAT Payable
Income Tax Payable
Sales, Returns and Allowances
Other Income

ROB, Personal
Input Tax 3,895.20
Freight In
Management Fees
Interest Expense 75,000.00
Purchases 8,254.46
Sales Discount
Salaries and Wages 170,484.74
SSS, PIF and Philhealth Expense
13th Month Pay
Fringe Benefits and Allowances 895.00
Medical Expense
Employee Benefits
Household Expense
Driver's Incentive 1,500.00
Purchasers Incentive
Rental 15,000.00
Telephone and Communication 6,865.00
Light and Water 32,205.52 536.00
Diesel, Gasoline and Oil 11,574.44
Repairs and Maintenance 9,000.00
Transportation and Travel 5,370.00
Computer and Xerox Supplies
Taxes and Licenses 500.00
Insurance Expense
Supplies Expense 15.00
Representation and Entertainment
Ads and Promos
Donations and Contribution 1,200.00
Interest and Other Bank Charges 970.00
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation
962,725.45 962,725.35
TOTAL:

Discrepancy 0.10

PARTICULARS CHECK CASH CASH IN BANK CASH IN BANK


2023 VOUCHER/ ON HAND Tamaraw LBP
NUMBER Credit Credit Credit

OCTOBER
1 NO REQUEST FOR PAYMENT

2 A/P Maureen Valeriano 29,208.00


A/P South Asia Link 46,844.00
A/R Joseph B-PCA 16,658.47
A/P Sir Johnny (Sept 29-Oct 02) 8,000.00
*PCF Replenish (SEPT 18-29) 3,615.00
Donation Alay Lakad 1,000.00
Donation Calintaan District 500.00
Donation (Knights Columbos) 1,000.00
A/P Ligaya ES 4,904.00
A/P So.Talaba brgy mapaya 3,235.00
A/P Mapaya 2 E.S 12,532.00
Purchaser Incentive CAAP 1,600.00
Salaries and Wages Satur 3,280.00
Interest Expense for Virginia Mercado
Interest Payable Virginia Mercado 10,000.00
Interest Expense for Liberty Mendana
Interest Liberty Mendana 10,000.00
A/P Corine Garillo 10,000.00
A/P Dahryl 10,000.00
Representation to Sir Ricarte Mun Treasurer 10,000.00
Representation to Sir Joey (BAC Chairman) 20,000.00
A/P Ric B 500,000.00

3 A/P SLF 21,474.00


Interest Expense for ALING ORANG
Interest Payable Aling Orang 12,000.00
A/P Contrade 20,000.00

4 Interest Expense for ALING ORANG


Interest Payable Aling Orang 12,000.00
Interest Expense Flor Tendido
Interest Payable Flor Tendido 7,500.00
A/P Sir Johnny 2,000.00

5 Purchases NIa 4,000.00


Interest Expense for Ryan Ferrer
Interest Payable RYan Ferrer 8,000.00
A/P Sir Johnny 2,400.00

6 Salaries & Wages Tri-gem Warehouse 3,775.00


Salaries & Wages Balderas Acctng staff 8,165.00

7
NO REQUEST FOR PAYMENT
8

9 Computer and Xerox Supplies-Printer Epson L121


Computer and Xerox Supplies -HP
Repair & Maintenance Nissan Urvan

10 A/P Contrade 28,500.00

11 Interest Expense RAJAH


Interest Payable Rajah
A/P Angels Dept c/o Danny

12 Taxes and Licenses 2,340.00


Purchase CAAP & LGU Tourism 1,565.00
*PCF Replenish 2,590.00
Salaries & Wages Tri-gem employee 17,914.00

13 A/P Contrade 28,500.00


Interest Expense Cristy
Interest Payable Cristina Alvaro 8,000.00
Interest Payable RAJAH c/o john albert 4,000.00
Salaries & Wages Tri-gem Store 16,756.00
Salaries & Wages Balderas Acctng staff 8,431.00

14
NO REQUEST FOR PAYMENT
15

16 A/P Maureen Valeriano 14,400.00


Salaries & Wages KUYa Joms & Ate Meriam 3,775.00

17 A/P Maureen Valeriano 26,240.00


Light & Water Tri-gem (Prime Water) 1,546.00
Professional fees AR. Rustom Figueroa 10,000.00

18 Repair & Maintenance Warehoouse Install door 5,850.00


A/P Maureen Valeriano 20,000.00

19 T.V Appliances & Accesories


A/P Maureen Valeriano 30,000.00
A/R LGU Mamburao LSB 24,153.00
A/R LGU Mamburao Budget Office 3,820.00
A/R LGU Mamburao Treas.Office 19,579.00
A/R LGU SJ SB Office 12,947.00
Purchases CAAP & Incentives 845.00
Interest Expense Fanny Dimafilis
Interest Payable Fanny Dimafilis 7,000.00
Interest Expense Virginia Mercado
Interst Payable-Virginia Mercado 10,000.00
Salaries & Wages Guard-warehouse 1,775.00
Light & Water -Warehouse(PRIMEWATER) 646.00
Telephone & CommunicatioN PLDT-TRI-GEM 1,699.00
Rental For the month of September 13,477.00

20 PCF Replishment 2,619.00


A/P Dahryl 5,000.00
A/P Contrade 35,000.00
Diesel & Oil
Telephone & Communication PLDT-Warehouse 2,470.00

21
22 NO REQUEST FOR PAYMENT
23

24 Salaries & Wages Warehouse 2,130.00


Salaries & Wages Tri-gem Store 16,797.00
Salaries & Wages Balderas Acctng staff 8,343.00
Taxes and Licenses-Bidding 5,000.00
Purchasers Incentive ( Yapang E.S) 1,000.00
Purchasers Incentive ( SJNAIHS) 2,000.00
Purchasers Incentive ( RIZAL NHS) 3,000.00
Interest Expense Cristy
Interest Payable Cristina Alvaro 2,500.00
Communication Equipment 634.00

25 A/P Maureen Valeriano 13,000.00


Interest Expense FLor Tendido
Interest Payable Flor Tendido 7,500.00
Telephone & Communication Globe-Mavie 3,200.00
A/P LGU SJ Mun. Eng Office 3,300.00
A/P Brgy Gapasan 10,000.00
Interest Payable Rajah c/o BETO 4,000.00

26 Trans & travel-Satur 260.00


A/P Rajah 1,700.00

27 A/P Maureen Valeriano 17,000.00


A/P MOTORTRADE 6,549.00
LGU SJ Bidding 700.00
Donation Alay Lakad 1,000.00
Loan Payable Liberty Mendana
A/P Rajah 1,700.00

28 A/P Rajah 1,700.00


29 NO REQUEST FOR PAYMENT

30 NO TRANSACTION-ELECTION

31 A/P Angels Dept c/o Danny 22,500.00


Salaries & Wages Tri-gem Store
Salaries & Wages Balderas Acctng staff
Salaries & Wages-warehouse
A/P Rajah 1,700.00

8,760.00 - 1,303,580.47

Recapitulation: OCTOBER 2023


Debit Credit

Cash on Hand 8,760.00

Cash in Bank - DBP


Cash in Bank - LBP 1,303,580.47
Cash in Bank - TAMARAW
Cash in Bank - PNB

Change Fund
Petty Cash Fund
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Sangguniang Bayan 12,947.00
Mun Engineering Office 3,300.00

Accounts Receivable LGU MAMBURAO


Budget Office 3,820.00
Local School Board 24,153.00
Treasurer Office 19,579.00

Accounts Receivable Schools


Accounts Receivable Govertment-Other Offices
Brgy Gapasan 10,000.00
Brgy Lourdes Magsaysay
Brgy Magbay
Brgy Mapaya
Brgy Paclolo
Brgy Poblacion Magsaysay
Brgy PoyPoy
Brgy San Pedro Rizal

Accounts Receivable NonPersonnel


Accounts Receivable Personnel

Accounts Receivable Rene Reyes


Accounts Payable-REcaredo Balderas 500,000.00 403,336.20
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas 16,658.47
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services
Accounts Receivable-San Lorenzo Farms 21,474.00 4,170.00
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse II
Transformer and Electrical Wirings
Airconditioning
Generator Set
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership
T.V Appliances & Accesories 9,894.00

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc 112,000.00
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jam & Jam Consumer Goods
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano 149,848.00
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade 6,549.00

ACCOUNTS RECEIVABLES e-SCHOOLS


Alfonso Valerio ES
Antipolo ES
Balangabong ES
Bubog I ES
Bubog II ES
Bulancog ES
Calintaan Central School
Camburay ES
Camburay/Narra ES
Caminawit Central School
Concepcion ES
Concepcion NHS
DepEd Mamburao
Felomino Jimenez ES
G.E Ramirez ES
Himamara ES
Iling ES
Iriron ES
Iriron NHS
Kalinisan ES
Ligaya ES 4,904.00
Magsikap NVHS
Mangarin NHS
Mapaya II ES 12,532.00
Mapaya II-Himamara ES
Mapaya III ES Ong Ong
Mapaya NHS
Naibuan ES
Narra ES
Nayong Kalikasan ES
Natandol ES
New Dagupan ES
NIA
Nilapso ES
PCSO
Pilot ES
PTMNHS
Purnaga NHS
Quintal ES
Rizal NHS
San Pedro ES
San Roque I ES
Siete Central ES
SJNAIHS
Sto Cristo ES
Tagumpay ES
Talaba ES 3,235.00
Tanyag NHS
Tibago II ES
Ulango ES
Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply


Accounts Payable-Ezone
Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jayvee Asilo
Accounts Payable-Mdo Melvian Enterprises Corp
Accounts Payable-OMECO
Accounts Payable-PLDT
Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises
Accounts Payable-TRICOM Dynamics, Inc
Accounts Payable-VPR Marketing

Accounts Payable-Angel's Department Store 55,000.00


Accounts Payable-Daryl Dahilig 15,000.00
Accounts Payable-Elma Evangelista
Accounts Payable-Elvie Lacibar
Accounts Payable-Corine Garillo 10,000.00
Accounts Payable-Rajah (Sir Tony) 14,800.00
Accounts Payable-Rajiv Kumar (Sir Johny) 12,400.00
Accounts Payable-Ronald Comia
Accounts Payable-Ronica Jones
Accounts Payable-Sir Joseph (Johny)
Accounts Payable-Liberty Mendana 250,000.00

Interest Payabke-Ryan Ferrer 8,000.00 8,000.00


Interest Payable-Cristy Alvaro 10,500.00 10,500.00
Interest Payable-Liberty Mendana 10,000.00 10,000.00
Interest Payable-Virginia Mercado 20,000.00 20,000.00
Interest Payable-Flor Tendido 15,000.00 15,000.00
Interest Payable-Aling Orang 24,000.00 24,000.00
Interest Payable-Landbank
Interest Payable-RAJAH 20,000.00 20,000.00
Interest payable -Fanny Dimafilis 7,000.00 7,000.00

Loan Payable-South Asia Link HONDA JAZZ


Loan Payable-South Asia Link CBG3080 46,844.00
Loan Payable Eastwest Bank
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Salaries Payable Maria Vreen Del Rosario
SSS Payable 856.00
PIF Payable
Philhealth Payable
w/holding Tax Payable 750.00
VAT Payable
Income Tax Payable
Sales, Returns and Allowances
Other Income

ROB, Personal
Input Tax 780.64
Interest Expenses 114,500.00
Freight In
Management Fees
Purchases 5,565.00
Sales Discount
Salaries and Wages 121,886.00
SSS, PIF and Philhealth Expense
13th Month Pay
Fringe Benefits and Allowances 650.00
Medical Expense
Employee Benefits
Household Expense
Driver's Incentive
Purchasers Incentive 8,445.00
Rental 15,000.00
Telephone and Communication 7,738.36
Light and Water 2,321.79 773.00
Diesel, Gasoline and Oil 5,423.21
Repairs and Maintenance 15,150.00
Transportation and Travel 2,921.00
Computer and Xerox Supplies 52,053.20
Taxes and Licenses 9,450.00
Insurance Expense
Supplies Expense 150.00
Representation and Entertainment 30,000.00
Janitorial Services 724.00
Ads and Promos
Donations and Contribution 3,500.00
Interest and Other Bank Charges 1,030.00
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees 10,000.00
Miscellaneous
Bidder's Bond
Depreciation

TOTAL: 1,836,725.67 1,836,725.67

Discrepancy -

PARTICULARS CHECK CASH CASH IN BANK CASH IN BANK CASH IN BANK


2023 VOUCHER/ ON HAND Tamaraw LBP LBP -CA
NUMBER Credit Credit Credit Credit

NOVEMBER
1
NO TRANSACTION-HOLIDAY
2

3 A/P Sai Lending 1,700.00


A/R Alitaytayan E.S 5,573.00

4
NO REQUEST FOR PAYMENT
5

6 A/P Sai Lending 1,700.00


A/P TAMARAW
Salaries & Wages -Warehouse 6,879.00
Salaries & Wages-Balderas Tax & accountign Services 5,552.00
Salaries & Wages-Tri-gem staff 12,589.00

7 A/P Sai Lending 1,700.00


Light & Water -Warehouse/Omeco 11,230.65
Light & Water -Tri-gem Store/Omeco 9,351.71
A/P Maureen Valeriano Oct 26 27,532.00
A/P Maureen Valeriano OCt 30 10,000.00
A/P Maureen Valeriano Oct 31 25,200.00
Interest Expense Virginia Mercado
Interest Payable Virginia Mercado 12,500.00
Interest Expense Ma'am Fanny Dimafilis
Interest Payable Fanny Dimafilis 7,000.00

8 A/P Sai Lending 1,700.00


PCF Replishment 2,773.00
Salaries & Wages Meriam Habagat 2,000.00

9 A/P Sai Lending 1,700.00


Repair & Maintenance 1,000.00
Representation For Bidding 1,500.00
Purchaser Incentive CAAP 500.00
Purchasers Incentive 1,000.00

10 A/P Sai Lending 1,700.00


Taxes & Liscenses Regs Of Deeds 2,262.00
Salaries & Wages Tri-gem Papermart 14,943.00
Salaries & Wages-warehouse 8,460.00
Salaries & Wages Balderas Acctng staff 5,680.00
A/P Maureen Valeriano 25,000.00
A/P Maureen Valeriano 25,400.00
Professional fees 15,000.00
Interest Expense RAJAH
Interest Payable Rajah 20,000.00
A/P Dahryl 20,000.00
A/P Corine Garillo 10,000.00

11 A/P Sai Lending 1,700.00

12 NO REQUEST FOR PAYMENT

13 A/P Sai Lending 1,700.00


Supplies-Sales Invoice Receipt 16,500.00

14 A/P Sai Lending 1,700.00


Purchases 6,447.00
Taxes and Licenses 3,696.00

15 NO REQUEST FOR PAYMENT

16 A/P Sai Lending 1,700.00


Salaries & Wages Mila & Paulo 1,500.00

17 A/P Sai Lending 1,700.00

18 A/P Sai Lending 1,700.00

19 NO REQUEST FOR PAYMENT

20 A/P Sai Lending 1,700.00


Light & Water Primewater -WHOUSE 646.00
Light & Water Tri-gem 1,516.00
Salaries & Wages Tri-gem employee
Salaries & Wages Warehouse
Salaries & Wages Balderas Acctng staff

21 A/P Sai Lending 1,700.00


Telephone & Communication PLDT-Warehouse 2,399.00
Telephone & CommunicatioN PLDT-TRI-GEM 1,699.00
Computer and Xerox Supplies 4,400.00
PCF Replishment 2,540.00
Interest Expense Flor Tendido
Interest Payable Flor Tendido 7,500.00
Purhases LGU SJ-for Bidding

22 A/P Sai Lending 1,700.00


A/P Maureen Valeriano Nov 13 20,000.00
A/P Maureen Valeriano Nov 8 17,560.00
A/P Maureen Valeriano Nov 5 20,030.00
Telephone & Communication Globe 3,200.00
Repair & Maintenance (RBC690) 1,000.00
A/R Mechanic /Helper 600.00
Purchase For Bidding 345.00

23 A/P Sai Lending 1,700.00


Purchases 2,993.25
A/p Solid Enterprise 9,422.00
Rental 13,492.00
A/P Elvie Lacibar 5,000.00
Interest Expense Virginia Mercado
Interest Payable Virginia Mercado 12,500.00
Repair & Maintenance & Computer & Xerox Supplies 4,700.00
A/R Magsikap NVHS 4,859.82

24 A/P Sai Lending 1,700.00


A/P Angels Dept c/o Danny 22,500.00
Salaries & Wages Tri-gem Papermart 16,045.50
Salaries & Wages Warehouse 2,130.00
Salaries & Wages Balderas Acctng staff 5,768.00
Taxes and Licenses 1,590.00
A/R BODYTALKS 573.00

25 A/P Sai Lending 1,700.00

26
NO TRANSACTION
27

28 A/P Sai Lending 1,700.00

29 A/P Sai Lending 1,700.00


AP contrade 18,896.00
Trans & travel 4,500.00
Light & Water -Warehouse/Omeco
Light & Water -Tri-gem /Omeco
A/P MOTORTRADE 6,549.00

30 A/P Sai Lending 1,700.00


PCF Replishment 2,460.00
Repair & Maintenance 2,840.00
ROB Personal
Freight In
Interest Expenses Liberty Mendaǹa
Interest Payable Liberty Mendaǹa 5,000.00
Interest Expenses Liberty Mendaǹa
Interest Payable Liberty Mendaǹa 5,000.00
Salaries & Wages-Tri-gem staff 14,305.50
Salaries & Wages Balderas Acctng staff 6,035.00
Salaries & Wages-warehouse 1,952.50
Salaries & Wages Meriam Habagat 2,000.00

40,700.00 - - 566,614.93

Recapitulation: NOVEMBER 2023


Debit Credit

Cash on Hand 40,700.00

Cash in Bank - DBP


Cash in Bank - LBP
Cash In Bank -LBP-CA 566,614.93
Cash in Bank - TAMARAW 1,500,000.00
Cash in Bank - PNB

Change Fund
Petty Cash Fund
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Sangguniang Bayan
Mun Engineering Office

Accounts Receivable LGU MAMBURAO


Budget Office
Local School Board
Treasurer Office

Accounts Receivable Schools


Accounts Receivable Govertment-Other Offices
Brgy Gapasan
Brgy Lourdes Magsaysay
Brgy Magbay
Brgy Mapaya
Brgy Paclolo
Brgy Poblacion Magsaysay
Brgy PoyPoy
Brgy San Pedro Rizal

Accounts Receivable NonPersonnel 600.00


Accounts Receivable Personnel

Accounts Receivable Rene Reyes


Accounts Payable-REcaredo Balderas 234,876.00
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center 573.00


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services
Accounts Receivable-San Lorenzo Farms 1,500,000.00
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Due From Balderas Culili Ricemill 10,000.00

POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse II
Transformer and Electrical Wirings
Airconditioning
Generator Set
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership
T.V Appliances & Accesories

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc 18,896.00
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jam & Jam Consumer Goods
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano 170,722.00
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade 6,549.00

ACCOUNTS RECEIVABLES e-SCHOOLS


Alitaytayan E.S 5,573.00
Antipolo ES
Balangabong ES
Bubog I ES
Bubog II ES
Bulancog ES
Calintaan Central School
Camburay ES
Camburay/Narra ES
Caminawit Central School
Concepcion ES
Concepcion NHS
DepEd Mamburao
Felomino Jimenez ES
G.E Ramirez ES
Himamara ES
Iling ES
Iriron ES
Iriron NHS
Kalinisan ES
Ligaya ES
Magsikap NVHS 4,859.82
Mangarin NHS
Mapaya II ES
Mapaya II-Himamara ES
Mapaya III ES Ong Ong
Mapaya NHS
Naibuan ES
Narra ES
Nayong Kalikasan ES
Natandol ES
New Dagupan ES
NIA
Nilapso ES
PCSO
Pilot ES
PTMNHS
Purnaga NHS
Quintal ES
Rizal NHS
San Pedro ES
San Roque I ES
Siete Central ES
SJNAIHS
Sto Cristo ES
Tagumpay ES
Talaba ES
Tanyag NHS
Tibago II ES
Ulango ES
Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply


Accounts Payable-Ezone
Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jayvee Asilo
Accounts Payable-Mdo Melvian Enterprises Corp
Accounts Payable-OMECO 14,312.77
Accounts Payable-PLDT
Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises 9,422.00
Accounts Payable-TRICOM Dynamics, Inc
Accounts Payable-VPR Marketing

Accounts Payable-Angel's Department Store 22,500.00


Accounts Payable-Daryl Dahilig 20,000.00
Accounts Payable-Elma Evangelista
Accounts Payable-Elvie Lacibar 5,000.00
Accounts Payable-Corine Garillo 10,000.00
Accounts Payable-Rajah Sai Lending ( 1,700) 35,700.00
Accounts Payable-Rajiv Kumar (Sir Johny)
Accounts Payable-Ronald Comia
Accounts Payable-Ronica Jones
Accounts Payable-Sir Joseph (Johny)
Accounts Payable-Liberty Mendana

Interest Payabke-Ryan Ferrer


Interest Payable-Cristy Alvaro
Interest Payable-Liberty Mendana 10,000.00 10,000.00
Interest Payable-Virginia Mercado 25,000.00 25,000.00
Interest Payable-Flor Tendido 7,500.00 7,500.00
Interest Payable-Aling Orang
Interest Payable-Landbank
Interest Payable-RAJAH 20,000.00 20,000.00
Interest payable -Fanny Dimafilis 7,000.00 7,000.00

Loan Payable-South Asia Link HONDA JAZZ


Loan Payable-South Asia Link CBG3080
Loan Payable Eastwest Bank
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Salaries Payable Maria Vreen Del Rosario
SSS Payable 636.00
PIF Payable
Philhealth Payable
w/holding Tax Payable 750.00
VAT Payable
Income Tax Payable
Sales, Returns and Allowances
Other Income

ROB, Personal 10,000.00


Input Tax 27,934.22
Interest Expenses 69,500.00
Freight In 4,000.00
Management Fees
Purchases 196,039.51
Sales Discount
Salaries and Wages 131,572.50
SSS, PIF and Philhealth Expense
13th Month Pay
Fringe Benefits and Allowances 1,420.00
Medical Expense
Employee Benefits
Household Expense
Driver's Incentive
Purchasers Incentive 1,500.00
Rental 15,000.00
Telephone and Communication 6,858.93
Light and Water 33,086.72 758.00
Diesel, Gasoline and Oil 1,519.00
Repairs and Maintenance 6,370.00
Transportation and Travel 6,460.00 4,000.00
Computer and Xerox Supplies 8,904.00
Taxes and Licenses 8,158.00
Insurance Expense
Supplies Expense 16,500.00
Representation and Entertainment 1,500.00
Janitorial Services 500.00
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges 430.00
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees 15,000.00
Miscellaneous
Bidder's Bond
Depreciation

TOTAL: 2,442,147.70 2,442,147.70

Discrepancy - -

PARTICULARS CHECK CASH CASH IN BANK CASH IN BANK CASH IN BANK


2023 VOUCHER/ ON HAND Tamaraw LBP-SA LBP -CA
NUMBER Credit Credit Credit Credit
DECEMBER

1 A/P Sai Lending 1,700.00


Purhases LGU SJ- vellum Board & Transportation 7,125.00
A/P Omeco -WHOUSE 11,475.35
A/P Omeco-Tri-gem 2,837.42

2 A/P Sai Lending 1,700.00

4 A/P Sai Lending 1,700.00


A/P Angel Dept. Store 22,500.00
Interest Payable Rajah 20,000.00
Interest Expenses
A/R Talaba E.S 10,835.74
A/R Brgy Pob Magsaysay 3,555.00

5 A/P Sai Lending 1,700.00


Interest Expense RAJAH
Interest Payable RAJAH 20,000.00
Advances from Customer Mapaya 3 .S Boundary 3,057.00

6 A/P Maureen Valeriano 22,000.00


AR MAPAYA 3 E.S BOUNDARY 3,057.00
PCF Replishment 3,276.00

7 A/P CONTRADE 17,196.00


Interest Expense Virginia Mercado
Interest Payable Virginia Mercado 10,000.00

11 A/P Sai Lending 1,700.00

12 A/P Sai Lending 1,700.00

13 A/P Sai Lending 1,700.00


Supplies 11,200.00
PCF Replishment 3,170.00
Purchase

14 A/P Sai Lending 1,700.00

15 Salaries & Wages Tri-gem Store,Warehouse,Balderas Acctng Staff 51,378.00

16 Repair & Maintenance 5,182.00

18 A/P Sai Lending 1,700.00


13th Month Pay 71,367.37

19 A/P Contrade 33,508.30


Donations and Contribution PT MNHS,SJNAIHS,CAAP,KNIGHT OF COLUMBOS 4,500.00
Purchaser Incentive CAAP 1,000.00

20 Interest Expenses Loans 102,375.00


A/P Sai Lending 1,700.00
Supplies 6,000.00
A/R Talaba E.S 4,080.72
PCF Replishment 3,610.00
Light & Water Tri-gem (Prime Water) 1,393.29
Light & Water Primewater -WHOUSE 712.24

21 A/P Sai Lending 1,700.00

22 Salaries & Wages -Meriam Habagat 2,000.00


Advances From San Vicente Yapang 17,217.00

23 Repairs & Maintenance 3,800.00


A/P Sai Lending 1,700.00

24
25 NO TRANSACTION HOLIDAY
26

27 A/P Sai Lending 1,700.00


Supplies 10,500.00
Interest Payable Cristina Alvaro
Interest Payable Cristina Alvaro 7,500.00

28 A/P Sai Lending 1,700.00


RENTAL 13,628.00
Telephone & Communication Tri-gem Store 1,699.00
Telephone & Communication Tri-gem Warehouse 2,399.00
Telephone & Communication GLOBE 1,805.00
Purchases LGU SJ Caap 26,000.00
Telephone & Communication GLOBE Mavie 3,000.00

29 A/P Sai Lending 1,700.00


Donations & Contribution 3,000.00
A/P MOTORTRADE 6,549.00
Purchase SJNAIHS 4,225.00
Purchasers Incentive-SJNAIHS 20,991.00
Advances from Brgy Gapasan 10,000.00
Purchaser Incentive CAAP 2,251.00
Salaries & Wages-Tri-gem staff 21,925.00
Salaries & Wages- 16,985.00
Salaries & Wages- 12,837.00
Salaries & Wages-Meriam Habagat & Repair maintenance 3,900.00
CIB LBP SA TO CA 35,000.00
Light & Water -Warehouse/Omeco 13,611.62
Light & Water -TRIGEM/Omeco 4,960.00
Supplies 11,000.00
Supplies 5,600.00

34,887.53 - 211,799.37 495,887.15

Recapitulation: DECEMBER 2023


Debit Credit

Cash on Hand 34,887.53

Cash in Bank - DBP


Cash in Bank - LBP SA 211,799.37
Cash In Bank -LBP-CA 35,000.00 495,887.15
Cash in Bank - TAMARAW
Cash in Bank - PNB

Change Fund
Petty Cash Fund
Accounts Receivable Purchasing
Accounts Receivable DEPED Mamburao
Accounts Receivable LGU SAN JOSE
Sangguniang Bayan
Mun Engineering Office

Accounts Receivable LGU MAMBURAO


Budget Office
Local School Board
Treasurer Office

Accounts Receivable Schools


Accounts Receivable Govertment-Other Offices
Brgy Gapasan 10,000.00
Brgy Lourdes Magsaysay
Brgy Magbay
Brgy Mapaya
Brgy Paclolo
Brgy Poblacion Magsaysay 3,555.00
Brgy PoyPoy
Brgy San Pedro Rizal

Accounts Receivable NonPersonnel


Accounts Receivable Personnel 2,000.00

Accounts Receivable Rene Reyes


Accounts Payable-REcaredo Balderas
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center 35,335.00


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Accounting Services
Accounts Receivable-San Lorenzo Farms
Accounts Receivable-Sta. Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Due From Balderas Culili Ricemill

POS
CCTV
Signage
Computer
Leasehold Improvements
Warehouse II
Transformer and Electrical Wirings
Airconditioning
Generator Set
Nissan Urvan Estate-ZNY336
ISUZU CLOSE VAN - CAO9017
MITSUBISHI L300 FBVANS
Photocopying Machine
Club Membership
T.V Appliances & Accesories

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc 50,704.30
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jam & Jam Consumer Goods
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano 22,000.00
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade 6,549.00

ACCOUNTS RECEIVABLES e-SCHOOLS


Alitaytayan E.S
Antipolo ES
Balangabong ES
Bubog I ES
Bubog II ES
Bulancog ES
Calintaan Central School
Camburay ES
Camburay/Narra ES
Caminawit Central School
Concepcion ES
Concepcion NHS
DepEd Mamburao
Felomino Jimenez ES
G.E Ramirez ES
Himamara ES
Iling ES
Iriron ES
Iriron NHS
Kalinisan ES
Ligaya ES
Magsikap NVHS
Mangarin NHS
Mapaya II ES
Mapaya II-Himamara ES
Mapaya 3 E.S Boundary 5,517.00
Mapaya III ES Ong Ong
Mapaya NHS
Naibuan ES
Narra ES
Nayong Kalikasan ES
Natandol ES
New Dagupan ES
NIA
Nilapso ES
PCSO
Pilot ES
PTMNHS
Purnaga NHS
Quintal ES
Rizal NHS
San Pedro ES
San Vicnte NHS 15,725.00
San Roque I ES
Siete Central ES
SJNAIHS 16,337.00
Sto Cristo ES
Tagumpay ES
Talaba ES 14,916.46
Tanyag NHS
Tibago II ES
Ulango ES
Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply


Accounts Payable-Ezone
Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fairfax Enterprises
Accounts Payable-Jayvee Asilo
Accounts Payable-Mdo Melvian Enterprises Corp
Accounts Payable-OMECO 14,312.77
Accounts Payable-PLDT
Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises
Accounts Payable-TRICOM Dynamics, Inc
Accounts Payable-VPR Marketing

Accounts Payable-Angel's Department Store 22,500.00


Accounts Payable-Daryl Dahilig
Accounts Payable-Elma Evangelista
Accounts Payable-Elvie Lacibar
Accounts Payable-Corine Garillo
Accounts Payable-Rajah Sai Lending ( 1,700) 23,800.00
Accounts Payable-Rajiv Kumar (Sir Johny)
Accounts Payable-Ronald Comia
Accounts Payable-Ronica Jones
Accounts Payable-Sir Joseph (Johny)
Accounts Payable-Liberty Mendana

Interest Payabke-Ryan Ferrer


Interest Payable-Cristy Alvaro 7,500.00 7,500.00
Interest Payable-Liberty Mendana
Interest Payable-Virginia Mercado 10,000.00 10,000.00
Interest Payable-Flor Tendido
Interest Payable-Aling Orang
Interest Payable-Landbank
Interest Payable-RAJAH 40,000.00 40,000.00
Interest payable -Fanny Dimafilis

Loan Payable-South Asia Link HONDA JAZZ


Loan Payable-South Asia Link CBG3080
Loan Payable Eastwest Bank
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Salaries Payable Maria Vreen Del Rosario
SSS Payable 855.00
PIF Payable
Philhealth Payable
w/holding Tax Payable 750.00
VAT Payable
Income Tax Payable
Sales, Returns and Allowances
Other Income

ROB, Personal
Input Tax 14,425.19
Interest Expenses 57,500.00
Interest Expense Loans 102,375.00
Freight In 200.00
Management Fees
Purchases 65,045.72
Sales Discount
Salaries and Wages 109,980.00
SSS, PIF and Philhealth Expense
13th Month Pay 71,367.37
Fringe Benefits and Allowances 4,455.00
Medical Expense
Employee Benefits
Household Expense
Driver's Incentive
Purchasers Incentive 9,994.00
Rental 15,000.00
Telephone and Communication 8,463.93
Light and Water 18,461.74 622.00
Diesel, Gasoline and Oil 1,200.00
Repairs and Maintenance 11,282.00
Transportation and Travel 2,140.00
Computer and Xerox Supplies
Taxes and Licenses 1,710.00
Insurance Expense
Supplies Expense 39,659.57
Representation and Entertainment 200.00
Janitorial Services
Ads and Promos
Donations and Contribution 7,500.00
Interest and Other Bank Charges 260.00
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL: 839,636.05 839,636.05

0.00 -
Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

3,000.00
3,000.00

3,000.00
3,000.00

3,000.00
3,000.00

3,000.00
9.00

3,000.00
100.00 3,000.00
1,071.00

3,000.00
3,000.00

3,000.00

3,000.00
3,000.00
17.00

3,000.00
3,000.00

3,000.00
3,000.00

3,000.00
3,000.00

3,000.00
3,000.00

6,000.00

3,800.00

3,800.00
3,000.00

3,800.00
3,000.00

22,300.00

3,800.00
3,000.00
3,800.00
200.00 3,000.00

500.00 3,800.00
3,000.00

3,800.00
3,000.00

3,800.00

10,000.00
20,000.00
28,000.00
30,000.00

3,800.00
3,000.00

3,800.00
3,000.00

3,800.00
3,000.00

3,800.00
3,000.00

3,800.00
3,000.00

3,800.00

3,800.00

3,000.00

3,800.00
3,000.00
800.00

- - 800.00 - - - 283,997.00 - -
Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

3,800.00
3,000.00

3,800.00
3,000.00

3,000.00

3,800.00

3,800.00
500.00

3,800.00
3,000.00

327.00

3,800.00
3,000.00
2,000.00

3,800.00
3,000.00

3,800.00
3,000.00

3,800.00
3,000.00

3,800.00
3,000.00

3,800.00
650.00

3,800.00
3,000.00

3,800.00
3,000.00

5,100.00
3,000.00

3,800.00
3,000.00

4,100.00
5,500.00

1,000.00
4,100.00
3,000.00

727.26

4,100.00

2,000.00

1,500.00

- - 2,477.00 - 727.26 - 118,100.00 - 5,500.00


Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

2,000.00
1,500.00

2,000.00

6,000.00

8,500.00

2,000.00
1,500.00

94,169.64

27,896.00
41,135.00
- - 7,500.00 - - - 163,200.64 8,500.00 7,500.00
Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Ric B. Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

3,500.00

5,500.00
6,000.00

6,500.00

20,800.00 1,600.00

2,000.00

2,171.00

400.00

11,500.00

7,666.07
41,112.86

- - 18,000.00 - - - 71,749.93 11,500.00 7,500.00


Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

3,752.59

7,000.00

24,892.00

44,037.32
7,000.00

27,000.00
12,200.00

11,400.00

3,000.00
2,693.54
3,000.00
3,800.00

3,000.00
3,800.00

11,073.00
1,500.00

2,500.00

1,544.19

125,000.00
125,000.00
1,162.00
27,359.00

125,000.00
125,000.00

3,000.00

5,000.00

3,000.00
3,800.00

125,000.00
125,000.00
5,479.82

3,000.00
3,800.00

3,000.00
3,800.00

19,960.45

3,000.00
3,800.00
1,747.50

98,861.00
- - 21,500.00 - 14,691.69 - 581,449.27 493,821.45 1,500.00
Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

2,000.00
20,000.00

1,000.00
3,000.00

4,973.00

500.00

3,000.00
4,300.00

3,000.00
3,800.00

7,395.77

1,000.00

3,000.00
3,800.00

15,998.57
1,000.00
1,500.00
1,500.00
3,000.00
2,000.00

2,000.00
1,500.00
1,500.00
2,000.00
2,000.00
7,000.00

2,000.00
3,000.00

3,000.00
2,000.00

9,902.00
5,112.00
1,500.00
500.00
3,000.00
2,000.00

3,000.00
2,000.00

3,000.00
6,000.00

3,000.00
2,000.00

3,000.00
2,000.00

3,000.00
2,000.00

3,000.00
2,000.00

2,000.00

3,000.00
2,000.00

500.00

1,500.00

6,000.00
2,000.00

- - 12,500.00 - 163,281.34 9,000.00


Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

17,020.70
3,000.00
2,000.00

2,000.00

3,000.00
2,000.00

3,000.00
2,000.00

3,000.00
2,000.00

32,390.00

1,000.00
4,000.00
2,000.00

11,920.00
2,000.00

3,000.00
2,000.00

500.00

3,000.00
4,000.00

2,000.00
500.00
500.00
4,000.00
2,000.00

1,500.00
1,000.00
1,000.00
1,500.00
500.00

2,000.00

2,000.00

500.00
1,000.00
2,000.00

2,000.00

2,000.00

1,000.00

29,150.00
1,500.00
2,500.00
2,000.00
2,000.00

2,000.00

23,000.00
500.00
1,000.00

2,000.00
17,000.00
1,781.00

17,000.00
2,106.00
2,000.00
2,000.00
4,401.00
4,970.00
1,000.00
2,500.00

6,530.00

500.00
1,500.00
1,000.00
1,000.00
2,000.00

- - 32,371.00 - - 220,116.70 9,781.00


Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

1,000.00
1,000.00
1,000.00
1,000.00
1,000.00

7,753.00

2,000.00

2,000.00

24,378.00

2,000.00

2,000.00
500.00
500.00
500.00

4,444.00
2,000.00

2,000.00

4,000.00

2,000.00

2,000.00

2,000.00

2,000.00

2,000.00

500.00

2,000.00

2,312.00
3,837.00

2,000.00

1,000.00

2,000.00

4,155.00
12,583.00

30,000.00

2,194.00

500.00

2,000.00

2,000.00

2,000.00
- - 1,000.00 7,500.00 - - 119,507.00 6,149.00 4,000.00
Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

4,000.00

2,000.00

2,000.00

2,000.00

500.00

29,010.00
8,000.00
500.00

- - - 1,000.00 2,000.00 45,010.00 - -


Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

500,000.00

45,990.00
6,063.20
9,000.00

20,000.00
32,500.00

9,894.00
250,000.00

18,351.00
7,278.00
4,260.00

- - - - - - 500,000.00 403,336.20 -
Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

1,500,000.00
14,802.00
4,473.00
5,822.00

209,779.00

600.00

573.00

11,475.35
2,837.42

- - - - 1,173.00 - - 1,749,188.77 -
Accounts Receivable ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE ACCOUNTS PAYABLE
Purchasing Personnel Petty Cash Fund
Debit Credit Debit Credit Debit Credit Debit Credit Debit

10,835.74
3,555.00
35,335.00

2,000.00

- - - 2,000.00 14,390.74 - - 35,335.00 -


ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Genset IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

4,439.00

500.00

932.85
3,600.00

1,422.00

562.00
4,624.00

110.00

700.00

806.00

700.00

1,450.00

7,775.00

900.00

2,300.00

375.00
1,905.00

1,000.00

1,660.00

300.00

4,676.00

86.68

4,100.00

289.78

1,500.00
68.25

700.00

900.00

3,305.00

2,700.00

1,000.00

2,200.00

300.00

- - - 1,752.55 - 56,134.00 - - -
ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Management Fee IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

2,600.00

1,500.00

618.09

600.00

4,200.00

767.00

2,800.00

200.00
3,700.00

1,000.00

1,800.00

1,100.00

2,300.00

5,140.00

1,000.00

535.71
630.64
358.07
363.31
262.50
370.18
639.51
645.70
262.56
374.73

18,863.00

34,419.61

155.84

168.69

62.14
192.86

20,805.00

67.50
127.39
83.14
972.32 116.68
1,917.46 230.10
232.08
220.71
218.27

- 972.32 2,117.46 6,936.41 - 102,594.61 - - -


ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Management Fee IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

424.61

22,352.00

237.77
3,700.17 444.02

8,100.00
22,600.00

342.86

62.68

211.57

168.96
140.46

85.61

214.75

3,053.57 366.43

44,181.50
- 30,700.00 6,753.74 2,699.72 - 66,533.50 - - -
ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Genset IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

3,317.86 398.14

171.21

3,250.00

218.12

548.14

568.71

634.98
4,160.71 499.29

37.50 41,169.00

187.50

634.98

293.42
342.86
1,474.50

247.50

611.84
14.46

747.76
4,800.00

342.86

44,995.00

211.74
168.14
218.19

- 7,478.57 - 8,571.85 - 89,414.00 4,800.00 - -


ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Management Fee IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

357.14 42.86

27.32
2,500.00

42.86
700.00
223.50

39,296.25

11,000.00

161.57

129.84
121.31

44.68

679.45

1,420.00

219.64

1,075.95
376.28
98.57

342.86

400.00

34,551.25

5,000.00

624.11
16,000.00 - 3,957.14 4,210.80 - 75,267.50 - - -
ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Management Fee IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

1,553.57

696.43

235.71

100.61
155.04

37,566.25

342.43
2,062.74

305.09

431.91
1,114.45

- - - 4,935.24 - 37,566.25 - 2,062.74 -


ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Management Fee IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

1,650.21

45,145.50
25.71

1,607.14
91.07
700.00

4,821.43

2,062.00

223.93

1,300.00

2,000.00

136.07
37.29

1,275.00

57.96
33.75
62.25
46.93

235.00
55.25
127.79

1,071.43
215.00
2,615.00

3,905.00

5,000.00
1,970.00
1,901.00
1,275.00

139.29
4,000.00
4,437.00
2,000.00
41.57

33.00

1,175.44
551.99

342.86

- - - 12,277.11 - 75,328.75 - 2,062.00 2,700.00


ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Management Fee IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

38,825.00

75.11

113.68
23,986.00

1,750.00

1,475.00

25,177.00

1,710.00
2,100.00

1,710.00

2,100.00

78.00
88.93

24,377.00

173.57

3,420.00
1,500.00

109.71

770.00

23,093.00

2,880.00

824.24
1,287.79

2,130.00
2,130.00
- - - 2,751.03 - 158,363.00 - - 770.00
ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Management Fee IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

3,915.00
29,323.00

9,740.00
9,053.00
16,220.00

300.00

3,420.00

13,912.24
5,550.00

114.86
114.86

8,520.00
3,420.00

4,260.00
30.54

595.00

7,277.50

17,641.00
8,390.00
2,271.64
1,363.31

17,463.00
4,260.00
8,120.00

- - - 3,895.20 - 170,484.74 - - 895.00


ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Management Fee IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

350.00

3,280.00

3,775.00
8,165.00

300.00
18,128.00

16,970.00
8,431.00

3,775.00
1,775.00
69.21

446.79
264.64

2,130.00
17,011.00
8,343.00

18,565.00
7,278.00
4,260.00

- - - 780.64 - 121,886.00 - - 650.00


ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Management Fee IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

6,879.00
5,552.00
12,589.00

1,203.28
1,001.97

450.00
2,000.00

15,155.00
8,460.00
5,680.00
690.75

1,500.00

69.21
162.43
14,802.00
4,473.00
5,822.00

257.04
182.04

210.00

22,476.32

36.96

320.71

16,257.50
2,130.00
5,768.00

1,229.50
304.01

760.00

10,000.00
4,000.00

14,517.50
6,035.00
1,952.50
2,000.00

10,000.00 - 4,000.00 27,934.22 - 131,572.50 - - 1,420.00


ROB FREIGHT Input SALARIES & SSS, PIF and 13th Fringe, Benefits
Personal Management Fee IN Tax Back Wage WAGES Philhealth Contr. mos pay and Allowances
Debit Debit Debit Debit Debit Debit Debit Debit Debit

1,605.00

1,200.00
200.00 1,350.00
3,785.89

54,233.00

71,367.37

642.86

1,500.00
149.28
76.31

2,000.00

1,125.00

182.04
257.04

2,785.71

452.68

21,925.00
16,985.00
12,837.00
2,000.00

1,458.39
531.43
1,178.57
600.00

- - 200.00 14,425.19 - 109,980.00 - 71,367.37 4,455.00


Medical Employee Household PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit

60.00

500.00

70.00

30.00
230.00

7,773.71

50.00

250.00

90.00 650.00

200.00

100.00

856.00 200.00

30.00

650.00

3,125.00
150.00 100.00

650.00

120.00

722.32

2,414.81

60.00 150.00

568.75

300.00 100.00

650.00

100.00 100.00

100.00

- 770.00 4,556.00 - - 4,416.07 10,188.53 1,220.00


Medical Employee Household PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit

200.00

100.00 100.00

5,150.76

650.00 500.00 100.00

270.00

300.00 50.00 200.00

15.00

325.00

5,255.36
2,983.93
3,027.57
2,187.50
933.04 2,151.79
5,329.21
5,380.87
2,187.99
3,122.77

2,800.00

2,301.68

1,509.97
2,263.58

500.00

1,298.68

1,405.73

5,320.00
517.86
1,607.14

15,000.00

15,000.00

1,934.03
1,839.27
1,818.88

- 1,510.00 4,433.04 5,820.00 30,000.00 2,125.00 13,930.40 37,819.16


Medical Employee Household PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit

3,538.39

1,981.45
2,857.14

1,763.09

3,500.00

1,408.04
1,170.54

713.39

1,789.54
- - 3,500.00 - - 3,570.54 6,116.96 5,534.08
Medical Employee Household PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit

500.00

1,426.79

1,817.65

4,567.86

4,739.29

5,291.52

410.00 312.50

5,291.52

2,445.16
2,857.14
12,287.50

13,080.00
21,500.00

5,098.66
470.00 200.00

6,231.37

2,857.14

1,764.47
1,401.14
1,818.26

- 880.00 - 21,500.00 13,080.00 7,141.07 8,676.53 45,090.36


Medical Employee Household PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit

350.00

180.00 100.00

357.14
1,500.00
6,000.00

1,082.03
1,010.93

14,041.56

30.00

4,117.86

1,232.00

1,830.36

1,521.00

8,966.23
3,135.65
100.00

2,857.14

260.00

6,000.00

3,453.39
- 6,820.00 6,000.00 1,521.00 14,041.56 4,714.29 15,426.84 9,601.61
Medical Employee Household PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit

5,803.57

2,847.50

2,200.00

1,964.29

5,825.00

838.43
1,291.96

2,853.59
2,542.41

15,000.00
1,000.00

3,599.29
9,287.05

1,500.00

- 1,500.00 - 1,000.00 15,000.00 2,853.59 15,016.73 21,182.77


Medical Employee Household PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit
758.93

1,000.00

1,480.00

460.43
1,064.93

4,200.00
4,240.00

9,795.33
4,599.90

800.00
15,000.00

2,857.14

- - - 3,280.00 15,000.00 3,616.07 15,920.59 8,440.00


Medical Employee Household PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit

400.00

1,466.00
2,400.00

678.00

200.00

3,000.00
650.00
741.07

300.00

1,446.43

2,312.00
3,837.00

914.29

15,000.00

700.00

3,200.00

6,868.70
10,731.55

2,399.00
- - - 4,378.00 15,000.00 10,911.43 19,905.61 7,049.00
Medical Employee Household PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit

6,899.44

600.00

957.14
957.14

550.00

15,000.00

3,000.00
2,399.00
1,466.00

3,525.00

18,930.36
11,360.88

- - - - 15,000.00 6,865.00 32,205.52 11,574.44


Medical Employee Janitorial Services PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit

199.00 600.00

1,600.00

400.00 650.00

1,546.00

845.00
576.79
1,699.00
15,000.00

324.00 450.00

3,723.21
2,205.36
0.00

1,000.00
2,000.00
3,000.00

634.00

3,200.00

- - 724.00 8,445.00 15,000.00 7,738.36 2,321.79 5,423.21


Medical Employee Household PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit

10,027.37
8,349.74

619.00
576.79
1,353.57

2,141.96
1,516.96

600.00

3,200.00

15,000.00

10,245.85
2,533.41

300.00

- - - - 15,000.00 6,858.93 33,086.72 1,519.00


Medical Employee Household PURCHASERS RENTAL TELEPHONE & LIGHT & DIESEL, GASOLINE
Expense Benefits Expense INCENTIVES EXPENSE COMMUNICATIONS WATER AND OIL
Debit Debit Debit Debit Debit Debit Debit Debit

597.00

300.00
300.00

1,000.00

600.00
1,244.01
635.93

1,492.00

15,000.00
1,516.96
2,141.96
1,805.00

3,000.00

4,654.00

2,251.00

12,153.23
4,428.57

- - - 9,994.00 15,000.00 8,463.93 18,461.74 1,200.00


REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit

8.00

230.00

550.00
30.00

175.00

80.00

100.00

60.00

190.00

50.00
175.00

80.00 1,049.00

32.00

72.00 81.00

250.00 300.00
36.00

64.00

72.00

100.00

55.00

32.00

62.00

196.00

420.00

350.00

250.00 2,198.00 - - 100.00 2,351.00 - -


REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit

410.00

284.00

32.00

247.00 1,000.00

98.00

2,000.00

46.00

40.00

40.00

383.90

530.00

4,464.29
2,360.00
1,500.00

562.50
1,061.61
692.86

8,281.25 3,580.90 2,360.00 - - 1,530.00 - -


REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit

3,525.30

1,500.00
1,000.00

522.32

8,500.00

2,500.00
10,022.32 - - - 3,525.30 4,000.00 - -
REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit

2,030.00

2,329.00

1,562.50

156,199.00

2,062.50

1,500.00

18,687.50
1,645.00 500.00

800.00

5,125.00 3,974.00 - 176,916.50 - 1,300.00 - -


REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit

10,000.00

1,000.00 860.00

1,350.00

180.00 555.00 635.00

1,128.32
1,862.50

1,346.43

818.00 285.00

1,133.00

5,360.00
1,000.00
3,010.00
10,500.00

6,000.00

780.00

55.00
13,876.43 9,068.00 - 11,631.32 - 13,282.50 - -
REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit
4,500.00

700.00

1,000.00

5,200.00 - - - - 1,000.00 - -
REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit
5,000.00

214.29

7,000.00

5,000.00
3,000.00

750.00

300.00

852.00
500.00

1,500.00
1,810.00

6,000.00

455.00
700.00

1,000.00

2,500.00

5,000.00

15,414.29 5,250.00 852.00 14,065.00 6,000.00 - - -


REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit

200.00 479.00 170.00

4,500.00

2,858.00
1,971.00

3,750.00
650.00

5,500.00
6,450.00

500.00

470.00 250.00 150.00


3,058.00 15,199.00 - 9,321.00 - 320.00 - -
REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit

5,800.00

300.00 480.00 300.00

200.00

390.00 15.00
4,500.00
2,900.00
9,000.00 5,370.00 - 500.00 - 15.00 - -
REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit

250.00 1,186.00 350.00 150.00

10,000.00
20,000.00

45,990.00
6,063.20
9,000.00

2,340.00

50.00 640.00 200.00

5,850.00
835.00 860.00

5,000.00

260.00

700.00

15,150.00 2,921.00 52,053.20 9,450.00 - 150.00 30,000.00 -


REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit

450.00 450.00 704.00

1,000.00
1,500.00

2,262.00
16,500.00

3,696.00

4,400.00
180.00 750.00 550.00

1,000.00

900.00 3,800.00

1,590.00

4,500.00

760.00 60.00
2,840.00

6,370.00 6,460.00 8,904.00 8,158.00 - 16,500.00 1,500.00 -


REPAIRS & TRANSPORTATION COMPUTER AND TAXES & INSURANCE SUPPLIES REPRESENTATION ADS AND
MAINTENANCE & TRAVEL XEROX SUPPLIES LICENSES EXPENSE EXPENSE AND ENTERTAINMENT PROMOS
Debit Debit Debit Debit Debit Debit Debit Debit

615.00

400.00 665.00 106.00 200.00

10,000.00
610.00 710.00

5,182.00

5,357.14

250.00 1,000.00

3,800.00

9,375.00

1,900.00

9,821.43
5,000.00

11,282.00 2,140.00 - 1,710.00 - 39,659.57 200.00 -


DONATIONS AND INTEREST AND OTHER A/P Others Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit

4,009.66

6,600.00

20.00

2,620.00

205.00 465.00

785.00

1,063.00

2,200.00

389.00
4,600.00

4,500.00

2,200.00

50.00

600.00
2,000.00

40.00 8,000.00
3,534.74

1,665.26

40.00 2,200.00
2,500.00 10.00

2,600.00

50.00

2,200.00

3,431.90

2,008.10

50.00

110.00

1,000.00

200.00

3,500.00
2,405.30

60.00

150.00 38,819.96 21,500.00 7,112.00 - - 330.00


DONATIONS AND INTEREST AND OTHER A/P Others Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit

280.00

4,564.70

170.00

20.00
2,200.00

6,000.00
580.00

5,220.00

20.00

100.00 20.00

2,200.00

150.00

2,200.00

40.00

2,200.00

2,600.00

500.00

46.00

515.41

3,480.00

4,804.59
567.00

2,250.00

4,400.00
350.00

500.00 38,004.70 6,000.00 - - - 973.00


DONATIONS AND INTEREST AND OTHER A/P Others Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit

28,000.00
60.00

1,800.00

5,400.00
12,600.00

72,472.60

6,000.00

10,000.00
10,000.00

1.40
0.36
1,800.00 85,134.36 59,400.00 - - - -
DONATIONS AND INTEREST AND OTHER A/P Others Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit

26,000.00

8,000.00

9,600.00

7,800.00
60.00 200.00 174.00

200.00

20,000.00

4,800.00
9,500.00
200.00 350.00
22,800.00

20,000.00

1,000.00

1,260.00 750.00 128,500.00 - - - 174.00


DONATIONS AND INTEREST AND OTHER A/P Others Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit

20,000.00

8,000.00

600.00 435.00

10,000.00

4,800.00

100.00 250.00

10,000.00
450.00

15,000.00

2,500.00

10,000.00
7,000.00
4,800.00

200.00

4,800.00

10,000.00
100.00 16,300.00 92,100.00 - - - 435.00
DONATIONS AND INTEREST AND OTHER A/P Others Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit

7,500.00

6,000.00

8,000.00

10,000.00

7,500.00

990.00

10,000.00

7,800.00

10,000.00

4,800.00

900.00

10,000.00

2,500.00
7,000.00

7,800.00

- - 100,790.00 - - - -
DONATIONS AND INTEREST AND OTHER A/P Others Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit

14,165.25
10,000.00
8,000.00

2,600.00

4,800.00

7,500.00

10,000.00

7,000.00
- - 61,465.25 - - - 2,600.00
DONATIONS AND INTEREST AND OTHER A/P Others Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit

50.00
400.00 230.00
- 450.00 - - - - 230.00
DONATIONS AND INTEREST AND OTHER A/P Others Interest Expense Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Various Loans Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit Debit

7,500.00

7,000.00

10,000.00

20,000.00

8,000.00

10,000.00

520.00

1,200.00
2,500.00

450.00

10,000.00
1,200.00 970.00 - 75,000.00 - - - -
DONATIONS AND INTEREST AND OTHER A/P Others Interest Expense Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Various Loans Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit Debit

530.00
1,000.00
500.00
1,000.00

10,000.00

10,000.00

12,000.00

12,000.00

7,500.00

8,000.00

20,000.00

350.00

8,000.00

10,000.00

7,000.00

10,000.00
150.00

2,500.00

7,500.00

1,000.00

3,500.00 1,030.00 - 114,500.00 - - 10,000.00 -


DONATIONS AND INTEREST AND OTHER A/P Others Interest Expense Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Various Loans Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit Debit

12,500.00

7,000.00

100.00

15,000.00
20,000.00
250.00
7,500.00

12,500.00

80.00

5,000.00

5,000.00

- 430.00 - 69,500.00 - - 15,000.00 -


DONATIONS AND INTEREST AND OTHER A/P Others Interest Expense Fines and SECURITY PROFESSIONAL MISCELLANEOUS
CONTRIBUTIONS BANK CHARGES Interest Various Loans Penalties SERVICES FEES EXPENSE
Debit Debit Debit Debit Debit Debit Debit Debit

20,000.00

20,000.00

10,000.00
4,500.00

260.00

7,500.00

3,000.00

7,500.00 260.00 - 57,500.00 - - - -


BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit Credit Acount Name Debit Credit DEBIT CREDIT Difference

- - -
- - -
3,000.00 3,000.00 -
AP Angels for check no.754 Addtl. 550.00 3,610.00 3,610.00 -
AP Mavie 300.00 308.00 308.00 -
- - -
- - -
AP Online Loan 3,650.00 3,880.00 3,880.00 -
AP Mavie 1,570.00 4,570.00 4,570.00 -
Cash Purchases 2,741.00 5,741.00 5,741.00 -
4,009.66 4,009.66
CIB Tamaraw 500.00 500.00 500.00 -
- - -
- - -
3,000.00 3,000.00 -
Cash Purchases 2,615.00 6,115.00 6,115.00 -
CIB Tamaraw 500.00 500.00 500.00 -
CIB PNB 500.00 500.00 500.00 -
6,600.00 6,600.00
- - -
- - -
3,570.00 3,570.00 -
109.00 109.00 -
AP Angels Dept. 2,000.00 2,000.00 2,000.00 -
Cash Purchases 3,030.00 3,030.00 3,030.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
- - -
3,205.00 3,205.00 -
3,330.00 3,330.00 -
5,510.00 5,510.00 -
CIB Tamaraw 500.00 500.00 500.00 -
3,120.00 3,120.00 -
- - -
- - -
AR-BodyTalks 783.00 3,863.00 3,863.00 -
3,670.00 3,670.00 -
8,706.56 8,706.56 -
3,600.00 3,600.00 -
- - -
- - -
3,150.00 3,150.00 -
2,207.00 2,207.00 -
- - -
- - -
4,123.00 4,123.00 -
3,812.00 3,812.00 -
4,641.00 4,641.00 -
CIB Tamaraw 500.00 500.00 500.00 -
2,200.00 2,200.00
- - -
- - -
4,040.00 4,040.00 -
3,389.00 3,389.00 -
4,600.00 4,600.00 -
- - -
- - -
7,750.00 7,750.00 -
3,875.00 3,875.00 -
2,200.00 2,200.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
- - -
A/P Ester Joy 5,000.00 5,000.00 5,000.00 -
- - -
4,179.00 4,179.00 -
3,806.00 3,806.00 -
Cash Purchases 289.00 289.00 289.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
- - -
A/P Ester Joy 5,000.00 5,000.00 5,000.00
-
3,632.00 3,632.00 -
5,000.00 5,000.00 -
700.00 700.00 -
Cash Purchases 780.00 780.00 780.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
- - -
14,040.00 14,040.00 -
3,534.74 3,534.74 -
A/P Ester Joy 3,720.60 3,720.60 3,720.60 -
- - -
4,053.00 4,053.00 -
1,450.00 1,450.00 -
- - -
- - -
1,056.00 1,056.00 -
7,775.00 7,775.00 -
- - -
- - -
3,830.00 3,830.00 -
3,900.00 3,900.00 -
CIB Tamaraw 500.00 500.00 500.00 -
CIB PNB 2,000.00 2,000.00 2,000.00 -
Cash Purchases 490.00 490.00 490.00 -
1,665.26 1,665.26 -
- - -
- - -
3,800.00 3,800.00 -
3,000.00 3,000.00 -
CIB Tamaraw 500.00 500.00 500.00 -
Cash Purchases 1,150.00 1,150.00 1,150.00 -
AP-Johny Rajiv 30,000.00 30,000.00 30,000.00 -
22,300.00 22,300.00 -
2,240.00 2,240.00 -
- - -
- - -
5,000.00 5,000.00 -
5,300.00 5,300.00 -
AP Angels Dept. 22,500.00 22,500.00 22,500.00 -
3,500.00 3,500.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
- - -
4,086.00 4,086.00 -
3,200.00 3,200.00 -
1,905.00 1,905.00 -
CIB Tamaraw 500.00 500.00 500.00 -
AP Maureen Valeriano 10,000.00 10,000.00 10,000.00 -
AP Maureen Valeriano 10,000.00 10,000.00 10,000.00 -
AP Angels Dept. 22,500.00 22,500.00 22,500.00 -
AP MST 18,500.00 18,500.00 18,500.00 -
AP Ester Joy 4,953.00 4,953.00 4,953.00 -
1,000.00 1,000.00 -
- - -
- - -
4,950.00 4,950.00 -
7,234.00 7,234.00 -
CIB Tamaraw 500.00 500.00 500.00 -
2,600.00 2,600.00 -
- - -
- - -
3,850.00 3,850.00 -
3,000.00 3,000.00 -
300.00 300.00 -
- - -
- - -
3,920.00 3,920.00 -
Cash Purchases 1,100.00 1,100.00 1,100.00 -
4,676.00 4,676.00 -
- - -
CIB PNB 2,000.00 12,000.00 12,000.00
A/P LGU MUN.Budegt OFFICE 30,000.00 50,000.00 50,000.00
28,000.00 28,000.00
30,000.00 30,000.00
- - -
3,800.00 3,800.00 -
3,072.00 3,072.00 -
809.00 809.00 -
Cash Purchases 200.00 200.00 200.00 -
4,100.00 4,100.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
AP MST 18,500.00 18,500.00 18,500.00 -
AP Ester Joy 1,555.85 1,555.85 1,555.85 -
2,704.59 2,704.59 -
2,200.00 2,200.00 -
- - -
4,110.00 4,110.00 -
4,500.00 4,500.00 -
637.00 637.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
Cash Purchases 10,000.00 10,000.00 10,000.00 -
3,431.90 3,431.90 -
AP SQI Group 9,320.40 9,320.40 9,320.40 -
- - -
4,500.00 4,500.00 -
3,055.00 3,055.00 -
900.00 900.00 -
CIB PNB 1,000.00 1,000.00 1,000.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
2,008.10 2,008.10 -
- - -
4,282.00 4,282.00 -
6,305.00 6,305.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
AP SQI Group 16,581.60 16,581.60 16,581.60 -
- - -
3,800.00 3,800.00 -
3,062.00 3,062.00 -
2,700.00 2,700.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
AP Maureen Valeriano 11,605.00 11,605.00 11,605.00 -
- - -
4,450.00 4,450.00 -
1,306.00 1,306.00 -
- - -
- - -
3,800.00 3,800.00 -
Cash Purchases 275.00 275.00 275.00 -
2,200.00 2,200.00 -
- - -
A/P Maureen Valeriano 14,600.00 14,600.00 14,600.00
A/P Metroshoppers 18,500.00 18,500.00 18,500.00
A/P SLAS 5,570.00 5,570.00 5,570.00
A/P Maureen Valeriano 15,000.00 15,000.00 15,000.00
- - -
3,000.00 3,000.00 -
1,620.00 1,620.00 -
AR BodyTalks 1,100.00 1,100.00 1,100.00 -
200.00 200.00 -
CIB Tamaraw 500.00 500.00 500.00
- - -
3,500.00 3,500.00 -
2,405.30 2,405.30 -
- - -
4,210.00 4,210.00 -
3,400.00 3,400.00 -
800.00 800.00 -
Cash Purchases 570.00 570.00 570.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
- - -
-
-
-
-
-
-
-
-
-
-
- - -
- - -
- - - 322,099.45 - 758,744.56 758,744.56 -
BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit Credit Acount Name Debit Credit DEBIT CREDIT Difference

3,800.00 3,800.00 -
3,000.00 3,000.00 -
3,490.00 3,490.00 -
CIB Tamaraw 500.00 500.00 500.00 -
4,564.70 4,564.70 -
- - -
3,800.00 3,800.00 -
3,000.00 3,000.00 -
654.00 654.00 -
1,500.00 1,500.00 -
CIB Tamaraw 500.00 500.00 500.00 -
CIB PNB 150.00 150.00 150.00 -
Cash Purchases 20,620.20 20,640.20 20,640.20 -
2,200.00 2,200.00 -
5,768.85 5,768.85 -
- - -
- - -
9,000.00 9,000.00 -
1,862.00 1,862.00 -
Cash Purchases 383.00 383.00 383.00 -
CIB Tamaraw 500.00 500.00 500.00 -
600.00 600.00 -
AP MST 18,500.00 18,500.00 18,500.00 -
5,220.00 5,220.00 -
AP Emmanuel 2 2,720.80 2,720.80 2,720.80 -
- - -
3,800.00 3,800.00 -
4,220.00 4,220.00 -
- - -
- - -
3,800.00 3,800.00 -
500.00 500.00 -
- - -
- - -
3,800.00 3,800.00 -
3,000.00 3,000.00 -
2,404.00 2,404.00 -
CIB Tamaraw 500.00 500.00 500.00 -
3,127.00 3,127.00 -
AP MJT Fuel-Manila 7,561.04 7,561.04 7,561.04 -
2,200.00 2,200.00 -
- - -
- - -
3,800.00 3,800.00 -
3,000.00 3,000.00 -
2,998.00 2,998.00 -
3,700.00 3,700.00 -
CIB Tamaraw 500.00 500.00 500.00 -
2,200.00 2,200.00 -
- - -
- - -
3,800.00 3,800.00 -
3,000.00 3,000.00 -
3,040.00 3,040.00 -
CIB Tamaraw 500.00 500.00 500.00 -
CIB PNB 3,492.00 3,492.00 3,492.00 -
2,200.00 2,200.00 -
- - -
- - -
3,800.00 3,800.00 -
3,000.00 3,000.00 -
CIB Tamaraw 500.00 500.00 500.00 -
CIB PNB 14,600.00 14,600.00 14,600.00 -
AP Central Bookstore 15,000.00 15,000.00 15,000.00 -
- - -
- - -
3,800.00 3,800.00 -
3,000.00 3,000.00 -
CIB Tamaraw 500.00 500.00 500.00 -
AP Maureen Valeriano 11,600.00 11,600.00 11,600.00 -
2,600.00 2,600.00 -
Cash Purchases 2,107.00 2,107.00 2,107.00 -
- - -
3,800.00 3,800.00 -
3,000.00 3,000.00 -
1,846.00 1,846.00 -
- - -
- - -
3,800.00 3,800.00 -
2,305.00 2,305.00 -
- - -
- - -
3,800.00 3,800.00 -
3,000.00 3,000.00 -
2,340.00 2,340.00 -
Cash Purchases 1,170.00 1,170.00 1,170.00 -
CIB Tamaraw 500.00 500.00 500.00 -
5,140.00 5,140.00 -
- - -
- - -
3,800.00 3,800.00 -
3,000.00 3,000.00 -
3,605.10 3,605.10 3,605.10 -
CIB Tamaraw 500.00 500.00 500.00 -
754.90 754.90 -
AP Central Bookstore 15,000.00 15,000.00 15,000.00 -
AP MST 15,000.00 15,000.00 15,000.00 -
515.41 515.41 -
- - -
5,100.00 5,100.00 -
3,000.00 3,000.00 -
1,000.00 1,000.00 -
CIB Tamaraw 500.00 500.00 500.00 -
3,480.00 3,480.00 -
- - -
- - -
3,800.00 3,800.00 -
3,000.00 3,000.00 -
530.00 530.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
- - -
- - -
4,100.00 4,100.00 -
5,500.00 5,500.00 -
CIB Tamaraw 500.00 500.00 500.00 -
4,804.59 4,804.59 -
AP Asialink 36,169.00 36,169.00 36,169.00
5,000.00 5,000.00
AP Emmanuel 5,886.00 5,886.00 5,886.00 -
AP Ester Joy 3,342.00 3,342.00 3,342.00
AP Ester Joy 3,390.88 3,390.88 3,390.88
AP Ester Joy 3,450.00 3,450.00 3,450.00
AP Ester Joy 3,455.00 3,455.00 3,455.00
AP Ester Joy 5,968.72 5,968.72 5,968.72
AP Ester Joy 6,026.57 6,026.57 6,026.57
AP Ester Joy 2,450.55 2,450.55 2,450.55
AP Ester Joy 3,497.50 3,497.50 3,497.50
- -
- -
- - -
4,100.00 4,100.00 -
3,000.00 3,000.00 -
3,367.00 3,367.00 -
Salaries Payable 18,863.00 18,863.00 18,863.00 -
AP Primewater 3,028.94 3,028.94 3,028.94 -
- - -
- - -
4,100.00 4,100.00 -
AP OMECO 1,509.97 1,509.97 1,509.97 -
AP OMECO 2,263.58 2,263.58 2,263.58 -
- - -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
34,419.61 34,419.61 -
500.00 500.00 -
2,000.00 2,000.00 -
1,454.52 1,454.52 -
- - -
- - -
AP Asialink Honda Jazz 22,954.00 22,954.00 22,954.00 -
AP EsterJoy 4,826.83 4,826.83 4,826.83 -
2,250.00 2,250.00 -
1,574.42 1,574.42 -
2,360.00 2,360.00 -
1,500.00 1,500.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
5,320.00 5,320.00 -
580.00 580.00 -
1,800.00 1,800.00 -
1,500.00 1,500.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
AP MJT 7,610.00 7,610.00 7,610.00 -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
750.00 AR Sir Rene 727.26 15,000.00 15,000.00 -
- - -
-
-
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
4,400.00 4,400.00 -
350.00 350.00 -
AP EsterJoy 8,000.00 8,000.00 8,000.00 -
- - -
- - -
AP MST 18,500.00 18,500.00 18,500.00 -
20,805.00 20,805.00 -
750.00 AR Sir Rene 443.06 15,000.00 15,000.00 -
AP Ronald Comia 12,888.06 12,888.06 12,888.06 -
- - -
- - -
AP Solid 630.00 630.00 630.00 -
AP Solid 1,189.00 1,189.00 1,189.00 -
AP Solid 776.00 776.00 776.00 -
AP Solid 1,089.00 1,089.00 1,089.00 -
AP MJT Fuel 2,147.56 2,147.56 2,147.56 -
AP MJT Fuel 2,166.11 2,166.11 2,166.11 -
AP MJT Fuel 2,059.98 2,059.98 2,059.98 -
AP MJT Fuel 2,037.15 2,037.15 2,037.15 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
3,605.10 1,500.00 - 257,351.93 76,397.83 657,249.54 657,249.54 -
BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit Credit Acount Name Debit Credit DEBIT CREDIT Difference

2,000.00 2,000.00 -
3,963.00 3,963.00 -
3,525.30 3,525.30 -
AP Ester Joy 4,000.00 4,000.00 4,000.00 -
AP Central Bookstore 15,000.00 15,000.00 15,000.00 -
AP Ester Joy 3,511.70 3,511.70 3,511.70 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
AP Ester Joy 7,000.00 7,000.00 7,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
AP Ester Joy 4,000.00 4,000.00 4,000.00 -
22,352.00 22,352.00 -
AP MST 17,500.00 17,500.00 17,500.00 -
AP Ronald Comia 4,112.00 4,112.00 4,112.00 -
28,000.00 28,000.00 -
CIB Tamaraw 500.00 500.00 500.00 -
- - -
AP MJT Fuel 2,219.22 2,219.22 2,219.22 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
AP Emmanuel Fuel 5,886.00 5,886.00 5,886.00 -
AP Ester Joy 6,235.00 6,235.00 6,235.00 -
1,500.00 1,500.00 -
1,000.00 1,000.00 -
AP Johny 5,000.00 5,000.00 5,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
AP MST 7,400.00 7,400.00 7,400.00 -
AP Ester Joy 3,440.00 3,440.00 3,440.00 -
Mavie Personal PCA 7,160.00 7,160.00 7,160.00 -
Cash Purchases 3,900.00 3,900.00 3,900.00 -
AP Ronica Jones 5,000.00 5,000.00 5,000.00 -
AP MST 3,500.00 3,560.00 3,560.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
AP MJT Fuel 4,144.19 4,144.19 4,144.19
- - -
AP Central Bookstore 15,000.00 15,000.00 15,000.00 -
AP 4AC Truck Parts 8,100.00 8,100.00 8,100.00 -
AP UN Caliberation 22,600.00 22,600.00 22,600.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
AP Ester Joy 3,390.00 3,390.00 3,390.00 -
AP Lazada 4,450.00 4,450.00 4,450.00 -
3,200.00 3,200.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
AP Solid 585.00 585.00 585.00 -
-
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
AP MJT 6,000.00 6,000.00 6,000.00 -
1,500.00 1,500.00 -
AP Ester Joy 3,450.00 3,450.00 3,450.00 -
- - -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
AP MJT Fuel 1,974.66 1,974.66 1,974.66 -
- - -
- - -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
- - -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
- - -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
2,000.00 2,000.00 -
3,500.00 3,500.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
1,577.00 1,577.00 -
1,311.00 1,311.00 -
1,800.00 1,800.00 -
AP MST 15,044.00 15,044.00 15,044.00 -
799.00 799.00 -
AP Johny Rajiv 5,000.00 5,000.00 5,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00
- - -
5,400.00 5,400.00 -
12,600.00 12,600.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
72,472.60 72,472.60 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
- - -
- - -
6,000.00 6,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
AP MJT Fuel 2,004.29 2,004.29 2,004.29 -
- - -
8,500.00 8,500.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
2,000.00 2,000.00 -
1,500.00 1,500.00 -
2,500.00 2,500.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
AP MJT Fuel 3,420.00 3,420.00 3,420.00 -
-
6,000.00 6,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
- - -
94,169.64 94,169.64 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
- - -
- - -
Cash Purchases 220,496.00 220,496.00 220,496.00 -
27,896.00 27,896.00 -
41,135.00 41,135.00 -
10,000.00 10,000.00 -
10,000.00 10,000.00 -
44,181.50 44,181.50 -
1.40 1.40 -
CIB Tamaraw 0.36 0.36 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - - 441,974.70 45,047.36 909,465.86 909,465.86 -
BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit Credit Acount Name Debit Credit DEBIT CREDIT Difference

- - -
- - -
- - -
30,000.00 30,000.00 -
- - -
- - -
Accts Payable Daily-Johnny 5,500.00 5,500.00 5,500.00 -
Accts Payable Daily-Sai Lending 6,000.00 6,000.00 6,000.00 -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
Accts Payable-Solid Enterprises 3,716.00 3,716.00 3,716.00 -
- - -
- - -
- - -
Accts.Payable School-Magsikap 4,922.00 13,020.00 13,020.00 -
- - -
Accts Payable-Elvie Lacibar 5,000.00 16,250.00 16,250.00 -
- - -
AP MJT Fuel 2,035.77 2,035.77 2,035.77 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Accts. Payable-Emmanuel2 Fuel 5,116.00 5,116.00 5,116.00 -
- - -
- - -
Accts.Payable-Ester Joy 23,477.00 51,185.00 51,185.00 -
- - -
- - -
-
- - -
Accts.Payable-Maureen Valeriano 31,000.00 44,630.00 44,630.00 -
- - -
-
- - -
Accts.Payable-Wheels Fargo 7,400.00 7,400.00 7,400.00 -
Accts.Payable-Asilo Sports Supplies 10,500.00 10,500.00 10,500.00 -
2,171.00 2,171.00 -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
Mam Cristy Interest December 12,000.00 12,000.00 12,000.00
Ma'am Fanny 7,000.00 7,000.00 7,000.00

-
Accts Payable-Emmanuel 2 5,926.50 5,926.50 5,926.50 -
Accts Payable-Solid Enterprises 4,660.00 4,660.00 4,660.00 -
- - -
Accts Payable-MST 18,729.75 26,529.75 26,529.75 -
Accts.Payable-Asilo Sports Supplies 77.00 45,169.00 45,169.00 -
Loans Payable-Asialink 58,855.00 58,855.00 58,855.00 -
1,750.00 1,750.00 -
-
- - -
Accts Payable-ROB 156,199.00 156,199.00 156,199.00 -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
-
- - -
Accts Payable-Emmanuel 2 5,926.50 5,926.50 5,926.50 -
- - -
Accts Payable-Maureen Valeriano 31,000.00 31,000.00 31,000.00 -
2,738.58 2,738.58 -
3,200.00 3,200.00 -
13,762.00 13,762.00 -
- - -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
Accts Payable-MST 10,200.00 23,280.00 23,280.00 -
21,500.00 21,500.00 -
- - -
CIB-LBP Checking 50,000.00 50,000.00 50,000.00 -
200.00 200.00 -
- - -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
Accts Payable-Solid Enterprises 2,310.00 2,310.00 2,310.00 -
- - -
1,500.00 1,500.00 -
PCA Dues December & January 11,238.00 11,238.00 11,238.00 -
20,000.00 20,000.00 -
- - -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
Accrued Taxes 18,687.50 18,687.50 18,687.50 -
- - -
11,500.00 11,500.00 -
4,800.00 4,800.00 -
9,500.00 9,500.00 -
- - -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
- - -
Accts Payable-Emmanuel 2 5,710.50 5,710.50 5,710.50 -
- - -
- - -
Accts Payable-Emmanuel 2 3,810.00 3,810.00 3,810.00 -
Accts Payable-MST 17,980.40 17,980.40 17,980.40 -
7,666.07 7,666.07 -
- - -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
Accts Payable-Maureen Valeriano 31,000.00 31,000.00 31,000.00 -
Cash Purchases 120.54 3,500.00 3,500.00 -
22,800.00 22,800.00 -
Vat Payment March 2023 6,099.20 6,099.20 6,099.20 -
Withholding Tax March 2023 13,720.06 13,720.06 13,720.06 -
- - -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
Accrued Taxes 18,687.50 18,687.50 18,687.50 -
Accts Payable-MST 12,585.75 12,585.75 12,585.75 -
6,979.13 6,979.13 -
5,600.00 5,600.00 -
20,000.00 20,000.00 -
3,200.00 3,200.00 -
- - -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
Accts Payable-Maureen Valeriano 31,000.00 31,000.00 31,000.00 -
Accts Payable-Emmanuel 2 5,116.00 5,116.00 5,116.00 -
44,995.00 44,995.00 -
42,112.86 42,112.86 -
Purchases 1,140.00 1,140.00 1,140.00 -
- - -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
CIB-Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
AP MJT Fuel 1,976.21 1,976.21 1,976.21 -
AP MJT Fuel 1,569.28 1,569.28 1,569.28 -
AP MJT Fuel 2,036.45 2,036.45 2,036.45 -
- - -
- - -
- - -
- - -
- - -
- - - 470,158.20 215,869.71 1,092,040.01 1,092,040.01 -
BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit Credit Acount Name Debit Credit DEBIT CREDIT Difference

- - -
- - -
20,000.00 20,000.00 -
AP Fair Fax 10,000.00 10,000.00 10,000.00 -
AP Emmanuel 5,926.50 5,926.50 5,926.50 -
AP MST 15,477.00 15,477.00 15,477.00 -
AP Maureen Valeriano 31,000.00 31,000.00 31,000.00 -
3,752.59 3,752.59 -
- - -
7,000.00 7,000.00 -
400.00 400.00 -
AP Contrade 125,000.00 125,000.00 125,000.00 -
24,892.00 24,892.00 -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
AP 4AC 20,510.00 20,510.00 20,510.00 -
AP Maureen Valeriano 31,000.00 31,000.00 31,000.00 -
8,000.00 8,000.00 -
AP Oreintal School 10,727.38 10,727.38 10,727.38 -
10,000.00 10,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
Cash Purchases 227.68 3,500.00 3,500.00 -
2,500.00 2,500.00 -
1,350.00 1,350.00 -
AP Emmanuel 5,926.50 5,926.50 5,926.50 -
AP Shoprite 50,000.00 50,000.00 50,000.00 -
AP Ezone Computer 13,900.00 13,900.00 13,900.00 -
AP Central Bookstore 15,000.00 15,000.00 15,000.00 -
AP Others-Daryl Dahilig 20,000.00 20,000.00 20,000.00 -
44,037.32 44,037.32 -
7,000.00 7,000.00 -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
A/P Contrade 125,000.00 125,000.00 125,000.00
AP FairFax 10,000.00 10,000.00 10,000.00 -
SSS Payable 21,995.00 21,995.00 21,995.00 -
AP Fargo Tires 7,600.00 7,600.00 7,600.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
AP Maureen Valeriano 31,000.00 31,000.00 31,000.00 -
10,000.00 10,000.00 -
AP Other-Ronica Jones 5,000.00 5,000.00 5,000.00 -
4,800.00 4,800.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
W/holding Tax Payable-April 6,554.13 6,554.13 6,554.13 -
- - -
- - -
AP Contrade 125,000.00 125,000.00 125,000.00 -
AP MST 15,044.00 15,044.00 15,044.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
AP Central Bookstore 15,000.00 15,000.00 15,000.00 -
27,000.00 27,000.00 -
12,200.00 12,200.00 -
2,000.00 2,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
AP Maureen Valeriano 31,000.00 31,000.00 31,000.00 -
AP MST 15,044.00 15,044.00 15,044.00 -
400.00 400.00 -
11,400.00 11,400.00 -
10,000.00 10,000.00 -
3,000.00 3,000.00 -
2,693.54 2,693.54 -
1,128.32 1,128.32 -
- - -
- - -
700.00 700.00 -
2,086.00 2,086.00 -
- - -
- - -
AP Contrade 125,000.00 125,000.00 125,000.00 -
AP Central Bookstore 15,000.00 15,000.00 15,000.00 -
1,500.00 1,500.00 -
45,296.25 45,296.25 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
AP Solid 7,958.00 7,958.00 7,958.00 -
AP MJT FUEL 4,800.00 4,800.00 4,800.00 -
11,000.00 11,000.00 -
3,000.00 3,000.00 -
3,800.00 3,800.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
AP Solid 1,508.00 1,508.00 1,508.00 -
- - -
- - -
AP Contrade 125,000.00 125,000.00 125,000.00 -
AP Central Bookstore 15,000.00 15,000.00 15,000.00 -
AP Others Angels 20,000.00 20,000.00 20,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
1,211.87 1,211.87 -
1,132.24 1,132.24 -
3,000.00 3,000.00 -
3,800.00 3,800.00 -
AP Others Johny 5,000.00 5,000.00 5,000.00 -
- - -
- - -
14,041.56 14,041.56 -
11,073.00 11,073.00 -
Cash Purchases 372.32 3,500.00 3,500.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
- - -
AP Maureen Valeriano 35,425.50 35,425.50 35,425.50 -
15,000.00 15,000.00 -
2,500.00 2,500.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
AP Emmanuel 2 6,341.50 6,341.50 6,341.50 -
- - -
- - -
125,000.00 -
- 125,000.00
1,162.00 1,162.00 -
27,359.00 27,359.00 -
1,133.00 1,133.00 -
1,232.00 1,232.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
AP ROB 5,360.00 5,360.00 5,360.00 -
AP ROB 1,000.00 1,000.00 1,000.00 -
AP ROB 3,010.00 3,010.00 3,010.00 -
AP Ismael Printing 10,500.00 10,500.00 10,500.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
125,000.00 -
125,000.00
1,000.00 1,000.00 1,000.00 -
2,500.00 2,500.00 -
3,000.00 3,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
1,420.00 1,420.00 -
AP Ismael Printing 5,000.00 5,000.00 5,000.00 -
6,000.00 6,000.00 -
5,000.00 5,000.00 -
10,000.00 10,000.00 -
7,000.00 7,000.00 -
4,800.00 4,800.00 -
3,000.00 3,000.00 -
3,800.00 3,800.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
AP Emmanuel 2 2,050.00 2,050.00 2,050.00 -
- - -
- - -
125,000.00 -
125,000.00
7,000.82 7,000.82 -
AP MJT FUEL 4,768.00 4,768.00 4,768.00 -
10,042.18 10,042.18 -
3,511.93 3,511.93 -
Cash Purchases 821.43 2,000.00 2,000.00 -
3,000.00 3,000.00 -
3,800.00 3,800.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
AP Elvie Lacibar 5,000.00 5,000.00 5,000.00 -
4,800.00 4,800.00 -
3,000.00 3,000.00 -
3,800.00 3,800.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
3,200.00 3,200.00 -
55.00 55.00 -
260.00 260.00 -
400.00 400.00 -
AP Central 19,960.45 19,960.45 19,960.45 -
- - -
- - -
40,551.25 40,551.25 -
10,000.00 10,000.00 -
5,000.00 5,000.00 -
3,000.00 3,000.00 -
3,800.00 3,800.00 -
AP Emmanuel 2 5,825.00 5,825.00 5,825.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
AP Contrade 98,861.00 98,861.00 98,861.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
1,000.00 - - 1,310,898.89 35,594.50 2,245,393.83 2,245,393.83 -
BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit Credit Acount Name Debit Credit DEBIT CREDIT Difference

CIB Tamaraw 3,000.00 3,000.00 3,000.00 -


- -
2,000.00 2,000.00 -
20,000.00 20,000.00 -
7,500.00 7,500.00 -
Cash Purchases 12,946.43 14,500.00 14,500.00
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -

AP Ismael Printing 5,500.00 5,500.00 5,500.00 -


1,000.00 1,000.00 -
3,000.00 3,000.00 -
6,000.00 6,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -

4,973.00 4,973.00 -
8,000.00 8,000.00 -
500.00 500.00 -
10,000.00 10,000.00 -
3,000.00 3,000.00 -
4,300.00 4,300.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -

A/P Emmanuel 6,500.00 6,500.00 6,500.00 -


Cash Purchases 3,285.00 3,285.00 3,285.00
Cash Purchases 3,611.00 3,611.00 3,611.00 -
7,500.00 7,500.00 -
3,000.00 3,000.00 -
3,800.00 3,800.00
CIB Tamaraw 3,000.00 3,000.00 3,000.00
- -

7,395.77 7,395.77 -
990.00 990.00
1,000.00 1,000.00 -
10,000.00 10,000.00 -
3,000.00 3,000.00 -
3,800.00 3,800.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00
-

15,998.57 15,998.57
1,000.00 1,000.00 -
1,500.00 1,500.00 -
1,500.00 1,500.00 -
3,000.00 3,000.00 -
2,000.00 2,000.00 -
7,800.00 7,800.00 -
- - -

2,000.00 2,000.00 -
1,500.00 1,500.00 -
1,500.00 1,500.00 -
2,000.00 2,000.00 -
2,000.00 2,000.00 -
7,000.00 7,000.00 -
2,847.50 2,847.50 -
- -

2,200.00 2,200.00 -
10,000.00 10,000.00 -
2,000.00 2,000.00 -
3,000.00 3,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -

3,000.00 3,000.00 -
2,000.00 2,000.00 -
4,800.00 4,800.00 -
A/P emmanuel 2,200.00 2,200.00 2,200.00 -

5,825.00 5,825.00
9,902.00 9,902.00
5,112.00 5,112.00 -
1,500.00 1,500.00 -
500.00 500.00 -
3,000.00 3,000.00 -
2,000.00 2,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00
- - -

939.04 939.04 -
1,447.00 1,447.00 -
A/P Contrade 23,000.00 23,000.00 23,000.00 -
3,000.00 3,000.00 -
2,000.00 2,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -

37,566.25 37,566.25 -
900.00 900.00 -
3,000.00 3,000.00 -
6,000.00 6,000.00 -
10,000.00 10,000.00 -
- - -

3,196.02 3,196.02 -
2,500.00 2,500.00 -
3,000.00 3,000.00 -
2,000.00 2,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -

3,000.00 3,000.00 -
2,000.00 2,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -

3,000.00 3,000.00 -
2,000.00 2,000.00 -
4,500.00 4,500.00 -
7,000.00 7,000.00 -
- - -

700.00 700.00 -
3,000.00 3,000.00 -
2,000.00 2,000.00 -
1,000.00 1,000.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -

2,000.00 2,000.00 -
2,062.74 2,062.74 -
3,000.00 3,000.00 -
2,000.00 2,000.00 -
7,800.00 7,800.00 -
500.00 500.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
A/P Emmanuel 2,847.50 2,847.50 2,847.50 -

750.00 water Share 469.00 15,000.00 15,000.00 -


1,000.00 1,000.00 -
1,500.00 1,500.00 -
4,031.20 4,031.20 -
10,401.50 10,401.50 -
Warehouse 5,000.00 5,000.00 5,000.00 -
6,000.00 6,000.00 -
2,000.00 2,000.00 -
1,500.00 1,500.00 -
CIB Tamaraw 3,000.00 3,000.00 3,000.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 750.00 98,342.43 12,016.50 491,231.09 491,231.09 -
BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit Credit Acount Name Debit Credit DEBIT CREDIT Difference

Purchases 13,751.79 15,402.00 15,402.00


- -
- -
- -
- -
14,165.25 14,165.25
17,020.70 17,020.70
45,145.50 45,145.50
3,000.00 3,000.00
2,000.00 2,000.00
10,000.00 10,000.00
8,000.00 8,000.00
Advance Deposit -Tamaraw 3,000.00 3,000.00 3,000.00
2,000.00 2,000.00
5,000.00 5,000.00
3,000.00 3,000.00
2,000.00 2,000.00
A/P Maureen Valeriano 17,096.20 17,096.20 17,096.20
Personal Maria Vreen Del Rosario 17,639.40 17,639.40 17,639.40
240.00 240.00
A/P RAJAH 20,000.00 20,000.00 20,000.00
Advance Deposit -Tamaraw 3,000.00 3,000.00 3,000.00
- -
Purchases 13,392.86 15,000.00 15,000.00
850.00 850.00
700.00 700.00
2,600.00 2,600.00
3,000.00 3,000.00
2,000.00 2,000.00
7,000.00 7,000.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
Purchases 40,178.57 45,000.00 45,000.00
3,000.00 3,000.00
2,000.00 2,000.00
4,800.00 4,800.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
5,000.00 5,000.00
3,000.00 3,000.00
32,390.00 32,390.00
2,062.00 2,062.00
1,000.00 1,000.00
Purchases 1,866.07 2,090.00 2,090.00
1,000.00 1,000.00
4,000.00 4,000.00
2,000.00 2,000.00
750.00 750.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
- -
1,300.00 1,300.00
300.00 300.00
- -
11,920.00 11,920.00
2,000.00 2,000.00
852.00 852.00
500.00 500.00
3,000.00 3,000.00
2,000.00 2,000.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
1,500.00 1,500.00
1,810.00 1,810.00
500.00 500.00
7,500.00 7,500.00
3,000.00 3,000.00
4,000.00 4,000.00
10,000.00 10,000.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
2,000.00 2,000.00
2,000.00 2,000.00
500.00 500.00
500.00 500.00
4,000.00 4,000.00
2,000.00 2,000.00
7,000.00 7,000.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
Purchases 1,133.93 1,270.00 1,270.00
Purchases 310.71 348.00 348.00
1,480.00 1,480.00
A/P Central Bookstore 15,000.00 15,000.00 15,000.00
Maureen Valeriano 18,510.00 18,510.00 18,510.00
1,500.00 1,500.00
1,000.00 1,000.00
1,000.00 1,000.00
1,500.00 1,500.00
500.00 500.00
1,275.00 1,275.00
2,000.00 2,000.00
A/P Flor Tendido 4,800.00 4,800.00 4,800.00
- -
- -
- -
- -
Purchases 483.04 541.00 541.00
Purchases 281.25 315.00 315.00
Purchases 518.75 581.00 581.00
Purchases 391.07 438.00 438.00
2,000.00 2,000.00
235.00 235.00
515.68 515.68
1,192.72 1,192.72
500.00 500.00
1,000.00 1,000.00
2,000.00 2,000.00
Maureen Valeriano 15,000.00 15,000.00 15,000.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
Purchases 8,928.57 10,000.00 10,000.00
215.00 215.00
2,615.00 2,615.00
2,000.00 2,000.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
3,905.00 3,905.00
4,200.00 4,200.00
6,000.00 6,000.00
2,000.00 2,000.00
A/PCristy Alvaro 2,500.00 2,500.00 2,500.00
5,000.00 5,000.00
1,000.00 1,000.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
455.00 455.00
29,150.00 29,150.00
1,500.00 1,500.00
2,500.00 2,500.00
2,000.00 2,000.00
A/P Virginia Mercado 5,000.00 5,000.00 5,000.00
1,970.00 1,970.00
1,901.00 1,901.00
1,275.00 1,275.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
A/P Ismael Printing 3,000.00 3,000.00 3,000.00
2,000.00 2,000.00
A/P Aurora De Ocampo 6,000.00 6,000.00 6,000.00
Purchases 1,160.71 1,300.00 1,300.00
4,000.00 4,000.00
4,437.00 4,437.00
2,000.00 2,000.00
Purchase 346.43 388.00 388.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
- -
- -
- -
Purchases 275.00 308.00 308.00
700.00 700.00
2,000.00 2,000.00
1,000.00 1,000.00
23,000.00 23,000.00
500.00 500.00
1,000.00 1,000.00
- -
A/P MOTORTRADE 99,708.00 99,708.00 99,708.00
- -
4,240.00 4,240.00
2,000.00 2,000.00
17,000.00 17,000.00
1,781.00 1,781.00
Advance Deposit-Tamaraw 3,000.00 3,000.00 3,000.00
- -
17,000.00 17,000.00
2,106.00 2,106.00
2,000.00 2,000.00
2,000.00 2,000.00
4,401.00 4,401.00
4,970.00 4,970.00
1,000.00 1,000.00
2,500.00 5,000.00
- -
10,970.77 10,970.77
5,151.89 5,151.89
5,000.00 5,000.00
A/P Ismael Printing Shop 2,500.00 2,500.00 2,500.00
6,530.00 6,530.00
800.00 800.00
750.00 water Share 258.00 15,000.00 15,000.00
Maureen Valeriano 21,400.00 21,400.00 21,400.00
PCA 7,000.00 7,000.00 7,000.00
3,200.00 3,200.00
500.00 500.00
1,500.00 1,500.00
1,000.00 1,000.00
1,000.00 1,000.00
2,000.00 2,000.00
- -
- -
- -
Advance Deposit Tamaraw 3,000.00 3,000.00 3,000.00
- -
- -
- -
-
- -
- 750.00 286,464.35 892,712.11 895,212.11
BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit Credit Acount Name Debit Credit DEBIT CREDIT Difference

AP Maureen Valeriano 21,340.00 21,340.00 21,340.00


AP Maureen Valeriano 21,400.00 21,400.00 21,400.00
38,825.00 -
1,000.00
- 1,000.00
- 1,000.00
- 1,000.00
- 1,000.00
SSS Payable 427.00 427.00
33,398.00
- -
Purchases 625.89 2,000.00 -
- 2,000.00
Purchase 947.32 1,061.00 1,061.00
1,466.00 1,466.00
2,400.00 2,400.00
7,753.00 7,753.00
Advance Deposit Tamaraw 3,000.00 3,000.00 3,000.00
- -
Interest Payable Landbank 13,594.18 13,594.18 13,594.18
2,000.00 2,000.00
678.00 678.00
Interest Expense RAJAH 20,000.00 20,000.00 20,000.00
- -
Interest Payable-Virginia Mercado 10,000.00 10,000.00 10,000.00
2,000.00 2,000.00
Interest Payable-Fanny Dimafilis 7,000.00 7,000.00 7,000.00
Interest Payable-Liberty Mendana 10,000.00 10,000.00 10,000.00
-
-
24,378.00 24,378.00
Representation Expense 2,000.00 2,000.00 2,000.00
4,700.00 4,700.00
2,000.00 2,000.00
2,858.00 2,858.00
-
-
-
- -
2,000.00 2,000.00
3,000.00 3,000.00
23,986.00 22,272.00
- 500.00
- 500.00
- 500.00
SSS Payable 214.00 - 214.00
4,444.00 4,444.00
2,000.00 2,000.00
Interest Payable ALing Orang 12,000.00 12,000.00 12,000.00
A/P Maureen Valeriano 23,214.00 23,214.00 23,214.00
Interest Payable Flor Tendido 7,800.00 7,800.00 7,800.00
1,971.00 1,971.00
AP Fairfox 10,000.00 10,000.00 10,000.00
Advance Deposit Tamaraw 3,000.00 3,000.00 3,000.00
- -
3,750.00 3,750.00
650.00 650.00
1,750.00 1,750.00
2,000.00 2,000.00
Advance Deposit Tamaraw 3,000.00 3,000.00 3,000.00
- -
Driver's Incentive 750.00 2,225.00 2,225.00
Advance Deposit Tamaraw 3,000.00 3,000.00 3,000.00
- -
5,500.00 5,500.00
6,450.00 6,450.00
- -
Maureen Valeriano 23,314.00 23,314.00 23,314.00
Daryl Dahilig 10,000.00 10,000.00 10,000.00
Sales Return & Allowances 2,271.00 2,271.00 2,271.00
4,000.00 4,000.00
25,177.00 25,177.00
- -
- -
- -
- -
2,000.00 2,000.00
Interest Payable Liberty Mendana 10,000.00 10,000.00 10,000.00
- -
2,000.00 2,000.00
Driver's Incentive 1,500.00 1,500.00 1,500.00
1,710.00 1,710.00
2,100.00 2,100.00
Interest Payable RAJAH 2 4,000.00 4,000.00 4,000.00
- -
2,000.00 2,000.00
1,710.00 1,710.00
Driver's Incentive 1,000.00 1,000.00 1,000.00
2,100.00 2,100.00
500.00 500.00
Purchases 12,000.00 12,000.00 12,000.00
Maureen Valeriano 23,214.00 23,214.00 23,214.00
- -
2,000.00 2,000.00
Maureen Valeriano 23,214.00 23,214.00 23,214.00
728.00 728.00
830.00 830.00
AP Ezone Computer 5,000.00 5,000.00 5,000.00
Representation Expense 200.00 2,000.00 2,000.00
- -
2,000.00 2,000.00
24,377.00 23,663.00
- 500.00
SSS Employee Share 214.00 - 214.00
Interest Payable Liberty Mendana 7,000.00 7,000.00 7,000.00
-
-
-
-
- -
2,000.00 2,000.00
1,620.00 1,620.00
Purchase 708.00 708.00 708.00
3,420.00 3,420.00
1,500.00 1,500.00
2,312.00 2,312.00
3,837.00 3,837.00
-
2,000.00 2,000.00
1,024.00 1,024.00
Driver's Incentive 1,500.00 1,500.00 1,500.00
750.00 water Share 363.00 15,000.00 15,000.00
AP Dahryl 10,000.00 10,000.00 10,000.00
Interest Payable-Virginia Mercado 10,000.00 10,000.00 10,000.00
1,000.00 1,000.00
Sales Return & Allowances 1,087.00 1,087.00 1,087.00
700.00 700.00
Sales Discounts 700.00 700.00 700.00
770.00 770.00
- -
2,000.00 2,000.00
3,200.00 3,200.00
4,155.00 4,155.00
12,583.00 12,583.00
Interest Payable Liberty Mendana 10,000.00 10,000.00 10,000.00
30,000.00 30,000.00
- -
2,194.00 2,194.00
23,093.00 22,379.00
SSS Employee Share 214.00 - 214.00
- 500.00
2,880.00 2,880.00
Driver's Incentive 1,500.00 1,500.00 1,500.00
- -
- -
- -
- -
- -
- -
AP Contrade 20,973.95 20,973.95 20,973.95
2,000.00 2,000.00
7,692.94 7,692.94
12,019.34 12,019.34
2,000.00 2,000.00
2,130.00 2,130.00
2,130.00 2,130.00
Purchase 6,700.00 6,700.00 6,700.00
2,399.00 2,399.00
-
AP Elvie Lacibar 5,000.00 5,000.00 5,000.00
2,000.00 2,000.00
Interest Payable Cristy Alvaro 2,500.00 2,500.00 2,500.00
- -
- -
- -
- -
- -
-
- 750.00 - 366,053.34 1,432.00 738,266.41 738,266.41 -
BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit Credit Acount Name Debit Credit DEBIT CREDIT Difference

- -
- -
- -
-
Driver's Incentive 1,500.00 5,415.00 5,415.00
SSS Employee Share 214.00 29,323.00 29,323.00
A/P Contrade 35,000.00 35,000.00 35,000.00
5,800.00 5,800.00
- -
4,000.00 4,000.00
Interest Payable Flor Tendido 7,500.00 7,500.00 7,500.00
Interest Payable Flor Tendido 7,500.00 7,500.00 7,500.00
A/P Contrade 24,213.00 24,213.00 24,213.00
- -
6,899.44 6,899.44
2,000.00 2,000.00
Interest Payable-Fanny Dimafilis 7,000.00 7,000.00 7,000.00
Interest Payable-Fanny Dimafilis 7,000.00 7,000.00 7,000.00
A/P Dahryl 10,000.00 10,000.00 10,000.00
- -
- -
- -
9,740.00 9,740.00
9,053.00 9,053.00
214.00 16,220.00 16,220.00
A/P Contrade 28,500.00 28,500.00 28,500.00
A/P Dahryl 5,000.00 5,000.00 5,000.00
Interest Payable Liberty Mendaǹa 10,000.00 10,000.00 10,000.00
Interest Payable Liberty Mendaǹa 10,000.00 10,000.00 10,000.00
- -
- -
- -
- -
A/P Maureen Valeriano 25,000.00 25,000.00 25,000.00
Interest Payable RAJAH 20,000.00 20,000.00 20,000.00
Interest Payable RAJAH 20,000.00 20,000.00 20,000.00
Interest Payable RYAN FERRER 8,000.00 8,000.00 8,000.00
Interest Payable RYAN FERRER 8,000.00 8,000.00 8,000.00
Interest Payable-Virginia Mercado 10,000.00 10,000.00 10,000.00
Interest Payable-Virginia Mercado 10,000.00 10,000.00 10,000.00
- -
Personal Maria Vreen Del Rosario 1,000.00 1,000.00 1,000.00
2,500.00 2,500.00
A/R Magsikap NVHS 11,013.22 11,013.22 11,013.12
- -
3,420.00 3,420.00
- -
- -
- -
A/P Maureen Valeriano 24,312.00 26,312.00 26,312.00
Purchase 8,000.00 8,000.00 8,000.00
2,000.00 2,000.00
A/R Brgy Paclolo 15,148.87 15,148.87 15,148.87
13,912.24 13,912.24
5,550.00 5,550.00
- -
- -
- -
- -
A/P Contrade 63,500.00 63,500.00 63,500.00
1,072.00 1,072.00
1,072.00 1,072.00
- -
8,520.00 8,520.00
3,420.00 3,420.00
Interest Loan landbank Loan 118,750.00 118,750.00 118,750.00
- -
- -
- -
A/P Corine Garillo 10,000.00 10,000.00 10,000.00
- -
4,260.00 4,260.00
Purchases 254.46 1,685.00 1,685.00
Interest payable cristy Alvaro 2,500.00 2,500.00 2,500.00
Interest payable cristy Alvaro 2,500.00 2,500.00 2,500.00
A/P Contrade 28,500.00 28,500.00 28,500.00
2,000.00 2,000.00
A/P Sir ROB 4,500.00 4,500.00 4,500.00
2,900.00 2,900.00
A/P Sir ROB 7,277.50 7,277.50 7,277.50
- -
- -
- -
- -
A/P Contrade 28,000.00 28,000.00 28,000.00
Interest Payable Liberty Mendaǹa 10,000.00 10,000.00 10,000.00
Interest Payable Liberty Mendaǹa 10,000.00 10,000.00 10,000.00
- -
- -
A/P Contrade 35,000.00 35,000.00 35,000.00
SSS Employee Share 214.00 17,641.00 17,641.00
8,390.00 8,390.00
750.00 light & Water (Share) 536.00 15,000.00 15,000.00
- -
A/P Sir ROB 29,010.00 29,010.00 29,010.00
- -
3,000.00 3,000.00
2,399.00 2,399.00
1,466.00 1,466.00
A/P MOTORTRADE 6,549.00 6,549.00 6,549.00
3,525.00 3,525.00
- -
- -
- -
A/P Contrade 28,500.00 28,500.00 28,500.00
21,202.00 21,202.00
12,724.18 12,724.18
8,000.00 8,000.00
SSS Employee Share 214.00 17,463.00 17,463.00
4,260.00 4,260.00
8,120.00 8,120.00
- -
- -
-
- -
- -
- -
-
- 750.00 - 582,740.55 117,179.50 962,725.45 962,725.35 0.10
BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit credit Acount Name Debit Credit DEBIT CREDIT Difference

- -
- - -
A/P Maureen Valeriano 29,208.00 29,208.00 29,208.00 -
A/P South Asia Link 46,844.00 46,844.00 46,844.00 -
A/R Joseph B.-PCA 16,658.47 16,658.47 16,658.47 -
A/P Sir Johnny 8,000.00 8,000.00 8,000.00 -
3,615.00 3,615.00 -
1,000.00 1,000.00 -
500.00 500.00 -
1,000.00 1,000.00 -
A/R Ligaya ES 4,904.00 4,904.00 4,904.00 -
A/R TALABA Brgy Mapaya 3,235.00 3,235.00 3,235.00 -
A/R Mapaya 2 ES 12,532.00 12,532.00 12,532.00 -
1,600.00 1,600.00 -
3,280.00 3,280.00 -
Interest Payable Virginia Mercado 10,000.00 10,000.00 10,000.00 -
Interest Payable Virginia Mercado 10,000.00 10,000.00 10,000.00 -
Interest Liberty Mendaňa 10,000.00 10,000.00 10,000.00 -
Interest Liberty Mendaňa 10,000.00 10,000.00 10,000.00 -
A/P Corine Garillo 10,000.00 10,000.00 10,000.00 -
A/P Dahryl 10,000.00 10,000.00 10,000.00 -
10,000.00 10,000.00 -
20,000.00 20,000.00 -
500,000.00 500,000.00 -
- - -
A/P SLF 21,474.00 21,474.00 21,474.00 -
Interest Payable ALing Orang 12,000.00 12,000.00 12,000.00 -
Interest Payable ALing Orang 12,000.00 12,000.00 12,000.00 -
A/P Contrade 20,000.00 20,000.00 20,000.00 -
- - -
Interest Payable ALing Orang 12,000.00 12,000.00 12,000.00 -
Interest Payable ALing Orang 12,000.00 12,000.00 12,000.00 -
Interest Payable Flor Tendido 7,500.00 7,500.00 7,500.00 -
Interest Payable Flor Tendido 7,500.00 7,500.00 7,500.00 -
A/P Sir Johnny 2,000.00 2,000.00 2,000.00 -
- - -
Purchase 4,000.00 4,000.00 4,000.00 -
Interest Payable RYAN FERRER 8,000.00 8,000.00 8,000.00 -
Interest Payable RYAN FERRER 8,000.00 8,000.00 8,000.00 -
A/P Sir Johnny 2,400.00 2,400.00 2,400.00 -
- - -
3,775.00 3,775.00 -
8,165.00 8,165.00 -
- - -
- - -
- - -
- - -
45,990.00 45,990.00 -
6,063.20 6,063.20 -
9,000.00 9,000.00 -
- - -
A/P Contrade 28,500.00 28,500.00 28,500.00 -
- - -
Interest Payable RAJAH 20,000.00 20,000.00 20,000.00 -
Interest Payable RAJAH 20,000.00 20,000.00 20,000.00 -
A/P Angels Dept c/o Danny 32,500.00 32,500.00 32,500.00 -
- - -
2,340.00 2,340.00 -
Purchase CAAP 7 LGU Tourism 1,565.00 1,565.00 1,565.00 -
2,590.00 2,590.00 -
SSS Employee Share 214.00 18,128.00 18,128.00 -
- - -
A/P Contrade 28,500.00 28,500.00 28,500.00 -
Interest Payable Cristina Alvaro 8,000.00 8,000.00 8,000.00 -
Interest Payable Cristina Alvaro 8,000.00 8,000.00 8,000.00 -
A/P RAJAH 4,000.00 4,000.00 4,000.00 -
SSS Employee Share 214.00 16,970.00 16,970.00 -
8,431.00 8,431.00 -
- - -
- - -
- - -
- - -
A/P Maureen Valeriano 14,400.00 14,400.00 14,400.00 -
3,775.00 3,775.00 -
- - -
A/P Maureen Valeriano 26,240.00 26,240.00 26,240.00 -
1,546.00 1,546.00 -
10,000.00 10,000.00 -
- - -
5,850.00 5,850.00 -
A/P Maureen Valeriano 20,000.00 20,000.00 20,000.00 -
- - -
T.V Appliances & Accesories 9,894.00 9,894.00 9,894.00 -
A/P Maureen Valeriano 30,000.00 30,000.00 30,000.00 -
A/R LGU Mamburao LSB 24,153.00 24,153.00 24,153.00 -
A/R LGU Mamburao Budget Office 3,820.00 3,820.00 3,820.00 -
A/R LGU Mamburao Treas.Office 19,579.00 19,579.00 19,579.00 -
A/R LGU SB Office 12,947.00 12,947.00 12,947.00 -
845.00 845.00 -
Interest Payable-Fanny Dimafilis 7,000.00 7,000.00 7,000.00 -
Interest Payable-Fanny Dimafilis 7,000.00 7,000.00 7,000.00 -
Interest Payable Virginia Mercado 10,000.00 10,000.00 10,000.00 -
Interest Payable Virginia Mercado 10,000.00 10,000.00 10,000.00 -
1,775.00 1,775.00 -
646.00 646.00 -
1,699.00 1,699.00 -
750.00 light & Water (Share) 773.00 15,000.00 15,000.00 -
- - -
2,619.00 2,619.00 -
A/P Dahryl 5,000.00 5,000.00 5,000.00 -
A/P Contrade 35,000.00 35,000.00 35,000.00 -
A/P SLF 4,170.00 4,170.00 4,170.00 -
2,470.00 2,470.00
- - -
- - -
- - -
- - -
- - -
2,130.00 2,130.00 -
SSS Employee Share 214.00 17,011.00 17,011.00 -
8,343.00 8,343.00 -
5,000.00 5,000.00 -
1,000.00 1,000.00 -
2,000.00 2,000.00 -
3,000.00 3,000.00 -
Interest Payable Cristina Alvaro 2,500.00 2,500.00 2,500.00
Interest Payable Cristina Alvaro 2,500.00 2,500.00 2,500.00
634.00 634.00 -
- - -
A/P Maureen Valeriano 13,000.00 13,000.00 13,000.00 -
Interest Payable Flor Tendido 7,500.00 7,500.00 7,500.00 -
Interest Payable Flor Tendido 7,500.00 7,500.00 7,500.00 -
3,200.00 3,200.00 -
A/R Mun Eng Office 3,300.00 3,300.00 3,300.00 -
A/R Brgy Gapasan 10,000.00 10,000.00 10,000.00 -
A/P RAJAH 4,000.00 4,000.00 4,000.00 -
- - -
260.00 260.00 -
A/P RAJAH 1,700.00 1,700.00 1,700.00 -
- - -
A/P Maureen Valeriano 17,000.00 17,000.00 17,000.00 -
A/P MOTORTRADE 6,549.00 6,549.00 6,549.00 -
700.00 700.00 -
1,000.00 1,000.00 -
Loan Payable Liberty Mendana 250,000.00 250,000.00 250,000.00 -
A/P RAJAH 1,700.00 1,700.00 1,700.00 -
- - -
A/P RAJAH 1,700.00 1,700.00 1,700.00 -
- - -
- - -
- - -
- - -
A/P Angels Dept c/o Danny 22,500.00 22,500.00 22,500.00 -
SSS Employee Share 214.00 18,565.00 18,565.00 -
7,278.00 7,278.00 -
4,260.00 4,260.00 -
A/P RAJAH 1,700.00 1,700.00 1,700.00 -
- - -
- 750.00 - 935,002.47 120,299.00 1,836,725.67 1,836,725.67 -
BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit Debit Acount Name Debit Credit DEBIT CREDIT Difference

A/P Sai Lending 1,700.00 1,700.00 1,700.00 -


A/R ALITAYTAYAN E.S 5,573.00 5,573.00 5,573.00 -
- - -
- - -
- - -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
A/P TAMARAW 1,500,000.00 1,500,000.00 1,500,000.00 -
6,879.00 6,879.00 -
5,552.00 5,552.00 -
12,589.00 12,589.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
11,230.65 11,230.65 -
9,351.71 9,351.71 -
A/P Maureen Valeriano 27,532.00 27,532.00 27,532.00 -
A/P Maureen Valeriano 10,000.00 10,000.00 10,000.00 -
A/P Maureen Valeriano 25,200.00 25,200.00 25,200.00 -
Interest Payable Virginia Mercado 12,500.00 12,500.00 12,500.00 -
Interest Payable Virginia Mercado 12,500.00 12,500.00 12,500.00 -
Interest Payable Fanny Dimafilis 7,000.00 7,000.00 7,000.00 -
Interest Payable Fanny Dimafilis 7,000.00 7,000.00 7,000.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
2,773.00 2,773.00 -
2,000.00 2,000.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
1,000.00 1,000.00 -
1,500.00 1,500.00 -
Purchaser Incentive CAAP 500.00 500.00 500.00 -
Purchaser Incentive Lacurva 1,000.00 1,000.00 1,000.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
2,262.00 2,262.00 -
SSS Employee Share 212.00 15,155.00 15,155.00 -
8,460.00 8,460.00 -
5,680.00 5,680.00 -
A/P Maureen Valeriano 25,000.00 25,000.00 25,000.00 -
A/P Maureen Valeriano 25,400.00 25,400.00 25,400.00 -
15,000.00 15,000.00 -
Interest Payable Rajah 20,000.00 20,000.00 20,000.00 -
Interest Payable Rajah 20,000.00 20,000.00 20,000.00 -
A/P Dahryl 20,000.00 20,000.00 20,000.00 -
A/P Corine Garillo 10,000.00 10,000.00 10,000.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
- - -
- - -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
16,500.00 16,500.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
Purchase 5,756.25 6,447.00 6,447.00 -
3,696.00 3,696.00 -
- - -
- - -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
1,500.00 1,500.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
- - -
- - -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
646.00 646.00 -
1,516.00 1,516.00 -
14,802.00 14,802.00 -
4,473.00 4,473.00 -
5,822.00 5,822.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
2,399.00 2,399.00 -
1,699.00 1,699.00 -
4,400.00 4,400.00 -
2,540.00 2,540.00 -
Interest Payable Flor Tendido 7,500.00 7,500.00 7,500.00 -
Interest Payable Flor Tendido 7,500.00 7,500.00 7,500.00 -
Purchases For LGU SJ Bidding 187,302.68 209,779.00 209,779.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
A/P Maureen Valeriano Nov 13 20,000.00 20,000.00 20,000.00 -
A/P Maureen Valeriano Nov 8 17,560.00 17,560.00 17,560.00 -
A/P Maureen Valeriano Nov 5 20,030.00 20,030.00 20,030.00 -
3,200.00 3,200.00 -
1,000.00 1,000.00 -
600.00 600.00 -
Purchase for Bidding 308.04 345.00 345.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
Purchase 2,672.54 2,993.25 2,993.25 -
A/P Solid Enterprises 9,422.00 9,422.00 9,422.00 -
750.00 water Share 758.00 15,000.00 15,000.00 -
A/P Elvie Lacibar 5,000.00 5,000.00 5,000.00 -
Interest Payable Virginia Mercado 12,500.00 12,500.00 12,500.00 -
Interest Payable Virginia Mercado 12,500.00 12,500.00 12,500.00 -
4,700.00 4,700.00 -
A/R Magsikap NVHS 4,859.82 4,859.82 4,859.82
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
A/P Angels Dept c/o Danny 22,500.00 22,500.00 22,500.00 -
SSS Payable 212.00 16,257.50 16,257.50 -
2,130.00 2,130.00 -
5,768.00 5,768.00 -
1,590.00 1,590.00 -
573.00 573.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
-
-
- - -
-
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
A/P CONTRADE 18,896.00 18,896.00 18,896.00 -
4,500.00 4,500.00 -
11,475.35 11,475.35
2,837.42 2,837.42
A/P MOTORTRADE 6,549.00 6,549.00 6,549.00
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
Janitorial Services 500.00 2,460.00 2,460.00 -
2,840.00 2,840.00 -
Due From Balderas Culili Ricemill 10,000.00 10,000.00 10,000.00 -
Trans & Travel 4,000.00 4,000.00 4,000.00 -
Interest Payable Liberty Mendaǹa 5,000.00 5,000.00 5,000.00 -
Interest Payable Liberty Mendaǹa 5,000.00 5,000.00 5,000.00
Interest Payable Liberty Mendaǹa 5,000.00 5,000.00 5,000.00 -
Interest Payable Liberty Mendaǹa 5,000.00 5,000.00 5,000.00 -
SSS Employee Share 212.00 14,517.50 14,517.50
6,035.00 6,035.00
1,952.50 1,952.50
2,000.00 2,000.00
- - -
-
- 750.00 - 2,076,761.33 84,894.00 2,442,147.70 2,442,147.70 -
BIDDER'S W/holding
S U N D R I E S
BOND Tax Payable BALANCING FIGURE
Debit Credit Acount Name Debit Credit DEBIT CREDIT Difference

-
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
Purchase Vellum Board lgu Sj 6,510.00 7,125.00 7,125.00 -
A/P Omeco-Whouse 11,475.35 11,475.35 11,475.35 -
A/P Omeco-Tri-gem 2,837.42 2,837.42 2,837.42 -
0.00 - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
0.00 - -
1,700.00 1,700.00 -
A/P Angels Dept c/o Danny 22,500.00 22,500.00 22,500.00 -
Interest Payable Rajah 20,000.00 20,000.00 20,000.00 -
Interest Payable Rajah 20,000.00 20,000.00 20,000.00 -
10,835.74 10,835.74 -
3,555.00 3,555.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
Interest Payable Rajah 20,000.00 20,000.00 20,000.00 -
Interest Payable Rajah 20,000.00 20,000.00 20,000.00 -
Advances from Customer Mapaya 3 .S B 2,460.00 3,057.00 3,057.00 -
- - -
A/P Maureen Valeriano 22,000.00 22,000.00 22,000.00 -
A/R MAPAYA 3E.S BOUNDARY 3,057.00 3,057.00 3,057.00 -
3,276.00 3,276.00 -
- - -
A/P CONTRADE 17,196.00 17,196.00 17,196.00 -
Interest Payable Virginia Mercado 10,000.00 10,000.00 10,000.00 -
Interest Payable Virginia Mercado 10,000.00 10,000.00 10,000.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
11,200.00 11,200.00 -
3,170.00 3,170.00 -
Purchase 31,549.11 35,335.00 35,335.00 0.00
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
- - -
SSS Employee Share 855.00 54,233.00 54,233.00 -
- - -
5,182.00 5,182.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
71,367.37 71,367.37 -
- - -
A/P Contrade 33,508.30 33,508.30 33,508.30 -
4,500.00 4,500.00 -
1,000.00 1,000.00 -
-
- - -
Interest expenses Loans 102,375.00 102,375.00 102,375.00 -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
6,000.00 6,000.00 -
A/R TALABA E.S 4,080.72 4,080.72 4,080.72 -
3,610.00 3,610.00 -
1,393.29 1,393.29 -
712.24 712.24 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
- - -
2,000.00 2,000.00 -
Advances From Customer San Vicente Y 15,725.00 17,217.00 17,217.00 -
- - -
3,800.00 3,800.00 -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
- - -
- - -
- - -
- - -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
10,500.00 10,500.00 -
Interest Payable Cristy Alvaro 7,500.00 7,500.00 7,500.00 -
Interest Payable Cristy Alvaro 7,500.00 7,500.00 7,500.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
750.00 water Share 622.00 15,000.00 15,000.00 -
1,699.00 1,699.00
2,399.00 2,399.00
1,805.00 1,805.00 -
Purchases 23,214.29 26,000.00 26,000.00 -
3,000.00 3,000.00 -
- - -
A/P Sai Lending 1,700.00 1,700.00 1,700.00 -
3,000.00 3,000.00 -
A/P MOTORTRADE 6,549.00 6,549.00 6,549.00 -
Purchase 3,772.32 4,225.00 4,225.00 -
Advances SJNAIHS 16,337.00 20,991.00 20,991.00 -
Advances from Brgy FGapasan 10,000.00 10,000.00 10,000.00 -
2,251.00 2,251.00 -
21,925.00 21,925.00 -
16,985.00 16,985.00 -
12,837.00 12,837.00 -
3,900.00 3,900.00 -
CIB LBP CA 35,000.00 35,000.00 35,000.00 -
13,611.62 13,611.62 -
4,960.00 4,960.00 -
11,000.00 11,000.00 -
5,600.00 5,600.00 -

- -
-
- 750.00 - 449,746.51 58,977.00 839,636.05 839,636.05 0.00
- - - - - - - - - - -
- - - - - - - -
TRI-GEM PAPERMART
WORKSHEET FOR TAXABLE YEAR 2023
CASH IN BANK CASH IN BANK CASH IN BANK
BALANCING FIGURE CASH ON HAND LBP-0091230666(BIR) LBP-0092022285(CHECKING) TAMARAW
DR CR DR CR DR CR DR CR DR CR
BEG. BAL. - -
JANUARY - -
FEBRUARY - -
MARCH - -
APRIL - -
MAY - -
JUNE - -
JULY - -
AUGUST - -
SEPTEMBER - -
OCTOBER - -
NOVEMBER - -
DECEMBER - -
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -

ACCOUNTS RECEIVABLE-TRADE GOV'T


PETTY CASH FUND LGU-SAN JOSE LGU-RIZAL LGU-MAMBURAO LGU-MAGSAYSAY
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL. END - - - - -

10.00 11.00 12.00 13.00 14.00


ACCOUNTS RECEIVABLE-TRADE GOV'T ACCOUNTS RECEIVABLE-TRADE GOV'T ACCOUNTS RECEIVABLE-TRADE ACCOUNTS RECEIVABLE- ACCOUNTS RECEIVABLE-
OTHER OFFICES SCHOOLS NON-GOVERNMENT PERSONNEL NON PERSONNEL
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -

15.00 16.00 17.00 18.00


ACCOUNTS RECEIVABLE- ACCOUNTS RECEIVABLE-
RENE REYES JOHN ALBERT BALDERAS JOHN RICRIC BALDERAS JOSEPHINE BALDERAS MARIA VREEN DEL ROSARIO
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -

20.00 21.00 22.00 23.00 24.00


ACCOUNTS RECEIVABLE-
NINA BALDERAS BODY TALKS SPA SABLAYAN BUILD PLUS BALDERAS CONSULTANCY SAN LORENZO FARMS
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -

25.00 26.00 27.00 28.00 29.00

SAN LORENZO RICE TRADING STA. MARIA BUILD PLUS TRIGEM OFFICE INPUT TAX CREDITABLE INCOME TAX
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -
30.00 31.00 32.00 33.00 34.00

MERCHANDISE INVENTORY SIGNAGE ACCUMMULATED DEPRECIATION LEASEHOLD IMPROVEMENT ACCUMMULATED DEPRECIATION


DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -

35.00 36.00 37.00 38.00 39.00

WAREHOUSE II ACCUMMULATED DEPRECIATION STORE FUNITURE & FIXTURE ACCUMMULATED DEPRECIATION STORE EQUIPMENTS
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -
40.00 41.00 42.00 43.00 44.00

ACCUMMULATED DEPRECIATION MOTOR VEHICLES ACCUMMULATED DEPRECIATION COMPUTER/PHOTOCOPIER ACCUMMULATED DEPRECIATION


DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -

-
45.00 46.00 47.00 48.00 49.00

GENERATOR ACCUMMULATED DEPRECIATION CCTV & AIRCONDITIONING UNITS ACCUMMULATED DEPRECIATION POS/IMS
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -
50.00 51.00 52.00 53.00 54.00

ACCUMMULATED DEPRECIATION NISSAN URVAN ESTATE-ZNY336 ACCUMMULATED DEPRECIATION ISUZU CLOSED VAN-CAO9017 ACCUMMULATED DEPRECIATION
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -

55 56 57 58 59

MITSUBISHI L300 FB VANS ACCUMMULATED DEPRECIATION TRANSFORMER & ELECTRICAL WIRINGS ACCUMMULATED DEPRECIATION MEMORIAL LOTS
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - -
-
60.00 61.00 62.00 63.00 64.00
ACCOUNTS PAYABLE-TRADE
CLUB MEMBERSHIPS SECURITY EQUIPMENTS INVESTMENT TO CORPORATIONS CENTRAL BOOKSTORE CONTRADE
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -
-

FAIRFAX ENTERPRISE JAM & JAM CONSUMER GOODS MASANGKAY COMPUTER CENTER MAUREEN VALERIANO METROSHOPPERS
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -
SQI GROUP INT'L VECO PAPER CORPORATION E-ZONE COMPUTER CENTER ORIENTAL SCHOOL & OFFICE SUPPLY SHOPRITE COMMERCIAL
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -

ACCOUNTS PAYABLE-GOVERNMENT
LGU SAN JOSE CHECK ACCOMMODATION ACCOUNTING ASSESSOR BAC
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -
BUDGET MDRMMO MEO MHO MPDO
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -

MTCDO MTO MSWDO PR OFFICE SB


DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -
ACCOUNTS PAYABLE-
LGU MAMBURAO LGU RIZAL LGU RIZAL MAO LGU RIZAL MTO
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -

ACCOUNTS PAYABLE-
ALFONSO VALERIO ES BALANGABONG ES BUBOG I ES BUBOG II ES BULANCOG ES
DR CR DR CR DR CR DR CR DR CR
BEG. BAL.
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
TOTAL - - - - - - - - - -
ADJ
BAL END - - - - -
-
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
CASH RECEIPT BOOK
FOR YEAR 2023
Date Particulars Reference
January
3 Cash collect fr. Brgy 3 Pob.
Cash collect fr. Brgy 3 Pob.

5 Cash Deposit
Cash Colletion from Plan in't
Collection from Pla International

6 Cash Deposit
Cash Collection from MMG
Cash Collection from BRGY 3

9 Cash Deposit
Cash Collection From LGU RIZAL

11 COLLECTION FROM LGU MAMBURAO


COLLECTION FROM LGU MAMBURAO
Cash Collection from NIA

12 Cash Collection from. NIA

18 Cash Deposit

22 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

23 Cash Deposit
Cash Collection From LGU RIZAL

24 Collection from LGU RIZAL


24 Cash deposit
Cash deposit
Cash Collection From LGU RIZAL
Cash Collection from LGU Mamburao
25 Cash Deposit
Cash Deposit

26 Cash Deposit
Collection fronm LGU MAMBURAO
Collection fronm LGU MAMBURAO
27 Cash Deposit

30 Cash Deposit
Cash Deposit
Cash Deposit
Cash Collection from Plan Internatioal
Cash Collection from Plan Internatioal
31 Cash Deposit
Cash Deposit

Total

Summary for January


Debit
Cash on Hand 388,599.22
Cash In Bank PNB Checking 250,069.00
Cash In Bank LBP Savings 971,989.07
Cash In Bank LBP Checking -
Cash in Bank Metro Bank -
Accounts Receivables- SLF Branch 2
Accounts Receivable LGU Rizal
Accounts Receivable MMG
Accounts Receivable-NIA
Accounts Receivable Brgy 3
Accounts Receivable LGU Mamburao
Accounts payable LGU Mamburao
Accounts payable LGU RIZAL
Account Receivable Plan Internatioal
Accounts Payable- RIC B
Tax Witheld 1% 272.28
Tax Witheld 5% 1,361.38
Other Income
Sales Return & Allowances
Total 1,612,290.95

CASH RECEIPT BOOK


FOR YEAR 2023
Date Particulars Reference
February
1 Cash Deposit
Cash Deposit
Cash Deposit

2 Cash Deposit
Cash Deposit
Cash Deposit

3 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

6 Cash Deposit
Cash Deposit
Cash Collection from Brgy Magby
Collection from Brgy magbay
Cash Deposit

7 Cash Deposit

8 Cash Deposit
Cash Deposit
Cash Collection from NIA
Collection from NIA
9 Cash Deposit
Cash Deposit

10 Cash Deposit
Cash Deposit
Cash Deposit

13 Cash Deposit
Cash Deposit
Cash Deposit

14 Cash Deposit
Cash collection from Brgy Gapasan
Collection from Bgry Gapasan
Cash Deposit

15 Cash Deposit
Cash Deposit
Cash Deposit

16 Cash Collection fr. SJNAIHS


Cash Collection fr. SJNAIHS

17 Cash Deposit
Cash Deposit
CasHcollection from Siete Central .ES
Collection from Siete Central E.S

20 Cash Deposit
Cash Deposit

21 Cash Deposit
Cash Deposit
Cash Deposit

22 Cash Deposit
Cash Deposit
Cash Colletion from.MMG
Collecion from MMG

23 Cash Deposit

27 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Total

Summary for February


Debit
Cash on Hand 238,603.33
Cash in Bank PNB Savings 459,882.14
Cash In Bank LBP Checking 1,251,559.85
Cash in Bank Metro Bank -
Accounts Receivables- SJNAIHS
Accounts Receivables-Siete Central E.S
Account Receivables-Brgy magbay
Accounts Receivables Brgy Gapasan
Accounts Receivables-NIA
Accounts Receivables-MMG
Accounts Receivables- PCA
A/P JOSEPH B
A P RIC B
Purchase Refund Orix
Interest Income
Total 1,950,045.32

CASH RECEIPT BOOK

Date Particulars Reference


March
1 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

2 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

3 Cash Deposit

6 Cash Deposit
Cash Deposit

7 Cash Deposit
Cash Deposit
Cash Deposit

8 Cash Deposit

9 Cash Deposit

10 Cash Deposit

13 Cash Deposit

15 Cash Deposit
Cash Deposit

16 Cash Deposit

17 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

21 Cash Deposit

23 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

27 Cash Deposit
Cash Deposit

28 Cash Deposit
Cash Deposit
Cash Deposit

29 Cash Deposit
Cash Deposit

30 Cash Deposit
Cash Deposit

31 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

Total

Summary for March


Debit
Cash on Hand
Cash in Bank PNB Savings 221,501.00
Cash In Bank LBP Checking 1,007,407.57
A/R Jane proshop
A/R Joseph B
A/R Tri-gem
A/R Sta Maria B/Plus (b5)
A/P Ric B
Interest Income

Total 1,228,908.57

CASH RECEIPT BOOK

Date Particulars Reference


April
3 Cash Deposit
Cash Deposit

4 Cash Deposit
Cash Deposit

5 Cash Deposit

11 Cash Deposit
Cash Deposit
Cash Deposit
Cash Collection From NIA
Cas collection from MOMMG
Cash Collection Adela ES

12 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Collection Manoot NHS
Cash Collection from Bubog 1 ES

13 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Collection from LGU SAN JOSE

14 Cash Deposit
Cash Deposit
Cash Deposit

17 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Collection From PTMNHS
cash Collection From PCBSI
cash Collectio from Siete Central ES

18 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

19 Cash deposits

20 Cash deposits
Cash Collection From Plan International
Cash Collection From NIA

22 Cash Collection From MAPAYA 3 ES CATMON

24 Cash deposits
Cash deposits
Cash deposits
Cash deposits
Cash deposits
Cash deposits
Cash deposits
Cash Collection from Malawaan ES

25 Cash deposits
Cash deposits
Cash Collection From NIA

26 Cash deposits
Cash deposits
Cash deposits
Cash Collection From MAPAYA 3 ES Ong Ong

27 Cash deposit
Cash deposit
Cash Collection from SJNHS

28 Cash Deposit
Cash Deposit
Cash Deposit

Total

Summary for April


Debit

Cash on Hand 1,342,740.12


Cash in Bank MBTC 268 -
Cash in Bank LBP 1,703,652.60

Accounts receivables ;

NIA
PTMNHS
MOMMG
Adela Elem. School
Manoot NHS
Bubog 1ES
LGU San Jose
PCBSI
SJNAIHS
Siete Central ES
Mapaya 3 ES
Plan Intl.
Malawaan ES
Mapaya 3 ES Ong Ong
SJNHS

Total 3,046,392.72

CASH RECEIPT BOOK

Date Particulars Reference


May
2 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit/collect. Plan international
Cash Collection From Mapaya II ES
Cash Collection From Tibago ES

3 Cash Collection From Nayong Kalikasan


Cash Collection From Plan International

4 Cash Deposit
Cash Deposit

5 Cash Deposit
Cash Deposit

8 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Collection From NIA
9 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

10 Cash Deposit
Cash Collection From MOMMG

12 Cash Deposit

14 Cash Deposit
Cash Deposit

15 Cash Deposit
Cash Deposit

16 Cash Deposit
Cash Deposit
Cash Deposit

17 Cash Deposit
Cash Collection fromPLAN IntL.
Cash Collection from Brgy Poblacion Magsaysay
Cash Collection from NIA

18 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

19 Cash Deposit
Cash Deposit
Cash Deposit
CASH Collection From Mangarin NHS

22 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

24 Cash Deposit
25 Cash Deposit
Cash Deposit

26 Cash Deposit
Cash Deposit
Cash Collection From MAPAYA 3 ES CATMON

29 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

30 Cash Deposit
Cas collection from MOMMG
Cash Collection From LGU RIZAL MPDO

31 Cash Deposit
Cash Deposit
Cash Deposit

Total

Summary for May

Debit
Cash on Hand 163,546.68
Cash in Bank MBTC 268 -
Cash in Bank LBP 716,288.77

Accounts Receivables;
Mapaya II ES
Tibago ES
Nayong Kalikasan
Plan International
NIA
MOMMG
Brgy. Poblacion Magsaysay
MANGARIN NHS
MAPAYA 3 ES CATMON
LGU RIZAL MPDO
Interest Income

Total 879,835.45

Discrepancy -

CASH RECEIPT BOOK

Date Particulars Reference


June
1 Cash Deposit
Cash Deposit
Cash Collection from NIA
Cash Collection from NIA

2 Bidder's Bond
Cash Deposit
Cash Collection from SJNAIHS

5 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

6 Cash Deposit
Cash Deposit

7 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Collection From Iriron NHS

8 Cash Deposit

9 Cash Deposit
Cash Deposit/sales from Paclolo
Cash Deposit

13 Cash Deposit
Cash Deposit
Cash Deposit
Cash Collection From LGU RIZAL
14 Cash Deposit
Cash Deposit

15 Cash Deposit

16 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

19 Cash Deposit
Cash Deposit
Cash Deposit
Cash Collection From Rizal NHS

20 Cash Deposit
Cash Collection From Rizal NHS

21 Cash Deposit

22 Cash Deposit
Cash Collection From DTI

23 Cash Deposit
Cash Collection From Brgy Magbay/Sk

26 Cash Deposit
Cash Deposit
Cash Deposit

27 Cash Deposit
Cash Deposit
Cash Collection From Parole Probation
Cash Collection From Plan International

29 Cash Collection From Sta. Teresa NHS


Cash Collection From Sta. Teresa NHS
Cash Collection From PTMNHS

30 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit

Total -

Summary for June


Debit
Cash on Hand 210,625.16
Cash in LBP SAN JOSE 493,270.84
Cash in TAMARAW
Bidder's Bond

Accounts Receivables;
NIA
SJNAIHS
IRIRON NHS
RIZAL NHS
LGU RIZAL
DTI
Brgy MAGBAY
PAROLE PROBATION
Plan International
Sta. Teresa NHS
PTMNHS

Total 703,896.00

CASH RECEIPT BOOK

Date Particulars Reference


July
1 Cash Deposit

2 Cash Deposit

3 Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
Cash Deposit
4 Cash Deposit
Cash Collection From Municipal Treas.Office
Cash Collection from PTMNHS
Cash Collection from NIA

5 Cash Collection From Municipal Treas.Office

6 Cash Deposit
Cash Deposit
Cash Collection From Concepcion ES

7 Cash Deposit
Cash Deposit

8 Cash Deposit

9 Cash Deposit

10 Cash Deposit
Cash Collection from Bubog 1 ES

11 Cash Deposit

12 Cash Deposit
Cash Collection from ligaya ES

13 Cash Deposit
Cash Collection from LGU Mamburao

14 Cash Deposit

15 Cash Deposit

17 Cash Deposit /sales July 15


Cash Deposit/Sales July 16
Cash Deposit/Sales July 14
Cash Deposit/Sales July 14
Cash Deposit

18 Cash Deposit/Sales July 17


Cash Deposit/Sales July 18

19 Cash Deposit/Sales July 19


Cash Deposit/Sales July 18
Cash collection from NIA

20 Cash Deposit/Sales July 19


Cash Deposit
Cash Collection From MMG

21 Cash Deposit/Sales July 20


Cash Deposit/collect.MMG July 20
Cash Deposit/Sales From Pilot ES
Cash Deposit

22 Cash Collection from Sta. Teresa NHS

24 Cash Deposit/Collect.Sta.Teresa July 22


Cash Deposit/ Sales July 21
Cash Deposit/ Sales July 22
Cash Deposit / Sales July 23

25 Cash Deposit/ Sales July 24

26 Cash Deposit/ Sales July 25


Cash Deposit
Cash Deposit

27 Cash Deposit/ Sales July 26


Cash Deposit
Cash Deposit
Cash Collection from NIA
Cash Collection from Municipal Treas.Office MPDO

28 Cash Deposit/ Sales July 27


Cash Deposit/Collection July 28
Cash Deposit
Cash Deposit
Cash Collection from MAPAYA III ES Catmon
Cash Collection from MAGSIKAP NVHS
Cash Collection from LGU RIZAL/MPS
Cash Collection from NIA
Cash Collection from NIA
Cash Collection from NIA

31 Cash Deposit/ Sales July 28


Cash Deposit/ Sales July 29
Cash Deposit/ Sales July 30
Cash Deposit/ Sales
Cash Collection from IRIRON NHS

Total

Summary for JULY


Debit
Cash on Hand 389,084.56
Cash in Bank LBP 606,742.15
Cash in Bank TAMARAW -

Accounts receivables
NIA
Municipal treas. Office
Concepcion ES
Bubog 1ES
Ligaya ES
LGU Mamburao
MMG
Sta.TERESA NHS
Municipal treas. Office MPDO
Mapaya III ES CATMON
Magsikap NVHS
LGU Rizal /MPS
RIRON NHS

TOTAL 995,826.71

124,145.87

CASH RECEIPT BOOK

Date Particulars Reference


AUGUST
1 Cash Deposit
Cash Deposit
Cash Deposit
Cash Collection from PCSO
Cash Collection from Brgy Magbay

2 Cash Deposit/Sales 08/01/23


Cash Deposit/Sales 08/01/23
Cash Deposit Collection From Brgy Magbay
Cash Deposit Collection From Brgy PCSO
Cash Deposit
Cash Deposit
3 Cash Deposit from Gapasan( With Sales Refund)
Cash Deposit/Sales 08/02/23
Cash Deposit/Sales 08/02/23
Cash Deposit/Sales 08/02/23
Cash Deposit/Sales 08/02/23

4 Cash Deposit/Sales 08/03/23


Cash Deposit/Sales 08/03/23
Cash Deposit/Sales 08/03/23
Cash Deposit/Sales 08/03/23
Cash Deposit from Collection SJNAIHS
Cash Deposit from Collection

7 Cash Deposit/Sales 08/04/23


Cash Deposit/Sales 08/04/23
Cash Deposit/Sales 08/05/23
Cash Deposit/Sales 08/06/23
Cash Deposit/Sales 08/06/23
Cash Deposit/Sales 08/05/23
Cash Deposit/Sales 08/04/23

8 Cash Deposit/Sales 08/07/23

9 Cash Deposit/Sales 08/08/23


Cash Deposit/Sales 08/08/23
Cash Deposit

10 Cash Deposit/Sales 08/09/23


Cash Deposit/Sales 08/09/23
Cash Deposit/Sales 08/09/23
Cash Collection from Yapang

11 Cash Deposit/Sales 08/10/23


Cash Deposit/Sales 08/10/23

14 Cash Deposit/Sales 08/11/23


Cash Deposit/Sales 08/11/23
Cash Deposit/Sales 08/12/23
Cash Deposit/Sales 08/12/23
Cash Deposit/Sales 08/13/23
Cash Deposit/Sales 08/13/23

15 Cash Deposit/Sales 08/14/23


Cash Deposit/Sales 08/14/23
Cash Deposit/Sales 08/14/23

16 Cash Deposit/Sales 8/15/23


Cash Deposit/Sales 8/15/23

17 Cash Deposit/Sales 8/16/23


Cash Deposit/Sales 8/16/23
Cash Deposit

18 Cash Deposit/Sales/8/17/23
Cash Deposit/Sales/8/17/23
Cash Deposit

22 Cash Deposit
Cash Deposit/Sales/8/18/23
Cash Deposit/Sales/8/19/23
Cash Deposit/Sales/8/19/23
Cash Deposit/Sales/8/20/23
Cash Deposit/Sales/8/21/23
Cash Deposit

23 Cash Deposit/Sales/8/22/23
Cash Deposit/Sales/8/21/23
Cash Collection from Rizal NHS
Cash Deposit
Cash Collection from Siete Central E.S

24 Cash Deposit/Sales/8/22/23
Cash Deposit/Sales/8/23/23
Cash Deposit/Sales/8/23/23
Cash Collection from LGU RIZAL MSWDO
Cash Collection from bRGY nATANDOL
Cash Deposit

25 Cash Deposit/ Sale/8/24/23


Cash Deposit/ Sale/8/24/23
Cash Collection from LGU RIZAL Mayor Office
30 Cash Deposit/ Sale/8/25/23
Cash Deposit/ Sale/8/25/23
Cash Deposit/ Sale/8/26/23
Cash Deposit/ Sale/8/27/23
Cash Deposit/ Sale/8/28/23
Cash Deposit/ Sale/8/29/23
Cash Deposit

31 Cash Deposit/Sales/8/30/23
Cash Deposit/Sales/8/30/23

Total -

Summary for AUGUST


Debit
Cash on Hand 42,003.81
Cash in LBP Checking 120,000.00
Cash in LBP Saving 677,544.86
Cash in MBTC 86,350.00
Cash In Tamaraw

Accounts Receivables;
PCSO
Siete Central ES
Brgy MAGBAY

Accounts Payable;
Brgy Pob.Magsaysay
Other Income

Total 925,898.67

CASH RECEIPT BOOK

Date Particulars Reference


SEPTEMBER
1 Cash Deposit Sales/ 07/31/23
Cash Collection from Brgy Magbay
4 Cash Deposit
Cash Deposit / Sales 9/01/23
Cash Deposit / Sales 9/01/23
Cash Deposit / Sales 9/02/23
Cash Deposit / Sales 9/03/23

5 Cash Deposit sales 09/04/23


Cash Deposit sales 09/04/23
Collection from Brgy Gapasan

6 Cash Deposit sales 09/05/23


Cash Deposit sales 09/05/23
Cash Deposit sales 09/06/23

7 Cash Deposit
Cash Collection from MAGSIKAP NVHS

8 Cash Deposit sales 09/07/23


Cash Collection from MAGSIKAP NVHS
Cash Collection from MMG 9/8/23
Cash Adv. Dep Brgy Paclolo
Cash Collection from MMG 9/8/23
Cash Collection from MMG 9/8/23
Cash Collection from MMG 9/8/23

11 Cash Deposit sales 09/08/23


Cash Deposit sales 09/08/23
Cash Deposit sales 09/09/23
Cash Deposit sales 09/10/23
Cash CoLlection from LGU Mamburao
MDRMMO
MPDO
Cash Collection From Sangguniang Bayan

12 Cash Deposit Adv.Deposit


Cash Deposit Sales 09/11/23
Development Bank of the Phillipines

13 Cash Deposit Sales 9/12/23


Cash Deposit Advance deposit

14 Cash Collection from BRGY POB.III


Cash Deposit Sales 09/13/23
Cash Deposit Sales 09/13/23-CA
15 Cash Deposit
Cash Deposit Sales 09/14/23
Adv. Deposit Collect Brgy Mapaya II
Cash Collection from Talaba
Cash Collection from DBP

18 Cash Deposit Sales 09/15/23


Cash Deposit Sales 09/16/23
Cash Deposit Sales 09/17/23
Adv.Deposit Cash Deposit

19 Cash Deposit
Cash Collection from NIA
Cash Deposit Sales 09/18/23

20 Cash Deposit Sales 09/19/23


Cash Deposit Excess from Salary

21 Cash Deposit sales /21/23


Cash Deposit sales /20/23

22 Cash Collection From Sangguniang Bayan


Cash Collection From NIA
Cash Collection From NIA
Cash Collection from LGU Mamburao

25 Cash Deposit Sales 09/23/23


Cash Deposit
Cash Deposit Sales 09/24/23
Cash Collection from LGU Mamburao
Cash Collection from Mangarin NHS
Cash Collection from Rizal nhs
Cash Collection from Rizal nhs

26 Cash Deposit
Cash Deposit Sales 09/25/23
Cash Collection from MAPAYA III ES Catmon

27 Cash Deposit Sales 09/26/23

28 CAAP
Ligaya ES
Cash Collection from CAAP 09/28/23
Cash Deposit Sales
29 Cash Deposit sales
Cash Collection from LGU SJ
Cash Collection from LGU SJ
Cash Collection from Ligaya ES 09/28/23

30 Interest Income

Total -

Summary for SEPTEMBER


Debit
Cash on Hand 966,941.55
Cash in LBP SAN JOSE 1,566,084.18
Cash In Bank LBP Checking 10,000.00
Cash in TAMARAW
Bidder's Bond

Accounts Receivables; Government


LGU SJ
LGU Mamburao

Accounts Receivable:SCHOOLS
RIZAL NHS
Ligaya ES
Magsikap NVHS
MANGARIN NHS

Other Gov't Offices


BRGY GAPASAN
BRGY MAGBAY
CAAP
Development Bank of the Phillipines
MDRMMO
MPDO
MOMMG
NIA
Sangguniang Bayan

Accounts Payable- RIC B


Tax Witheld 1% 308.26
Tax Witheld 5% 1541.29
Other Income
Interest Income
Total 2,544,875.28

Discrepancy

CASH RECEIPT BOOK


MBTC- 70577050
Date Particulars Reference
OCTOBER
2 Cash deposit sales 09/29/23
Cash deposit sales 09/29/23
Cash deposit sales 09/30/23
Cash deposit sales 10/01/23
Cash deposit sales 10/02/23
Cash Deposit

3 Cash deposit
Cash deposit sales 10/02/23

4 Cash deposit sales 10/03/23

5 Cash deposit sales 10/04/23


Cash deposit adv. Deposit 10/05/23
Cash Collection From Mangarin NHS

6 Cash deposit adv. Deposit 10/05/23


Cash deposit sales 10/06/23

9 Cash deposit sales 10/06/23


Cash deposit sales 10/07/23
Cash deposit sales 10/08/23
Cash Deposit

10 Cash Deposit
Cash Deposit sale 10/10/23

11 Cash Deposit

12 Cash Collection from SJNAIHS


Cash Deposit Sales 10/11/23
Cash Deposit
Cash Collection from SJNAIHS

13 Cash Deposit Sales 10/13/23


Cash Deposit Sales 10/12/23
Cash Collection from CAAP
Cash Collection from CAAP

16 Cash Deposit Sales 10/14/23


Cash Deposit Sales 10/15/23
Cash Deposit -CA
Cash Deposit Sales 10/13/23
Cash Deposit Sales 10/13/23

17 Cash deposit sales 10/16/23


Cash deposit sales 10/17/23CAAP
Cash Deposit
Cash Deposit

18 Cash collection from lgu rizal MTO


Cash collection from LGU Mamburao Treasurer
Cash collection from LGU Mamburao Budget Office
Cash collection from LGU Mamburao LSB
Cash Deposit 10/17/23
Cash Collection fr.LGU RIZAL MTO
CIB LBP-CA

19 Cash Collection from LGU SJ SB


Cash Deposit 10/19/23
CIB LBP-CA
Cash Deposit 10/18/23
Cash Collection from LGU SJ SB
Cash Deposit
Cash Deposit MBTC

20 Cash deposit sales 10/19/23


Cash Deposit 10/20/23
CIB MBTC-Maureen V.

21 Cash Collection from San Vicente NHS-Yapang Annex

23 Cash Deposit Sales 10/21/23


Cash Deposit Sales 10/20/23
Cash Deposit Sales 10/22/23
Cash Collection from San Vicente NHS-Yapang Annex
24 Cash Deposit Sales 10/23/23
Cash Deposit
Cash Deposit
Cash Collection fr.SJNAIHS
Cash Deposit -CA
Cash Deposit -CA

25 Cash Deposit sales 10/24/23


Cash Deposit -CA

26 Cash deposit adv. Deposit 10/25/23


Cash Deposit Sales 10/25/23
Cash Deposit

27 Cash Collection fr. CAAP


Cash Collection fr. CAAP Adv. Deposit
Cash Deposit Sales 10/26/23
Cash Deposit for carlo mendana
Cash Deposit Sales 10/27/23-CA
Cash Deposit -CA

31 Cash Deposit -CA


Cash Deposit fr. Sales 10/27/23
Cash Deposit fr. Sales 10/28/23
Cash Deposit fr. Sales 10/29/23
Cash Deposit from tamaraw to Metrobank

Total -

Summary for OCTOBER


Debit
Cash on Hand 137,528.31
Cash in LBP Savings Acct #0091230666 838,145.20
Cash in LBP Checking#0092022285 161,640.00
Cash In Bank Metro Bank Acct #7057705008023 132,000.00
Cash in TAMARAW
Bidder's Bond

Accounts Receivables;Government

LGU Mamburao Budget Office


LGU Mamburao LSB
LGU Mamburao Treasurers Office
LGU Rizal MTO
LGU SJ SB

Accounts Receivables;SCHOOLS
SJNAIHS
San Vicente NHS Yapang Annex

Other Gov't Offices


CAAP

Purchaser Incentive LGU mamburao LSB 686.43


Purchaser Incentive LGU mamburao Mun. Treas Office

Other Income
Tax Witheld 1% 1,981.50
Tax Witheld 5% 9,907.56

Total 1,281,889.00
-

CASH RECEIPT BOOK


MBTC- 70577050
Date Particulars Reference
NOVEMBER
3 Cash Collection from QUINTAL E.S & Alitaytayan
Collection from Quintal E.S
Collection from Alitaytayan E.s
Cash deposit from Sales 10/31/2023
Cash deposit
Collection from MOMMG
Cash Deposit -CA
Cash Deposit -CA

6 Collection fr. Bagong Sikat E.S


Cash Collection Brgy Bagong Sikat E.S
Cash Deposit -CA
Cash Deposit -CA fr. Sales 11/04/23
Cash Deposit -CA fr. Sales 11/05/23
Cash Deposit -CA fr. Sales 11/03/23
Collection fr. Brgy Lacurva
Cash Collection fr. Brgy Lacurva

7 Cash Deposit fr Sales 11/06/23


Collection From Iriron NHS
Cash Collection From Iriron NHS

8 Cash Deposit -CA


Cash deposit Sales 11/07/23

9 Cash Deposit -CA


Cash deposit Sales 11/08/23

10 Cash Deposit -CA


Cash Deposit -CA Sales 11/09/23
Cash Deposit -CA
Cash Deposit collection fr MTO
Collection from LGU SJ MTO
Collection from LGU SJ MTO

13 Cash Deposit -CA Sales 11/10/23


Cash Deposit -CA Sales 11/10/23
Cash Deposit -CA Sales 11/11/23

14 Cash Deposit -CA Sales 11/13/23


Cash Deposit Sales

16 Cash Deposit -CA Sales 11/14/23


Cash Deposit -CA Sales 11/15/23

17 Cash Deposit -CA Sales 11/14/23


Cash Deposit-CA ADV. deposit Sales 11/17/23
Cash Deposit-CA
Cash Deposit fr ROB
CIB LBP -CA

20 Cash Deposit -CA Sales 11/17/23


Cash Deposit -CA Sales 11/18/23
Cash Deposit -CA Sales 11/19/23

21 Cash Deposit -CA Sales 11/20/23


Collection fr. Magsikap NVHS
Cash Collection fr. Magsikap NVHS 11/20/23

22 COH
Cash Deposit -CA Sales 11/21/23
Cash Deposit -CA Sales 11/21/23
Cash Deposit-CA
Cash Deposit-CA
23 Collection fr. A/R Rizal NHS
Cash Deposit -CA Sales 11/22/23
Cash Deposit -CA Sales 11/22/23
Cash Deposit -Collection fr. LGU SJ MTO
Cash Collection from Talaba E.S
Cash Collection from Talaba E.S

24 Cash Deposit -CA Sales 11/23/23


Cash Deposit -CA Sales 11/23/23
Cash deposit from LBP CA

28 Collection fr.Plant Int'L


Cash Collection fr.Plant Int'L
Cash on Hand
Cash Deposit -CA
Cash Deposit -CA
Cash Deposit

29 Cash Deposit
Cash Deposit -CA
Cash Deposit -CA
Cash Deposit Sales 11/28/23

30 Cash Deposit Sales fr. 11/30/23


Cash Deposit
Cash Deposit

Total -

Summary for NOVEMBER


Debit
Cash on Hand 313,073.58
Cash in LBP Savings Acct #0091230666 125,099.45
Cash in LBP Checking#0092022285 604,999.40
Cash In Bank Metro Bank Acct #7057705008023
Cash in TAMARAW
Bidder's Bond

Accounts Receivables;Government
LGU SJ MTO
Accounts Receivables;SCHOOLS
Alitaytayan E.S
IRIRON NHS
Magsikap NVHS
Rizal NHS
TALABA E.S
Quintal E.S

Other Gov't Offices


Brgy Bagong Sikat E.S
Brgy Lacurva
Plan International
MMG

Due From Sta Maria Build Plus


Due From Bodytalks

Accounts Payable ROB

Other Income
Tax Witheld 1% 1,561.73
Tax Witheld 5% 7,806.16
Bank Charges 535.00

Total 1,053,075.32

CASH RECEIPT BOOK


MBTC- 70577050
Date Particulars Reference
DECEMBER
1 Cash Deposit
Cash Deposit-CA
Collection fr.Brgy Pob Magsaysay
Cash Collection fr.Brgy Pob.Magsaysay
Collection fr.CAAP
Cash Collection fr.CAAP
Collection fr. MMG
Collection fr. LGU RIZAL BFP
Collection fr. NIA
Collection fr. NIA

4 Collection fr. LGU Mambuarao


Cash Deposit Sales 12/01/23
Cash Deposit Sales 12/02/23
Cash Collection fr. MMG
Cash Collection fr. LGU RIZAL & NIA
Cash Deposit-CA
Check Accomodation LGU SJ MTO

5 Cash Deposit -CA


Cash Deposit -Sales 12/04/23
Cash Deposit Collect fr. Deped Mapaya 3 E.S Boundary
Cash Collection fr. Mamburao
Collection fr. Mapaya 3 e.s Boundary

6 Cash Deposit -SA


Cash Deposit -CA
Cash Deposit -SA
Cash Deposit -CA

7 Cash Deposit -CA


Cash Deposit -SA
Cash Deposit -SA
Cash Collection fr. Deped Mapaya 3 E.S
Cash Deposit -CA

11 Cash Deposit-CA
Cash Deposit -SA

12 Collection fr. NIA


Cash deposit from sales 12/11
Cash deposit from sales 12/11

13 Cash Deposit -CA


Cash deposit from sales 12/12
Adv deposit from sales 12/13
Check deposit from coll MTO San Jose 12/13
Collection from LGU SJ MTO

14 Cash Deposit -CA


Cash Deposit -sALES 12/13/23
Cash Deposit -SA
18 Cash deposit from sales 12/18
Cash deposit from sales 12/18
Cash Deposit -Sales 12/16/23
Cash collection fr. Talaba E.S
Collection fr.Deped Malawaan E.S
Collection fr.TALABA E.S

19 Cash Deposit -SA


Cash Deposit -CA
Cash deposit from Sta Theresa NHS
Cash Deposit -SA

20 Cash Deposit -SA


Cash Deposit -CA
Cash deposit from sales 12/19
CASH Collection Plan In'tl

21 Cash Deposit -Sales 12/20


Collection fr. Brgy Mapaya
Collection fr. Brgy Mapaya
Collection fr Plan In'tl

22 Cash Deposit -SA


Collect Brgy Magbay
Adv from Customer San Vicente Yapang Annex

23 Collection from Sangguniang Panlalawigan-LGU MAMBURAO

24
25 NO TRANSACTION HOLIDAY
26

27 Cash Deposit -CA


Cash deposit from sales 12/22
Cash deposit from Coll. Sanguniang Panlalawigan
Cash deposit from Coll. SJNAIHS
Cash deposit

28 Collection fr. CAAP


Collection fr. LGU SJ
Cash Deposit -SA
Cash Deposit -CA
Cash Deposit -CA
Cash Collection fr. LGU SJ
Cash collectin fr CAAP
29 Cash Deposit -SA
Interest Income

Summary for DECEMBER


Debit
Cash on Hand 245,197.79
Cash in LBP Savings Acct #0091230666 698,075.68
Cash in LBP Checking#0092022285 377,700.00
Cash In Bank Metro Bank Acct #7057705008023
Cash in TAMARAW
Bidder's Bond

Accounts Receivables;Government
LGU SJ
LGU SJ Sangguniang Bayan
LGU SJ MTO
LGU Mamburao
LGU RIZAL BFP

Accounts Receivables;SCHOOLS
Malawaan E.S
Mapaya 3 E.S Boundary
Magsikap NVHS
Rizal NHS
TALABA E.S
Quintal E.S

Other Gov't Offices


Brgy Mapaya
Brgy Pob. Magsaysay
CAAP
MMG
NIA
Plan International

Advances from Customer MAPAYA 3 E.S Boundary


Advances from Customer TALABA E.S
Advances from Customer San Vicente Yapang Annex 61,580.32
Due From Bodytalks
Due From Sta Maria Build Plus

Accounts Payable ROB

Taxable sales 8,281.25


Output tax 993.75
Other Income
Tax Witheld 1% 2,437.30
Tax Witheld 5% 12,189.56
Bank Charges

Total 1,406,455.65
Cash in Bank Cash In Bank-LBP
MBTC- 112-31126-8 Savings Account LBP Checking Account
Debit Debit Debit

5,875.00

29,680.95
3,654.08

1,000.00

8,615.34

138,187.09

912.35

3,720.60

42,589.29

89,672.21
44,136.70

3,945.46

600,000.00

- 971,989.07 -

Credit
568,033.07

54,025.00

19,265.50
1,000.00
912.35
10,678.13
212,818.79
71,119.84
38,330.36
7,599.54
600,000.00

12,161.14
16,347.23
1,612,290.95

Cash in Bank Cash In Bank LBP


MBTC- 112-31126-8 Savings Account LBP Checking Account
Debit Debit Debit

46,666.67
4,396.39

24,228.57

81,340.81
597,780.82

10,107.00

14,196.43

14,669.65

21,019.34
28,062.56

23,660.71

4,905.80

129,102.32

45,144.65

43,829.11
20,299.91

106,304.75

4,650.00
15,919.00

9,464.29

5,811.07
- 1,251,559.85

Credit
1,711,441.99

129,102.32
45,144.65
10,107.00
23,660.71
14,669.65
15,919.00
-
-
-
-

1,950,045.32

Cash in Bank Cash In bank Cash In Bank


MBTC- 112-31126-8 LBP LBP Checking Account
Debit Debit Debit

9,464.29
15,426.79
14,708.45

2,332.00
1,247.00
88,979.66

30,791.11

20,821.43
30,795.85

17,248.00

73,000.00
4,718.00
20,386.07
30,887.64

900.00
238,483.91

79,008.60
47,321.43
2,254.19

9,274.06
7,796.00

45,475.25
9,553.00

68,071.88
133,626.26
4,050.72
779.00
6.98

- 1,007,407.57

Credit
1,228,908.57

1,228,908.57

Cash in Bank Cash In bank Cash In Bank


MBTC- 112-31126-8 LBP LBP Checking Account
Debit Debit Debit

17,706.00
7,972.72

14,196.43
3,237.00

10,208.00

9,572.00
2,022.00
10,131.00
14,400.00
11,599.00
22,241.00
2,000.00

12,208.00
13,907.00
1,158.00
4,312.00
1,117,273.53

1,500.00
9,675.00
107,892.86

1,000.00
5,497.00
3,763.00
7,075.00
3,708.59

1,810.69
11,357.15
12,840.00
100.00

11,137.00

5,996.00

2,413.39
3,549.11
2,599.00
3,352.00
6,678.00
4,400.00
8,517.86

1,571.07
11,108.00

37,857.15
23,684.37
1,532.00

9,614.00
25,033.04

63,221.00
13,459.00
27,567.64

- 1,703,652.60

Credit

1,703,652.60

-
-

48,338.83
107,892.86
11,599.00
2,000.00
1,158.00
2,400.00
1,117,273.53
1,810.69

11,357.15
3,549.11
3,708.59
1,571.07
22,108.57
7,972.72

3,046,392.72

Cash in Bank Cash In bank Cash In Bank


MBTC- 112-31126-8 LBP LBP Checking Account
Debit Debit Debit

2,812.00
5,324.00
52,403.00
7,679.00
27,567.64

31,000.00
10,129.00

14,873.00
6,724.00

6,792.52
3,123.00
8,354.00
6,601.00
15,626.00
31,000.00
15,626.00
24,032.00

13,544.00

13,428.00

5,014.00
1,128.00

9,655.00
4,492.00

17,429.00
8,991.00
46,862.41

6,925.43

12,400.00
7,245.85
9,000.00
9,776.00
16,743.27

6,246.43
17,906.43
4,646.00

4,124.00
31,090.18
18,900.18
5,576.00
10,448.00
5,788.00

4,736.00
4,736.00
12,990.00

23,897.32
12,836.00

43,525.30
2,744.67
4,740.00
4,397.00
6,070.00

6,879.00

21,427.14
8,822.00
1,463.00

- 716,288.77

Credit
716,288.77

1,126.25
500.00
38,019.00
29,407.07
10,369.08
14,347.00
28,863.23
16,743.27
2,744.64
21,427.14
879,835.45

Cash in Bank Cash in Bank Cash In Bank


MBTC- 112-31126-8 LBP San Jose LBP Checking Account
Debit Debit Debit

4,738.76
5,479.00

11,931.22
9,142.00

11,451.00
10,539.00
5,374.00
11,931.32

9,975.00
17,418.08

11,961.00
6,517.14
9,464.30
18,139.28

3,999.00

9,504.00
9,555.00
25,553.57

2,331.00
5,143.00
13,387.00
14,666.00
3,946.61

5,202.00

9,084.00
4,294.00
5,145.00
4,786.06
14,196.43
5,825.00

5,380.00
3,872.00
2,914.00
41,391.96

20,897.00

8,205.00

2,433.00

10,123.00

8,693.00
6,195.00
3,034.00

6,458.00
5,115.00

5,805.00
1,200.00
44,229.45
36,646.66

- 493,270.84

Credit
493,270.84

4,738.76
59,341.07
3,217.86
41,391.96
3,946.61
3,032.35
5,115.00
470.00
6,666.94
42,954.61
39,750.00

210,625.16
703,896.00

Cash in Bank Cash In Bank


MBTC- 112-31126-8 Savings Account LBP Checking Account
Debit Debit Debit

6,463.00

9,698.00

8,698.00
1,900.00
2,463.00
33,785.71
1,200.00
7,787.00

5,235.00
14,284.00

5,402.00
63,924.76

5,493.00

3,833.00

5,493.00

6,647.00

3,016.00

7,550.00

9,546.00

8,831.00

4,450.00
3,546.00
6,331.00
2,500.00
20,000.00

7,190.00
20,365.24

18,564.20
1,568.00
20,118.00
3,075.89

19,931.00
7,385.00
1,474.54
16,900.00

7,098.00
5,028.00
2,304.00
1,385.00

6,632.00

888.00
5,276.00
4,240.00

2,605.00
31,341.93
25,591.43

3,614.00
102,663.75
21,400.00
10,200.00

2,875.00
3,277.00
3,408.00
2,266.70
606,742.15

Credit
606,742.15
-

74,199.96

7,499.00
7,955.00
15,829.02
29,618.48
15,891.00
7,098.22
25,591.43
9,464.28
16,065.63
38,723.13
17,003.54

871,680.84

Cash in Bank Cash in Bank Cash In Bank


MBTC- 112-31126-8 LBP #0091230666 LBP Checking #0092022285
Debit Debit Debit

12,663.00
4,732.14
24,756.57
5,187.00
946.42
4,865.00
13,560.43
11,456.52
5,000.00
33,125.00
4,732.15
1,892.86
4,765.26
2,716.00

3,345.00
5,000.00
2,500.00
1,608.93
61,050.79
35,746.32

3,660.00
2,858.00
2,510.00
4,282.00
5,000.00
5,000.00
5,000.00

3,718.00

9,790.00
5,000.00
71,550.00

440.00
2,225.00
5,000.00
35,882.89

3,284.00
5,000.00

4,711.00
5,000.00
3,120.00
5,000.00
6,869.00
5,000.00

3,910.00
5,000.00
28,383.39

22,362.00
5,000.00

25,680.00
5,000.00
7,500.00

4,310.00
5,000.00
27,671.68

35,670.89
7,042.00
20,000.00
894.00
5,530.00
5,865.00
6,000.00

5,000.00
11,218.00
14,336.03
24,690.55

1,024.00
5,910.00
5,000.00
19,569.31
4,650.00
14,800.00

7,029.00
5,000.00
19,614.73
1,421.00
6,700.00
7,670.00
5,256.00
11,373.00
15,000.00
25,000.00

8,265.00
5,000.00

86,350.00 677,544.86 120,000.00

Credit
798,367.86

71,550.00

13,560.43
23,578.38
4,865.00

12,583.00
1,394.00

925,898.67

Cash in Bank Cash in Bank Cash In Bank


MBTC- 112-31126-8 LBP San Jose LBP Checking Account
Debit Debit Debit

9,290.00
10,000.00
10,385.00
4,225.00
18,452.00
13,304.00

8,337.00
24,213.00
35,017.86

9,040.00
5,000.00
16,184.87

10,758.00

12,546.00
20,556.43
5,655.00
23,660.72
11,617.00

8,087.00
3,522.00
6,195.00
9,175.00
36,295.53

7,000.00
11,595.00

5,184.00
5,000.00

9,039.00
2,516.00
5,000.00
4,992.41
9,940.00
37,431.25
26,026.79
4,992.41

20,652.00
5,913.00
7,241.00
8,000.00

118,800.00
2,470.18
5,084.00

5,898.00
355.00

9,557.00
9,570.00

3,759.00
6,859.00
8,584.00
37,022.39

63,135.00

5,000.00
6,786.00
7,855.36

6,818.00

16,213.26
8,965.00
7,866.00

731,705.62
29,237.08

5.02

- 1,563,584.18 10,000.00

Credit
1,417,261.30
5,000.00

731,705.62
37,022.39

63,135.00
29,237.08
20,556.43
1,018.35

35,017.86
4,225.00
16,213.26
5,275.00
4,250.00
9,800.00
17,272.00
6,341.07
21,301.33

118,800.00
1,438.57
5.02
2,544,875.28

Cash in Bank Cash in Bank Cash In Bank


MBTC- 7057705008023 LBP San Jose LBP Checking Account
Debit Debit Debit

4,792.17
7,572.00
2,733.00
8,703.00
2,366.07
3,280.00

10,000.00
29,540.00

9,275.00

9,835.00
3,454.46
1,018.35

9,829.00
7,000.00

471.00
4,316.00
2,541.00
1,616.00

9,982.00
6,000.00

5,279.00

6,573.00
12,000.00
43,448.64

19,000.00
7,283.00

7,255.00
9,230.00
14,400.00
458.00
473.22

12,768.00
6,894.74
26,240.00
5,000.00

43,080.48
35,946.39
37,904.46
5,903.00
10,391.79
20,000.00

5,000.00
30,000.00
14,347.00
9,085.00
1,775.00
10,000.00

4,047.00
6,000.00
35,000.00

10,804.00
2,985.00
5,842.00
22,852.46
2,985.00
5,000.00
34,189.73

5,000.00
5,000.00

6,818.00
13,000.00

7,000.00
7,079.00
15,536.00

10,207.24
1,006.00
250,000.00
8,000.00
17,000.00

23,000.00
4,615.00
4,384.00
3,375.00
87,000.00

132,000.00 838,145.20 161,640.00

Credit
729,213.87
163,640.00

122,000.00

37,874.00
36,653.09
43,813.90
10,980.00
9,600.00

82,033.00
24,146.00

18,528.00

799.73

2,607.41

1,281,889.00

Cash in Bank Cash in Bank Cash In Bank


MBTC- 7057705008023 LBP San Jose LBP Checking Account
Debit Debit Debit

21,767.85

3,507.00
11,700.00

10,640.00
18,000.00

7,466.37
5,000.00
4,746.00
4,500.00
10,375.00

25,987.03

13,824.00
4,726.13

6,000.00
4,846.00

114,800.00
3,983.00

3,000.00
5,585.00
15,000.00
15,749.00

566.00
5,257.00
3,375.00

5,605.00
7,334.82

2,338.00
3,312.00

1,500.00
3,000.00
2,797.00
3,000.00
2,000.00

4,743.00
5,937.00
6,453.00

6,931.00

8,707.15

6,386.00
259.11
57,255.00
35,000.00
31,010.60
4,450.00
2,993.25
9,275.00

46,375.00

3,172.00
809.54
30,690.00

19,065.00

35,000.00
20,000.00
275.00

3,230.00
8,000.00
14,000.00
5,473.00

8,475.00
4,500.00
347.00

- 125,099.45 604,999.40
-

Credit
432,958.25
90,690.00
2,000.00

26,440.50
12,684.57
4,994.00
9,200.00
32,766.00
49,000.00
10,000.00

7,889.00
27,458.00
19,065.00
10,640.00

60,000.00
35,000.00

222,290.00

1,053,075.32

Cash in Bank Cash in Bank Cash In Bank


MBTC- 7057705008023 LBP-SA LBP Checking Account
Debit Debit Debit

11,471.00
40,000.00

37,478.57

21,531.24
14,973.00
2,763.00
12,385.00
5,448.60
50,000.00

45,000.00
4,697.00
14,400.86
28,234.80

2,000.00
2,000.00
7,760.00
28,000.00

27,000.00
20,000.00
4,484.00
2,366.07
22,000.00

12,700.00
684.00

7,142.00
1,306.07

11,000.00
2,540.00
2,563.99
14,196.43

24,000.00
6,388.00
500.00
1,698.00
2,366.07
1,019.00
10,032.14

4,520.00
40,000.00
36,492.60
61,580.32

102,800.00
15,000.00
5,292.00
18,239.00

1,869.00

1,978.00
12,826.00

20,000.00
1,042.00
15,357.00
111,236.59
15,936.75

9,523.00
6,000.00
35,000.00
6,364.73
45,031.07
7,555.00
3.78

698,075.68 377,700.00

Credit
444,152.17
268,000.00
8,347.50

6,725.26
15,357.00
15,000.00
29,833.00
1,200.00

2,500.00
12,618.00

6,152.00
13,552.00
39,600.00
70,330.00
12,385.00
5,937.00
18,239.00

2,462.71
4,080.72
126,646.32

103,000.00

1,294.78

1,207,412.46
(182,680.69)
Cash in Bank- PNB
Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

5,875.00
5,875.00
-
29,680.95
3,654.08
3,654.08
-
1,000.00
1,000.00
5,875.00
-
8,615.34
8,615.34
-
138,187.09
138,187.09
912.35
-
912.35
-
3,720.60

23,671.00 23,671.00

50,000.00
4,025.00

42,589.29
42,589.29
-
89,672.21
30,000.00 30,000.00
37,500.00 37,500.00
89,672.21
44,136.70
-
1,000.00 1,000.00
5,000.00 5,000.00
-
13,500.00 13,500.00
44,136.70
44,136.70 -
14,600.00 14,600.00
-
2,000.00 2,000.00
25,000.00 25,000.00
28,750.00 28,750.00
3,945.46
3,945.46 -
15,023.00 15,023.00

-
-
-
-

250,069.00 388,599.22 568,033.07


Cash in Bank- PNB
Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

16,500.00 16,500.00

4,396.39

20,000.00 20,000.00
10,578.45 10,578.45

-
24,000.00 24,000.00
6,282.00 6,282.00
15,000.00 15,000.00

-
13,000.00 13,000.00
15,000.00 15,000.00

10,107.00

-
9,260.20 9,260.20
-
6,500.00 6,500.00
22,015.00 22,015.00

14,669.65 -
19,500.00 19,500.00
21,019.34

8,238.00 8,238.00
3,000.00 3,000.00
22,015.00 22,015.00
-
16,000.00 16,000.00
17,500.00 17,500.00
-
4,000.00 4,000.00
23,660.71
23,660.71

18,500.00 18,500.00
17,500.00 17,500.00
4,000.00 4,000.00

129,102.32
-
36,169.00 36,169.00
15,000.00 15,000.00
45,144.65
45,144.65

-
33,265.25 33,265.25
30,000.00 30,000.00
106,304.75

7,700.00 7,700.00

15,919.00
15,919.00

5,000.00 5,000.00
7,200.00 7,200.00
30,000.00 30,000.00
7,159.24 7,159.24
5,811.07
-
-
-
-
-
-
-
-
-
459,882.14 238,603.33 1,711,441.99

Cash in Bank- PNB


Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

25,987.00 25,987.00
9,464.29
15,426.79
14,708.45
-
7,000.00 7,000.00

-
12,021.00 12,021.00

-
18,000.00 18,000.00
5,000.00 5,000.00

-
15,000.00 15,000.00
-
3,390.00 3,390.00
-
7,000.00 7,000.00
-
9,390.00 9,390.00
-
9,000.00 9,000.00
15,000.00 15,000.00
-
6,000.00 6,000.00
-
7,500.00 7,500.00
36,169.00 36,169.00
15,044.00 15,044.00
7,000.00 7,000.00
8,000.00 8,000.00
15,000.00 15,000.00
-
17,248.00
-
73,000.00
4,718.00
20,386.07
30,887.64
-
900.00
238,483.91
-
79,008.60
47,321.43
2,254.19
-
9,274.06
7,796.00
-
45,475.25
-
-
-
221,501.00 - 1,228,908.57

Cash in Bank- PNB


Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

17,706.00
7,972.72

14,196.43
3,237.00

10,208.00

9,572.00
2,022.00
10,131.00
22,241.07
11,599.00
2,000.00

14,400.00
11,599.00
22,241.00
2,000.00
1,158.00
2,400.00

12,208.00
13,907.00
1,158.00
4,312.00
1,117,273.53
1,117,273.53

1,500.00
9,675.00
107,892.86

1,000.00
5,497.00
3,763.00
7,075.00
3,708.59
107,892.86
1,810.69
11,357.15

1,810.69
11,357.15
12,840.00
100.00

11,137.00

5,996.00
3,708.59
2,413.39

3,549.11

2,413.39
3,549.11
2,599.00
3,352.00
6,678.00
4,400.00
8,517.86
1,571.07

1,571.07
11,108.00
23,684.37

37,857.15
23,684.37
1,532.00
22,108.57

9,614.00
25,033.04
7,972.72

63,221.00
13,459.00
27,567.64

- 1,342,740.12 1,703,652.60
Cash in Bank- PNB
Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

2,812.00
5,324.00
52,403.00
7,679.00
27,567.64
1,126.25
500.00 -

38,019.00
27,567.64

31,000.00
10,129.00

-
14,873.00
6,724.00
-
6,792.52
3,123.00
8,354.00
6,601.00
3,123.23
-
15,626.00
31,000.00
15,626.00
24,032.00
-
13,544.00
5,525.00
-
13,428.00
-
5,014.00
1,128.00
-
9,655.00
4,492.00
-
17,429.00
8,991.00
46,862.41
-
6,925.43
1,839.43
28,863.23
7,245.85
-
12,400.00
7,245.85
9,000.00
9,776.00
16,743.27
-
6,246.43
17,906.43
4,646.00
16,743.27
-
4,124.00
31,090.18
18,900.18
5,576.00
10,448.00
5,788.00

4,736.00
-
4,736.00
12,990.00
-
23,897.32
12,836.00
2,744.64
-
43,525.30
2,744.67
4,740.00
4,397.00
6,070.00
-
6,879.00
8,822.00
21,427.14
-
21,427.14
8,822.00
1,463.00
-
-
- 163,546.68 716,288.77
Cash in Bank- PNB
Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

4,738.76
5,479.00
1,291.87
3,446.89

11,931.22
9,142.00
59,341.07

11,451.00
10,539.00
5,374.00
11,931.32

9,975.00
17,418.08

11,961.00
6,517.14
9,464.30
18,139.28
3,217.86

3,999.00

9,504.00
9,555.00
25,553.57

2,331.00
5,143.00
13,387.00
3,946.61
14,666.00
3,946.61

5,202.00

9,084.00
4,294.00
5,145.00
4,786.06
14,196.43
5,825.00

5,380.00
3,872.00
2,914.00
41,391.96

20,897.00
41,391.96

8,205.00

2,433.00
3,032.35

10,123.00
5,115.00

8,693.00
6,195.00
3,034.00

6,458.00
5,115.00
470.00
6,666.94

6,512.37
36,442.24
39,750.00

5,805.00
1,200.00
44,229.45
36,646.66

210,625.16 493,270.84

Cash in Bank- PNB


Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

6,463.00

9,698.00

8,698.00
1,900.00
2,463.00
33,785.71
1,200.00
7,787.00
88,801.50
9,369.64
7,902.68

25,974.73

5,235.00
14,284.00
7,499.00

5,402.00
63,924.76

5,493.00

3,833.00

5,493.00
7,955.00

6,647.00

3,016.00
15,829.02

7,550.00
29,618.48

9,546.00

8,831.00

4,450.00
3,546.00
6,331.00
2,500.00
20,000.00

7,190.00
20,365.24

18,564.20
1,568.00
3,075.00

20,118.00
3,075.89
15,891.00

19,931.00
7,385.00
1,474.54
16,900.00

7,098.22
-
7,098.00
5,028.00
2,304.00
1,385.00
-
6,632.00
-
888.00
5,276.00
4,240.00
-
2,605.00
31,341.93
25,591.43
24,811.57
25,591.43
-
3,614.00
102,663.75
21,400.00
10,200.00
9,464.28
16,065.63
38,723.13
11,141.26
25,584.80
1,684.65

2,875.00
3,277.00
3,408.00
2,266.70
17,003.54

- 389,084.56 606,742.15

Cash in Bank- PNB


Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

12,663.00
4,732.14
24,756.57
13,560.43
4,865.00

5,187.00
946.42
4,865.00
13,560.43
11,456.52
5,000.00
33,125.00
4,732.15
1,892.86
4,765.26
2,716.00

3,345.00
5,000.00
2,500.00
1,608.93
61,050.79
35,746.32

3,660.00
2,858.00
2,510.00
4,282.00
5,000.00
5,000.00
5,000.00
-
3,718.00
-
9,790.00
5,000.00

440.00
2,225.00
5,000.00
35,882.89

3,284.00
5,000.00

4,711.00
5,000.00
3,120.00
5,000.00
6,869.00
5,000.00

3,910.00
5,000.00
28,383.39

22,362.00
5,000.00

25,680.00
5,000.00
7,500.00
-
4,310.00
5,000.00
27,671.68
-
21,693.89
7,042.00
20,000.00
894.00
5,530.00
5,865.00
6,000.00
-
5,000.00
11,218.00
14,336.03
24,690.55
23,578.38 -
-
1,024.00
5,910.00
5,000.00
19,569.31
4,650.00
14,800.00
-
7,029.00
5,000.00
19,614.73
1,421.00
6,700.00
7,670.00
5,256.00
11,373.00
15,000.00
25,000.00
-
8,265.00
5,000.00

-
42,003.81 798,367.86

Cash in Bank- PNB


Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

9,290.00
4,225.00 -
-
10,000.00
10,385.00
4,225.00
18,452.00
13,304.00
-
8,337.00
24,213.00

-
9,040.00
5,000.00
16,184.87
-
10,758.00
20,556.43
-
12,546.00
20,556.43
5,655.00
23,660.72
11,617.00
5,655.00
11,617.00

8,087.00
3,522.00
6,195.00
9,175.00
36,295.53
4,022.32
9,275.00
13,571.43

7,000.00
11,595.00
4,992.41 -
-
5,184.00
5,000.00
-
9,039.00
2,516.00
-
-
4,992.41
9,940.00
39,931.25
26,026.79
4,992.41
-
20,652.00
5,913.00
7,241.00
8,000.00
-

2,470.18
5,084.00

5,898.00
355.00

9,557.00
9,570.00
-
8,354.19 -
3,180.00 -
3,161.07 -
37,022.39 -

3,759.00
6,859.00
8,584.00
37,022.39
1,018.35
63,135.00
63,135.00

5,000.00
6,786.00
7,855.36

6,818.00

16,213.26
29,237.08
16,213.26
8,965.00
7,866.00
731,705.62
731,705.62
29,237.08

966,941.55 1,417,261.30

-
Cash in Bank- PNB
Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

4,792.17
7,572.00
2,733.00
8,703.00
2,366.07
3,280.00
-
10,000.00
29,540.00
-
9,275.00
-
9,835.00
3,454.46
1,018.35
-
9,829.00
7,000.00
-
471.00
4,316.00
2,541.00
1,616.00
-
9,982.00
6,000.00
-
5,279.00
-
43,448.64 -
6,573.00
12,000.00
43,448.64
-
19,000.00
7,283.00
458.00 -
6,894.74
-
7,255.00
9,230.00

458.00
473.22
-
12,768.00
6,894.74

5,000.00
-
10,391.79 -

5,903.00
10,391.79

9,085.71 -
5,000.00

14,347.00
9,085.00
1,775.00

-
4,047.00
6,000.00
-
-
22,852.46 -
-
10,804.00
2,985.00
5,842.00
22,852.46
-
2,985.00
5,000.00
34,189.73
34,189.73 -

-
6,818.00

-
7,000.00
7,079.00
15,536.00
-
10,207.24 -
10,207.24
1,006.00
250,000.00
8,000.00

4,615.00
4,384.00
3,375.00
-
-
-

137,528.31 729,213.87

-
Cash in Bank- PNB
Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

21,767.85
9,464.28
12,303.57
3,507.00

10,640.00
10,640.00

7,466.37
7,466.37
5,000.00
4,746.00
4,500.00
10,375.00
25,987.03
25,987.03

13,824.00
4,726.13
4,726.13

6,000.00
4,846.00

3,983.00
-
3,000.00
5,585.00
15,000.00
15,749.00
13,578.41 -
2,170.64 -
-
566.00
5,257.00
3,375.00
-
5,605.00
7,334.82
-
2,338.00
3,312.00

1,500.00
3,000.00
2,797.00

4,743.00
5,937.00
6,453.00

6,931.00
8,707.15
8,707.15

92,590.00
6,386.00
259.11
57,575.00
35,015.00
4,450.00
2,993.25

46,375.00
46,375.00

3,172.00
809.54

19,065.00
19,065.00
60,000.00

275.00

3,230.00

5,473.00

8,475.00
4,500.00
347.00

313,073.58 432,958.25

-
Cash in Bank- PNB
Savings Account Checking Account Cash on hand
Debit Debit Debit Credit

11,471.00
40,000.00
37,478.57
37,478.57
21,531.24
21,531.24
12,385.00
1,135.71
2,972.74
1,340.15

28,234.80
14,973.00
2,763.00
12,385.00
5,448.60

4,697.00
14,400.86
28,234.80
14,400.86

2,000.00

7,760.00

20,000.00
4,484.00
2,366.07

684.00

1,306.07
7,142.00
1,306.07

2,540.00
2,563.99
14,196.43
14,196.43

6,388.00
500.00
1,698.00

1,019.00
10,032.14
2,366.07
10,032.15

4,520.00

36,492.60

5,292.00
18,239.00

1,869.00
5,722.11
7,103.89
18,239.00

1,978.00
12,826.00

15,357.00

1,042.00
15,357.00

45,031.00
6,365.00
9,523.00

6,364.73
45,031.07
7,555.00

245,197.79 444,152.17

-
Accounts Accounts Interest
Receivable Payable Income
Credit Credit Credit

5,875.00

3,654.08

1,000.00
4,803.13

8,615.34

138,187.09
912.35

38,330.36

10,650.16 71,119.84
30,495.00
44,136.70

3,945.46

600,000.00

252,274.31 709,450.20 -
Accounts Accounts
Receivable Payable Others
Credit Credit Credit

10,107.00

14,669.65
23,660.71

129,102.32

45,144.65

15,919.00
238,603.33 - -

Accounts Accounts
Receivable Payable Others
Credit Credit Credit
- - -

Accounts Accounts
Receivable Payable Others
Credit Credit Credit

22,241.07
11,599.00
2,000.00

1,158.00
2,400.00

1,117,273.53

107,892.86
1,810.69
11,357.15

3,708.59
2,413.39

3,549.11
1,571.07

23,684.37

22,108.57

7,972.72

1,342,740.12 - -
Accounts Accounts
Receivable Payable Others
Credit Credit Credit

1,126.25
500.00

38,019.00
27,567.64

3,123.23
5,525.00

1,839.43
28,863.23
7,245.85

16,743.27
2,744.64

8,822.00
21,427.14

163,546.68 - -
Accounts Accounts
Receivable Payable Others
Credit Credit Credit

1,291.87
3,446.89

59,341.07

3,217.86

3,946.61
41,391.96

3,032.35

5,115.00

470.00
6,666.94

6,512.37
36,442.24
39,750.00
210,625.16

Accounts Accounts
Receivable Payable Others
Credit Credit Credit
88,801.50
9,369.64
7,902.68

25,974.73

7,499.00

7,955.00

15,829.02

29,618.48
3,075.00

15,891.00

7,098.22

24,811.57
25,591.43

9,464.28
16,065.63
38,723.13
11,141.26
25,584.80
1,684.65
17,003.54

389,084.56 -

Accounts Accounts
Receivable Payable Others
Credit Credit Credit

13,560.43
4,865.00
12,583.00

23,578.38
42,003.81 12,583.00

Accounts Accounts
Receivable Payable Others
Credit Credit Credit

4,225.00
-
-
-
-
-

35,017.86

20,556.43

5,655.00
11,617.00

4,250.00
9,800.00
12,947.14

5,275.00
118,800.00

8,354.19
3,180.00
3,161.07
37,022.39

1,018.35

63,135.00

16,213.26
29,237.08
731,705.62

1,002,370.39 118,800.00
Accounts Accounts
Receivable Payable Others
Credit Credit Credit

45,908.00
458.00
7,285.00

10,980.00
43,813.90
37,874.00
36,653.09

9,600.00

24,146.00
36,125.00

10,785.00

263,627.99
Accounts Accounts
Receivable Payable Others
Credit Credit Credit

10,000.00
12,684.57

11,700.00
10,640.00

7,889.00

27,458.00
4,994.00

115,000.00

14,347.00
2,293.50

3,000.00

9,200.00

92,590.00
32,766.00

9,800.00
49,000.00

19,065.00

210,137.07 222,290.00
Accounts Accounts Taxable Sales Output tax
Receivable Payable
Credit Credit DEBIT DEBIT

39,600.00

22,750.00

12,385.00
1,200.00
3,141.00
1,416.00

29,833.00

8,281.25 993.75

12,618.00

22,000.00

12,700.00

1,380.00

15,000.00
2,500.00
6,152.00

103,000.00

6,046.00
7,506.00
18,239.00

49,341.00

15,357.00

47,580.00
6,725.26
298,769.26 137,700.00 8,281.25 993.75
OTHER Tax Tax
INCOME Withheld 1% Withheld 5%
DEBIT DEBIT

4,258.93

7,902.21
272.28 1,361.38
12,161.14 272.28 1,361.38
OTHER Interest Tax
INCOME Income Withheld
Credit Credit
- -

OTHER Interest Tax


INCOME Income Withheld
Credit Credit
- -

OTHER Interest Tax


INCOME Income Withheld
Credit Credit
- -
OTHER Interest Tax
INCOME Income Withheld
Credit Credit
- -
OTHER Interest Tax
INCOME Income Withheld
Credit Credit
OTHER Tax Tax
INCOME Withheld 1% Withheld 5%
DEBIT DEBIT
-

OTHER Tax Tax


INCOME Withheld 1% Withheld 5%
CREDIT DEBIT DEBIT
1,394.00
1,394.00

OTHER Tax Tax


INCOME Withheld 1% Withheld 5%
DEBIT DEBIT
37.95 189.73
87.50 437.50
1,438.57 135.71 678.57

47.10 235.49
1,438.57 308.26 1,541.29
OTHER Tax Tax
INCOME Withheld 1% Withheld 5%
CREDIT DEBIT DEBIT

409.89 2,049.47
65.05 325.22

98.03 490.18
255.53 1,277.63
321.26 1,606.33
2,607.41 111.61 558.00

85.71 428.58

215.59 1,077.95
322.54 1,612.73

96.29 481.47

2,607.41 1,981.50 9,907.56


OTHER Tax Tax
INCOME Withheld 1% Withheld 5%
CREDIT DEBIT DEBIT

89.28 446.44
63.5 317.5

70.44 352.19

245.16 1,225.81
44.59 223.28

128.10 640.49
20.47 102.39

82.14 410.71
292.55 1,462.85

87.50 437.50
438.00 2,187.00

- 1,561.73 7,806.16
OTHER Tax Tax
INCOME Withheld 1% Withheld 5%
CREDIT DEBIT DEBIT

353.57 1,767.86

203.13 1015.63

10.71 53.58
28.04 140.22
12.64 63.21

266.37 1,331.83

927.50

112.64 567.21

12.32 61.61

133.93 669.64
22.32 111.61
367.28 94.64 473.21

53.98 269.91
67.02 335.09

580.95 2,904.73

425.00 2,124.00
60.04 300.22
1,294.78 2,437.30 12,189.56
SUNDRIES
Account Name Debit Credit

Sales Return & Allowances 1,071.87

CIB LBP 50,000.00


CIB LBP 4,025.00

Sales Return & Allowances 15,275.36


- 70,372.23
SUNDRIES
Account Name Debit Credit
- -

SUNDRIES
Account Name Debit Credit
- -

SUNDRIES
Account Name Debit Credit
- -
SUNDRIES
Account Name Debit Credit
- -
SUNDRIES
Account Name Debit Credit

Bidder's Bond 11931.22


SUNDRIES
Account Name Debit Credit
SUNDRIES
Account Name Debit Credit
Cib Tamaraw 71,550.00
71,550.00

SUNDRIES
Account Name Debit Credit
CIB LBP-SA 5,000.00
Advance Deposit 2,500.00
Interest Income 5.02

2500
SUNDRIES
Account Name Debit Credit
CIB LBP-SA 14,400.00

CIB LBP-SA 26,240.00

Purchasers Incentive 799.73

Purchasers Incentive 686.43

CIB LBP-SA 20,000.00

CIB LBP-SA 30,000.00

CIB LBP 10,000.00

CIB Tamaraw Rural Bank 35,000.00


CIB LBP-SA 5,000.00
CIB LBP-SA 5,000.00

CIB LBP-SA 13,000.00

CIB LBP-SA 17,000.00

CIB LBP-SA 23,000.00

Cib Tamaraw 87,000.00


SUNDRIES
Account Name Debit Credit

CIB LBP-SA 18000


Bank Charge 200

CIB LBP-SA 2,000.00

Bank Charge 320.00


Bank Charge 15.00
CIB LBP -SA 30,690.00

Due from Sta. Maria Build Plus 60,000.00


Due From Body Talks 35,000.00
CIB LBP-SA 20,000.00

CIB LBP-SA 8,000.00


CIB LBP-SA 14,000.00
SUNDRIES
Account Name Debit Credit
CIB LBP -SA 50,000.00
CIB LBP -cA 8,347.50

CIB LBP -SA 45,000.00

Advances from Customer 2,462.71

CIB LBP -SA 2,000.00

CIB LBP -SA 28,000.00

CIB LBP -SA 27,000.00

CIB LBP -SA 11,000.00

CIB LBP -SA 24,000.00


Advances from Customer 4,080.72

CIB LBP -SA 40,000.00

Advances fro customer San vicente Yapang Annex 61,580.32

Bank Charge 200.00


CIB LBP -SA 15,000.00

Adv from Customer San Vicente Yap 61,580.32 15,725.00

CIB LBP -SA 20,000.00

CIB LBP -SA 6,000.00


CIB LBP -SA 35,000.00
61,780.32 395,196.25
- -
17,706.00 17,706.00
7,972.72 7,972.72
- -
14,196.43 14,196.43
3,237.00 3,237.00
- -
10,208.00 10,208.00
- -
9,572.00 9,572.00
2,022.00 2,022.00
10,131.00 10,131.00
22,241.07 22,241.07
11,599.00 11,599.00
2,000.00 2,000.00
- -
14,400.00 14,400.00
11,599.00 11,599.00
22,241.00 22,241.00
2,000.00 2,000.00
1,158.00 1,158.00
2,400.00 2,400.00
- -
12,208.00 12,208.00
13,907.00 13,907.00
1,158.00 1,158.00
4,312.00 4,312.00
1,117,273.53 1,117,273.53
1,117,273.53 1,117,273.53
- -
1,500.00 1,500.00
9,675.00 9,675.00
107,892.86 107,892.86
- -
1,000.00 1,000.00
5,497.00 5,497.00
3,763.00 3,763.00
7,075.00 7,075.00
3,708.59 3,708.59
107,892.86 107,892.86
1,810.69 1,810.69
11,357.15 11,357.15
- -
1,810.69 1,810.69
11,357.15 11,357.15
12,840.00 12,840.00
100.00 100.00
- -
11,137.00 11,137.00
- -
5,996.00 5,996.00
3,708.59 3,708.59
2,413.39 2,413.39
- -
3,549.11 3,549.11
- -
2,413.39 2,413.39
3,549.11 3,549.11
2,599.00 2,599.00
3,352.00 3,352.00
6,678.00 6,678.00
4,400.00 4,400.00
8,517.86 8,517.86
1,571.07 1,571.07
- -
1,571.07 1,571.07
11,108.00 11,108.00
23,684.37 23,684.37
- -
37,857.15 37,857.15
23,684.37 23,684.37
1,532.00 1,532.00
22,108.57 22,108.57
- -
9,614.00 9,614.00
25,033.04 25,033.04
7,972.72 7,972.72
- -
63,221.00 63,221.00
13,459.00 13,459.00
27,567.64 27,567.64
- -
- -
- -
- -
- -
- -
3,046,392.72 3,046,392.72
Balancing Figure
Debit Credit

12,663.00 12,663.00
4,732.14 4,732.14
24,756.57 24,756.57
13,560.43 13,560.43
4,865.00 4,865.00
- -
5,187.00 5,187.00
946.42 946.42
4,865.00 4,865.00
13,560.43 13,560.43
11,456.52 11,456.52
5,000.00 5,000.00
33,125.00 33,125.00
4,732.15 4,732.15
1,892.86 1,892.86
4,765.26 4,765.26
2,716.00 2,716.00
- -
3,345.00 3,345.00
5,000.00 5,000.00
2,500.00 2,500.00
1,608.93 1,608.93
61,050.79 61,050.79
35,746.32 35,746.32
- -
- -
3,660.00 3,660.00
2,858.00 2,858.00
2,510.00 2,510.00
4,282.00 4,282.00
5,000.00 5,000.00
5,000.00 5,000.00
5,000.00 5,000.00
- -
3,718.00 3,718.00
- -
9,790.00 9,790.00
5,000.00 5,000.00
71,550.00 71,550.00
- -
440.00 440.00
2,225.00 2,225.00
5,000.00 5,000.00
35,882.89 35,882.89
- -
3,284.00 3,284.00
5,000.00 5,000.00
- -
4,711.00 4,711.00
5,000.00 5,000.00
3,120.00 3,120.00
5,000.00 5,000.00
6,869.00 6,869.00
5,000.00 5,000.00
- -
3,910.00 3,910.00
5,000.00 5,000.00
28,383.39 28,383.39
- -
22,362.00 22,362.00
5,000.00 5,000.00
- -
25,680.00 25,680.00
5,000.00 5,000.00
7,500.00 7,500.00
- -
4,310.00 4,310.00
5,000.00 5,000.00
27,671.68 27,671.68
- -
35,670.89 35,670.89
7,042.00 7,042.00
20,000.00 20,000.00
894.00 894.00
5,530.00 5,530.00
5,865.00 5,865.00
6,000.00 6,000.00
- -
5,000.00 5,000.00
11,218.00 11,218.00
14,336.03 14,336.03
24,690.55 24,690.55
23,578.38 23,578.38
- -
1,024.00 1,024.00
5,910.00 5,910.00
5,000.00 5,000.00
19,569.31 19,569.31
4,650.00 4,650.00
14,800.00 14,800.00
- -
7,029.00 7,029.00
5,000.00 5,000.00
19,614.73 19,614.73
- -
1,421.00 1,421.00
6,700.00 6,700.00
7,670.00 7,670.00
5,256.00 5,256.00
11,373.00 11,373.00
15,000.00 15,000.00
25,000.00 25,000.00
- -
8,265.00 8,265.00
5,000.00 5,000.00

925,898.67 925,898.67

9,290.00 9,290.00 -
4,225.00 4,225.00 -
- - -
10,000.00 10,000.00 -
10,385.00 10,385.00 -
4,225.00 4,225.00 -
18,452.00 18,452.00 -
13,304.00 13,304.00 -
- - -
8,337.00 8,337.00 -
24,213.00 24,213.00 -
35,017.86 35,017.86 -
- - -
9,040.00 9,040.00 -
5,000.00 5,000.00 -
16,184.87 16,184.87 -
- - -
10,758.00 10,758.00 -
20,556.43 20,556.43
- - -
12,546.00 12,546.00 -
20,556.43 20,556.43 -
5,655.00 5,655.00 -
23,660.72 23,660.72 -
11,617.00 11,617.00
5,655.00 5,655.00 -
11,617.00 11,617.00 -
- - -
8,087.00 8,087.00 -
3,522.00 3,522.00 -
6,195.00 6,195.00 -
9,175.00 9,175.00 -
36,295.53 36,295.53 -
4,250.00 4,250.00 -
9,800.00 9,800.00 -
14,385.71 14,385.71 -
- - -
7,000.00 7,000.00 -
11,595.00 11,595.00 -
5,275.00 5,275.00 -
- - -
5,184.00 5,184.00 -
5,000.00 5,000.00 -
- - -
9,039.00 9,039.00 -
2,516.00 2,516.00 -
5,000.00 5,000.00 -
- - -
4,992.41 4,992.41 -
9,940.00 9,940.00 -
39,931.25 39,931.25 -
26,026.79 26,026.79 -
4,992.41 4,992.41 -
- - -
20,652.00 20,652.00 -
5,913.00 5,913.00 -
7,241.00 7,241.00 -
8,000.00 8,000.00 -
- - -
118,800.00 118,800.00 -
2,470.18 2,470.18 -
5,084.00 5,084.00 -
- - -
5,898.00 5,898.00 -
355.00 355.00
- - -
9,557.00 9,557.00 -
9,570.00 9,570.00 -
- - -
8,354.19 8,354.19 -
3,180.00 3,180.00 -
3,161.07 3,161.07 -
37,022.39 37,022.39 -
- - -
3,759.00 3,759.00 -
6,859.00 6,859.00 -
8,584.00 8,584.00 -
37,022.39 37,022.39 -
1,018.35 1,018.35
63,135.00 63,135.00
63,135.00 63,135.00
- - -
5,000.00 5,000.00 -
6,786.00 6,786.00 -
7,855.36 7,855.36 -
- - -
6,818.00 6,818.00 -
- - -
16,213.26 16,213.26 -
29,237.08 29,237.08 -
16,213.26 16,213.26 -
8,965.00 8,965.00
- - -
7,866.00 7,866.00 -
731,705.62 731,705.62 -
731,705.62 731,705.62 -
29,237.08 29,237.08 -
- - -
5.02 5.02 -
- - -
- - -
- - -
-
2,544,875.28 2,544,875.28 -
Balancing Figure

4,792.17 4,792.17 -
7,572.00 7,572.00 -
2,733.00 2,733.00 -
8,703.00 8,703.00 -
2,366.07 2,366.07 -
3,280.00 3,280.00
- - -
10,000.00 10,000.00 -
29,540.00 29,540.00
- - -
9,275.00 9,275.00 -
- - -
9,835.00 9,835.00 -
3,454.46 3,454.46 -
1,018.35 1,018.35 -
- -
9,829.00 9,829.00 -
7,000.00 7,000.00 -
- - -
471.00 471.00 -
4,316.00 4,316.00 -
2,541.00 2,541.00 -
1,616.00 1,616.00 -

9,982.00 9,982.00 -
6,000.00 6,000.00 -
- - -
5,279.00 5,279.00 -
- - -
45,908.00 45,908.00 -
6,573.00 6,573.00 -
12,000.00 12,000.00 -
43,448.64 43,448.64 -
- - -
19,000.00 19,000.00 -
7,283.00 7,283.00 -
458.00 458.00 -
7,285.01 7,285.01 -
- - -
7,255.00 7,255.00 -
9,230.00 9,230.00 -
14,400.00 14,400.00 -
458.00 458.00
473.22 473.22
- - -
12,768.00 12,768.00 -
6,894.74 6,894.74 -
26,240.00 26,240.00 -
5,000.00 5,000.00
- - -
10,980.00 10,980.00 -
44,613.64 44,613.63 0.01
37,873.98 37,874.00 - 0.02
39,260.50 39,260.50 -
5,903.00 5,903.00 -
10,391.79 10,391.79 -
20,000.00 20,000.00 -

9,600.00 9,600.00 -
5,000.00 5,000.00 -
30,000.00 30,000.00 -
14,347.00 14,347.00 -
9,085.00 9,085.00 -
1,775.00 1,775.00
10,000.00 10,000.00
- - -
4,047.00 4,047.00 -
6,000.00 6,000.00 -
35,000.00 35,000.00 -
- - -
24,146.00 24,146.00 -
- - -
10,804.00 10,804.00 -
2,985.00 2,985.00 -
5,842.00 5,842.00 -
22,852.46 22,852.46 -
- - -
2,985.00 2,985.00 -
5,000.00 5,000.00
34,189.73 34,189.73
36,125.00 36,125.00 -
5,000.00 5,000.00 -
5,000.00 5,000.00 -
- - -
6,818.00 6,818.00 -
13,000.00 13,000.00 -
- - -
7,000.00 7,000.00 -
7,079.00 7,079.00 -
15,536.00 15,536.00
- - -
10,785.00 10,785.00 -
10,207.24 10,207.24 -
1,006.00 1,006.00 -
250,000.00 250,000.00
8,000.00 8,000.00 -
17,000.00 17,000.00 -
- - -
23,000.00 23,000.00 -
4,615.00 4,615.00 -
4,384.00 4,384.00 -
3,375.00 3,375.00 -
87,000.00 87,000.00 -
- - -
- - -

1,281,889.00 1,281,889.01
Balancing Figure

21,767.85 21,767.85 -
10,000.00 10,000.00 -
12,684.57 12,684.57
3,507.00 3,507.00 -
11,700.00 11,700.00 -
10,640.00 10,640.00 -
10,640.00 10,640.00 -
18,000.00 18,000.00 -
- - -
7,889.00 7,889.00 -
7,466.37 7,466.37 -
5,000.00 5,000.00 -
4,746.00 4,746.00 -
4,500.00 4,500.00 -
10,375.00 10,375.00 -
27,458.00 27,458.00 -
25,987.03 25,987.03 -
- - -
13,824.00 13,824.00 -
4,994.00 4,994.00 -
4,726.13 4,726.13 -
-
6,000.00 6,000.00 -
4,846.00 4,846.00 -
- - -
115,000.00 115,000.00 -
3,983.00 3,983.00 -
-
3,000.00 3,000.00 -
5,585.00 5,585.00 -
15,000.00 15,000.00 -
15,749.00 15,749.00 -
14,347.00 14,347.00 -
2,293.50 2,293.50 -
- - -
566.00 566.00 -
5,257.00 5,257.00 -
3,375.00 3,375.00 -
-
5,605.00 5,605.00 -
7,334.82 7,334.82 -
- - -
2,338.00 2,338.00 -
3,312.00 3,312.00 -
- - -
1,500.00 1,500.00 -
3,000.00 3,000.00 -
2,797.00 2,797.00 -
3,000.00 3,000.00 -
2,000.00 2,000.00
- - -
4,743.00 4,743.00 -
5,937.00 5,937.00 -
6,453.00 6,453.00 -
- - -
6,931.00 6,931.00 -
9,200.00 9,200.00 -
8,707.15 8,707.15 -
- - -
92,590.00 92,590.00 -
6,386.00 6,386.00 -
259.11 259.11 -
57,575.00 57,575.00 -
35,015.00 35,015.00 -
- - -
32,766.00 32,766.00 -
4,450.00 4,450.00 -
2,993.25 2,993.25 -
9,800.00 9,800.00 -
49,000.00 49,000.00 -
46,375.00 46,375.00
- - -
3,172.00 3,172.00 -
809.54 809.54 -
30,690.00 30,690.00
- - -
19,065.00 19,065.00 -
19,065.00 19,065.00 -
60,000.00 60,000.00 -
35,000.00 35,000.00 -
20,000.00 20,000.00 -
275.00 275.00 -
- - -
3,230.00 3,230.00 -
8,000.00 8,000.00 -
14,000.00 14,000.00 -
5,473.00 5,473.00 -
- - -
8,475.00 8,475.00 -
4,500.00 4,500.00 -
347.00 347.00 -
- - -
- - -
- - -
-
1,053,075.32 1,053,075.32
Balancing Figure

11,471.00 11,471.00 -
40,000.00 40,000.00 -
39,600.00 39,600.00 -
37,478.57 37,478.57 -
22,750.00 22,750.00 -
21,531.24 21,531.24 -
12,385.00 12,385.00 -
1,200.00 1,200.00 -
3,141.00 3,141.00 -
1,416.00 1,416.00 -
- - -
29,833.00 29,833.00 -
14,973.00 14,973.00 -
2,763.00 2,763.00 -
12,385.00 12,385.00 -
5,448.60 5,448.60 -
50,000.00 50,000.00 -
9,275.00 9,275.00 -
- - -
45,000.00 45,000.00 -
4,697.00 4,697.00 -
14,400.86 14,400.86 -
28,234.80 28,234.80 -
15,080.71 15,080.71 -
- - -
2,000.00 2,000.00 -
2,000.00 2,000.00 -
7,760.00 7,760.00 -
28,000.00 28,000.00 -
- - -
27,000.00 27,000.00 -
20,000.00 20,000.00 -
4,484.00 4,484.00 -
2,366.07 2,366.07 -
22,000.00 22,000.00
- - -
12,700.00 12,700.00 -
684.00 684.00 -
- - -
1,380.00 1,380.00 -
7,142.00 7,142.00 -
1,306.07 1,306.07
- - -
11,000.00 11,000.00 -
2,540.00 2,540.00 -
2,563.99 2,563.99 -
-
15,000.00 15,000.00 -
- - -
24,000.00 24,000.00 -
6,388.00 6,388.00 -
500.00 500.00 -
- - -
1,698.00 1,698.00 -

1,019.00 1,019.00 -
10,032.14 10,032.14 -
2,500.00 2,500.00 -
10,600.00 10,600.00 -
- - -
4,520.00 4,520.00 -
40,000.00 40,000.00 -
36,492.60 36,492.60 -
61,580.32 61,580.32 -
- - -
103,000.00 103,000.00 -
15,000.00 15,000.00 -
5,292.00 5,292.00 -
18,239.00 18,239.00
- - -
1,869.00 1,869.00 -
6,046.00 6,046.00 -
7,506.00 7,506.00 -
18,239.00 18,239.00 -
- - -
1,978.00 1,978.00 -
12,826.00 12,826.00 -
65,066.00 65,066.00 -
- - -
15,357.00 15,357.00 -
- - -
- - -
- - -
- - -
- - -
20,000.00 20,000.00 -
1,042.00 1,042.00 -
15,357.00 15,357.00 -
111,236.59 -
15,936.75 -
- - -
47,580.00 47,580.00 -
6,725.26 6,725.26 -
9,523.00 9,523.00 -
6,000.00 6,000.00 -
35,000.00 35,000.00
6,364.73 6,364.73 -
45,031.07 45,031.07 -
- - -
7,555.00 7,555.00 -
3.78 -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
1,390,093.15 1,262,916.03
182,680.69
CASH RECEIPT AND COLLECTION

Summary for January


Debit Credit
Cash on Hand 192,800.89 568,033.07
Cash In Bank PNB Checking 250,069.00
Cash In Bank LBP Savings 971,989.07 54,025.00
Cash In Bank LBP Checking 0.00
Cash in Bank Metro Bank 0.00
Accounts Receivables- SLF Branch 2
Accounts Receivable LGU Rizal 19,265.50
Accounts Receivable MMG 1,000.00
Accounts Receivable-NIA 912.35
Accounts Receivable Brgy 3 4,803.13
Accounts Receivable LGU Mamburao 30,495.00
Accounts payable LGU Mamburao 71,119.84
Accounts payable LGU RIZAL 38,330.36
Accounts Payable- RIC B 600,000.00
Tax Witheld 1% 272.28
Tax Witheld 5% 1,361.38
Other Income 12,161.14
Sales Return & Allowances 16,347.23

Total 1,416,492.62 1,416,492.62

0.00

Summary for February


Debit Credit
Cash on Hand 0.00 1,113,661.17
Cash in Bank PNB Savings 459,882.14
Cash In Bank LBP Checking 653,779.03
Cash in Bank Metro Bank 0.00
Accounts Receivables- PCA 0.00
A/P JOSEPH B 0.00
A P RIC B 0.00
Purchase Refund Orix 0.00
Interest Income

Total 1,113,661.17 1,113,661.17

Summary for March


Debit Credit
Cash on Hand 1,228,908.57
Cash in Bank PNB Savings 221,501.00
Cash In Bank LBP Checking 1,007,407.57
A/R Jane proshop
A/R Joseph B
A/R Tri-gem
A/R Sta Maria B/Plus (b5)
A/P Ric B
Interest Income

Total 1,228,908.57 1,228,908.57

Summary for April


Debit Credit

Cash on Hand 1,342,740.12 1,703,652.60


Cash in Bank MBTC 268 0.00
Cash in Bank LBP 1,703,652.60
0.00
Accounts receivables ; 0.00
NIA 48,338.83
PTMNHS 107,892.86
MOMMG 11,599.00
Adela Elem. School 2,000.00
Manoot NHS 1,158.00
Bubog 1ES 2,400.00
LGU San Jose 1,117,273.53
PCBSI 1,810.69
SJNAIHS
Siete Central ES 11,357.15
Mapaya 3 ES 3,549.11
Plan Intl. 3,708.59
Malawaan ES 1,571.07
Mapaya 3 ES Ong Ong 22,108.57
SJNHS 7,972.72
1,342,740.12
Total 3,046,392.72 3,046,392.72

0.00

Summary for May

Debit Credit
Cash on Hand 163,546.68 716,288.77
Cash in Bank MBTC 268 0.00
Cash in Bank LBP 716,288.77
Accounts Receivables;
Mapaya II ES 1,126.25
Tibago ES 500.00
Nayong Kalikasan 38,019.00
Plan International 29,407.07
NIA 10,369.08
MOMMG 14,347.00
Brgy. Poblacion Magsaysay 28,863.23
MANGARIN NHS 16,743.27
MAPAYA 3 ES CATMON 2,744.64
LGU RIZAL MPDO 21,427.14
Interest Income

Total 879,835.45 879,835.45


Discrepancy 0.00

Summary for June


Debit Credit
Cash on Hand 210,625.16 493,270.84
Cash in LBP SAN JOSE 493,270.84
Cash in TAMARAW
Bidder's Bond

Accounts Receivables;
NIA 4,738.76
SJNAIHS 59,341.07
IRIRON NHS 3,217.86
RIZAL NHS 41,391.96
LGU RIZAL 3,946.61
DTI 3,032.35
Brgy MAGBAY 5,115.00
PAROLE PROBATION 470.00
Plan International 6,666.94
Sta. Teresa NHS 42,954.61
PTMNHS 39,750.00

Total 703,896.00 703,896.00

Summary for JULY


Debit Credit
Cash on Hand 290,913.42 606,742.15
Cash in Bank LBP 606,742.15 0.00
Cash in Bank TAMARAW 0.00
Accounts receivables
NIA 74,199.96
Municipal treas. Office 25,974.73
Concepcion ES 7,499.00
Bubog 1ES 7,955.00
Ligaya ES 15,829.02
LGU Mamburao 29,618.48
MMG 15,891.00
Sta.TERESA NHS 7,098.22
Municipal treas. Office MPDO 25,591.43
Mapaya III ES CATMON 9,464.28
Magsikap NVHS 16,065.63
LGU Rizal /MPS 38,723.13
RIRON NHS 17,003.54

TOTAL 897,655.57 897,655.57

0.00

Summary for AUGUST


Debit Credit
Cash on Hand 42,003.81 798,367.86
Cash in LBP Checking 120,000.00
Cash in LBP Saving 677,544.86
Cash in MBTC 86,350.00
Cash In Tamaraw 71,550.00
Accounts Receivables;
PCSO 13,560.43
Siete Central ES 23,578.38
Brgy MAGBAY 4,865.00
Accounts Payable;
Brgy Pob.Magsaysay 12,583.00
Other Income 1,394.00

Total 925,898.67 925,898.67

0.00

Summary for SEPTEMBER


Debit Credit
Cash on Hand 215,493.78 721,700.80
Cash in LBP SAN JOSE 868,018.66
Cash In Bank LBP Checking 5,000.00
Cash in TAMARAW
Bidder's Bond
Accounts Receivables;
NIA 6,341.07
SJNAIHS
IRIRON NHS
RIZAL NHS
LGU RIZAL
DTI
Brgy MAGBAY 4,225.00
PAROLE PROBATION
Plan International
Sta. Teresa NHS
RIZAL NHS 63,135.00
PTMNHS
MOMMG 17,272.00
MDRMMO 4,250.00
MPDO 9,800.00
Development Bank of the Phillipines 5,275.00
Sangguniang Bayan 8,354.19
LGU Mamburao 37,022.39
MANGARIN NHS 1,018.35
CAAP 16,213.26
Ligaya ES 29,237.08
Mapaya II ES 2,500.00
ACCOUNTS PAYABLE;
BRGY GAPASAN 35,017.86
Sangguniang Bayan 12,947.14
Accounts Payable- RIC B 118,800.00
Tax Witheld 1% 172.55
Tax Witheld 5% 862.72
Other Income 1,438.57

Total 1,092,047.71 1,092,047.71

Discrepancy 0.00
Summary for OCTOBER
Debit Credit
Cash on Hand 137,528.31 729,213.87
Cash in LBP Savings Acct #0091230666 838,145.20 163,640.00
Cash in LBP Checking#0092022285 161,640.00
Cash In Bank Metro Bank Acct #7057705008023 132,000.00
Cash in TAMARAW 122,000.00
Bidder's Bond

Accounts Receivables;Government

LGU Mamburao Budget Office 37,874.00


LGU Mamburao LSB 36,653.09
LGU Mamburao Treasurers Office 43,813.90
LGU Rizal MTO 10,980.00
LGU SJ SB 9,600.00

Accounts Receivables;SCHOOLS
SJNAIHS 82,033.00
San Vicente NHS Yapang Annex 24,146.00

Other Gov't Offices


CAAP 18,528.00

Purchaser Incentive LGU mamburao LSB 686.43


Purchaser Incentive LGU mamburao Mun. Treas Office 799.73

Other Income 2,607.41


Tax Witheld 1% 1,981.50
Tax Witheld 5% 9,907.56

Total 1,281,889.00 1,281,889.00


-

Summary for NOVEMBER


Debit Credit
Cash on Hand 313,073.58 432,958.25
Cash in LBP Savings Acct #0091230666 125,099.45 90,690.00
Cash in LBP Checking#0092022285 604,999.40
Cash In Bank Metro Bank Acct #7057705008023
Cash in TAMARAW
Bidder's Bond

Accounts Receivables;Government
LGU SJ MTO 26,440.50

Accounts Receivables;SCHOOLS
IRIRON NHS 4,994.00
Magsikap NVHS 9,200.00
Rizal NHS 32,766.00
TALABA E.S 49,000.00
Quintal E.S 10,000.00

Other Gov't Offices


Brgy Bagong Sikat E.S 7,889.00
Brgy Lacurva 27,458.00
Plan International 19,065.00
MMG 10,640.00

Due From Sta Maria Build Plus 60,000.00


Due From Bodytalks 35,000.00

Accounts Payable ROB 222,290.00

Other Income
Tax Witheld 1% 1,561.73
Tax Witheld 5% 7,806.16
Bank Charges 535.00

Total 1,053,075.32 1,038,390.75


#REF!
SALES BOOK

Recapitulation: JANUARY 2023 Debit Credit

Cash on Hand 341,648.95


Accounts Receivable-Personnel
Taxable Sales 305,043.71
Sale to Government
Output Tax 36,605.24

Total 341,648.95 341,648.95

Recapitulation: FEBRUARY 2023 Debit Credit

Cash on Hand 331,793.00


Accounts Receivable-Personnel
Taxable Sales 296,243.75
Sale to Government
Output Tax 35,549.25

Total 331,793.00 331,793.00

Difference 0.00

Recapitulation: MARCH 2023 Debit Credit

Cash on Hand 523,474.21


Accounts Receivable- Trade Gov't
NIA 98,697.00
LGU MAMBURAO 12,520.00
LGU MAGSAYSAY 23,400.00
BRGY MAGBAY 465.00
SCHOOLS
SJNHS 55,397.00
MAPAYA ELEMENTRAY SCHOOL 2,900.00
GOVT OTHER OFFICES
Accounts Receivable Josephine Balderas 684.00
Accounts Receivable- Trade Non Govt
Sablayan Build Plus 11,189.00
STA. MARIA BUILD PLUS 1,335.00
SLF 397.00
Bodytalks SPA 313.75
Accounts Receivable-Personnel
Taxable Sales 625,577.64
Sale to Government 26,897.32
Output Tax 78,297.00

Total 730,771.96 730,771.96

Difference 0.00

Recapitulation: APRIL 2023 Debit Credit

Cash on Hand 332,834.58


Accounts Receivable- Trade Gov't
NIA 18,803.00
LGU SAN JOSE
LGU SJ/MHO 1,347.00
LGU SJ/MHO 5,492.00
LGU RIZAL
LGU RIZAL 4,170.00
LGU RIZAL MAO 3,800.00
LGU RIZAL/MPS 40,510.00
LGU RIZAL/MPDO 22,640.00
LGU RIZAL/MAO 27,445.00
BRGY NATANDOL 4,432.00
LGU MAMBURAO
LGU MAMBURAO/MTO 17,071.00
LGU Mamburao/Local School Board 8,695.00
SCHOOLS
PTMHS 114,000.00
BUBOG ES 9,800.00
SJNAIHS 62,700.00
Mapaya 3 ES 35,530.00
QUINTAL ES 19,804.00
MAPAYA II ES 9,560.00
GOVT OTHER OFFICES
Josephine Balderas 336.00
Accounts Receivable- Trade Non Govt
MOMMG 14,347.00
STA. MARIA BUID PLUS 854.00
PCBSI 1,827.00
Accounts Receivable-Personnel
Taxable Sales 674,997.84
Sale to Government
Output Tax 80,999.74

Total 755,997.58 755,997.58

Difference 0.00

Recapitulation: MAY 2023 Debit Credit

Cash on Hand 450,502.47


Accounts Receivable- Trade Gov't
LGU SAN JOSE
LGU SJ MDRRMO 93,828.00
NIA 11,315.00
SANGGUNIANG PANLALAWIGAN 14,457.00
SCHOOLS
IRIRON NHS 3,400.00
Bagong Sikat ES 7,889.00
STA.TERESA NHS 45,386.00
BUBOG 1 ES 1,945.00
Alitaytayan ES 1,525.00
GOVT OTHER OFFICES
Accounts Receivable- Trade Non Govt
STA.TERESA NHS 44,405.00
Plant'L 5,372.00
Accounts Receivable-Personnel
Taxable Sales 607,164.71
Sale to Government
Output Tax 72,859.76

Total 680,024.47 680,024.47

Difference 0.00

Recapitulation: JUNE 2023 Debit Credit

Cash on Hand 319,388.91


Accounts Receivable- Trade Gov't
DTI 3,204.00
LGU SAN JOSE
LGU SJ/MPDO 27,040.00
NIA 9,053.00
SCHOOLS
Rizal National High School 44,034.00
Mapaya 3 ES CATMON 7,653.00
LIGAYA ES 16,725.00
Magsikap National Voc. HS 3,910.00
SJNAIHS 10,190.00
PTM 42,000.00
Concepcion ES 7,499.00
San Vicente NHS YAPANG 4,160.00
GOVT OTHER OFFICES
Accounts Receivable- Trade Non Govt
MOMMG 19,931.00
Sta.Maria Build Plus 635.00
Accounts Receivable-Personnel 0.00
Taxable Sales 460,199.03
Sale to Government 0.00
Output Tax 55,223.88

Total 515,422.91 515,422.91

Difference 0.00

Recapitulation: JULY 2023 Debit Credit

Cash on Hand 338,389.71


Accounts Receivable- Trade Gov't
LGU MAMBURAO/LSB 37,218.00
NIA 53,249.00
LGU SAN JOSE 0.00
Municipal Treas. Office 88,801.50
LGU SJ MDRRMO 4,250.00
BRGY MAGBAY 4,070.00
LGU RIZAL 11,360.00
LGU Rizal /MSWDO 48,999.00
PCSO 13,801.00
SCHOOLS
STA.TERESA NHS 7,500.00
PTMNHS 25,617.64
Rizal NHS 72,808.00
SJNAIHS 70,806.50
MAGSIKAP NVHS 19,505.00
MAPAYA ES 2,347.00
MANGARIN NHS 1,017.00
IRIRON NHS 17,966.00
GOVT OTHER OFFICES
Accounts Receivable- Trade Non Govt
MOMMGHSC 11,617.00
Sta. MARIA Build Plus 635.00
Accounts Receivable-Personnel 0.00
Taxable Sales 741,033.35
Sale to Government 0.00
Output Tax 88,924.00

Total 829,957.35 829,957.35

Difference 0.00

Recapitulation: August 2023 Debit Credit

Cash on Hand 483,016.62


Accounts Receivable- Trade Gov't
Brgy Magbay 5,050.00
Brgy .Poblacion Magsaysay 22,921.60
LGU Mamburao 15,465.00
LGU SAN JOSE 781,379.00
LGU SJ/MPDO 9,800.00
LGU SJ/MHO 2,408.00
LGU SJ/SB Office 12,000.00
LGU RIZAL 1,265.00
NIA 11,885.00
PCSO 4,540.00
Accounts Receivable; SCHOOLS
MAGSIKAP NVHS 2,525.00
Rizal NHS 23,280.00
Mapaya 3 es Ong Ong 8,300.00
Mapaya 3 ES CATMON 2,508.00
San Vicente NHS Yapang 13,550.00
Siete Central ES 24,913.13
Non Trade Government
MOMMGHSC 5,655.00
San Lorenzo Farm 154.00
Accountd Receivable-Other
Arlene Ramos 321.00
Love Balderas 2,766.00
Mailene Magliquin 630.00
Taxable Sales 1,280,653.88
Sale to Government
Output Tax 153,678.47

Total 2,385,648.08 1,434,332.35

Difference 0.00

Recapitulation: September 2023 Debit Credit

Cash on Hand 429,443.05


Accounts Receivable- Trade Gov't
Brgy PACLOLO 15,148.87
MUN.Engineering OFFICE LGU SJ 3,321.96
LGU Mamburao 35,325.00
NIA 2,610.00
Accounts Receivable; SCHOOLS
MAPAYA II ES SAMPANG 2,842.00
Mapaya 3 ES CATMON 2,508.00
SJNAIHS 45,908.00
Non Trade Government
TAX WITHELD 1% 578.35
TAX WITHELD 5% 2,891.70
Accounts Payable:
So.TALABA 964.00 3,235.43
MAPAYA II ES SAMPANG 1,020.22 12,532.43
Other Income 4,321.57
Taxable Sales 423,773.25
Sale to Government
Output Tax 50,852.79

Total 518,638.32 518,638.30

0.02
Recapitulation;October 2023 Debit Credit

Cash on Hand 311,248.32


Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't
LGU RIZAL Mayor's Office 29,100.00
LGU RIZAL BFP 1,200.00
LGU RIZAL -GSO 23,329.00
LGU SJ MTCDO 14,347.00

GOVT OTHER OFFICES


Brgy .Poblacion Magsaysay 19,689.00
NIA 7,857.00
MOMMGHSC 23,025.00

Accounts Receivable; SCHOOLS


Rizal NHS 25,390.00
SJNAIHS 36,125.00
San Vicente NHS Yapang 24,146.00

Accounts Receivable- Trade Non Govt


CAAP 17,990.00
PLANT'L International 24,195.00

Sta. MARIA Build Plus


B5 Trading
B2 Farm
Bodytalks SPA
Accounts Receivable-Personnel
Taxable Sales 498,992.25
Sale to Government
Output Tax 60,929.07
Total 557,641.32 559,921.32

Difference -2,280.00

Recapitulation; November 2023 Debit Credit

Cash on Hand 221,363.60


Shortage on Cash On Hand
Overage on Cash On Hand
Accounts Receivable- Trade Gov't
LGU SJ 6,725.00
LGU SJ Budget Office 5,466.00
LGU SJ MTO 24,800.00

GOVT OTHER OFFICES


BRGY MAPAYA 6,046.00
Brgy Lacurva 27,458.00
NIA 15,465.00
MOMMGHSC 0.00

Accounts Receivable; SCHOOLS


IRIRON NHS 9,000.00
MAGSIKAP NVHS 3,700.00
TALABA E.S 49,000.00

Accounts Receivable- Trade Non Govt


CAAP
PLANT'L International 18,239.00
San Lorenzo Farm 995.00
Sta. MARIA Build Plus
B5 Trading
B2 Farm
Bodytalks SPA
Accounts Receivable-Personnel
Taxable Sales 244,733.57
Sale to Government 101,925.00
Output Tax 41,599.03
Total 388,257.60 388,257.60

Difference
TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE JANUARY 2023

ACCOUNT TITLES

Cash on Hand
Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666
LBP Checking Account
Tamaraw Account No. 51-24150-5
Cash in bank PNB
PNB Account No.241170008346

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
Budget Office
LGU SJ
Mun. Treasurers Office
MDRRMO
MHO
MPDO
MTCDO
MSWDO
PCSO
Sanguniang Bayan
Mun.Engineering Office
LGU RIZAL

LGU Rizal
MAO
MPDO
MSWDO
Mayors Office
Mun. Treasurers Office
MPS

LGU Mamburao

Local School Board


lGU Mamburao
MTO
Sangguniang Panlalawigan

SCHOOLS
Adela Elem School
Alitaytayan ES
Bagong Sikat ES
BUBOG 1 ES
Concepcion E.S
IRIRON NHS
Ligaya E.S
Magsikap NVHS
Malawaan ES
Mapaya ES
MAPAYA 2 ES

MAPAYA 3 ES
MAPAYA 3 ES Catmon
MAPAYA 3 ES Ong ong
Manoot NHS
Mangarin NHS
Nayong Kalikasan
PTMNHS
RIZAL NHS
SJNHS
SJNAIHS
Sta.Teresa NHS
Siete Central E.S
San Vicente NHS Yapang

Tibago ES
QUINTAL ES
GOVT OTHER OFFICES
BRGY III
Brgy Magbay

Brgy Pob. Magsaysay


Brgy Natandol
Brgy Paclolo
DTI
Development Bank Of The Phillipines
National Irrigation Ad.
PCSO
Tesda Rizal

Accounts Receivables-TRADE Non Govt


BPI Banko
MMG SJ
PLAN INTERNATIONAL
PCBSI
Parole Probation
CAAP

Accounts Receivable - Others


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario

Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness C


Accounts Receivable-Balderas Consultancy
Accounts Receivable-Sablayan Build Plus

Accounts Receivables-Sta Maria Build Plus


Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Trigem Office
Accounts Receivable-San Lorenzo Accounting Ser
Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas

Accounts Payable-Laarni Unlayao


Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Maria Haervie Jetajobe
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-E Zone Computer
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-SQI

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-mUN. Budget Office
Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay

Accounts Payable-Brgy San Pedro Rizal


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School

Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School

Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Quintal ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal


Accounts Payable III
Accounts Payable-San Roque I ES
Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Mdo. Melvian


Accounts Payable-Esterjoy Gasoline Station Cor
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM
Accounts Payable-VPR Marketing
Accounts Payable-Angel's Department store

ACCOUNTS PAYABLE OTHERS


Tony Rajah Sai Lending
Johny Rajiv Kumar Sir Johny
Daryl Dahilig
Mindoro SAI
Virginia Mercado (Tita Neng)
Liberty Mendaña
Lorry Magtoto
Buenaflor Tendido
Buenaflor Tendido-Emergency

Cristina Alvaro
Ma'am Fanny Dimafilis
Aurora De Ocampo (Aling Orang)
Angels Department Store
Friend Ma'am Mavie
Ronald Comia
Mila Ayes (Tita Mila)
Margarita Silverio
Ryan Ferrer
Online Loan
Lisa Balderas(NENE)
Loan Payable-South Asia Link Honda Jazz
Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
Monthly Vat Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE
Cash Purchases Non Vat
Input Tax

Purchases Not qualified for Input Tax


Purchase Return & Allowances
Freight In

Operating Expenses

On Call Salaries
Salaries and Wages
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits
Household expense
Purchasers Incentive
Rental
Telephone and Communication
Light and Water
Diesel, Gasoline and Oil
Repairs and Maintenance
Transportation and Travel
Computer and Xerox Supplies
Taxes and Licenses
Insurance Expense
Supplies Expense
Representation and Entertainment
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL:

Discrepancy:

Total Expenses
M PAPERMART
ose, Occidental Mindoro Ri
o.(043) 457-0782
_13@yahoo.com

ANCE JANUARY 2023

DEBIT CREDIT ACCOUNT T

730,248.17 932,385.63 Cash on Hand


Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
971,989.07 107,695.00

10,000.00

255,569.00 351,596.00

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE
LGU SAN JOSE
60,000.00
22,300.00

LGU RIZAL

57,595.86

LGU Mamburao

283,938.63

SCHOOLS
26.00

GOVT OTHER OFFICES


1,071.00 10,678.13

912.35

Accounts Receivables-TRADE Non Govt


1,000.00
7,599.54

Accounts Receivable - Others


800.00 Accounts Receivables-Person
Accounts Receivables-Non Pe
Security Deposit Receivable
Accounts Receivable Purchas
Accounts Receivables-Rene R
Accounts Receivable-John Al
Accounts Receivable-John Ri
Accounts Receivable-Joseph
Accounts Receivable-Josephi
Accounts Receivable-Maria V

Accounts Receivable-Nina Ba

1,883.00 Accounts Receivable-Bodytal


Accounts Receivable-JJ
Accounts Receivable-Sablaya

Accounts Receivables-Sta Ma
Accounts Receivable-Tri-Gem
Accounts Receivables-Trigem
5,570.00 Accounts Receivables-Rene R
Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Leasehold Improvements

Warehouse II

Store Fur. & Fixture

Store Equipments

Motor Vehicles

Computer/Photocopying Machi

Generator

CCTV & Airconditioning unit

Point of Sales/Information

Nissan Urvan Estate-ZNY336

ISUZU CLOSE VAN - CAO9017


MITSUBISHI L300 FBVANS

TRANSFORMER AND ELECTRICAL

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Alber


Accounts Payable-John RicRi

Accounts Payable-Laarni Unl


1,870.00 Accounts Payable-Maria Vree
800.00 Accounts Payable-Elvie Laci
600,000.00 Accounts Payable-ROB

ss Center Accounts Payable-Bodytalks


Accounts Payable-Sablayan B
Services Accounts Payable-San Lorenz
Accounts Payable-San Lorenz
Accounts Payable-Sta Maria

Accounts Payable-AMO Indust


Accounts Payable-Central Bo
Accounts Payable-Chua Huay
pot Inc Accounts Payable-Contrade I
Accounts Payable-Fairfax En
ds Trading Accounts Payable Jam & Jam
Accounts Payable-Jemalyn O
Accounts Payable-Masangkay
61,205.00 274,995.50 Accounts Payable-Maureen Va
55,500.00 Accounts Payable-Metro Shop
fice Supply Accounts Payable-Oriental S
Accounts Payable-Shop-rite
Accounts Payable-Veco Paper
Accounts Payable-Veco Stati
25,902.00

Accounts Payable-Check Acco


Accounts Payable-LGU SAN JO
Accounts Payable-LGU SAN JO
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBUR


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL

Accounts Payable-Schools
Accounts Payable-Alfonso Va
Accounts Payable-Ambulong
Accounts Payable-Antipolo E
Accounts Payable-Balangabon
Accounts Payable-BPI
Accounts Payable-Brgy Gapas
Accounts Payable-Brgy Lourd

Accounts Payable-Brgy Mapay


Accounts Payable-Brgy Paclo
Accounts Payable-Brgy Pawic
Accounts Payable-Brgy Pobla

Accounts Payable-Brgy San P


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II E
Accounts Payable-Bulancog E
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan

Accounts Payable-Camburay/N
Accounts Payable-Caminawit

Accounts Payable-Concepcion
Accounts Payable-Concepcion
Accounts Payable-DepEd Mamb
ial School Accounts Payable-Felomino J
Accounts Payable-G.E Ramire
Accounts Payable-Himamara E
Accounts Payable-Iling ES
Accounts Payable-Inasakan E
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap N
Accounts Payable-Malpalon E
Accounts Payable-Mangarin N
Accounts Payable-Mapaya I E
Accounts Payable-Mapaya II
Accounts Payable-Mapaya II-
Accounts Payable-Mapaya III
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol E
Accounts Payable-Nayong Kal
Accounts Payable-New Dagupa
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NH

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro

Accounts Payable-San Roque


Accounts Payable-Siete Cent
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo
Accounts Payable-Sto. Nino
Accounts Payable-Tagumpay E

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I
Accounts Payable-Yaw Yawi I

Accounts Payable-Mdo. Melvi


20,229.45 Accounts Payable-Esterjoy G
Accounts Payable-Fargo Tire

Accounts Payable-Jayvee Asi

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Ente
Accounts Payable-Emmanuel 2
Accounts Payable-MJT Fuel-M
Accounts Payable-TRICOM
Accounts Payable-VPR Market

ACCOUNTS PAYABLE OTHERS


69,000.00
164,800.00
47,550.00

9,650.00
20,000.00
Loan Payable-South Asia Lin
Loan Payable-South Asia Lin

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payab
Monthly Vat Payable

Ricaredo O. Balderas, Capit


Ricaredo O. Balderas, Perso

305,043.71 Taxable Sales

Sales to Government
36,605.24 Output Tax
Sales Discount
16,347.23 Sales Return & Allowances
Tax on Sales
272.28 1% Final Tax
1,361.38 5% Final Tax
Interest Income
12,161.14 Other Income

9,708.93 Purchases TAXABLE


298,235.50 Cash Purchases Non Vat
2,917.62 Input Tax

Purchase Return & Allowance


Freight In

Operating Expenses

56,134.00
770.00
4,556.00

4,416.07
10,188.53
1,220.00
250.00
2,198.00

100.00
2,351.00

150.00
38,819.96
21,500.00
7,112.00

330.00

2,998,553.96 2,998,553.96 TOTAL:

- Discrepancy:

150,095.56 Total Expenses


TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE FEBRUARY 2023

ACCOUNT TITLES

Cash on Hand
Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666

Tamaraw Account No. 51-24150-5


MetroBank in MANILA
PNB Account No.241170008346

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
Budget Office
LGU SJ
Mun. Treasurers Office
MDRRMO
MHO
MPDO
MTCDO
MSWDO
PCSO
Sanguniang Bayan
Mun.Engineering Office
LGU RIZAL

LGU Rizal
MAO
MPDO
MSWDO
Mayors Office
Mun. Treasurers Office
MPS

LGU Mamburao

Local School Board


lGU Mamburao
MTO
Sangguniang Panlalawigan

SCHOOLS
Adela Elem School
Alitaytayan ES
Bagong Sikat ES
BUBOG 1 ES
Concepcion E.S
IRIRON NHS
Ligaya E.S
Magsikap NVHS
Malawaan ES
Mapaya ES
MAPAYA 2 ES

MAPAYA 3 ES
MAPAYA 3 ES Catmon
MAPAYA 3 ES Ong ong
Manoot NHS
Mangarin NHS
Nayong Kalikasan
PTMNHS
RIZAL NHS
SJNHS
SJNAIHS
Sta.Teresa NHS
Siete Central E.S
San Vicente NHS Yapang

Tibago ES
QUINTAL ES
GOVT OTHER OFFICES
BRGY III
Brgy Magbay
Brgy Gapasan
Brgy Pob. Magsaysay
Brgy Natandol
Brgy Paclolo
DTI
Development Bank Of The Phillipines
National Irrigation Ad.
PCSO
Tesda Rizal

Accounts Receivables-TRADE Non Govt


BPI Banko
MMG SJ
PLAN INTERNATIONAL
PCBSI
Parole Probation
CAAP

Accounts Receivable - Others


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario

Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus

Accounts Receivables-Sta Maria Build Plus


Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office
Accounts Receivables-Rene Reyes
Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas

Accounts Payable-Laarni Unlayao


Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Elvie Lacibar
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay

Accounts Payable-Brgy San Pedro Rizal


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School

Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School

Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Mdo. Melvian


Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Enterprises
Accounts Payable-Emmanuel 2 fuel
Accounts Payable-MJT Fuel-Manila
Accounts Payable-TRICOM
Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS


Tony Rajah ( Sai Lending)
Johny Rajiv Kumar (Johny)
Accounts Payable-Ronald Comia
Daryl Dahilig
Mindoro SAI
Virginia Mercado (Tita Neng)
Liberty Mendaña
Lorry Magtoto
Buenaflor Tendido

Cristina Alvaro
Ma'am Fanny Dimafilis
Aurora De Ocampo (Aling Orang)
Angels Department Store
Friend Ma'am Mavie
Ronald Comia
Mila Ayes (Tita Mila)
Margarita Silverio
Ryan Ferrer

Loan Payable-South Asia Link Honda Jazz


Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
Monthly Vat Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE
Cash Purchases Non Vat
Input Tax

Purchase Return & Allowances


Freight In

Operating Expenses

Management Fees
Back Wage
Salaries and Wages
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits
Household expense
Purchasers Incentive
Rental
Telephone and Communication
Light and Water
Diesel, Gasoline and Oil
Repairs and Maintenance
Transportation and Travel
Computer and Xerox Supplies
Taxes and Licenses
Insurance Expense
Supplies Expense
Representation and Entertainment
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL:

Discrepancy:

Total Expenses
PAPERMART
, Occidental Mindoro Rizal
43) 457-0782
@yahoo.com

FEBRUARY 2023

DEBIT CREDIT ACCOUNT TITL

570,396.33 1,703,119.93 Cash on Hand


Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
653,779.03

18,500.00
162,562.12
478,124.14 210,551.59

5,500.00 Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Go
LGU SAN JOSE
LGU RIZAL

LGU Mamburao

SCHOOLS
129,102.32

45,144.65

GOVT OTHER OFFICES

10,107.00
23,660.71

14,669.65

Accounts Receivables-TRADE Non Govt


15,919.00

Accounts Receivable - Others


2,477.00 Accounts Receivables-Personne
Accounts Receivables-Non Pers
Security Deposit Receivable
Accounts Receivable Purchasin
Accounts Receivables-Rene Rey
Accounts Receivable-John Albe
Accounts Receivable-John RicR
Accounts Receivable-Joseph Ma
Accounts Receivable-Josephine
Accounts Receivable-Maria Vre

Accounts Receivable-Nina Bald


Accounts Receivable-San Loren
Accounts Receivable-Bodytalks
Accounts Receivable-JJ
Accounts Receivable-Sablayan

Accounts Receivables-Sta Mari


Accounts Receivable-Tri-Gem M
Accounts Receivables-Trigem O
727.26 1,170.32
Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Leasehold Improvements

Warehouse II

Store Fur. & Fixture

Store Equipments

Motor Vehicles

Computer/Photocopying Machine

972.32 Generator

CCTV & Airconditioning units

Point of Sales/Information Ma

Nissan Urvan Estate-ZNY336

ISUZU CLOSE VAN - CAO9017


MITSUBISHI L300 FBVANS

TRANSFORMER AND ELECTRICAL WI

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert


Accounts Payable-John RicRic

Accounts Payable-Laarni Unlay


Accounts Payable-Maria Vreen
Accounts Payable-Elvie Laciba
Accounts Payable-ROB

Accounts Payable-Bodytalks SP
Accounts Payable-Sablayan Bui
Accounts Payable-San Lorenzo
Accounts Payable-San Lorenzo
Accounts Payable-Sta Maria Bu

Accounts Payable-AMO Industri


30,000.00 35,785.31 Accounts Payable-Central Book
Accounts Payable-Chua Huay So
Accounts Payable-Contrade Int
Accounts Payable-Fairfax Ente
Accounts Payable Jam & Jam Co
Accounts Payable-Jemalyn O Cr
Accounts Payable-Masangkay Co
11,600.00 Accounts Payable-Maureen Vale
52,000.00 Accounts Payable-Metro Shoppe
Accounts Payable-Oriental Sch
Accounts Payable-Shop-rite Co
Accounts Payable-Veco Paper C
Accounts Payable-Veco Station

Accounts Payable-Check Accomm


Accounts Payable-LGU SAN JOSE
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MA
Accounts Payable-LGU RIZAL MT

Accounts Payable-Schools
Accounts Payable-Alfonso Vale
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblaci

Accounts Payable-Brgy San Ped


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Ce

Accounts Payable-Camburay/Nar
Accounts Payable-Caminawit Ce

Accounts Payable-Concepcion E
Accounts Payable-Concepcion N
Accounts Payable-DepEd Mambur
Accounts Payable-Felomino Jim
Accounts Payable-G.E Ramirez
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVH
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Hi
Accounts Payable-Mapaya III E
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalik
Accounts Payable-New Dagupan
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES

Accounts Payable-San Roque I


Accounts Payable-Siete Centra
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo E
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I E
Accounts Payable-Yaw Yawi II

Accounts Payable-Mdo. Melvian


12,826.83 31,581.22 Accounts Payable-Esterjoy Gas
Accounts Payable-Fargo Tire S

Accounts Payable-Jayvee Asilo


Accounts -Payable-LAZADA

3,773.55 Accounts Payable-OMECO


Accounts Payable-PLDT
Accounts Payable-4AC TRUCKS

Accounts Payable- UN Calibera


Accounts Payable-Rene Reyes
3,684.00 Accounts Payable-Solid Enterp
2,720.80 5,886.00 Accounts-Payable-MJT FUEL
15,171.04 8,410.80 Accounts-Payable-Northstar Se
Accounts Payable-TRICOM
Accounts Payable-VPR Marketin
Accounts Payable-Emmanuel 2

ACCOUNTS PAYABLE OTHERS


47,500.00
70,600.00
12,888.06

22,954.00 Loan Payable-South Asia Link


36,169.00 Loan Payable-South Asia Link

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Ba
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
1,500.00 Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Persona

296,243.75 Taxable Sales

Sales to Government
35,549.25 Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

76,840.24 Purchases TAXABLE


357,225.20 Cash Purchases Non Vat
16,157.24 Input Tax

Purchase Return & Allowances


2,117.46 Freight In

Operating Expenses

102,594.61 18,863.00
1,510.00
4,433.04
5,820.00
30,000.00
2,125.00
13,930.40 3,028.94
37,819.16
8,281.25
3,580.90
2,360.00

1,530.00

500.00
38,004.70
6,000.00

973.00
3,605.10

2,760,313.11 2,760,313.11 TOTAL:

- Discrepancy:

263,067.16 Total Expenses


TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE MARCH 2023

ACCOUNT TITLES

Cash on Hand
Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666
LBP Checking Account
Tamaraw Account No. 51-24150-5
MetroBank Manila
PNB Account No.241170008346

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
Budget Office
LGU SJ
Mun. Treasurers Office
MDRRMO
MHO
MPDO
MTCDO
MSWDO
PCSO
Sanguniang Bayan
Mun.Engineering Office
LGU RIZAL

LGU Rizal
MAO
MPDO
MSWDO
Mayors Office
Mun. Treasurers Office
MPS

LGU Mamburao

Local School Board


lGU Mamburao
MTO
Sangguniang Panlalawigan

SCHOOLS
Adela Elem School
Alitaytayan ES
Bagong Sikat ES
BUBOG 1 ES
Concepcion E.S
IRIRON NHS
Ligaya E.S
Magsikap NVHS
Malawaan ES
Mapaya ES
MAPAYA 2 ES

MAPAYA 3 ES
MAPAYA 3 ES Catmon
MAPAYA 3 ES Ong ong
Manoot NHS
Mangarin NHS
Nayong Kalikasan
PTMNHS
RIZAL NHS
SJNHS
SJNAIHS
Sta.Teresa NHS
Siete Central E.S
San Vicente NHS Yapang

Tibago ES
QUINTAL ES
GOVT OTHER OFFICES
BRGY III
Brgy Magbay

Brgy Pob. Magsaysay


Brgy Natandol
Brgy Paclolo
DTI
Development Bank Of The Phillipines
National Irrigation Ad.
PCSO
Tesda Rizal

Accounts Receivables-TRADE Non Govt


BPI Banko
MMG SJ
PLAN INTERNATIONAL
PCBSI
Parole Probation
CAAP

Accounts Receivable - Others


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario

Accounts Receivable-Nina Balderas


Accounts Receivable-San Lorenzo
Accounts Receivable-Bodytalks SPA & Wellness Ce
Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus

Accounts Receivables-Sta Maria Build Plus


Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas

Accounts Payable-Laarni Unlayao


Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Elvie Lacibar
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay

Accounts Payable-Brgy San Pedro Rizal


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School

Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School

Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Mdo. Melvian


Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo


Accounts -Payable-LAZADA

Accounts Payable-OMECO
Accounts Payable-PLDT
Accounts Payable-4AC TRUCKS

Accounts Payable- UN Caliberation


Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises
Accounts-Payable-MJT FUEL
Accounts-Payable-Northstar Services
Accounts Payable-TRICOM
Accounts Payable-VPR Marketing
Accounts Payable-Emmanuel 2

ACCOUNTS PAYABLE OTHERS


Tony Rajah(Sai Lending)
Johny Rajiv Kumar( Sir Johny)
Ronica Jones
Mavie
Daryl Dahilig
Mindoro SAI
Virginia Mercado (Tita Neng)
Liberty Mendaña
Lorry Magtoto
Buenaflor Tendido

Cristina Alvaro
Ma'am Fanny Dimafilis
Aurora De Ocampo (Aling Orang)
Angels Department Store
Friend Ma'am Mavie
Ronald Comia
Mila Ayes (Tita Mila)
Margarita Silverio
Ryan Ferrer

Loan Payable-South Asia Link Honda Jazz


Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE
Cash Purchases Non Vat
Input Tax

Purchase Return & Allowances


Freight In

Operating Expenses

Management Fees
Back Wage
Salaries and Wages
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits
Household expense
Purchasers Incentive
Rental
Telephone and Communication
Light and Water
Diesel, Gasoline and Oil
Repairs and Maintenance
Transportation and Travel
Computer and Xerox Supplies
Taxes and Licenses
Insurance Expense
Supplies Expense
Representation and Entertainment
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL:

Discrepancy:

Total Expenses
M PAPERMART
ose, Occidental Mindoro Riz
.(043) 457-0782
_13@yahoo.com

ANCE MARCH 2023

DEBIT CREDIT ACCOUNT

523,474.21 2,164,245.57 Cash on Hand


Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
520,352.50
1,007,407.57
66,500.00
232,656.00
221,501.00 36,410.00

7,500.00 Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE
LGU SAN JOSE
LGU RIZAL

LGU Mamburao

6,260.00

SCHOOLS
2,900.00

55,397.00

GOVT OTHER OFFICES

465.00

23,400.00

98,697.00

Accounts Receivables-TRADE Non Govt


Accounts Receivable - Others
7,500.00 Accounts Receivables-Person
Accounts Receivables-Non Pe
Security Deposit Receivable
Accounts Receivable Purchas
Accounts Receivables-Rene R
Accounts Receivable-John Al
Accounts Receivable-John Ri
Accounts Receivable-Joseph
684.00 Accounts Receivable-Josephi
Accounts Receivable-Maria V
Accounts Receivable-Recared
Accounts Receivable-Nina Ba
397.00
313.75 Accounts Receivable-Bodytal
Accounts Receivable-JJ
11,189.00 Accounts Receivable-Sablaya
Accounts Receivable-San Lor
1,335.00 Accounts Receivables-Sta Ma
Accounts Receivable-Tri-Gem
Accounts Receivables-Trigem

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Leasehold Improvements

Warehouse II

Store Fur. & Fixture

Store Equipments

Motor Vehicles

Computer/Photocopying Machi

30,700.00 Generator

CCTV & Airconditioning unit

Point of Sales/Information

Nissan Urvan Estate-ZNY336

ISUZU CLOSE VAN - CAO9017


MITSUBISHI L300 FBVANS

TRANSFORMER AND ELECTRICAL

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Alber


Accounts Payable-John RicRi

Accounts Payable-Laarni Unl


Accounts Payable-Maria Vree
Accounts Payable-Elvie Laci
- Accounts Payable-ROB

s Center Accounts Payable-Bodytalks


Accounts Payable-Sablayan B
Services Accounts Payable-San Lorenz
Accounts Payable-San Lorenz
Accounts Payable-Sta Maria

Accounts Payable-AMO Indust


30,000.00 Accounts Payable-Central Bo
Accounts Payable-Chua Huay
1,078,741.00 Accounts Payable-Contrade I
Accounts Payable-Fairfax En
s Trading Accounts Payable Jam & Jam
Accounts Payable-Jemalyn O
Accounts Payable-Masangkay
Accounts Payable-Maureen Va
43,444.00 Accounts Payable-Metro Shop
ice Supply Accounts Payable-Oriental S
Accounts Payable-Shop-rite
Accounts Payable-Veco Paper
Accounts Payable-Veco Stati

Accounts Payable-Check Acco


Accounts Payable-LGU SAN JO
Accounts Payable-LGU SAN JO
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBUR


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL

Accounts Payable-Schools
Accounts Payable-Alfonso Va
Accounts Payable-Ambulong
Accounts Payable-Antipolo E
Accounts Payable-Balangabon
Accounts Payable-BPI
Accounts Payable-Brgy Gapas
Accounts Payable-Brgy Lourd

Accounts Payable-Brgy Mapay


Accounts Payable-Brgy Paclo
Accounts Payable-Brgy Pawic
Accounts Payable-Brgy Pobla

Accounts Payable-Brgy San P


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II E
Accounts Payable-Bulancog E
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan

Accounts Payable-Camburay/N
Accounts Payable-Caminawit

Accounts Payable-Concepcion
Accounts Payable-Concepcion
Accounts Payable-DepEd Mamb
al School Accounts Payable-Felomino J
Accounts Payable-G.E Ramire
Accounts Payable-Himamara E
Accounts Payable-Iling ES
Accounts Payable-Inasakan E
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap N
Accounts Payable-Malpalon E
Accounts Payable-Mangarin N
Accounts Payable-Mapaya I E
Accounts Payable-Mapaya II
Accounts Payable-Mapaya II-
Accounts Payable-Mapaya III
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol E
Accounts Payable-Nayong Kal
Accounts Payable-New Dagupa
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
69,031.00 Accounts Payable-Purnaga NH

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro

Accounts Payable-San Roque


Accounts Payable-Siete Cent
94,169.64 Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo
Accounts Payable-Sto. Nino
Accounts Payable-Tagumpay E

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I
Accounts Payable-Yaw Yawi I

Accounts Payable-Edson Evan


35,026.70 Accounts Payable-Esterjoy G
Accounts Payable-Fargo Tire
Accounts-Payable-Asilo Spor
Accounts Payable-MJT FUEL
4,450.00 Accounts-Payable -Emmanuel
Accounts-Payable-MST

Accounts Payable-OMECO
Accounts Payable-PLDT
8,100.00

22,600.00
Accounts Payable-Rene Reyes
585.00 Accounts Payable-Solid Ente
6,000.00 13,762.36
8,500.00
Accounts Payable-TRICOM
Accounts Payable-VPR Market
5,886.00

ACCOUNTS PAYABLE OTHERS

10,000.00
5,000.00
7,160.00
4,112.00

Loan Payable-South Asia Lin


Loan Payable-South

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payab
VAT Payable
Vat w/Holding Tax

Ricaredo O. Balderas, Capit


Ricaredo O. Balderas, Perso

619,988.36 Taxable Sales

26,897.32 Sales to Government


77,626.28 Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

1,068,384.82 Purchases TAXABLE


975,383.00 Cash Purchases Non Vat
130,905.90 Input Tax
Accrued Expense

Purchase Return & Allowance


6,753.74 Freight In

Operating Expenses

66,533.50
3,500.00

3,570.54
6,116.96
5,534.08
10,022.32

3,525.30
4,000.00

1,800.00
85,134.36
59,400.00

4,810,464.39 4,810,464.39 TOTAL:

- Discrepancy:

249,137.06 Total Expenses


TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE APRIL 2023


###
ACCOUNT TITLES

Cash on Hand
Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666
LBP Account No. 0092022285
Tamaraw Account No. 51-24150-5
LBP CHECKING

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
Budget Office
LGU SJ
Mun. Treasurers Office
MDRRMO
MHO
MPDO
MTCDO
MSWDO
PCSO
Sanguniang Bayan
Mun.Engineering Office
LGU RIZAL

LGU Rizal
MAO
MPDO
MSWDO
Mayors Office
Mun. Treasurers Office
MPS

LGU Mamburao

Local School Board


lGU Mamburao
MTO
Sangguniang Panlalawigan

SCHOOLS
Adela Elem School
Alitaytayan ES
Bagong Sikat ES
BUBOG 1 ES
Concepcion E.S
IRIRON NHS
Ligaya E.S
Magsikap NVHS
Malawaan ES
Mapaya ES
MAPAYA 2 ES

MAPAYA 3 ES
MAPAYA 3 ES Catmon
MAPAYA 3 ES Ong ong
Manoot NHS
Mangarin NHS
Nayong Kalikasan
PTMNHS
RIZAL NHS
SJNHS
SJNAIHS
Sta.Teresa NHS
Siete Central E.S
San Vicente NHS Yapang

Tibago ES
QUINTAL ES
GOVT OTHER OFFICES
BRGY III
Brgy Magbay

Brgy Pob. Magsaysay


Brgy Natandol
Brgy Paclolo
DTI
Development Bank Of The Phillipines
National Irrigation Ad.
PCSO
Tesda Rizal

Accounts Receivables-TRADE Non Govt


BPI Banko
MMG SJ
PLAN INTERNATIONAL
PCBSI
Parole Probation
CAAP

Accounts Receivable - Others


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Recaredo O. Balderas
Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas

Accounts Payable-Laarni Unlayao


Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Elvie Lacibar
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay

Accounts Payable-Brgy San Pedro Rizal


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School

Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School

Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Edson Evangelista


Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply
Accounts-Payable-Asilo Sports Supply
Accounts Payable-MJT FUEL
Accounts-Payable -Emmanuel 2
Accounts-Payable-MST

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM
Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS


Tony Rajah(Sai Lending)
Johny Rajiv Kumar( Sir Johny)
Accounts Payable-Maam mavie (PCA)
Accounts Payable -Elvie Lacibar
Daryl Dahilig
Mindoro SAI
Virginia Mercado (Tita Neng)
Liberty Mendaña
Lorry Magtoto
Buenaflor Tendido

Cristina Alvaro
Ma'am Fanny Dimafilis
Aurora De Ocampo (Aling Orang)
Angels Department Store
Friend Ma'am Mavie
Ronald Comia
Mila Ayes (Tita Mila)
Margarita Silverio
Ryan Ferrer

Loan Payable-South Asia Link Honda Jazz


Loan Payable-South

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable
Vat w/Holding Tax

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE
Cash Purchases Non Vat
Input Tax
Accrued Expense

Purchase Return & Allowances


Freight In

Operating Expenses

Management Fees
Back Wage
Salaries and Wages
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits
Household expense
Purchasers Incentive
Rental
Telephone and Communication
Light and Water
Diesel, Gasoline and Oil
Repairs and Maintenance
Transportation and Travel
Computer and Xerox Supplies
Taxes and Licenses
Insurance Expense
Supplies Expense
Representation and Entertainment
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL:

Discrepancy:

Total Expenses
PERMART
ccidental Mindoro Rizal
457-0782
hoo.com

APRIL 2023

DEBIT CREDIT ACCOUNT TITLES

1,675,574.70 1,973,465.60 Cash on Hand


Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
1,703,652.60 828,670.30
50,000.00
36,000.00

7,500.00 Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Gover


LGU SAN JOSE

1,117,273.53

6,839.00
LGU RIZAL

4,170.00
31,245.00
22,640.00

40,510.00

LGU Mamburao

8,695.00

17,071.00

SCHOOLS
2,000.00

9,800.00 2,400.00

1,571.07
9,560.00

3,549.11
35,530.00
22,108.57
1,158.00

114,000.00 107,892.86

7,972.72
62,700.00

11,357.15

19,804.00
GOVT OTHER OFFICES

4,432.00

18,803.00 48,338.83

Accounts Receivables-TRADE Non Govt


14,347.00 11,599.00
3,708.59
1,827.00 1,810.69

Accounts Receivable - Others


18,000.00 Accounts Receivables-Personnel
Accounts Receivables-Non Personn
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert
Accounts Receivable-John RicRic
Accounts Receivable-Joseph Mari
336.00 Accounts Receivable-Josephine Ba
Accounts Receivable-Maria Vreen

Accounts Receivable-Nina Baldera

Accounts Receivable-Bodytalks SP
Accounts Receivable-JJ
Accounts Receivable-Sablayan Bui
Accounts Receivable-San Lorenzo
854.00 Accounts Receivables-Sta Maria B
Accounts Receivable-Tri-Gem Mini
Accounts Receivables-Trigem Offi

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Leasehold Improvements

Warehouse II

Store Fur. & Fixture

Store Equipments

Motor Vehicles

Computer/Photocopying Machine

7,478.57 Generator

CCTV & Airconditioning units

Point of Sales/Information Manag

Nissan Urvan Estate-ZNY336

ISUZU CLOSE VAN - CAO9017


MITSUBISHI L300 FBVANS

TRANSFORMER AND ELECTRICAL WIRIN

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Bal


Accounts Payable-John RicRic Bal

Accounts Payable-Laarni Unlayao


Accounts Payable-Maria Vreen Del
Accounts Payable-Elvie Lacibar
71,749.93 167,699.00 Accounts Payable-ROB

- Accounts Payable-Bodytalks SPA &


Accounts Payable-Sablayan Build
Accounts Payable-San Lorenzo Acc
Accounts Payable-San Lorenzo Far
Accounts Payable-Sta Maria Build

Accounts Payable-AMO Industrial


Accounts Payable-Central Booksto
Accounts Payable-Chua Huay Soon
135,432.00 Accounts Payable-Contrade Integr
Accounts Payable-Fairfax Enterpr
Accounts Payable Jam & Jam Consu
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Compu
124,000.00 212,578.20 Accounts Payable-Maureen Valeria
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School
Accounts Payable-Shop-rite Comme
Accounts Payable-Veco Paper Corp
Accounts Payable-Veco Stationery

Accounts Payable-Check Accommoda


Accounts Payable-LGU SAN JOSE UN
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Ma

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion

Accounts Payable-Brgy San Pedro


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Centr

Accounts Payable-Camburay/Narra
Accounts Payable-Caminawit Centr

Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimene
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
4,922.00 Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himam
Accounts Payable-Mapaya III ES O
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasa
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Vicente NHS

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central E
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Mdo. Melvian


23,477.00 Accounts Payable-Esterjoy Gasoli
7,400.00 Accounts Payable-Fargo Tire Supp
10,577.00
7,617.71 Accounts Payable-Jayvee Asilo
8,926.00 22,679.50
59,495.90

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Ismael Printing


Accounts Payable-Rene Reyes
10,686.00 Accounts Payable-Solid Enterpris

Accounts Payable-MJT Fuel


Accounts Payable-Emmanuel 2
Accounts Payable-4AC

ACCOUNTS PAYABLE OTHERS


6,000.00
5,500.00
11,238.00
5,000.00
12,000.00
7,000.00

Loan Payable-South Asia Link Hon


58,855.00 Loan Payable-South Asia Link CBG

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
13,720.06 Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
6,099.20 VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

674,997.84 Taxable Sales

Sales to Government
80,999.74 Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

248,410.71 Purchases TAXABLE


304,863.74 Cash Purchases Non Vat
38,381.14 Input Tax
18,687.50 18,687.50

Purchase Return & Allowances


Freight In

Operating Expenses

89,414.00
4,800.00

880.00

21,500.00
13,080.00
7,141.07
8,676.53
45,090.36
5,125.00
3,974.00

176,916.50

1,300.00

1,260.00
750.00
128,500.00

174.00

5,476,253.51 5,476,253.51 TOTAL:

- Discrepancy:

508,581.46 Total Expenses


TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE MAY 2023

ACCOUNT TITLES

Cash on Hand
Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666
LBP Account No. 0092022285
Tamaraw Account No. 51-24150-5
MBTC

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
Budget Office
LGU SJ
Mun. Treasurers Office
MDRRMO
MHO
MPDO
MTCDO
MSWDO
PCSO
Sanguniang Bayan
Mun.Engineering Office
LGU RIZAL

LGU Rizal
MAO
MPDO
MSWDO
Mayors Office
Mun. Treasurers Office
MPS

LGU Mamburao

Local School Board


lGU Mamburao
MTO
Sangguniang Panlalawigan

SCHOOLS
Adela Elem School
Alitaytayan ES
Bagong Sikat ES
BUBOG 1 ES
Concepcion E.S
IRIRON NHS
Ligaya E.S
Magsikap NVHS
Malawaan ES
Mapaya ES
MAPAYA 2 ES

MAPAYA 3 ES
MAPAYA 3 ES Catmon
MAPAYA 3 ES Ong ong
Manoot NHS
Mangarin NHS
Nayong Kalikasan
PTMNHS
RIZAL NHS
SJNHS
SJNAIHS
Sta.Teresa NHS
Siete Central E.S

Tibago ES
QUINTAL ES
GOVT OTHER OFFICES
BRGY III
Brgy Magbay

Brgy Pob. Magsaysay


Brgy Natandol

DTI

National Irrigation Ad.


PCSO
Tesda Rizal

Accounts Receivables-TRADE Non Govt


BPI Banko
MMG SJ
PLAN INTERNATIONAL
PCBSI

Accounts Receivable - Others


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario

Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness Cent


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas

Accounts Payable-Laarni Unlayao


Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Elvie Lacibar
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Suppl
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay

Accounts Payable-Brgy San Pedro Rizal


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School

Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School

Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Vicente NHS

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-EZONE
Accounts Payable-Mdo. Melvian
Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply
Accounts Payable-Elvie Lacibar
Accounts Payable-Jayvee Asilo

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Ismael Printing


Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises

Accounts Payable-MJT Fuel


Accounts Payable-Emmanuel 2
Accounts Payable-4AC

ACCOUNTS PAYABLE OTHERS


Tony Rajah
Johny Rajiv Kumar
Daryl Dahilig
Ronica Jones
Sir Joseph (Johny)
Liberty Mendaña
Lorry Magtoto
Buenaflor Tendido
Ronald Comia

Cristina Alvaro
Ma'am Fanny Dimafilis
Aurora De Ocampo (Aling Orang)
Angels Department Store
Friend Ma'am Mavie
Ronald Comia
Mila Ayes (Tita Mila)
Margarita Silverio
Ryan Ferrer

Loan Payable-South Asia Link Honda Jazz


Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE
Cash Purchases Non Vat
Input Tax

Purchase Return & Allowances


Freight In

Operating Expenses

Management Fees
Back Wage
Salaries and Wages
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits
Household expense
Purchasers Incentive
Rental
Telephone and Communication
Light and Water
Diesel, Gasoline and Oil
Repairs and Maintenance
Transportation and Travel
Computer and Xerox Supplies
Taxes and Licenses
Insurance Expense
Supplies Expense
Representation and Entertainment
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL:

Discrepancy:

Total Expenses
EM PAPERMART
Jose, Occidental Mindoro
o.(043) 457-0782
m_13@yahoo.com

ALANCE MAY 2023

DEBIT CREDIT ACCOU

614,049.15 778,653.77 Cash on Hand


Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
716,288.77
1,653,612.88
60,000.00
70,036.50

1,500.00 Petty Cash Fund


Change Fund
Pre Payments / Prepaid R

Accounts Receivables-TRA
LGU SAN JOSE

93,828.00
LGU RIZAL

21,427.14

LGU Mamburao

14,457.00

SCHOOLS

1,525.00
7,889.00
1,945.00

3,400.00
1,126.25

2,744.64

16,743.27
38,019.00

89,791.00

500.00

GOVT OTHER OFFICES

28,863.23

11,315.00 10,369.08

Accounts Receivables-TRADE Non Go


14,347.00
5,372.00 29,407.07

Accounts Receivable - Others


21,500.00 Accounts Receivables-Per
Accounts Receivables-Non
Security Deposit Receiva
Accounts Receivable Purc
Accounts Receivables-Ren
Accounts Receivable-John
Accounts Receivable-John
Accounts Receivable-Jose
Accounts Receivable-Jose
Accounts Receivable-Mari

Accounts Receivable-Nina

14,691.69 Accounts Receivable-Body


Accounts Receivable-JJ
Accounts Receivable-Sabl
Accounts Receivable-San
Accounts Receivables-Sta
Accounts Receivable-Tri-
Accounts Receivables-Tri

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Leasehold Improvements

Warehouse II

Store Fur. & Fixture

Store Equipments

Motor Vehicles

Computer/Photocopying Ma

Generator

CCTV & Airconditioning u

Point of Sales/Informati

Nissan Urvan Estate-ZNY

ISUZU CLOSE VAN - CAO901


MITSUBISHI L300 FBVANS

TRANSFORMER AND ELECTRIC

Memorial Lots
Club membership
Security Equipments
Investment to Corporatio

Accounts Payable-John Al
Accounts Payable-John Ri

Accounts Payable-Laarni
Accounts Payable-Maria V
Accounts Payable-Ryan De
16,000.00 483,231.00 Accounts Payable-ROB

- Accounts Payable-Bodytal
Accounts Payable-Sablaya
Accounts Payable-San Lor
Accounts Payable-San Lor
Accounts Payable-Sta Mar

Accounts Payable-AMO Ind


79,960.45 19,960.45 Accounts Payable-Central
Accounts Payable-Chua Hu
1,098,861.00 Accounts Payable-Contrad
20,000.00 Accounts Payable-Fairfax
Trading Accounts Payable Jam & J
Accounts Payable-Jemalyn
Accounts Payable-Masangk
159,425.50 167,829.20 Accounts Payable-Maureen
45,565.00 Accounts Payable-Metro S
10,727.38 Accounts Payable-Orienta
50,000.00 Accounts Payable-Shop-ri
Accounts Payable-Veco Pa
Accounts Payable-Veco St

Accounts Payable-Check A
Accounts Payable-LGU SAN
Accounts Payable-LGU SAN
Accounts Payable-ACCOUNT
Accounts Payable-ASSESSO
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFI
Accounts Payable-SB

Accounts Payable-LGU MAM


Accounts Payable-LGU RIZ
Accounts Payable-LGU RIZ
Accounts Payable-LGU RIZ

Accounts Payable-Schools
Accounts Payable-Alfonso
Accounts Payable-Ambulon
Accounts Payable-Antipol
Accounts Payable-Balanga
Accounts Payable-BPI
Accounts Payable-Brgy Ga
Accounts Payable-Brgy Lo

Accounts Payable-Brgy Ma
Accounts Payable-Brgy Pa
Accounts Payable-Brgy Pa
11,073.00 Accounts Payable-Brgy Po

Accounts Payable-Brgy Sa
Accounts Payable-Bubog I
Accounts Payable-Bubog I
Accounts Payable-Bulanco
Accounts Payable-Bunlao
Accounts Payable-CAAP
Accounts Payable-Calinta

Accounts Payable-Cambura
27,359.00 Accounts Payable-Caminaw

Accounts Payable-Concepc
Accounts Payable-Concepc
Accounts Payable-DepEd M
l School Accounts Payable-Felomin
Accounts Payable-G.E Ram
Accounts Payable-Himamar
Accounts Payable-Iling E
Accounts Payable-Inasaka
Accounts Payable-Iriron
Accounts Payable-Iriron
Accounts Payable-Kalinis
Accounts Payable-Lagnas
Accounts Payable-LBP
Accounts Payable-Magsika
Accounts Payable-Malpalo
1,162.00 Accounts Payable-Mangari
Accounts Payable-Mapaya
3,752.59 Accounts Payable-Mapaya
Accounts Payable-Mapaya
Accounts Payable-Mapaya
Accounts Payable-Mapaya

Accounts Payable-Narra E
Accounts Payable-Natando
24,892.00 Accounts Payable-Nayong
Accounts Payable-New Dag
Accounts Payable-NIA
Accounts Payable-Nilapso
Accounts Payable-Pawican
Accounts Payable-PCSO
44,037.32 Accounts Payable-PTMNHS
Accounts Payable-Poypoy
Accounts Payable-Purnaga

Accounts Payable-Rizal N

5,479.82 Accounts Payable-San Ped

Accounts Payable-San Roq


Accounts Payable-Siete C
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cri
Accounts Payable-Sto. Ni
Accounts Payable-Tagumpa

Accounts Payable-Tanyag
Accounts Payable-Tibago
- Accounts Payable-Ulango
Accounts Payable-Yaw Yaw
2,693.54 Accounts Payable-Yaw Yaw

13,900.00
Accounts Payable-Mdo. Me
Accounts Payable-Esterjo
7,600.00 Accounts Payable-Fargo T
5,000.00 Accounts Payable emmanue
Accounts Payable-Jayvee

Accounts Payable-OMECO
Accounts Payable-PLDT

5,000.00 10,500.00 Accounts Payable-Ismael


Accounts Payable-Rene Re
7,958.00 1,508.00 Accounts Payable-Solid E

9,568.00 Accounts Payable-TRICOM


11,853.00 14,216.50 Accounts Payable-VPR Mar
20,510.00

ACCOUNTS PAYABLE OTHERS


48,000.00
38,000.00
20,000.00
5,000.00

5,000.00

20,000.00

Loan Payable-South Asia


Loan Payable-South Asia

Loan Payable Eastwest Ba


Loan Payable PS Bank L30
Loan Payable Navarra
Loan Payable Tamaraw Rur
Loan Payable Landbank

Salaries Payable
21,995.00 SSS Payable
PIF Payable
Philhealth Payable
6,554.13 Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Pa
VAT Payable

Ricaredo O. Balderas, Ca
Ricaredo O. Balderas, Pe

607,164.71 Taxable Sales

- Sales to Government
72,859.76 Output Tax
Sales Discount
Sales Return & Allowance
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

30,223.66 Purchases TAXABLE


205,436.63 Cash Purchases Non Vat
7,837.64 Input Tax

Purchase Return & Allowa


3,957.14 Freight In

Operating Expenses

75,267.50
6,820.00
6,000.00
1,521.00
14,041.56
4,714.29
15,426.84
9,601.61
13,876.43
9,068.00

11,631.32

13,282.50

100.00
16,300.00
92,100.00

435.00
1,000.00

4,043,119.45 4,043,119.45 TOTAL:

- Discrepancy:

291,186.04 Total Expenses


TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE JUNE 2023

ACCOUNT TITLES

Cash on Hand
Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666
LBP Account No. 0092022285
Tamaraw Account No. 51-24150-5

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
Budget Office
LGU SJ
Mun. Treasurers Office
MDRRMO
MHO
MPDO
MTCDO
MSWDO
PCSO
Sanguniang Bayan
Mun.Engineering Office
LGU RIZAL
Accounting
Assessors
BAC
LGU Rizal
MAO
MPDO
MSWDO
Mayors Office
Mun. Treasurers Office
MPS

LGU Mamburao

Local School Board


lGU Mamburao
MTO
Sangguniang Panlalawigan

SCHOOLS
Adela Elem School
Alitaytayan ES
Bagong Sikat ES
BUBOG 1 ES
Concepcion E.S
IRIRON NHS
Ligaya E.S
Magsikap NVHS
Malawaan ES
Mapaya ES
MAPAYA 2 ES

MAPAYA 3 ES
MAPAYA 3 ES Catmon
MAPAYA 3 ES Ong ong
Manoot NHS
Mangarin NHS
Nayong Kalikasan
PTMNHS
RIZAL NHS
SJNHS
SJNAIHS
Sta.Teresa NHS
Siete Central E.S
San Vicente NHS Yapang

Tibago ES
QUINTAL ES
GOVT OTHER OFFICES
BRGY III
Brgy Magbay

Brgy Pob. Magsaysay


Brgy Natandol

DTI

National Irrigation Ad.


PCSO
Tesda Rizal

Accounts Receivables-TRADE Non Govt


BPI Banko
MMG SJ
PLAN INTERNATIONAL
PCBSI
Parole Probation

Accounts Receivable - Others


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario

Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas

Accounts Payable-Laarni Unlayao


Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Ryan Del Rosario
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay

Accounts Payable-Brgy San Pedro Rizal


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School

Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School

Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Mdo. Melvian


Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply
Accounts Payable emmanuel Fuel and Oil
Accounts Payable-Jayvee Asilo

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Ismael Printing


Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM
Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS


Tony Rajah SAI
Johny Rajiv Kumar
RAJAH
Daryl Dahilig
Mindoro SAI
Virginia Mercado (Tita Neng)
Liberty Mendaña
Lorry Magtoto
Buenaflor Tendido

Cristina Alvaro
Ma'am Fanny Dimafilis
Aurora De Ocampo (Aling Orang)
Angels Department Store
Friend Ma'am Mavie
Ronald Comia
Mila Ayes (Tita Mila)
Margarita Silverio
Ryan Ferrer

Loan Payable-South Asia Link Honda Jazz


Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE
Cash Purchases Non Vat
Input Tax

Purchase Return & Allowances


Freight In

Operating Expenses

Management Fees
Back Wage
Salaries and Wages
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits
Household expense
Purchasers Incentive
Rental
Telephone and Communication
Light and Water
Diesel, Gasoline and Oil
Repairs and Maintenance
Transportation and Travel
Computer and Xerox Supplies
Taxes and Licenses
Insurance Expense
Supplies Expense
Representation and Entertainment
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL:

Discrepancy:

Total Expenses
PAPERMART
, Occidental Mindoro Rizal
3) 457-0782
@yahoo.com

CE JUNE 2023

DEBIT CREDIT ACCOUNT TITL

539,383.71 547,640.48 Cash on Hand


Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
502,640.48 433,464.59

45,000.00

9,000.00 Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE
LGU SAN JOSE

27,040.00
LGU RIZAL

3,946.61

LGU Mamburao

SCHOOLS

7,499.00
3,217.86
16,725.00
3,910.00
7,653.00

42,000.00 49,119.64
44,034.00 41,391.96

10,190.00 59,341.07
42,954.61

4,160.00

GOVT OTHER OFFICES

5,115.00

3,204.00 3,032.35

9,053.00 4,738.76

Accounts Receivables-TRADE Non Govt


19,931.00
6,666.94

470.00

Accounts Receivable - Others


12,500.00 Accounts Receivables-Person
Accounts Receivables-Non Pe
Security Deposit Receivable
Accounts Receivable Purchas
Accounts Receivables-Rene R
Accounts Receivable-John Al
Accounts Receivable-John Ri
Accounts Receivable-Joseph
Accounts Receivable-Josephi
Accounts Receivable-Maria V

Accounts Receivable-Nina Ba

Accounts Receivable-Bodytal
Accounts Receivable-JJ
Accounts Receivable-Sablaya
Accounts Receivable-San Lor
635.00 Accounts Receivables-Sta Ma
Accounts Receivable-Tri-Gem
Accounts Receivables-Trigem

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Leasehold Improvements

5,000.00 Warehouse II

Store Fur. & Fixture

Store Equipments

Motor Vehicles

Computer/Photocopying Machi

Generator

CCTV & Airconditioning unit

Point of Sales/Information

Nissan Urvan Estate-ZNY336

ISUZU CLOSE VAN - CAO9017


MITSUBISHI L300 FBVANS

TRANSFORMER AND ELECTRICAL

kawasaki Motorcycle NEW


Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Alber


Accounts Payable-John RicRi
Accounts Payable-Laarni Unl

Accounts Payable-Maria Vree


Accounts Payable-Ryan Del R
Accounts Payable-ROB

Accounts Payable-Bodytalks
Accounts Payable-Sablayan B
Accounts Payable-San Lorenz
Accounts Payable-San Lorenz
Accounts Payable-Sta Maria

Accounts Payable-AMO Indust


Accounts Payable-Central Bo
Accounts Payable-Chua Huay
23,000.00 Accounts Payable-Contrade I
Accounts Payable-Fairfax En
Accounts Payable Jam & Jam
Accounts Payable-Jemalyn O
Accounts Payable-Masangkay
Accounts Payable-Maureen Va
Accounts Payable-Metro Shop
Accounts Payable-Oriental S
Accounts Payable-Shop-rite
Accounts Payable-Veco Paper
Accounts Payable-Veco Stati
Accounts Payable-Motortrade

Accounts Payable-Check Acco


Accounts Payable-LGU SAN JO
Accounts Payable-LGU SAN JO
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBUR


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL

Accounts Payable-Schools
Accounts Payable-Alfonso Va
Accounts Payable-Ambulong
Accounts Payable-Antipolo E
Accounts Payable-Balangabon
Accounts Payable-BPI
9,902.00 Accounts Payable-Brgy Gapas
5,112.00 Accounts Payable-Brgy Lourd

4,973.00 Accounts Payable-Brgy Mapay


Accounts Payable-Brgy Paclo
Accounts Payable-Brgy Pawic
15,998.57 Accounts Payable-Brgy Pobla

Accounts Payable-Brgy San P


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II E
Accounts Payable-Bulancog E
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan

Accounts Payable-Camburay/N
Accounts Payable-Caminawit

Accounts Payable-Concepcion
Accounts Payable-Concepcion
Accounts Payable-DepEd Mamb
Accounts Payable-Felomino J
Accounts Payable-G.E Ramire
Accounts Payable-Himamara E
Accounts Payable-Iling ES
Accounts Payable-Inasakan E
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap N
Accounts Payable-Malpalon E
Accounts Payable-Mangarin N
Accounts Payable-Mapaya I E
Accounts Payable-Mapaya II
Accounts Payable-Mapaya II-
Accounts Payable-Mapaya III
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol E
Accounts Payable-Nayong Kal
Accounts Payable-New Dagupa
7,395.77 Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NH

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro

Accounts Payable-San Roque


Accounts Payable-Siete Cent
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo
Accounts Payable-Sto. Nino
Accounts Payable-Tagumpay E
Accounts Payable-Sta.Teresa
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I
Accounts Payable-Yaw Yawi I

Accounts Payable-Mdo. Melvi


Accounts Payable-Esterjoy G
Accounts Payable-Fargo Tire
11,547.50
Accounts Payable-Jayvee Asi

Accounts Payable-OMECO
Accounts Payable-PLDT

5,500.00 Accounts Payable -Ismael Pr


Accounts Payable-Rene Reyes
Accounts Payable-Solid Ente

Accounts Payable-TRICOM Dyn


Accounts Payable-VPR Market

ACCOUNTS PAYABLE OTHERS


58,000.00
41,900.00
20,000.00
Loan Payable-South Asia Lin
Loan Payable-South Asia Lin

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
750.00 Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payab
VAT Payable

Ricaredo O. Balderas, Capit


Ricaredo O. Balderas, Perso

460,199.03 Taxable Sales

Sales to Government
55,223.88 Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE
19,842.43 Cash Purchases Non Vat
4,935.24 Input Tax

Purchase Return & Allowance


Freight In

Operating Expenses

37,566.25
2,062.74

1,500.00

1,000.00
15,000.00
2,853.59
15,016.73 469.00
21,182.77
5,200.00

1,000.00

100,790.00

1,729,289.28 1,729,289.28 TOTAL:


-
- Discrepancy:

202,703.08 Total Expenses


TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE JULY 2023


###
ACCOUNT TITLES DEBIT

Cash on Hand 718,104.63


Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666 678,164.38
LBP Account No. 0092022285
Tamaraw Account No. 51-24150-5 50,500.00

Petty Cash Fund 9,781.00


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
Budget Office
LGU SJ
Mun. Treasurers Office 88,801.50
MDRRMO 4,250.00
MHO
MPDO
MTCDO
MSWDO
PCSO 13,801.00
Sanguniang Bayan
Mun.Engineering Office
LGU RIZAL

LGU Rizal 11,360.00


MAO
MPDO
MSWDO 48,999.00
Mayors Office
Mun. Treasurers Office
MPS

LGU Mamburao

Local School Board 37,218.00


lGU Mamburao
MTO
Sangguniang Panlalawigan

SCHOOLS
Adela Elem School
Alitaytayan ES
Bagong Sikat ES
BUBOG 1 ES
Concepcion E.S
IRIRON NHS 17,966.00
Ligaya E.S
Magsikap NVHS 19,505.00
Malawaan ES
Mapaya ES 2,347.00
MAPAYA 2 ES

MAPAYA 3 ES
MAPAYA 3 ES Catmon
MAPAYA 3 ES Ong ong
Manoot NHS
Mangarin NHS 1,017.00
Nayong Kalikasan
PTMNHS 25,617.64
RIZAL NHS 72,808.00
SJNHS
SJNAIHS 70,806.50
Sta.Teresa NHS 7,500.00
Siete Central E.S
San Vicente NHS Yapang

Tibago ES
QUINTAL ES
GOVT OTHER OFFICES
BRGY III
Brgy Magbay 4,070.00

Brgy Pob. Magsaysay


Brgy Natandol

DTI

National Irrigation Ad. 53,249.00


PCSO
Tesda Rizal

Accounts Receivables-TRADE Non Govt


BPI Banko
MMG SJ 11,617.00
PLAN INTERNATIONAL
PCBSI
Parole Probation
DTI

Accounts Receivable - Others


Accounts Receivables-Personnel 32,371.00
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario

Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus 635.00
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation

kawasaki Motorcycle NEW 99,708.00


Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao

Accounts Payable-Maria Vreen Del Rosario 24,639.40


Accounts Payable-Ryan Del Rosario
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc 15,000.00
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano 72,006.20
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES 17,020.70
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan 29,150.00
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay

Accounts Payable-Brgy San Pedro Rizal


Accounts Payable-Bubog I ES 11,920.00
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School

Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School

Accounts Payable-Concepcion ES 32,390.00


Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA 6,530.00
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES
Accounts Payable-Sta.Teresa NHS 2,106.00
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Mdo. Melvian


Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable -Ismael Printing 5,500.00


Accounts Payable-Rene Reyes
Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM Dynamics, Inc


Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS


Tony Rajah 20,000.00
Johny Rajiv Kumar 38,000.00
SAI Lending 26,000.00
Daryl Dahilig
Mindoro SAI
Virginia Mercado (Tita Neng) 5,000.00
Liberty Mendaña
Lorry Magtoto
Buenaflor Tendido 4,800.00

Cristina Alvaro 2,500.00


Ma'am Fanny Dimafilis
Aurora De Ocampo (Aling Orang) 6,000.00
Angels Department Store
Friend Ma'am Mavie
Ronald Comia
Mila Ayes (Tita Mila)

Loan Payable-South Asia Link Honda Jazz 57,000.00


Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE 864,251.92


Cash Purchases Non Vat 22,898.00
Input Tax 106,025.09

Purchase Return & Allowances


Freight In

Operating Expenses

Management Fees
Back Wage
Salaries and Wages 75,328.75
SSS,PIF and Philhealth
13th Month Pay 2,062.00
Fringe Benefits and Allowances 2,700.00
Medical Expense
Employee Benefits
Household expense
Purchasers Incentive 3,280.00
Rental 15,000.00
Telephone and Communication 3,616.07
Light and Water 15,920.59
Diesel, Gasoline and Oil 8,440.00
Repairs and Maintenance 15,414.29
Transportation and Travel 5,250.00
Computer and Xerox Supplies 852.00
Taxes and Licenses 14,065.00
Insurance Expense 6,000.00
Supplies Expense
Representation and Entertainment
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest 61,465.25
Fines and Penalties
Security Services
Professional fees
Miscellaneous 2,600.00
Bidder's Bond
Depreciation

TOTAL: 3,680,927.91

Discrepancy: -

Total Expenses 231,735.95


TRI-GEM PA
ndoro Rizal St., San Jose,
Tel. No.(043)
trigem_13@y

TRIAL BALANCE

CREDIT ACCOUNT TITLES

743,814.28 Cash on Hand


Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
741,496.11

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE

88,801.50

25,591.43
LGU RIZAL

25,974.73
38,723.13

LGU Mamburao

29,618.48

SCHOOLS

7,955.00
7,499.00
17,003.54
15,829.02
16,065.63
9,464.28

7,098.22

GOVT OTHER OFFICES

74,199.96

Accounts Receivables-TRADE Non Govt


15,891.00

Accounts Receivable - Others


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable Love balderas
Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness C


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Leasehold Improvements

Warehouse II

Store Fur. & Fixture

Store Equipments

Motor Vehicles

Computer/Photocopying Machine

Generator

CCTV & Airconditioning units

Point of Sales/Information Management Systems

Nissan Urvan Estate-ZNY336

ISUZU CLOSE VAN - CAO9017


MITSUBISHI L300 FBVANS

TRANSFORMER AND ELECTRICAL WIRINGS

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

2,500.00 Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao

Accounts Payable-Maria Vreen Del Rosario


Accounts Payable-Ryan Del Rosario
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Cent


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Servic
Accounts Payable-Slf fuel station
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
882,729.25 Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trad
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Su
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
99,708.00 Accounts Payable-Motortrade

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay

Accounts Payable-Brgy San Pedro Rizal


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School

Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School

Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial Sch
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-EZONE
Accounts Payable-Esterjoy Gasoline Station Cor
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM Dynamics, Inc


Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS

INTEREST PAYABLE
Loan Payable-Landbank
Loan Payable-South Asia Link Honda Jazz
Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
750.00 Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

741,033.35 Taxable Sales

Sales to Government
88,924.00 Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE
Cash Purchases Non Vat
Input Tax
Sale Discount

Purchase Return & Allowances


Freight In

Operating Expenses
258.00

3,680,927.91 TOTAL:

Discrepancy:

Total Expenses
TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE AUGUST 2023


###
ACCOUNT TITLES

Cash on Hand
Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666
LBP Account No. 0092022285
Tamaraw Account No. 51-24150-5
MBTC

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
Budget Office
LGU SJ
Mun. Treasurers Office
MDRRMO
MHO
MPDO
MTCDO
MSWDO
PCSO
Sanguniang Bayan
Mun.Engineering Office
LGU RIZAL

LGU Rizal
MAO
MPDO
MSWDO
Mayors Office
Mun. Treasurers Office
MPS

LGU Mamburao

Local School Board


lGU Mamburao
MTO
Sangguniang Panlalawigan

SCHOOLS
Adela Elem School
Alitaytayan ES
Bagong Sikat ES
BUBOG 1 ES
Concepcion E.S
IRIRON NHS
Ligaya E.S
Magsikap NVHS
Malawaan ES
Mapaya ES
MAPAYA 2 ES

MAPAYA 3 ES
MAPAYA 3 ES Catmon
MAPAYA 3 ES Ong ong
Manoot NHS
Mangarin NHS
Nayong Kalikasan
PTMNHS
RIZAL NHS
SJNHS
SJNAIHS
Sta.Teresa NHS
Siete Central E.S
San Vicente NHS Yapang

Tibago ES
QUINTAL ES
GOVT OTHER OFFICES
BRGY III
Brgy Magbay

Brgy Pob. Magsaysay


Brgy Natandol

DTI

National Irrigation Ad.


PCSO
Tesda Rizal

Accounts Receivables-TRADE Non Govt


BPI Banko
MMG SJ
PLAN INTERNATIONAL
PCBSI
Parole Probation
CAAP

Accounts Receivable - Others


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable Love balderas
Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao

Accounts Payable-Maria Vreen Del Rosario


Accounts Payable-Ryan Del Rosario
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-Slf fuel station
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay

Accounts Payable-Brgy San Pedro Rizal


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School

Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School

Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES

Accounts Payable-Tanyag NHS


Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-EZONE
Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM Dynamics, Inc


Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS


Tony Rajah
Johny Rajiv Kumar (Sir Johnny)

INTEREST PAYABLE
Tony Rajah
Daryl Dahilig
Elma Evangelista
Virginia Mercado (Tita Neng)
Liberty Mendaña
Lorry Magtoto
Buenaflor Tendido
Elvie Lacibar

Cristina Alvaro
Ma'am Fanny Dimafilis
Aurora De Ocampo (Aling Orang)
Angels Department Store
Friend Ma'am Mavie
Ronald Comia
Mila Ayes (Tita Mila)

Loan Payable-Landbank
Loan Payable-South Asia Link Honda Jazz
Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE
Cash Purchases Non Vat
Input Tax
Sale Discount

Purchase Return & Allowances


Freight In

Operating Expenses

Management Fees
Back Wage
Salaries and Wages
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits
Drivers Incentive
Purchasers Incentive
Rental
Telephone and Communication
Light and Water
Diesel, Gasoline and Oil
Repairs and Maintenance
Transportation and Travel
Computer and Xerox Supplies
Taxes and Licenses
Insurance Expense
Supplies Expense
Representation and Entertainment
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL:

Discrepancy:

Total Expenses
EM PAPERMART
Jose, Occidental Mindoro Riz
No.(043) 457-0782
m_13@yahoo.com

LANCE AUGUST 2023

DEBIT CREDIT ACCOUNT TI

525,020.43 1,348,955.11 Cash on Hand


Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
677,544.86 703,985.41
120,000.00
12,000.00 78,000.00
86,350.00

4,000.00 Petty Cash Fund


Change Fund
Pre Payments / Prepaid Re

Accounts Receivables-TRAD
LGU SAN JOSE

781,379.00

2,408.00
9,800.00
12,000.00

LGU RIZAL

1,265.00

LGU Mamburao

15,465.00

SCHOOLS

2,525.00
2,508.00
8,300.00

23,280.00

24,913.13 23,578.38
13,550.00

GOVT OTHER OFFICES

5,050.00 4,865.00

22,921.60

11,885.00
4,540.00 13,560.43

Accounts Receivables-TRADE Non Gov


5,655.00

Accounts Receivable - Others


1,000.00 7,500.00 Accounts Receivables-Pers
951.00 Accounts Receivables-Non
Security Deposit Receivab
Accounts Receivable Purch
Accounts Receivables-Rene
Accounts Receivable-John
Accounts Receivable-John
Accounts Receivable-Josep
Accounts Receivable-Josep
Accounts Receivable-Maria
2,766.00
Accounts Receivable-Nina

ness Center Accounts Receivable-Bodyt


Accounts Receivable-JJ
Accounts Receivable-Sabla
154.00 Accounts Receivable-San L
Accounts Receivables-Sta
Accounts Receivable-Tri-G
Accounts Receivables-Trig

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Leasehold Improvements

Warehouse II

Store Fur. & Fixture

Store Equipments

Motor Vehicles

Computer/Photocopying Mac

Generator

CCTV & Airconditioning un

Point of Sales/Informatio

Nissan Urvan Estate-ZNY3

ISUZU CLOSE VAN - CAO9017


MITSUBISHI L300 FBVANS

TRANSFORMER AND ELECTRICA

Memorial Lots
Club membership
Security Equipments
Investment to Corporation

Accounts Payable-John Alb


Accounts Payable-John Ric
Accounts Payable-Laarni U

Accounts Payable-Maria Vr
Accounts Payable-Ryan Del
30,000.00 Accounts Payable-ROB

s Center Accounts Payable-Bodytalk


Accounts Payable-Sablayan
Services Accounts Payable-San Lore
6,149.00 Accounts Payable-San Lore
Accounts Payable-Sta Mari

Accounts Payable-AMO Indu


Accounts Payable-Central
Accounts Payable-Chua Hua
20,973.95 694,447.05 Accounts Payable-Contrade
10,000.00 Accounts Payable-Fairfax
s Trading Accounts Payable Jam & Ja
Accounts Payable-Jemalyn
Accounts Payable-Masangka
135,696.00 139,002.00 Accounts Payable-Maureen
Accounts Payable-Metro Sh
ice Supply Accounts Payable-Oriental
Accounts Payable-Shop-rit
Accounts Payable-Veco Pap
Accounts Payable-Veco Sta
6,349.00 Accounts Payable-Motortra

Accounts Payable-Check Ac
Accounts Payable-LGU SAN
Accounts Payable-LGU SAN
Accounts Payable-ACCOUNTI
Accounts Payable-ASSESSOR
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFIC
Accounts Payable-SB

Accounts Payable-LGU MAMB


Accounts Payable-LGU RIZA
Accounts Payable-LGU RIZA
Accounts Payable-LGU RIZA

Accounts Payable-Schools
Accounts Payable-Alfonso
Accounts Payable-Ambulong
Accounts Payable-Antipolo
Accounts Payable-Balangab
Accounts Payable-BPI
24,378.00 Accounts Payable-Brgy Gap
Accounts Payable-Brgy Lou

Accounts Payable-Brgy Map


Accounts Payable-Brgy Pac
Accounts Payable-Brgy Paw
12,583.00 12,583.00 Accounts Payable-Brgy Pob

Accounts Payable-Brgy San


Accounts Payable-Bubog I
Accounts Payable-Bubog II
Accounts Payable-Bulancog
Accounts Payable-Bunlao E
Accounts Payable-CAAP
Accounts Payable-Calintaa
Accounts Payable-Camburay
Accounts Payable-Camburay
Accounts Payable-Caminawi

Accounts Payable-Concepci
Accounts Payable-Concepci
Accounts Payable-DepEd Ma
al School Accounts Payable-Felomino
Accounts Payable-G.E Rami
Accounts Payable-Himamara
Accounts Payable-Iling ES
Accounts Payable-Inasakan
Accounts Payable-Iriron E
7,753.00 Accounts Payable-Iriron N
Accounts Payable-Kalinisa
Accounts Payable-Lagnas E
Accounts Payable-LBP
Accounts Payable-Magsikap
Accounts Payable-Malpalon
Accounts Payable-Mangarin
Accounts Payable-Mapaya I
Accounts Payable-Mapaya I
Accounts Payable-Mapaya I
Accounts Payable-Mapaya I
Accounts Payable-Mapaya N

Accounts Payable-Narra ES
Accounts Payable-Natandol
Accounts Payable-Nayong K
Accounts Payable-New Dagu
Accounts Payable-NIA
Accounts Payable-Nilapso
Accounts Payable-Pawican
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy N
Accounts Payable-Purnaga

Accounts Payable-Rizal NH

Accounts Payable-San Pedr


Accounts Payable-Sangguni
Accounts Payable-San Roqu
Accounts Payable-Siete Ce
4,444.00 Accounts Payable-SJNAIHS
Accounts Payable-Sto Cris
Accounts Payable-Sto. Nin
Accounts Payable-Tagumpay
Accounts Payable-SO.TALAB
Accounts Payable-Tanyag N
Accounts Payable-Tibago I
Accounts Payable-Ulango E
Accounts Payable-Yaw Yawi
Accounts Payable-Yaw Yawi

Accounts Payable-Duazo Au

5,000.00 Accounts Payable-Edson Ev


Accounts Payable-Esterjoy
Accounts Payable-Fargo Ti

Accounts Payable-Jayvee A

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Rey


Accounts Payable-Solid En

Accounts Payable-TRICOM D
Accounts Payable-VPR Mark

ACCOUNTS PAYABLE OTHERS

34,000.00
24,000.00 Interest Payable
20,000.00

20,000.00
37,000.00

7,800.00
5,000.00

2,500.00
7,000.00
12,000.00

13,594.18 Interest Expense (LandBan


Loan Payable-South Asia L
Loan Payable-South Asia L

Loan Payable Eastwest Ban


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rura
Loan Payable Landbank

Salaries Payable
1,069.00 SSS Payable
PIF Payable
Philhealth Payable
750.00 Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Pay
VAT Payable

Ricaredo O. Balderas, Cap


Ricaredo O. Balderas, Per

1,280,653.88 Taxable Sales

Sales to Government
153,678.47 Output Tax
Sales Discount
3,358.00 Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
1,394.00 Other Income

675,352.95 Purchases TAXABLE


636,622.21 Cash Purchases Non Vat
83,793.39 Input Tax
700.00

Purchase Return & Allowan


Freight In

Operating Expenses

158,363.00
770.00

6,250.00
4,378.00
15,000.00
10,911.43
19,905.61 363.00
7,049.00
3,058.00
15,199.00

9,321.00

320.00
2,200.00

450.00

230.00

4,470,533.73 4,470,533.73 TOTAL:

- Discrepancy:

253,042.04 Total Expenses


TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE SEPTEMBER 2023


###
ACCOUNT TITLES DEBIT

Cash on Hand 1,396,384.60


Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666 1,566,084.18
LBP Account No. 0092022285 10,000.00
Tamaraw Account No. 51-24150-5

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
Budget Office
LGU SJ
Mun. Treasurers Office
MDRRMO
MHO
MPDO
MTCDO
MSWDO
PCSO
Sanguniang Bayan
Mun.Engineering Office
LGU RIZAL

LGU Rizal
MAO
MPDO
MSWDO
Mayors Office
Mun. Treasurers Office
MPS

LGU Mamburao

Local School Board


lGU Mamburao 35,325.00
MTO
Sangguniang Panlalawigan

SCHOOLS
Adela Elem School
Alitaytayan ES
Bagong Sikat ES
BUBOG 1 ES
Concepcion E.S
IRIRON NHS
Ligaya E.S
Magsikap NVHS 11,013.22
Malawaan ES
Mapaya ES
MAPAYA 2 ES
MAPAYA 2 E.S SAMPANG 1,020.22
MAPAYA 3 ES
MAPAYA 3 ES Catmon 2,508.00
MAPAYA 3 ES Ong ong
Manoot NHS
Mangarin NHS
Nayong Kalikasan
PTMNHS
RIZAL NHS
SJNHS
SJNAIHS 45,908.00
Sta.Teresa NHS
Siete Central E.S
San Vicente NHS Yapang
Talaba E.S 964.00
Tibago ES
QUINTAL ES
GOVT OTHER OFFICES
BRGY III
Brgy Magbay
Brgy GAPASAN
Brgy Pob. Magsaysay
Brgy Natandol
Brgy Paclolo 15,148.87
DTI
Development Bank Of The Phillipines
National Irrigation Ad.
PCSO
Tesda Rizal

Accounts Receivables-TRADE Non Govt


BPI Banko
MMG SJ
PLAN INTERNATIONAL
PCBSI
Parole Probation
CAAP

Accounts Receivable - Others


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario 3,000.00

Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao

Accounts Payable-Maria Vreen Del Rosario


Accounts Payable-Ryan Del Rosario
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot 271,213.00
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano 49,312.00
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade 6,549.00

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC

Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay

Accounts Payable-Brgy San Pedro Rizal


Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School

Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal


Accounts Payable-Sangguniang Bayan
Accounts Payable-San Roque I ES
Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES
Accounts Payable-SO.TALABA
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply

Accounts Payable-Edson Evangelista


Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo

Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM Dynamics, Inc


Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS


Tony Rajah
Johny Rajiv Kumar 16,000.00
RYAN FERRER
Friend Ma'am Mavie(CORINE GARILLO) 10,000.00
Interest Payable
Daryl Dahilig 15,000.00
Elma Evangelista
Virginia Mercado (Tita Neng) 10,000.00
Liberty Mendaña 20,000.00
Lorry Magtoto
Buenaflor Tendido 7,500.00
RYAN FERRER 8,000.00

Cristina Alvaro 2,500.00


Ma'am Fanny Dimafilis 7,000.00
Aurora De Ocampo (Aling Orang)
Angels Department Store

Ronald Comia
Mila Ayes (Tita Mila)
RAJAH 20,000.00

Interest Expense (LandBank)


Loan Payable-South Asia Link Honda Jazz 29,010.00
Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank 118,750.00

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax 886.61
5% Final Tax 4,432.99
Interest Income
Other Income

Purchases TAXABLE 292,515.18


Cash Purchases Non Vat 180,753.46
Input Tax 38,997.02

Purchase Return & Allowances


Freight In

Operating Expenses
Interest Expense 75,000.00
Management Fees
Back Wage
Salaries and Wages 170,484.74
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances 895.00
Medical Expense
Employee Benefits
Driver's Incentive 1,500.00
Purchasers Incentive
Rental 15,000.00
Telephone and Communication 6,865.00
Light and Water 32,205.52
Diesel, Gasoline and Oil 11,574.44
Repairs and Maintenance 9,000.00
Transportation and Travel 5,370.00
Computer and Xerox Supplies
Taxes and Licenses 500.00
Insurance Expense
Supplies Expense 15.00
Representation and Entertainment
Ads and Promos
Donations and Contribution 1,200.00
Interest and Other Bank Charges 970.00
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL: 4,526,355.05

Discrepancy: 0.12

Total Expenses 255,043.70


TRI-GEM
doro Rizal St., San Jos
Tel. No.(0
trigem_13

TRIAL BALANC

CREDIT ACCOUNT TITLES

1,589,760.30 Cash on Hand


Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
848,795.85

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE

731,705.62

4,250.00

9,800.00
21,301.33
3,321.96
LGU RIZAL

LGU Mamburao

37,022.39

SCHOOLS

29,237.08
20,556.43
2,842.00
12,532.43

1,018.35

63,135.00

3,235.43

GOVT OTHER OFFICES

4,225.00
35,017.86

15,148.87

5,275.00
8,951.07

Accounts Receivables-TRADE Non Govt


17,272.00

16,213.26

Accounts Receivable - Others


1,000.00 Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario

Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness Cen


Accounts Receivable-SanLorenzo Farms
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Leasehold Improvements

Warehouse II

Store Fur. & Fixture

Store Equipments

Motor Vehicles

Computer/Photocopying Machine

Generator

CCTV & Airconditioning units

Point of Sales/Information Management Systems

Nissan Urvan Estate-ZNY336

ISUZU CLOSE VAN - CAO9017


MITSUBISHI L300 FBVANS

TRANSFORMER AND ELECTRICAL WIRINGS

T.V Appliances & Accesories

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao

Accounts Payable-Maria Vreen Del Rosario


Accounts Payable-Ryan Del Rosario
159,587.50 Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
327,617.00 Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Tradin
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supp
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-LGU SJ SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School
Accounts Payable-Central NHS
Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial Schoo
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-Ligaya E.S
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS
Accounts Payable-LGU SJ Mun.Eng Office

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES
Accounts Payable-Talaba E.S
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply

Accounts Payable-Edson Evangelista


Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo

Accounts Payable-MDO Melvian Enterprises Corp


Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM Dynamics, Inc


Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS


10,000.00
20,000.00
Interest Payable
7,500.00
8,000.00

2,500.00
7,000.00

20,000.00

Loan Payable-South Asia Link Honda Jazz


Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
856.00 SSS Payable
PIF Payable
Philhealth Payable
750.00 Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

423,773.25 Taxable Sales

Sales to Government
50,852.79 Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
5.02 Interest Income
5,760.14 Other Income

Purchases TAXABLE
Cash Purchases Non Vat
Input Tax

Purchase Return & Allowances


Freight In

Operating Expenses
536.00

4,526,354.93 TOTAL:

Discrepancy:

Total Expenses
TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE OCTOBER 2023

ACCOUNT TITLES

Cash on Hand
Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666
LBP Account No. 0092022285
Tamaraw Account No. 51-24150-5
Metrobank Acct #7057705008023

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
Budget Office
LGU SJ
Mun. Treasurers Office
MDRRMO
MHO
MPDO
MTCDO
MSWDO
PCSO
Sanguniang Bayan
Mun.Engineering Office
LGU RIZAL
BFP
GSO

LGU Rizal
MAO
MPDO
MSWDO
Mayors Office
Mun. Treasurers Office
MPS

LGU Mamburao
Budget Office
Local School Board
lGU Mamburao
MTO
Sangguniang Panlalawigan
Mun. Treasurers Office
SCHOOLS
Adela Elem School
Alitaytayan ES
Bagong Sikat ES
BUBOG 1 ES
Concepcion E.S
IRIRON NHS
Ligaya E.S
Magsikap NVHS
Malawaan ES
Mapaya ES
MAPAYA 2 ES

MAPAYA 3 ES
MAPAYA 3 ES Catmon
MAPAYA 3 ES Ong ong
Manoot NHS
Mangarin NHS
Nayong Kalikasan
PTMNHS
RIZAL NHS
SJNHS
SJNAIHS
Sta.Teresa NHS
Siete Central E.S
San Vicente NHS Yapang
Talaba E.S
Tibago ES
QUINTAL ES
GOVT OTHER OFFICES
BRGY III
Brgy Magbay
Brgy Gapasan
Brgy Pob. Magsaysay
Brgy Natandol
Brgy Paclolo
DTI
Development Bank Of The Phillipines
National Irrigation Ad.
PCSO
Tesda Rizal

Accounts Receivables-TRADE Non Govt


BPI Banko
MMG SJ
PLAN INTERNATIONAL
PCBSI
Parole Probation
CAAP

Accounts Receivable - Others


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario

Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-SanLorenzo Farms
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation
T.V Appliances & Accesories

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao

Accounts Payable-Maria Vreen Del Rosario


Accounts Payable-Ryan Del Rosario
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-LGU SJ SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School
Accounts Payable-Central NHS
Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-Ligaya E.S
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS
Accounts Payable-LGU SJ Mun.Eng Office

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES
Accounts Payable-Talaba E.S
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply

Accounts Payable-Edson Evangelista


Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo

Accounts Payable-MDO Melvian Enterprises Corp


Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM Dynamics, Inc


Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS


Angels Dept. Store
Corine Garillo
Elvie lacibar
Dahryl Dahilig
Liberty Mendaǹa
Sir Johhny(Rajiv Kumar)
Ronald Comia
Ronica Jones
Rajah(1,700)

Interest Payable

Aling Orang
Buenaflor Tendido
Cristy Alvaro
Fanny Dimafilis
Liberty Mendaǹa
Rajah (20,000)
Ryan Ferrer
Virginia Mercado

Loan Payable-South Asia Link Honda Jazz


Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE
Cash Purchases Non Vat
Input Tax

Purchase Return & Allowances


Freight In

Operating Expenses
Interest Expense
Management Fees
Back Wage
Salaries and Wages
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits
Household expense
Purchasers Incentive
Rental
Telephone and Communication
Light and Water
Diesel, Gasoline and Oil
Repairs and Maintenance
Transportation and Travel
Computer and Xerox Supplies
Taxes and Licenses
Insurance Expense
Supplies Expense
Representation and Entertainment
Janitorial Services
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL:

Discrepancy:

Total Expenses
PAPERMART
e, Occidental Mindoro
043) 457-0782
3@yahoo.com

E OCTOBER 2023

DEBIT CREDIT

448,776.63 737,973.87 Cash on Hand


Shortage on Cash
- Overage on Cash O
-
- Cash in Bank
838,145.20 1,467,220.47
161,640.00
122,000.00
132,000.00

Petty Cash Fund


Change Fund
Pre Payments / Pr

Accounts Receivab
LGU SAN JOSE

9,800.00
14,347.00

12,947.00 9,600.00
3,300.00
LGU RIZAL
1,200.00
23,329.00

29,100.00
10,980.00

LGU Mamburao
3,820.00 37,874.00
24,153.00 36,653.09

19,579.00 43,813.90
SCHOOLS

4,904.00
12,532.00

25,390.00

36,125.00 82,033.00

24,146.00 24,146.00
3,235.00

GOVT OTHER OFFICES

10,000.00
19,689.00

7,857.00

Accounts Receivables-TRA
23,025.00
24,195.00

17,990.00 18,528.00

Accounts Receivable - Oth


Accounts Receivab
Accounts Receivab
Security Deposit
Accounts Receivab
Accounts Receivab
Accounts Receivab
Accounts Receivab
16,658.47 Accounts Receivab
Accounts Receivab
Accounts Receivab

Accounts Receivab

Accounts Receivab
21,474.00 4,170.00 Accounts Receivab
Accounts Receivab
Accounts Receivab
1,230.00 Accounts Receivab
Accounts Receivab
Accounts Receivab

Input Tax
Creditable Income
Merchandise Inven

Signage
Leasehold Improve

Warehouse II

Store Fur. & Fixt

Store Equipments

Motor Vehicles

Computer/Photocop

Generator

CCTV & Airconditi

Point of Sales/In

Nissan Urvan Est

ISUZU CLOSE VAN -


MITSUBISHI L300 F

TRANSFORMER AND E

9,894.00 T.V Appliances &

Memorial Lots
Club membership
Security Equipmen
Investment to Cor

Accounts Payable-
Accounts Payable-
Accounts Payable-

Accounts Payable-
Accounts Payable-
500,000.00 703,102.20 Accounts Payable-

Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-

Accounts Payable-
Accounts Payable-
Accounts Payable-
112,000.00 Accounts Payable-
Accounts Payable-
Accounts Payable
Accounts Payable-
Accounts Payable-
149,848.00 Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
6,549.00 Accounts Payable-

Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-

Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-

Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-

Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-

Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-

Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-

Accounts Payable-

Accounts Payable-

Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-
Accounts Payable-

Accounts Payable-

Accounts Payable-
Accounts Payable-
Accounts Payable-

Accounts Payable-

Accounts Payable-
Accounts Payable-
Accounts Payable-

Accounts Payable-
Accounts Payable-

Accounts Payable-
Accounts Payable-

ACCOUNTS PAYABLE
55,000.00
10,000.00

15,000.00
250,000.00
12,400.00

14,800.00

Interest Payable

24,000.00 24,000.00
15,000.00 15,000.00
10,500.00 10,500.00
7,000.00 7,000.00
10,000.00 10,000.00
20,000.00 20,000.00
8,000.00 8,000.00
20,000.00 20,000.00

Loan Payable-Sout
46,844.00 Loan Payable-Sout

Loan Payable East


Loan Payable PS B
Loan Payable Nava
Loan Payable Tama
Loan Payable Land

Salaries Payable
856.00 SSS Payable
PIF Payable
Philhealth Payabl
750.00 Withholding Tax P
Income Tax Payabl
Quarterly Income
VAT Payable

Ricaredo O. Balde
Ricaredo O. Balde

498,992.25 Taxable Sales

8,750.00 Sales to Governme


60,929.07 Output Tax
Sales Discount
Sales Return & Al
Tax on Sales
1,981.50 1% Final Tax
9,907.56 5% Final Tax
Interest Income
2,607.41 Other Income

18,392.68 Purchases TAXABLE


285,399.00 Cash Purchases No
2,319.96 Input Tax

Purchase Return &


Freight In

Operating Expense
114,500.00

121,886.00
650.00

9,131.43 799.73
15,000.00
7,738.36
2,321.79 773.00
5,423.21
15,150.00
2,921.00
52,053.20
9,450.00

150.00
30,000.00
724.00
3,500.00
1,030.00

10,000.00

3,987,051.99 3,987,051.99 TOTAL:

- Discrepancy:

285,556.26 Total Expenses


TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE NOVEMBER 2023

ACCOUNT TITLES

Cash on Hand
Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666
LBP Account No. 0092022285
Tamaraw Account No. 51-24150-5
Metrobank Acct #7057705008023

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
Budget Office
LGU SJ
Mun. Treasurers Office
MDRRMO
MHO
MPDO
MTCDO
MSWDO
PCSO
Sanguniang Bayan
Mun.Engineering Office
LGU RIZAL
BFP
GSO

LGU Rizal
MAO
MPDO
MSWDO
Mayors Office
Mun. Treasurers Office
MPS

LGU Mamburao
Budget Office
Local School Board
lGU Mamburao
MTO
Sangguniang Panlalawigan
Mun. Treasurers Office
SCHOOLS
Adela Elem School
Alitaytayan ES
Bagong Sikat ES
BUBOG 1 ES
Concepcion E.S
IRIRON NHS
Ligaya E.S
Magsikap NVHS
Malawaan ES
Mapaya ES
MAPAYA 2 ES

MAPAYA 3 ES
MAPAYA 3 ES Catmon
MAPAYA 3 ES Ong ong
Manoot NHS
Mangarin NHS
Nayong Kalikasan
PTMNHS
RIZAL NHS
SJNHS
SJNAIHS
Sta.Teresa NHS
Siete Central E.S
San Vicente NHS Yapang
Talaba E.S
Tibago ES
QUINTAL ES
GOVT OTHER OFFICES
Brgy Bagong Sikat
Brgy Lacurva
Brgy Gapasan
Brgy Pob. Magsaysay
Brgy MAPAYA
Brgy Paclolo
DTI
Development Bank Of The Phillipines
National Irrigation Ad.
PCSO
Tesda Rizal

Accounts Receivables-TRADE Non Govt


BPI Banko
MMG SJ
PLAN INTERNATIONAL
PCBSI
Parole Probation
CAAP

Accounts Receivable - Others


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario

Accounts Receivable-Nina Balderas

Accounts Receivable-Bodytalks SPA & Wellness Cent


Accounts Receivable-SanLorenzo Farms
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation
T.V Appliances & Accesories

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao

Accounts Payable-Maria Vreen Del Rosario


Accounts Payable-Ryan Del Rosario
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc
Accounts Payable-Motortrade

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO

Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-LGU SJ SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay

Accounts Payable-Brgy Mapaya


Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School
Accounts Payable-Central NHS
Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-Ligaya E.S
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS
Accounts Payable-LGU SJ Mun.Eng Office

Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS

Accounts Payable-Rizal NHS

Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES
Accounts Payable-Talaba E.S
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply

Accounts Payable-Edson Evangelista


Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo

Accounts Payable-MDO Melvian Enterprises Corp


Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM Dynamics, Inc


Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS


Angels Dept. Store
Corine Garillo
Elvie lacibar
Dahryl Dahilig
Liberty Mendaǹa
Sir Johhny(Rajiv Kumar)
Ronald Comia
Ronica Jones
Rajah(1,700)

Interest Payable

Aling Orang
Buenaflor Tendido
Cristy Alvaro
Fanny Dimafilis
Liberty Mendaǹa
Rajah (20,000)
Ryan Ferrer
Virginia Mercado

Loan Payable-South Asia Link Honda Jazz


Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases TAXABLE
Cash Purchases Non Vat
Input Tax

Purchase Return & Allowances


Freight In

Operating Expenses
Interest Expense
Management Fees
Back Wage
Salaries and Wages
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits
Household expense
Purchasers Incentive
Rental
Telephone and Communication
Light and Water
Diesel, Gasoline and Oil
Repairs and Maintenance
Transportation and Travel
Computer and Xerox Supplies
Taxes and Licenses
Insurance Expense
Supplies Expense
Representation and Entertainment
Janitorial Services
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL:

Discrepancy:

Total Expenses
M PAPERMART
se, Occidental Mindoro
.(043) 457-0782
13@yahoo.com

CE NOVEMBER 2023

DEBIT CREDIT ACCOUN

534,437.18 473,658.25 Cash on Hand


Shortage on Cash On
Overage on Cash On H

Cash in Bank
125,099.45 90,690.00
604,999.40 568,614.93
1,500,000.00

Petty Cash Fund


Change Fund
Pre Payments / Prepa

Accounts Receivables

5,466.00
6,725.00
24,800.00 26,440.50
5,573.00 12,684.57
7,889.00

9,000.00 4,994.00

8,559.82 9,200.00
32,766.00

49,000.00 49,000.00

10,000.00

27,458.00 27,458.00

6,046.00

15,465.00
10,640.00
18,239.00 19,065.00

Accounts Receivables
600.00 Accounts Receivables
Security Deposit Rec
Accounts Receivable
Accounts Receivables
Accounts Receivable-
Accounts Receivable-
Accounts Receivable-
Accounts Receivable-
Accounts Receivable-
Accounts Receivable-
Accounts Receivable-

573.00 35,000.00 Accounts Receivable-


995.00 1,510,000.00 Accounts Receivable-
Accounts Receivable-
Accounts Receivable-
60,000.00 Accounts Receivables
Accounts Receivable-
Accounts Receivables

Input Tax
Creditable Income Ta
Merchandise Inventor

Signage
Leasehold Improvemen

Warehouse II

Store Fur. & Fixture

Store Equipments

Motor Vehicles

Computer/Photocopyin

Generator

CCTV & Airconditioni

Point of Sales/Infor

Nissan Urvan Estate

ISUZU CLOSE VAN - CA


MITSUBISHI L300 FBVA

TRANSFORMER AND ELEC

Memorial Lots
Club membership
Security Equipments
Investment to Corpor

Accounts Payable-Joh
Accounts Payable-Joh
Accounts Payable-Laa
Accounts Payable-Mar
Accounts Payable-Mar
Accounts Payable-Rya
457,166.00 Accounts Payable-ROB

Accounts Payable-Bod
Accounts Payable-Sab
Accounts Payable-San
Accounts Payable-San
Accounts Payable-Sta

Accounts Payable-AMO
Accounts Payable-Cen
Accounts Payable-Chu
18,896.00 Accounts Payable-Con
Accounts Payable-Fai
Trading Accounts Payable Jam
Accounts Payable-Jem
Accounts Payable-Mas
170,722.00 248,226.00 Accounts Payable-Mau
Accounts Payable-Met
ce Supply Accounts Payable-Ori
Accounts Payable-Sho
Accounts Payable-Vec
Accounts Payable-Vec
6,549.00

Accounts Payable-Che
Accounts Payable-LGU
Accounts Payable-LGU
Accounts Payable-ACC
Accounts Payable-ASS
Accounts Payable-BAC
Accounts Payable-BUD
Accounts Payable-MDR
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPD
Accounts Payable-MTC
Accounts Payable-MTO
Accounts Payable-MSW
Accounts Payable-PR
Accounts Payable-SB

Accounts Payable-LGU
Accounts Payable-LGU
Accounts Payable-LGU
Accounts Payable-LGU

Accounts Payable-Sch
Accounts Payable-Alf
Accounts Payable-Amb
Accounts Payable-Ant
Accounts Payable-Bal
Accounts Payable-BPI
Accounts Payable-Brg
Accounts Payable-Brg
Accounts Payable-Brg
Accounts Payable-Brg
Accounts Payable-Brg
Accounts Payable-Brg
Accounts Payable-Brg
Accounts Payable-Brg
Accounts Payable-Brg
Accounts Payable-Bub
Accounts Payable-Bub
Accounts Payable-Bul
Accounts Payable-Bun
Accounts Payable-CAA
Accounts Payable-Cal
Accounts Payable-Cam
Accounts Payable-Cam
Accounts Payable-Cam
Accounts Payable-Cen
Accounts Payable-Con
Accounts Payable-Con
Accounts Payable-Dep
l School Accounts Payable-Fel
Accounts Payable-G.E
Accounts Payable-Him
Accounts Payable-Ili
Accounts Payable-Ina
Accounts Payable-Iri
Accounts Payable-Iri
Accounts Payable-Kal
Accounts Payable-Lag
Accounts Payable-LBP
Accounts Payable-Mag
Accounts Payable-Mal
Accounts Payable-Man
Accounts Payable-Map
Accounts Payable-Map
Accounts Payable-Map
Accounts Payable-Map
Accounts Payable-Map

Accounts Payable-Nai
Accounts Payable-Nar
Accounts Payable-Nat
Accounts Payable-Nay
Accounts Payable-New
Accounts Payable-NIA
Accounts Payable-Nil
Accounts Payable-Paw
Accounts Payable-PCS
Accounts Payable-PTM
Accounts Payable-Poy
Accounts Payable-Pur
Accounts Payable-Qui
Accounts Payable-Riz
Accounts Payable-San
Accounts Payable-San

Accounts Payable-San
Accounts Payable-Sie
Accounts Payable-SJN
Accounts Payable-Sto
Accounts Payable-Sto
Accounts Payable-Tag
Accounts Payable-Tam
Accounts Payable-Tan
Accounts Payable-Tib
Accounts Payable-Ula
Accounts Payable-Yaw
Accounts Payable-Yaw

Accounts Payable-Dua

Accounts Payable-Eds
Accounts Payable-Est
Accounts Payable-Far

Accounts Payable-Jay

Accounts Payable-MDO
14,312.77 Accounts Payable-OME
Accounts Payable-PLD

Accounts Payable-Ren
9,422.00 Accounts Payable-Sol

Accounts Payable-TRI
Accounts Payable-VPR

ACCOUNTS PAYABLE OTH


22,500.00
10,000.00
5,000.00
20,000.00
35,700.00

7,500.00 7,500.00

7,000.00 7,000.00
10,000.00 10,000.00
20,000.00 20,000.00

25,000.00 25,000.00

Loan Payable-South A
Loan Payable-South A

Loan Payable Eastwes


Loan Payable PS Bank
Loan Payable Navarra
Loan Payable Tamaraw
Loan Payable Landban

Salaries Payable
636.00 SSS Payable
PIF Payable
Philhealth Payable
750.00 Withholding Tax Paya
Income Tax Payable
Quarterly Income Ta
VAT Payable

Ricaredo O. Balderas
10,000.00 Ricaredo O. Balderas

244,733.57 Taxable Sales

101,925.00 Sales to Government


41,599.03 Output Tax
Sales Discount
Sales Return & Allow
Tax on Sales
1,561.73 1% Final Tax
7,806.16 5% Final Tax
Interest Income
Other Income

196,039.51 Purchases
248,226.00 Cash Purchases
27,934.22 Input Tax

Purchase Return & Al


4,000.00 Freight In

Operating Expenses
69,500.00

131,572.50
1,420.00

1,500.00
15,000.00
6,858.93
33,086.72 758.00
1,519.00
6,370.00
6,460.00 4,000.00
8,904.00
8,158.00

16,500.00
1,500.00
500.00

965.00

15,000.00

4,131,706.62 4,131,706.62 TOTAL:

- Discrepancy:

Total Expenses
TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE DECEMBER 2023


###
ACCOUNT TITLES DEBIT

Cash on Hand
Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666
LBP Account No. 0092022285
Tamaraw Account No. 51-24150-5

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Niña Balderas
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation
Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation
MITSUBISHI L300 FBVANS
Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao
Accounts Payable-Maria Hervie Jetajobe
Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Ryan Del Rosario
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay
Accounts Payable-Brgy Magbay
Accounts Payable-Brgy Mapaya
Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School
Accounts Payable-Central NHS
Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS

Accounts Payable-Naibuan ES
Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS
Accounts Payable-Quintal ES
Accounts Payable-Rizal NHS
Accounts Payable-San Jose Pilot ES
Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES
Accounts Payable-Tamisan ES
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply

Accounts Payable-Edson Evangelista


Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo

Accounts Payable-MDO Melvian Enterprises Corp


Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM Dynamics, Inc


Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS


Tony Rajah
Johny Rajiv Kumar
Daryl Dahilig
Elma Evangelista
Virginia Mercado (Tita Neng)
Liberty Mendaña
Lorry Magtoto
Buenaflor Tendido

Cristina Alvaro
Ma'am Fanny Dimafilis
Aurora De Ocampo (Aling Orang)
Angels Department Store
Friend Ma'am Mavie
Ronald Comia
Mila Ayes (Tita Mila)

Loan Payable-South Asia Link Honda Jazz


Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Income Tax Payable
Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases
Cash Purchases
Input Tax

Purchase Return & Allowances


Freight In

Operating Expenses

Management Fees
Back Wage
Salaries and Wages
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits
Household expense
Purchasers Incentive
Rental
Telephone and Communication
Light and Water
Diesel, Gasoline and Oil
Repairs and Maintenance
Transportation and Travel
Computer and Xerox Supplies
Taxes and Licenses
Insurance Expense
Supplies Expense
Representation and Entertainment
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL: -

Discrepancy: -

Total Expenses #REF!


indoro

CREDIT
-
TRI-GEM PAPERMART
Rizal St., San Jose, Occidental Mindoro
Tel. No.(043) 457-0782
trigem_13@yahoo.com

TRIAL BALANCE DECEMBER 2023


###
ACCOUNT TITLES DEBIT

Cash on Hand
Shortage on Cash On Hand
Overage on Cash On Hand

Cash in Bank
LBP Account No. 0091230666
LBP Account No. 0092022285
Tamaraw Account No. 51-24150-5

Petty Cash Fund


Change Fund
Pre Payments / Prepaid Rent

Accounts Receivables-TRADE Government


LGU SAN JOSE
SCHOOLS
GOVT OTHER OFFICES
Accounts Receivables-Personnel
Accounts Receivables-Non Personnel
Security Deposit Receivable
Accounts Receivable Purchasing
Accounts Receivables-Rene Reyes
Accounts Receivable-John Albert Balderas
Accounts Receivable-John RicRic Balderas
Accounts Receivable-Joseph Mari Balderas
Accounts Receivable-Josephine Balderas
Accounts Receivable-Maria Vreen Del Rosario
Accounts Receivable-Niña Balderas
Accounts Receivable-Ryan Del Rosario

Accounts Receivable-Bodytalks SPA & Wellness Center


Accounts Receivable-JJ
Accounts Receivable-Sablayan Build Plus
Accounts Receivable-San Lorenzo Rice Trading
Accounts Receivables-Sta Maria Build Plus
Accounts Receivable-Tri-Gem Mini Mart
Accounts Receivables-Trigem Office

Input Tax
Creditable Income Tax
Merchandise Inventory

Signage
Acc. Depreciation

Leasehold Improvements
Acc. Depreciation

Warehouse II
Acc. Depreciation

Store Fur. & Fixture


Acc. Depreciation

Store Equipments
Acc. Depreciation

Motor Vehicles
Acc. Depreciation

Computer/Photocopying Machine
Acc. Depreciation

Generator
Acc. Depreciation

CCTV & Airconditioning units


Acc. Depreciation

Point of Sales/Information Management Systems


Acc. Depreciation

Nissan Urvan Estate-ZNY336


Acc. Depreciation

ISUZU CLOSE VAN - CAO9017


Acc. Depreciation

MITSUBISHI L300 FBVANS


Acc. Depreciation

TRANSFORMER AND ELECTRICAL WIRINGS


Acc. Depreciation

Memorial Lots
Club membership
Security Equipments
Investment to Corporations

Accounts Payable-John Albert Balderas


Accounts Payable-John RicRic Balderas
Accounts Payable-Laarni Unlayao
Accounts Payable-Maria Hervie Jetajobe
Accounts Payable-Maria Vreen Del Rosario
Accounts Payable-Ryan Del Rosario
Accounts Payable-ROB

Accounts Payable-Bodytalks SPA & Wellness Center


Accounts Payable-Sablayan Build Plus
Accounts Payable-San Lorenzo Accounting Services
Accounts Payable-San Lorenzo Farms
Accounts Payable-Sta Maria Build Plus

Accounts Payable-AMO Industrial Products Corp


Accounts Payable-Central Bookstore Inc
Accounts Payable-Chua Huay Soon
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable Jam & Jam Consumer Goods Trading
Accounts Payable-Jemalyn O Cruz
Accounts Payable-Masangkay Computer Center
Accounts Payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable-Oriental School and Office Supply
Accounts Payable-Shop-rite Commercial Co Inc
Accounts Payable-Veco Paper Corporation
Accounts Payable-Veco Stationery Inc

Accounts Payable-Check Accommodation


Accounts Payable-LGU SAN JOSE UNDELIVERED
Accounts Payable-LGU SAN JOSE
Accounts Payable-ACCOUNTING
Accounts Payable-ASSESSORS
Accounts Payable-BAC
Accounts Payable-BUDGET
Accounts Payable-MDRRMO
Accounts Payable-MEO
Accounts Payable-MHO
Accounts Payable-MPDO
Accounts Payable-MTCDO
Accounts Payable-MTO
Accounts Payable-MSWDO
Accounts Payable-PR OFFICE
Accounts Payable-SB

Accounts Payable-LGU MAMBURAO


Accounts Payable-LGU RIZAL
Accounts Payable-LGU RIZAL MAO
Accounts Payable-LGU RIZAL MTO

Accounts Payable-Schools
Accounts Payable-Alfonso Valerio ES
Accounts Payable-Ambulong
Accounts Payable-Antipolo ES
Accounts Payable-Balangabong ES
Accounts Payable-BPI
Accounts Payable-Brgy Gapasan
Accounts Payable-Brgy Lourdes Magsaysay
Accounts Payable-Brgy Magbay
Accounts Payable-Brgy Mapaya
Accounts Payable-Brgy Paclolo
Accounts Payable-Brgy Pawican
Accounts Payable-Brgy Poblacion Magsaysay
Accounts Payable-Brgy PoyPoy
Accounts Payable-Brgy San Pedro Rizal
Accounts Payable-Bubog I ES
Accounts Payable-Bubog II ES
Accounts Payable-Bulancog ES
Accounts Payable-Bunlao ES
Accounts Payable-CAAP
Accounts Payable-Calintaan Central School
Accounts Payable-Camburay ES
Accounts Payable-Camburay/Narra ES
Accounts Payable-Caminawit Central School
Accounts Payable-Central NHS
Accounts Payable-Concepcion ES
Accounts Payable-Concepcion NHS
Accounts Payable-DepEd Mamburao
Accounts Payable-Felomino Jimenez Memorial School
Accounts Payable-G.E Ramirez ES
Accounts Payable-Himamara ES
Accounts Payable-Iling ES
Accounts Payable-Inasakan ES
Accounts Payable-Iriron ES
Accounts Payable-Iriron NHS
Accounts Payable-Kalinisan ES
Accounts Payable-Lagnas ES
Accounts Payable-LBP
Accounts Payable-Magsikap NVHS
Accounts Payable-Malpalon ES
Accounts Payable-Mangarin NHS
Accounts Payable-Mapaya I ES
Accounts Payable-Mapaya II ES
Accounts Payable-Mapaya II-Himamara ES
Accounts Payable-Mapaya III ES Ong Ong
Accounts Payable-Mapaya NHS
Accounts Payable-Naibuan ES
Accounts Payable-Narra ES
Accounts Payable-Natandol ES
Accounts Payable-Nayong Kalikasan ES
Accounts Payable-New Dagupan ES
Accounts Payable-NIA
Accounts Payable-Nilapso ES
Accounts Payable-Pawican ES
Accounts Payable-PCSO
Accounts Payable-PTMNHS
Accounts Payable-Poypoy NHS
Accounts Payable-Purnaga NHS
Accounts Payable-Quintal ES
Accounts Payable-Rizal NHS
Accounts Payable-San Jose Pilot ES
Accounts Payable-San Pedro ES Rizal

Accounts Payable-San Roque I ES


Accounts Payable-Siete Central ES
Accounts Payable-SJNAIHS
Accounts Payable-Sto Cristo ES
Accounts Payable-Sto. Nino ES
Accounts Payable-Tagumpay ES
Accounts Payable-Tamisan ES
Accounts Payable-Tanyag NHS
Accounts Payable-Tibago II ES
Accounts Payable-Ulango ES
Accounts Payable-Yaw Yawi I ES
Accounts Payable-Yaw Yawi II ES

Accounts Payable-Duazo Auto Supply

Accounts Payable-Edson Evangelista


Accounts Payable-Esterjoy Gasoline Station Corp
Accounts Payable-Fargo Tire Supply

Accounts Payable-Jayvee Asilo

Accounts Payable-MDO Melvian Enterprises Corp


Accounts Payable-OMECO
Accounts Payable-PLDT

Accounts Payable-Rene Reyes


Accounts Payable-Solid Enterprises

Accounts Payable-TRICOM Dynamics, Inc


Accounts Payable-VPR Marketing

ACCOUNTS PAYABLE OTHERS


Tony Rajah
Johny Rajiv Kumar
Daryl Dahilig
Elma Evangelista
Virginia Mercado (Tita Neng)
Liberty Mendaña
Lorry Magtoto
Buenaflor Tendido

Cristina Alvaro
Ma'am Fanny Dimafilis
Aurora De Ocampo (Aling Orang)
Angels Department Store
Friend Ma'am Mavie
Ronald Comia
Mila Ayes (Tita Mila)

Loan Payable-South Asia Link Honda Jazz


Loan Payable-South Asia Link CBG3080

Loan Payable Eastwest Bank


Loan Payable PS Bank L300
Loan Payable Navarra
Loan Payable Tamaraw Rural Bank
Loan Payable Landbank

Salaries Payable
SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable

Income Tax Payable


Quarterly Income Tax Payable
VAT Payable

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal

Taxable Sales

Sales to Government
Output Tax
Sales Discount
Sales Return & Allowances
Tax on Sales
1% Final Tax
5% Final Tax
Interest Income
Other Income

Purchases
Cash Purchases
Input Tax

Purchase Return & Allowances


Freight In
Operating Expenses
Management Fees
Back Wage
Salaries and Wages
SSS,PIF and Philhealth
13th Month Pay
Fringe Benefits and Allowances
Medical Expense
Employee Benefits
Household expense

Purchasers Incentive
Rental
Telephone and Communication
Light and Water
Diesel, Gasoline and Oil
Repairs and Maintenance
Transportation and Travel
Computer and Xerox Supplies
Taxes and Licenses
Insurance Expense
Supplies Expense
Representation and Entertainment
Ads and Promos
Donations and Contribution
Interest and Other Bank Charges
A/P Others-Interest
Fines and Penalties
Security Services
Professional fees
Miscellaneous
Bidder's Bond
Depreciation

TOTAL: -
CREDIT
-
0.00

TRIGEM PAPERMART BEGINNING BALANCE JANUARY 1


TRIAL BALANCE - TY 2023
TRI-GEM PAPER MART
debit

Cash on Hand 0.00


Cash in Bank - Trigem
DBP Account No. 0000124264041
LBP Account No. 0091230666 11,284.05
LBP Account No. 0092022285 661,112.99
PNB Account No. 241170008346
Tamaraw Account No. 51-24150-5 3,582.39
Cash in Bank - PNB
METROBANK In Manila
PNB Saving 10,000.60
Metrobank In SJ
PNB Checking
Petty Cash Fund 2,000.00
Change Fund 3,999.40
Pre Payments / Prepaid Rent 172,000.00
Merchandise Inventory - TRI-GEM 4,725,844.87
tax Withheld 1% 251,841.68
tax Withheld 5% 1,257,410.77
Input Tax 972,352.76
Supplies Inventory - BODYTALKS

Accounts Receivables - Trade Government


LGU SAN JOSE
LGU SAN JOSE
MSWDO 2,768.00
MENRO 4,501.00
PESO 0.00
BUDGET OFFICE 0.00
MTCDO 20,054.00
GSO 13,959.00
MHO 0.00
MCR 2,367.00
MPDO 68,854.00
MEO 7,620.00
MHRMO 14,361.00
PMO 13,365.00
SB 129,552.00
MTO 2,351.00
MASSO 10,645.00
LGU ACCOUNTING 2,001.00
MAO 0.00
BAC 0.00
MDRRMO 3,147.00
MO-RECORDS
MAYORS OFFICE 0.00
MO-MANGYAN AFFAIRS 7,263.50

LGU RIZAL
Accounting 4,120.00
Assessors 3,200.00
BAC 6,640.00
BFP 9,880.00
COA 9,880.00
DILG 19,537.00
GSO
LGU Rizal 49,858.00
MAO 580.00
Mayors Office 25,036.00
Mayors Office MPS 11,310.00
MCR 2,030.00
MDR 15,445.00
MHO 7,250.00
MMO Tourism 3,942.00
MPDO
MSWDO 28,020.00
MTO 2,431.00
SB 18,310.00
SLP MAYORS 15,387.00
WATER DISTRICT 13,441.00

LGU Mamburao 217,055.99


BUDGET OFFICE
LGU Mamburao -MTO
LGU Maburao - Local School Board
LGU Mamburao - LSB
Accounts Payable-LGU Mamburao

LGU Magsaysay
Brgy Poblacion Magsaysay
NIA
SANGGUNIANG PANLALAWIGAN

SCHOOLS
Adela ES 2,000.00
Alitaytayan ES 13,587.00
Antipolo ES 12,949.00
Bagong Sikat ES
Bayotbot I ES 2,094.00
Bubog Elementary School
Central NHS 5,100.00
Concepcion ES 19,760.80
Iriron NHS 0.00
Kalinisan ES 30,075.00
LAGNAS ES 1,390.00
Ligaya ES
Magsikap National Vocational School
Malawaan ES
Malpalon NHS 11,870.00
Mamburao Central School 0.00
Mangarin NHS 3,245.00
Manoot NHS 6,705.00
Mapaya I ES 4,749.00
Mapaya II ES 40,496.00
Mapaya II ES Sampang
Mapaya III ES
Mapaya III ES ONG ONG
Mapaya III ES CATMON
Naibuan ES 11,990.00
Nayong Kalikasan ES 40,171.00
Pag Asa Central School 2,279.00
PTMNHS 12,563.99
Purnaga NHS 17,250.00
Quintal ES 1,120.00
Rizal NHS 68,700.00
San Agustin ES 4,295.00
San Vicente NHS Yapang
STA. TERESA NHS
Siete Central ES 0.00
SJNAIHS 17,000.00
SJNHS
Sto. Niño ES 4,540.00
TALABA E.S
Tibago ES 15,859.00
Tibago II ES 500.00
Yaw Yawi I ES 11,850.00
Yaw Yawi II ES 9,661.00

OTHER GOVERNMENT OFFICES


ABC 4,723.00
Brgy III Poblacion 5,075.00
Brgy Bagong Sikat E.S
Brgy Gapasan 0.00
Brgy Iling Proper 2,890.00
Brgy Lacurva
Brgy Lourdes Magsaysay 4,037.00
Brgy Magbay 7,724.00
Brgy Poblacion Magsaysay 300.00
Brgy MAPAYA
Brgy Natandol
Brgy Paclolo
Congresswoman Office 13,603.00
DEP ED Mamburao-SUPPLIES 168,808.00
DEP ED Mamburao-CASH 287,906.07
DTI
DOLE SJ 2,959.00
National Irrigation Ad. 37,953.00
OMSC COOP 2,573.00
PCSO 6,537.00
Tesda Rizal 2,650.00
PCBSI
Parole Probation
DBP
CAAP

NON GOVERNMENT OFFICES


BPI Banko 14,169.00
MMG SJ 21,554.00
PLAN INTERNATIONAL 12,121.28
MOMMG
STA. TERESA NATIONAL HIGH SCHOOL

OTHERS
Accounts Receivable - Personnel 32,345.00
Accounts Receivable - NonPersonnel 10,800.00
Guarant/Security Deposits Receivable 22,834.01
Accounts Receivable-Purchasing 0.00
Accounts Receivable - John Albert Balderas 169,341.39
Accounts Receivable - John Ricric Balderas 40,100.00
Accounts Receivable-Joseph Mari Balderas 38,000.00
Accounts Receivable - Joseph Balderas 6,800.00
Accounts Receivable- Maria Vreen Del Rosario 37,748.85
Accounts Receivable-Bodytalks SPA & Wellness Center 1,313,444.85
Accounts Receivable - JOSEPHINE BALDERAS 114,100.00
Accounts Receivable - Sablyan Build Plus 621,439.00
Accounts Receivable - San Lorenzo Accounting Services 79,466.23
Accounts Receivable - San Lorenzo Farm & Agri Business 7,230,337.37
Accounts Receivable - San Lorenzo Fuel Station 131,331.00
Accounts Receivable-San Lorenzo Rice Trading 334,355.00
Accounts Receivable - Sta. Maria Build Plus 38,699.00
Accounts Receivable-Trigem mini Mart 42,948.50
Accounts Receivable - Sta Maria Build Plus 0.00
Social Security System Receivable- Eva Ambay 1,000.00

Accounts Receivables-Josephine Balderas (Love)


Accounts Receivable - Jessa Niña Balderas 0.00
Accounts Receivable-Rene Reyes
Accounts Receivable-Rod Ravajante
Accounts Receivable-Ryan Del Rosario

Accounts Payable -Mangarin NHS


Account Payable III-
Accounts Payable-Mapaya I ES
Account Payable-Mapaya III ES Ong Ong
Accounts Payable purnaga NHS
Accounts payable-SJNAIHS
Accounts Payable-Antipolo ES
Accounts Payable- BUBOG I ES
Accounts Payable-Magsikap NVHS
Accounts Payable-Oriental School and Office Supplies
Accounts Payable-Caminawit Central School
Accounts Payable-Nayong kalikasan ES
Accounts Payable- PTMNHS
Accounts Payable- San Vicente NHS
Accounts Payable-Yaw Yawi II ES
Accounts Payable- Concepcion ES
Accounts Payable-Iriron NHS
Accounts Payable-Mapaya II ES
Accounts Payable-NEW DAGUPAN
Accounts Payable-BRGY Mapaya
Accounts Payable-Brgy Pob. Magsaysay
Accounts Payable-Brgy Lourdes Magsaysay
Accounts Payable-Brgy Gapasan
Accounts Payable-Paclolo
Accounts Payable - Rizal NHS

Signage 1,800.00
Accumulated Depreciation
Leasehold Improvements 104,317.00
Accumulated Depreciation
Transformer & Electrical Wirings 87,969.00
Accumulated Depreciation
Warehouse II Lacibar and Office 4,559,641.89
Acc. Depreciation
Warehouse I 194,916.55
Acc. Depreciation
Warehouse Equipments 193,409.00
Acc. Depreciation
Store Furnitures & Fixtures 712,161.82
Acc. Depreciation
Store Equipments 500,277.80
Acc. Depreciation
CCTV & Airconditioning 343,812.00
Acc. Depreciation
Computer System & Accessories/Photocopying Machine 354,074.70
Acc. Depreciation
Point of Sales (POS)/ Inventory MS 282,040.00
Acc. Depreciation
Generator 545,136.00
Acc. Depreciation

Motor Vehicles
NISSAN URVAN ESTATE - ZNY336 1,258,357.14
Acc. Depreciation
ISUZU GEMINI JEEP - DNE217 120,000.00
Acc. Depreciation
ISUZU WINGVAN - RLY222 976,674.00
Acc. Depreciation
Mitsubishi FB L300 Vans 1,636,700.00
Acc. Depreciation
ISUZU CLOSE VAN - CAO9017 858,575.00
Acc. Depreciation
NISSAN NAVARRA - FOI259 1,495,000.00
Acc. Depreciation
Two Truck Ten-Wheeler 2,400,000.00
Accumulated Depreciation
KAWASAKI MOTORCYCLE NEW
T.V Appliances & Accesories

Accounts Payable - SUPPLIER


Accounts Payable-Central Bookstore Inc
Accounts Payable-Contrade Integrated Depot Inc
Accounts Payable-Fairfax Enterprises
Accounts Payable - Jam Jam Consumer Goods Trading
Accounts-payable-Maureen Valeriano
Accounts Payable-Metro Shoppers
Accounts Payable - Oriental School and Office Supply
Accounts Payable-Shop Rite Commercial Co Inc
Accounts Payable-SQI GROUP International Corp

Accounts Payable - Check Accommodation


LGU SJ MHRMO
LGU SJ MTCDO
LGU SJ - Sangguniang Bayan
Caminawit Central School
Mapaya II ES Ong Ong
Rizal National High School
Accounts payable-Mun. Budget Office
Accounts Payable-So.Talaba
Accounts Payable - OTHERS
Accounts Payable - Jessa Niña Balderas
Accounts Payable - Maria Hervie Jetajobe
Accounts Payable - Ryan Del Rosario
Accounts Payable - Carmelita A Felicitas
Accounts Payable-Duazo Auto Supply
Accounts Payable - Esterjoy Gasoline Station
Accounts Payable - FARGO TIRE SUPPLY
Accounts Payable - MDO Melvian
Accounts Payable - OMECO
Accounts Payable - SOLID Enterprises
Accounts Payable - Rene Reyes
accounts Payable-Maria Vreen Del Rosario
Accounts Payable -Joseph Marick Balderas
Accounts payable-MJT FUEL MANILA
Accounts Payable-Lazada
Accounts Payable-4AC truck
Accounts Payable-Ismael Printing
Accounts Payable-UN Caliberation
Accounts payable-Northstar
Accounts Payable-Asilo Sports Supply
Accounts payable-Elvie Lacibar
Accounts Payable-EZONE
Accounts Payable Emmanuel Fuel & Oil
Acounts Payable SLF FUEL STATION
Accounts Payable-Motortrade

Accounts Payable - CASH


Ronica Jones
TONY RAJAH-sai
Johny Rajiv Kumar Sir Johnny
Daryl Dahilig
Virginia Mercado
Liberty Mendana
Lorry Magtoto
Interest Payable-RAJAH
Accounts Payable -Buenaflor Tendido
Accounts Payable -Cristy Alvaro
Accounts Payable Fanny Dimafilis
Accounts payable=Aurora De Ocampo
Accounts Payable- Angel's Dept.
Firend of Ma'am Mavie
Accounts Payable-Friends mavie Corine Garillo
Accounts Payable-Ronald Comia
Accounts Payable - SAI
Accounts Payable-Lisa Balderas(NENE)
Accounts Payable-Ryan Ferrer
Accounts Receivable-Ronica Jones
Online Loan
Loan Payable Land Bank Of the Philippines
Loan Payable-South Asia Link HONDA JAZZ
Loan Payable-South Asia Link CBG3080
Loan Payabvle Landbank
Online Loan
Loan Payable Eastwest Bank
Loan Payable PS Bank L300
Loan Payable Amortization Navarra

SSS Payable
PIF Payable
Philhealth Payable
Withholding Tax Payable
Inc
VAT Payable
Output Tax
Vat Witholding
Output Tax

Accounts Payable - ROB


Accounts Payable - Credit Card (Citi Bank)

Ricaredo O. Balderas, Capital


Ricaredo O. Balderas, Personal 0.00
Profit and Loss Summary 2,225,632.61

Massage Furnitures & Fixtures


Accumulated Depreciation
Parlor Gadgets & Machines
Accumulated Depreciation
Accounts Receivable - Bodytalks SPA & Wellness Center
Accounts Receivable - Tri-gem Paper Mart
Accounts Receivable - Trigem Mini Mart
Accounts Payable - Bodytalks SPA & wellness Center
Accounts Payable - Trigem Paper Mart

Accounts Payable - Sablayan Build Plus


Accounts Payable - Sta Maria Build Plus
Accounts Payable - San Lorenzo Farm and Agri Trading
Accounts Payable - San Lorenzo Accounting Services
Accounts Receivable - Jessa Niña Balderas
Accounts Payable - Jessa Niña Balderas
Accounts Payable - John Albert Enterprises
Accounts Receivable - Ryan Del Rosario
Accounts Receivable - Maria Vreen Del Rosario
Salaries Payable - Maria Vreen Del Rosario
Accounts Payable - Maria Vreen del Rosario
Accounts Receivable - Rene Reyes
Accounts Receivable - Purchasing
Accounts Payable - Laarni Unlayao
Accounts Payable- Edson Evangelista
Accounts Payable - EVA J General Merchandise
Accounts Payable- Jayvee Asilo
Accounts Payable- TRICOM
Accounts Payable - VPR Marketing
Accounts Payable - PLDT
Loan Payable Tamaraw Rural Bank

Accounts Payable-Sister Companies


Accounts Payable-Bodytalks SPA& wellness Center
Accounts Payable-John Albert Enterprises
Accounts-Payable-Sta Maria Build Plus
Accounts Payable-Trigem Paper Mart

Salaries Payable - Ryan Del Rosario


Salaries Payable - Ryan Del Rosario
Accrued Expense
Taxable Sales
Sales to Government
Sales Discount
Sales Return & Allowances
Other Income
Interest Income
Service Income

Purchases TAXABLE
Cash Purchases Non Vat
Sales Discounts
Purchase Return & Allowances
Freight In

EXPENSES - TRIGEM
Interest Expenses
Salaries and Wages
Back Wage
13th Month Pay
Employee Benefits
Fringe Benefits & Allowances
Medical Expenses
Employee Benefits
Fringe Benefits and Allowances
Management Fees
Interest Expenses (Landbank)
SSS, PIF and Philhealth Contributions
SSS, PIF & Philhealth Contribution
Rental
Taxes and Licenses
Purchasers Incentive
Driver's Incentive
Management Fees
Commission
Insurance Expense
Repairs and Maintenance
Transportation and Travel
Supplies Expense
Cleaning Supplies
Laundry Expense
Massage Supplies
Facial Supplies
Sauna Supplies Expense
Cosmetics Supplies
Coffee Supplies
Supplies
Computer System & Xerox Supplies
Diesel, Gasoline and Oil
Diesel,Fuel & Oil
Telephone and Communication
Light & Water
Interest and Other Bank Charges
A/P Others-Interest
Donations and Contribution
Miscellaneous
Burial Expense
Trainings and Accommodations
Fines and Penalties
Household Expense
Representation & Entertainment Expense
Ads and Promos
Design & Decors
Ads & Promos
Janitorial Services
Security Services
Professional Fees
Bidder's Bond
Professional fees
Depreciation

TOTAL: 38,920,557.86

Discrepancy:

Total Expense
OTHERS:
Books and Appliances 135,000.00
Memorial Lots 145,143.00
Club membership 118,000.00
Security Equipments 227,500.00

Investment to Corporations
San Lorenzo Farms & Agribusiness,Inc 1,550,000.00
Sablayan Build Plus, Inc 50,000.00
Sta. Maria Build Plus, Inc 100,000.00

Real Properties (Registered):


Residential Lot 1,244 sq. m. - Rizal, Occ. Mindoro 150,000.00
Residential House and Lot - San Jose 1,200,000.00
Townhouse - Quezon City 3,500,000.00
Agricultural Land - Sablayan 2,115 sq. m. 503,571.43

Real Properties (Unregistered):


Residential Lot - San Jose - 698 sq.m. 400,000.00
Agricultural Land - Sablayan 4,446 sq.m. 237,142.86
Beach Lot - Sablayan - 625 sq. m. 294,875.00
Agricultural Land - Rizal 16,188 sq. m. 354,478.00
Residential Lot - Sablayan, 240 sq. m. - Donation
Agricultural Land - Pob., Sablayan, 8,000 sq. m. - Donation (SOLD)
Agricultural Land - Sta. Lucia, Sablayan, 29,000 sq.m. - Donation
Agricultural Land - Sta. Lucia, Sablayan, (Lease) 50,000.00

SPA FURNITURES AND EQUIPMENTS


Accumulated Depreciation
Entertainment Gadgets
Accumulated Depreciation
NEW SPA-CCTV & Airconditioning Units
Accumulated Depreciation
SPA Furniture & Fixtures
Accumulated Depreciation
SPA Machine & Other Equipments
Accumulated Depreciation
Plants & Flowerings
Accumulated Depreciation
0.00 7,599.54

NG BALANCE JANUARY 1, 2023 TRANSACTION JANUARY 1-31, 2023

TRI-GEM PAPER MART TRI-GEM PAPER MART


credit debit credit

730,248.17 932,385.63

971,989.07 107,695.00

255,569.00 351,596.00
10,000.00

272.28
1,361.38
2,917.62

7,854.00
34,890.00 60,000.00
22,300.00

12,970.00
18,073.00
10,428.40

23,218.00

27,078.01 57,595.86

283,938.63
0.00
160,500.00

3,264.84

26.00
9,250.00

1,071.00 10,678.13

1,950.00

912.35
1,000.00

1,600.00

1,870.00
1,883.00

5,570.00
144.00

8,345.36

19,101.04

1,546,298.35

225,103.20

76,338.16

794,618.30

502,715.92

158,649.92

233,841.50

100,232.00
189,318.56

1,397,454.28

139,195.00

771,572.46

659,700.80

314,347.12

478,400.00

272,000.00

154,960.45
1,356,583.60
80,000.00
199,576.00
60,907.00 61,205.00 274,995.50
187,823.40 55,500.00
10,727.38
487,143.50
139,725.00 25,902.00

2,525.40
22,297.26
10,055.80
18,829.00
21,029.36
9,370.00
961.43
7,445.00
120,981.00
900.00
5,320.00
73,262.02 20,229.45
5,600.00
11,280.00
11,423.52
8,216.00
0.00

40,333.34
687,750.00 69,000.00
375,000.00 164,800.00
725,000.00
450,000.00
400,000.00
150,000.00

170,000.00
350,000.00
140,000.00
200,000.00
576,700.00 47,550.00
1,093,437.00
0.00
17,000.00

20,000.00

9,650.00
6,000,000.00
367,264.00
840,832.00

-17,754.72
83,223.76
80,618.46

98,100.02
12,999.98
15,890.01
-168,091.70
390,729.95
-2,598.74
1,842,464.74

36,605.24

0.00 600,000.00
0.00

12,797,865.42
305,043.71

16,347.23
12,161.14

9,708.93
298,235.50

56,134.00

770.00

100.00
250.00
2,198.00
2,351.00

1,220.00

4,416.07
10,188.53
38,819.96
21,500.00
150.00
330.00

7,112.00
4,556.00

38,920,557.87 2,998,553.96 2,990,954.42

0.00 7,599.54

146,524.56
0.00

TRANSACTION FEBRUARY 1-28,2022 TRANSACTION MARCH 01-31, 2022

TRI-GEM PAPER MART TRI-GEM PAPER MART


debit credit debit

331,793.00 1,703,119.93 523,474.21

1,007,407.57

18,500.00 66,500.00
18,242.00 210,551.59
162,562.12
459,882.14
653,779.03
221,501.00
7,500.00
5,500.00

16,157.24 130,905.90
6,260.00
2,900.00

69,031.00
94,169.64
55,397.00

465.00
23,400.00

98,697.00
2,477.00 7,500.00

7,160.00
313.75

11,189.00

397.00

1,335.00

684.00

727.26 1,170.32
972.32 30,700.00

30,000.00 35,785.31 30,000.00

11,600.00
52,000.00 43,444.00
0.00
0.00
0.00
0.00
0.00
12,826.83 31,581.22 35,026.70

3,773.55
3,684.00

15,171.04 8,410.80 6,000.00


4,450.00

2,720.80 5,886.00 5,886.00

70,600.00 10,000.00
12,888.06 4,112.00
47,500.00

5,000.00

22,954.00
36,169.00

1,500.00

35,549.25
296,243.75

76,840.24 1,068,384.82
357,225.20 975,383.00

2,117.46 6,753.74

102,594.61 18,863.00 66,533.50

1,510.00

30,000.00

5,820.00

3,525.30
8,281.25 10,022.32
3,580.90
1,530.00 4,000.00
2,360.00
37,819.16 5,534.08

2,125.00 3,570.54
13,930.40 3,028.94 6,116.96
38,004.70 85,134.36
6,000.00 59,400.00
500.00 1,800.00
973.00

4,433.04 3,500.00

3,605.10

2,521,709.78 2,521,709.78 4,810,464.39

0.00 0.00

263,067.16 0.00
###
0.00 7,599.54

NSACTION MARCH 01-31, 2022 QUARTERLY TRIAL BALANCE


(JANAUARY 1 TO MARCH 31)
TRI-GEM PAPER MART TRI-GEM PAPER MART
credit debit credit

2,164,245.57 1,585,515.38 4,799,751.13


- -
- -
520,352.50 983,273.12 628,047.50
1,668,520.56 -
255,569.00 351,596.00
98,582.39 -
18,242.00 210,551.59
232,656.00 - 395,218.12
469,882.74 -
653,779.03 -
36,410.00 221,501.00 36,410.00
9,500.00 -
9,499.40 -
172,000.00 -
4,725,844.87 -
252,113.96 -
1,258,772.15 -
1,122,333.52 -
- -
- -
- -
- -
- -
2,768.00 -
4,501.00 -
- 7,854.00
60,000.00 34,890.00
42,354.00 -
13,959.00 -
- 12,970.00
2,367.00 -
68,854.00 -
7,620.00 -
14,361.00 -
13,365.00 -
129,552.00 -
2,351.00 -
10,645.00 -
2,001.00 -
- 18,073.00
- 10,428.40
3,147.00 -
- 23,218.00
- -
7,263.50 -
- -
- -
4,120.00 -
3,200.00 -
6,640.00 -
9,880.00 -
9,880.00 -
19,537.00 -
- -
49,858.00 84,673.87
580.00 -
25,036.00 -
11,310.00 -
2,030.00 -
15,445.00 -
7,250.00 -
3,942.00 -
- -
28,020.00 -
2,431.00 -
18,310.00 -
15,387.00 -
13,441.00 -
- -
223,315.99 283,938.63
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2,000.00 -
13,587.00 -
12,949.00 -
- -
2,094.00 -
- -
5,100.00 160,500.00
19,760.80 -
- 3,264.84
30,075.00 -
1,390.00 -
- -
- -
- -
11,870.00 -
- -
3,245.00 -
6,705.00 -
4,749.00 -
40,496.00 -
- -
- -
26.00 -
2,900.00 -
11,990.00 -
40,171.00 -
2,279.00 -
12,563.99 -
86,281.00 -
1,120.00 -
68,700.00 -
4,295.00 -
- -
- -
- 9,250.00
111,169.64 -
55,397.00 -
4,540.00 -
- -
15,859.00 -
500.00 -
11,850.00 -
9,661.00 -
- -
- -
4,723.00 -
6,146.00 10,678.13
- -
- 1,950.00
2,890.00 -
- -
4,037.00 -
8,189.00 -
23,700.00 -
- -
- -
- -
13,603.00 -
168,808.00 -
287,906.07 -
- -
2,959.00 -
136,650.00 912.35
2,573.00 -
6,537.00 -
2,650.00 -
- -
- -
- -
- -
- -
- -
14,169.00 -
21,554.00 1,000.00
12,121.28 -
- -
- -
- -
- -
43,922.00 -
10,800.00 -
22,834.01 -
- -
169,341.39 -
40,100.00 -
38,000.00 -
6,800.00 -
46,778.85 -
1,315,641.60 -
114,100.00 -
632,628.00 -
85,036.23 -
7,230,337.37 -
131,331.00 -
334,752.00 -
38,699.00 -
42,948.50 -
1,335.00 -
1,000.00 -
- -
- -
684.00 -
- -
727.26 1,170.32
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,800.00 -
- 144.00
104,317.00 -
- 8,345.36
87,969.00 -
- 19,101.04
4,559,641.89 -
- 1,546,298.35
194,916.55 -
- 225,103.20
193,409.00 -
- 76,338.16
712,161.82 -
- 794,618.30
500,277.80 -
- 502,715.92
343,812.00 -
- 158,649.92
354,074.70 -
- 233,841.50
282,040.00 -
- 100,232.00
576,808.32 -
- 189,318.56
- -
- -
1,258,357.14 -
- 1,397,454.28
120,000.00 -
- 139,195.00
976,674.00 -
- 771,572.46
1,636,700.00 -
- 659,700.80
858,575.00 -
- 314,347.12
1,495,000.00 -
- 478,400.00
2,400,000.00 -
- 272,000.00
- -
- -
- -
- -
60,000.00 190,745.76
1,078,741.00 - 2,435,324.60
- 80,000.00
- 199,576.00
72,805.00 335,902.50
150,944.00 187,823.40
- 10,727.38
- 487,143.50
25,902.00 139,725.00
- -
- -
- 2,525.40
- 22,297.26
- 10,055.80
- 18,829.00
- 21,029.36
- 9,370.00
- -
- -
- -
- -
- 961.43
- 7,445.00
- 120,981.00
- 900.00
- 5,320.00
68,082.98 104,843.24
- 5,600.00
- 11,280.00
- 15,197.07
585.00 - 12,485.00
- -
- -
- -
13,762.36 21,171.04 22,173.16
4,450.00 -
8,100.00 - 8,100.00
- -
22,600.00 - 22,600.00
8,500.00 - 8,500.00
- -
- -
- -
8,606.80 5,886.00
- -
- -
- -
- -
- 40,333.34
69,000.00 687,750.00
245,400.00 375,000.00
- 725,000.00
- 450,000.00
- 400,000.00
- 150,000.00
- -
- 170,000.00
- 350,000.00
- 140,000.00
- 200,000.00
47,550.00 576,700.00
- 1,093,437.00
- -
17,000.06 17,000.00
47,500.00 -
20,000.00 -
- -
5,000.00 -
9,650.00 -
- 6,000,000.00
22,954.00 367,264.00
36,169.00 840,832.00
- -
- -
- - 17,754.72
- 83,223.76
- 80,618.46
- -
- 98,100.02
- 12,999.98
- 15,890.01
- - 166,591.70
- 390,729.95
- - 2,598.74
77,626.28 - 1,955,640.28
- -
- 36,605.24
- -
- 600,000.00
- -
- -
- 12,797,865.42
- -
2,225,632.61 -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
619,988.36 - 1,221,275.81
26,897.32 - 26,897.32
- -
- 16,347.23
- 12,161.14
- -
- -
- -
1,154,933.99 -
1,630,843.70 -
- -
- -
8,871.21 -
- -
- -
- -
225,262.11 18,863.00
- -
- -
770.00 -
- -
- -
1,510.00 -
- -
- -
- -
- -
- -
30,000.00 -
- -
5,820.00 -
- -
- -
- -
3,625.30 -
18,553.57 -
5,778.90 -
- -
- -
- -
- -
- -
- -
- -
- -
7,881.00 -
2,360.00 -
44,573.24 -
- -
10,111.61 -
30,235.89 3,028.94
161,959.02 -
86,900.00 -
2,450.00 -
1,303.00 -
- -
- -
7,112.00 -
12,489.04 -
- -
- -
- -
- -
- -
- -
- -
3,605.10 -
- -
- -
- -
4,810,464.39 49,251,286.00 49,243,686.46
###

7,599.54
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7,935.53 0.00

TRIAL BALANCE TRIAL BALANCE


(AS OF MARCH 31, 2022) TRI-GEM PAPER MART
TRI-GEM PAPER MART 2ND QUARTER
debit credit

- 3,214,235.75 2,829,007.56 3,299,759.85


- - -
- - -
366,509.67 2,922,581.85 2,915,747.77
2,329,633.55 50,000.00 -
96,027.00 - -
102,164.78 141,000.00 -
192,309.59 - -
395,218.12 - -
479,883.34 - -
653,779.03 - 70,036.50
185,091.00 - -
11,500.00 18,000.00 -
13,498.80 - -
344,000.00 - -
9,451,689.75 - -
503,955.64 - -
2,516,182.91 - -
2,094,686.29 51,154.02 -
- - -
- - -
- - -
- - -
- - 1,117,273.53
5,536.00 - -
9,002.00 - -
- 7,854.00 - -
25,110.00 - -
62,408.00 - -
27,918.00 - -
25,940.00 6,839.00 -
4,734.00 - -
137,708.01 27,040.00 -
15,240.00 - -
28,722.00 - -
26,730.00 - -
259,104.00 - -
4,702.00 - -
21,290.00 - -
4,002.00 - -
36,146.00 - -
20,856.80 - -
6,294.00 93,828.00 -
46,436.00 - -
- - -
14,527.00 - -
- - -
- - - -
8,240.00 - -
6,400.00 - -
13,280.00 - -
19,760.00 - -
19,760.00 - -
39,074.00 - -
- - -
61,893.88 4,170.00 25,373.75
1,160.00 31,245.00 -
50,072.00 - -
22,620.00 40,510.00 -
4,060.00 - -
30,890.00 - -
14,500.00 - -
7,884.00 - -
- 22,640.00 -
56,040.00 - -
4,862.00 - -
36,620.00 - -
30,774.00 - -
26,882.00 - -
- - -
156,433.36 - -
- - -
- 17,071.00 -
- 8,695.00 -
- - -
- - -
- - -
- - -
- - -
- 11,315.00 58,707.91
- 14,457.00 -
- - -
- - -
4,000.00 - 2,000.00
27,174.00 1,525.00 -
25,898.00 - -
- 7,889.00 -
4,188.00 - 2,400.00
- 11,745.00 -
315,900.00 - -
39,521.60 7,499.00 -
6,529.68 3,400.00 3,217.86
60,150.00 - -
2,780.00 - -
- 16,725.00 -
- 8,832.00 -
- - 1,571.07
23,740.00 - -
- - -
6,490.00 - 16,743.27
13,410.00 - 1,158.00
9,498.00 - -
80,992.00 9,560.00 23,234.82
- - -
- 7,653.00 6,293.75
26.00 - -
2,900.00 35,530.00 -
23,980.00 - -
80,342.00 - 38,019.00
4,558.00 - -
25,127.98 156,000.00 157,012.50
103,531.00 - -
2,240.00 19,804.00 -
137,400.00 44,034.00 41,391.96
8,590.00 - -
- 4,160.00 -
- 45,386.00 42,954.61
18,500.00 - 11,357.15
128,169.65 72,890.00 67,313.79
55,397.00 - -
9,080.00 - -
- - -
31,718.00 - 500.00
1,000.00 - -
23,700.00 - -
19,322.00 - -
- - -
- - -
9,446.00 - -
542.87 - -
- - -
3,900.00 9,902.00 -
5,780.00 - -
- - -
8,074.00 5,112.00 -
15,913.00 - 5,115.00
24,000.00 15,998.57 28,863.23
- 4,973.00 -
- 4,432.00 -
- - -
27,206.00 - -
337,615.99 - -
575,812.14 - -
- 3,204.00 3,032.35
5,918.00 - -
173,690.65 35,251.77 4,738.76
5,146.00 - -
13,074.00 - -
5,300.00 - -
- 1,827.00 1,810.69
- - 470.00
- - -
- - -
- - -
- - -
28,338.00 - -
42,108.00 34,278.00 -
24,242.56 5,372.00 39,782.60
- - 25,946.00
- 44,405.00 -
- - -
- - -
76,267.00 52,000.00 -
21,600.00 - -
45,668.01 - -
- - -
338,682.78 - -
80,200.00 - -
76,000.00 - -
13,600.00 - -
84,527.70 - -
2,629,086.45 14,691.69 -
228,200.00 - -
1,254,067.00 - -
164,502.46 - -
14,460,674.74 - -
262,662.00 - -
669,107.00 - -
77,398.00 1,489.00 -
85,897.00 - -
1,335.00 - -
2,000.00 - -
- - -
- - -
684.00 336.00 -
- - -
- 443.06 - -
- - -
- - -
- - -
- 1,162.00 -
- - -
- 3,752.59 -
- - -
- - -
- - -
- - -
- - -
- - -
- 10,727.38 -
- 27,359.00 -
- 24,892.00 -
- 44,037.32 -
- 5,479.82 -
- 2,693.54 -
- - -
- - -
- - -
- - -
- - -
- 11,073.00 -
- - -
- - -
- - -
- - -
- - -
3,600.00 - -
288.00 - -
208,634.00 - -
16,690.72 - -
175,938.00 - -
38,202.08 - -
9,119,283.78 5,000.00 -
3,092,596.71 - -
389,833.10 - -
450,206.40 - -
386,818.00 - -
152,676.32 - -
1,424,323.64 - -
1,589,236.60 - -
1,000,555.60 - -
1,005,431.83 - -
687,624.00 - -
317,299.84 - -
708,149.40 - -
467,682.99 - -
564,080.00 - -
200,464.00 - -
1,121,944.32 7,478.57 -
378,637.12 - -
- - -
- - -
2,516,714.28 - -
2,794,908.56 - -
240,000.00 - -
278,390.00 - -
1,953,348.00 - -
1,543,144.92 - -
3,273,400.00 - -
1,319,401.60 - -
1,717,150.00 - -
628,694.24 - -
2,990,000.00 - -
956,800.00 - -
4,800,000.00 - -
544,000.00 - -
- -
- -
- -
- -
285,706.21 79,960.45 19,960.45
3,791,908.20 1,121,861.00 135,432.00
160,000.00 20,000.00 -
399,152.00 - -
324,004.50 283,425.50 380,407.40
224,702.80 105,060.90 -
21,454.76 - -
974,287.00 50,000.00 -
253,548.00 - -
- - -
- - -
5,050.80 - -
44,594.52 - -
20,111.60 - -
37,658.00 - -
42,058.72 - -
18,740.00 - -
- - -
- - -
- - -
- - -
1,922.86 - -
14,890.00 - -
241,962.00 - -
1,800.00 - -
10,640.00 - -
110,022.28 23,477.00 -
11,200.00 15,000.00 -
22,560.00 - -
26,620.59 - -
20,701.00 7,958.00 12,194.00
- - -
- 11,238.00 -
- - -
- 1,002.12 9,568.00 7,617.71
- -
8,100.00 20,510.00 -
- 10,500.00 10,500.00
22,600.00 - -
8,500.00 - -
- 10,577.00 -
- 10,000.00 -
- 13,900.00 -
2,720.80 20,779.00 48,443.50
- - -
- - -
- - -
- - -
80,666.68 5,000.00 -
1,306,500.00 64,000.00 -
504,600.00 85,400.00 -
1,450,000.00 20,000.00 -
900,000.00 - -
800,000.00 - -
300,000.00 - -
- 20,000.00 -
340,000.00 - -
700,000.00 12,000.00 -
280,000.00 7,000.00 -
400,000.00 - -
1,105,850.00 20,000.00 -
2,186,874.00 - -
- - -
0.06 5,000.00 -
47,500.00 48,000.00 -
20,000.00 - -
- - -
5,000.00 - -
9,650.00 - -
12,000,000.00 - -
711,574.00 - -
1,645,495.00 58,855.00 -
- -
- -
- 35,509.44 - -
166,447.52 - -
161,236.92 - -
- - -
196,200.04 21,995.00 -
25,999.96 - -
31,780.02 - -
- 334,683.40 20,274.19 750.00
781,459.90 - -
- 5,197.48 6,099.20 -
3,798,105.02 - 209,083.38
- - -
36,605.24 - -
- - -
600,000.00 87,749.93 650,930.00
- - -
- - -
25,595,730.84 - -
- - -
4,451,265.22 - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - 18,687.50 18,687.50
- - - -
- - - -
- - - -
- - - -
1,221,275.81 - 1,742,361.58
26,897.32 - -
- - -
16,347.23 - -
12,161.14 - -
- - - -
- - - -
- - -
1,154,933.99 278,634.37 -
1,630,843.70 530,142.79 -
- - -
- - -
8,871.21 3,957.14 -
- - -
- - -
- - -
206,399.11 202,247.75 -
- - -
- 2,062.74 -
770.00 2,380.00 -
- - -
- - -
1,510.00 6,820.00 -
- - -
- - -
- - -
- - -
- 4,800.00 -
30,000.00 42,121.56 -
- 188,547.82 -
5,820.00 24,021.00 -
- - -
- - -
- - -
3,625.30 - -
18,553.57 24,201.43 -
5,778.90 13,042.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
7,881.00 15,582.50 -
2,360.00 - -
44,573.24 75,874.74 -
- - -
10,111.61 14,708.95 -
27,206.95 39,120.10 469.00
161,959.02 17,050.00 -
86,900.00 321,390.00 -
2,450.00 1,360.00 -
1,303.00 609.00 -
- - -
- - -
7,112.00 - -
12,489.04 6,000.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
3,605.10 1,000.00 -
- - -
- - -
- - -
81,113,256.72 81,105,321.19 11,248,662.24 11,248,662.24

7,935.53 0.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5,378.71 0.13

TRIAL BALANCE 3RD QUARTER TRIAL BALANCE


As of June 30,2022 TRI-GEM PAPER MART
BALANCES TRIGEM SPA TOTAL
debit credit debit credit

- 3,684,988.04 2,639,509.66 3,682,529.69


- - - -
- - - -
373,343.75 2,921,793.42 2,294,277.37
2,379,633.55 - 130,000.00 -
- 96,027.00 - -
243,164.78 62,500.00 78,000.00
- 192,309.59 - -
- 395,218.12 86,350.00 -
479,883.34 . - -
583,742.53 - -
185,091.00 - - -
29,500.00 13,781.00 -
13,498.80 - -
344,000.00 - - -
9,451,689.75 - - -
503,955.64 886.61 -
2,516,182.91 4,432.99 -
2,145,840.30 228,815.51 -
- - - -
- - - -
- - - -
- - - -
1,117,273.53 88,801.50 820,507.12
5,536.00 - -
9,002.00 - -
- 7,854.00 - - -
25,110.00 - - -
62,408.00 - -
27,918.00 - -
19,101.00 2,408.00 -
4,734.00 - -
164,748.01 9,800.00 35,391.43
15,240.00 - 3,321.96
28,722.00 - -
26,730.00 - -
259,104.00 12,000.00 21,301.33
4,702.00 - -
21,290.00 - -
4,002.00 781,379.00 -
- 36,146.00 - -
- 20,856.80 - -
100,122.00 4,250.00 4,250.00
- 46,436.00 - -
- - -
14,527.00 - -
- - -
- - - -
8,240.00 - -
6,400.00 - -
13,280.00 - -
19,760.00 - -
19,760.00 - -
39,074.00 - -
- - -
83,097.63 12,625.00 -
32,405.00 - -
50,072.00 - -
63,130.00 - 38,723.13
4,060.00 - -
30,890.00 - -
14,500.00 - -
7,884.00 - -
22,640.00 - -
56,040.00 48,999.00 -
4,862.00 - 25,974.73
36,620.00 - -
30,774.00 - -
26,882.00 - -
- - -
156,433.36 35,325.00 66,640.87
- - -
17,071.00 15,465.00 -
8,695.00 37,218.00 -
- - -
- - -
- - -
- - -
- 22,921.60 -
- 47,392.91 11,885.00 -
14,457.00 - -
- - -
- - -
2,000.00 - -
28,699.00 - -
25,898.00 17,020.70 -
7,889.00 - -
1,788.00 - -
11,745.00 11,920.00 7,955.00
- 315,900.00 - -
47,020.60 32,390.00 7,499.00
6,347.54 17,966.00 17,003.54
60,150.00 - -
2,780.00 - -
16,725.00 - 45,066.10
8,832.00 33,043.22 36,622.06
1571.07 - -
23,740.00 - -
- - -
- 10,253.27 1,017.00 1,018.35
12,252.00 - -
9,498.00 2,347.00 -
67,317.18 2,508.00 2,842.00
- - -
1,359.25 9,320.22 12,532.43
26.00 - -
38,430.00 2,508.00 9,464.28
23,980.00 - -
42,323.00 - -
4,558.00 - -
24,115.48 25,617.64 -
103,531.00 - -
22,044.00 - -
140,042.04 96,088.00 63,135.00
8,590.00 - -
4,160.00 13,550.00 -
2,431.39 9,606.00 -
29,857.15 24,913.13 23,578.38
133,745.86 116,714.50 -
55,397.00 - 7,098.22
9,080.00 - -
- 964.00 3,235.43
31,218.00 - -
1,000.00 - -
23,700.00 - -
19,322.00 - -
- - -
- - -
9,446.00 - -
542.87 - -
- - -
9,902.00 29,150.00 35,017.86
5,780.00 - -
- - -
13,186.00 - -
10,798.00 9,120.00 9,090.00
11,135.34 - -
4,973.00 - -
4,432.00 - -
- 15,148.87 15,148.87
27,206.00 - -
337,615.99 - -
575,812.14 - -
171.65 - -
5,918.00 - -
204,203.66 59,779.00 83,151.03
5,146.00 - -
13,074.00 18,341.00 13,560.43
5,300.00 - -
16.31 - -
470.00 - -
- - 5,275.00
- - 16,213.26
- - -
- - -
28,338.00 - -
76,386.00 11,617.00 33,163.00
34,410.60 - -
25946.00 5,655.00 -
44,405.00 - -
- - -
- - -
128,267.00 33,371.00 8,500.00
21,600.00 951.00 -
45,668.01 - -
- - - -
338,682.78 - 2,500.00
80,200.00 - -
76,000.00 - -
13,600.00 - -
84,527.70 27,639.40 -
2,643,778.14 - -
228,200.00 2,766.00 -
1,254,067.00 - -
164,502.46 - -
14,460,674.74 - -
262,662.00 - -
669,107.00 154.00 -
78,887.00 635.00 -
85,897.00 - -
1,335.00 - -
2,000.00 - -
- - -
- - -
1,020.00 - -
- - -
- 443.06 - -
- - - -
- - - -
- - -
1,162.00 - -
- - -
3,752.59 - -
- - -
- - -
- 4,444.00 -
- - -
- - -
- - -
10,727.38 - -
27,359.00 - -
24,892.00 - -
44,037.32 - -
5,479.82 - -
2,693.54 - -
- - - -
- - 7,753.00 -
- - - -
- - - -
- - -
11,073.00 12,583.00 12,583.00
- - -
- 24,378.00 -
- - - -
- - -
- - - -
3,600.00 - - -
- 288.00 - -
208,634.00 - - -
- 16,690.72 - -
175,938.00 - - -
- 38,202.08 - -
9,124,283.78 - - -
- 3,092,596.71 - -
389,833.10 - - -
- 450,206.40 - -
386,818.00 - - -
- 152,676.32 - -
1,424,323.64 - - -
- 1,589,236.60 - -
1,000,555.60 - - -
- 1,005,431.83 - -
687,624.00 - - -
- 317,299.84 - -
708,149.40 - - -
- 467,682.99 - -
564,080.00 - - -
- 200,464.00 - -
1,129,422.89 - -
- 378,637.12 - -
- - - -
- - - -
2,516,714.28 - - -
- 2,794,908.56 - -
240,000.00 - - -
- 278,390.00 - -
1,953,348.00 - - -
- 1,543,144.92 - -
3,273,400.00 - - -
- 1,319,401.60 - -
1,717,150.00 - - -
- 628,694.24 - -
2,990,000.00 - - -
- 956,800.00 - -
4,800,000.00 - - -
- 544,000.00 - -
- - 99,708.00 99,708.00
- - - -
- - - -
- - - -
225,706.21 15,000.00 -
2,805,479.20 292,186.95 1,904,793.30
- 140,000.00 10,000.00 -
- 399,152.00 - -
- 420,986.40 257,014.20 139,002.00
- 119,641.90 - -
- 21,454.76 - -
- 924,287.00 - -
- 253,548.00 - -
- - - -
- - - -
- 5,050.80 - -
- 44,594.52 - -
- 20,111.60 - -
- 37,658.00 - -
- 42,058.72 - -
- 18,740.00 - -
- - - -
- - - -
- - - -
- - - -
- 1,922.86 - -
- 14,890.00 - -
- 241,962.00 - -
- 1,800.00 - -
- 10,640.00 - -
- 86,545.28 - -
- - 3,800.00 - -
- 22,560.00 - -
- 26,620.59 - -
- 24,937.00 - -
- - - -
- - 11,238.00 - -
- - - -
948.17 - -
- - - -
- 12,410.00 - -
- - 5,500.00 -
- 22,600.00 - -
- 8,500.00 - -
10,577.00 - -
10,000.00 5,000.00 -
13,900.00 5,000.00 -
27,664.50 - -
- - - 6,149.00
- - 12,898.00 -
- - - -
- - - -
- 75,666.68 - -
- 1,242,500.00 50,000.00 -
- 419,200.00 88,000.00 -
- 1,430,000.00 35,000.00 -
- 900,000.00 35,000.00 10,000.00
- 800,000.00 57,000.00 20,000.00
- 300,000.00 - -
20,000.00 40,000.00 20,000.00
- 340,000.00 20,100.00 7,500.00
- 688,000.00 7,500.00 2,500.00
- 273,000.00 14,000.00 7,000.00
- 400,000.00 18,000.00 -
- 1,085,850.00 - -
- 2,186,874.00 - -
- - 10,000.00 -
5,000.06 - -
95,500.00 - -
20,000.00 - - -
- 8,000.00 8,000.00
5,000.00 - - -
9,650.00 - - -
- 12,000,000.00 - -
- 711,574.00 86,010.00 -
- 1,586,640.00 - -
- - 132,344.18 -
- - - -
- - 35,509.44 - -
- 166,447.52 - -
- 161,236.92 - -
- - - -
- 174,205.04 - 1,925.00
- 25,999.96 - -
- 31,780.02 - -
- - 354,207.59 - 2,250.00
- 781,459.90 - -
- - 11,296.68 - -
- 4,007,188.41 - 139,776.79
- - - -
- 36,605.24 - 153,678.47
- - - -
- 1,163,180.07 30,000.00 159,587.50
- - - -
- - - -
- 25,595,730.84 - -
- - - -
4,451,265.22 - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - -
- - - -
- - - -
- - - -
- 2,963,637.39 - 2,445,460.48
- 26,897.32 - -
- - - -
- 16,347.23 3,358.00 -
- 12,161.14 - 7,154.14
- - - 5.02
- - - -
- - -
1,433,568.36 1,832,120.05 -
2,160,986.49 840,273.67 -
- 700.00 -
- - -
12,828.35 - -
- - -
- - -
- 75,000.00 -
408,646.86 404,176.49 -
- - -
2,062.74 2,062.00 -
3,150.00 2,700.00 -
- 895.00 -
- - -
8,330.00 - -
- 770.00 -
- - -
- - -
- - -
4,800.00 - -
72,121.56 45,000.00 -
188,547.82 23,886.00 -
29,841.00 7,658.00 -
- 7,750.00 -
- - -
- - -
3,625.30 6,000.00 -
42,755.00 27,472.29 -
18,820.90 25,819.00 -
- 15.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
23,463.50 320.00 -
2,360.00 852.00 -
120,447.98 27,063.44 -
- -
24,820.55 21,392.50 -
65,858.05 68,031.72 1,157.00
179,009.02 1,420.00 -
408,290.00 61,465.25 -
3,810.00 1,200.00 -
1,912.00 2,830.00 -
- - -
- - -
7,112.00 - -
18,489.04 - -
- 2,200.00 -
- - -
- - -
- - -
- - -
- - -
- - -
4,605.10 - -
- - -
- - -
- - -
83,333,676.73 83,328,298.02 12,677,816.70 12,677,816.57

5,378.71 0.13
- - - -
- - -
- - -
- - -
- - -
- - -
- - -
0.00 - -
0.00 - -
0.00 - -
- -
- -
0.00 - -
0.00 - -
0.00 - -
0.00 - -
- -
- -
0.00 - -
0.00 - -
0.00 - -
0.00 - -
- -
- -
- -
0.00 - -
- -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
5,378.84

THIRD QUARTER TRIAL BALANCE TRANSACTION


As of September 30,2022 OCTOBER 01-31, 2023
BALANCES TRIGEM SPA TRI-GEM PAPER MART
debit credit debit credit

- 4,728,008.07 448,776.63 737,973.87


-
-
1,000,859.80 838,145.20 1,467,220.47
2,509,633.55 161,640.00
- 96,027.00
227,664.78 122,000.00
- 192,309.59
308,868.12 132,000.00
479,883.34
583,742.53 -
185,091.00 -
43,281.00
13,498.80 -
344,000.00 -
9,451,689.75 -
504,842.25 1,981.50
2,520,615.90 9,907.56
2,374,655.81 2,319.96
- -
- -
- -
- -
1,848,979.15
5,536.00 -
9,002.00 -
- 7,854.00 -
25,110.00 -
62,408.00 - 14,347.00
27,918.00 -
16,693.00
4,734.00 -
139,156.58
11,918.04 3,300.00
28,722.00 -
26,730.00 -
249,802.67 12,947.00 9,600.00
4,702.00 - 9,800.00
21,290.00 -
785,381.00
- 36,146.00
- 20,856.80
100,122.00 -
- 46,436.00
- -
14,527.00 -
- -
- -
8,240.00 -
6,400.00 -
13,280.00 -
19,760.00 - 1,200.00
19,760.00 -
39,074.00 -
- - 23,329.00
70,472.63
32,405.00 -
50,072.00 - 29,100.00
24,406.87
4,060.00
30,890.00
14,500.00
7,884.00
22,640.00
105,039.00
- 21,112.73 10,980.00
36,620.00 -
30,774.00 -
26,882.00 -
- -
125,117.49
- - 3,820.00 37,874.00
32,536.00 19,579.00 43,813.90
45,913.00 24,153.00 36,653.09
- -
- -
- -
- -
22,921.60
- 35,507.91
14,457.00 -
- -
- -
2,000.00 -
28,699.00 -
42,918.70
7,889.00 -
1,788.00 -
15,710.00
- 315,900.00
71,911.60
5,385.08
60,150.00
2,780.00 -
- 28,341.10 4,904.00
5,253.16
- 1,571.07
23,740.00 -
- -
- 10,251.92
12,252.00
11,845.00
66,983.18 12,532.00
- -
- 1,852.96
26.00 -
31,473.72
23,980.00 -
42,323.00 -
4,558.00 -
49,733.12
103,531.00 -
22,044.00 -
172,995.04 25,390.00
8,590.00 -
17,710.00 24,146.00 24,146.00
12,037.39
28,522.40
250,460.36 36,125.00 82,033.00
48,298.78
9,080.00 -
- 2,271.43 3,235.00
31,218.00 -
1,000.00 -
23,700.00 -
19,322.00 -
- -
- -
9,446.00 -
542.87 -
- -
4,034.14 10,000.00
5,780.00 -
- -
13,186.00 -
10,828.00
11,135.34 - 19,689.00
4,973.00 -
4,432.00 -
- -
27,206.00 -
337,615.99 -
575,812.14 -
171.65 -
5,918.00 -
180,831.63 7,857.00
5,146.00 -
17,854.57
5,300.00 -
16.31 -
- 470.00
5,275.00
16,213.26 17,990.00 18,528.00
-
-
28,338.00 -
54,840.00 23,025.00
34,410.60 24,195.00
20,291.00
44,405.00 -
- -
- -
153,138.00
22,551.00
45,668.01 -
- -
336,182.78
80,200.00 -
76,000.00 - 16,658.47
13,600.00 -
112,167.10
2,643,778.14
230,966.00
1,254,067.00
164,502.46
14,460,674.74 21,474.00 4,170.00
262,662.00
669,261.00
79,522.00
85,897.00
1,335.00 1,230.00
2,000.00 -
- -
- -
1,020.00 -
- -
- 443.06 -
- -
- -
- -
1,162.00 -
- -
3,752.59 -
- -
- -
4,444.00
- -
- -
- -
10,727.38 -
27,359.00 -
24,892.00 -
44,037.32 -
5,479.82 -
2,693.54 -
- -
7,753.00
- -
- -
- -
11,073.00 -
- -
24,378.00
- -
- -
- -
3,600.00 -
- 288.00
208,634.00 -
- 16,690.72
175,938.00 -
- 38,202.08
9,124,283.78 -
- 3,092,596.71
389,833.10 -
- 450,206.40
386,818.00 -
- 152,676.32
1,424,323.64 -
- 1,589,236.60
1,000,555.60 -
- 1,005,431.83
687,624.00 -
- 317,299.84
708,149.40 -
- 467,682.99
564,080.00 -
- 200,464.00
1,129,422.89 -
- 378,637.12
- -
- -
2,516,714.28 -
- 2,794,908.56
240,000.00 -
- 278,390.00
1,953,348.00 -
- 1,543,144.92
3,273,400.00 -
- 1,319,401.60
1,717,150.00 -
- 628,694.24
2,990,000.00 -
- 956,800.00
4,800,000.00 -
- 544,000.00
- -
- - 9,894.00
- -
- -
210,706.21
4,418,085.55 112,000.00
130,000.00
399,152.00
302,974.20 149,848.00
119,641.90
21,454.76
924,287.00
- 253,548.00
- -
- -
- 5,050.80
- 44,594.52
- 20,111.60
- 37,658.00
- 42,058.72
- 18,740.00
- -
- -
- -
- -
- 1,922.86
- 14,890.00
- 241,962.00
- 1,800.00
- 10,640.00
- 86,545.28
- - 3,800.00
- 22,560.00
- 26,620.59
- 24,937.00
- -
- - 11,238.00
- -
948.17 -
- -
- - 12,410.00
5,500.00
- 22,600.00
- 8,500.00
10,577.00 -
15,000.00
18,900.00
- 27,664.50
6,149.00
12,898.00 6,549.00
- -
- -
75,666.68
1,192,500.00 14,800.00
331,200.00 12,400.00
1,395,000.00 15,000.00
875,000.00 20,000.00 20,000.00
763,000.00 260,000.00 10,000.00
300,000.00
40,000.00 20,000.00 20,000.00
327,400.00 15,000.00 15,000.00
683,000.00 10,500.00 10,500.00
266,000.00 7,000.00 7,000.00
382,000.00 24,000.00 24,000.00
1,085,850.00 55,000.00
- 2,186,874.00
10,000.00 10,000.00
5,000.06 -
95,500.00 -
20,000.00 -
- - 8,000.00 8,000.00
5,000.00 -
9,650.00 -
- 12,000,000.00
625,564.00
- 1,586,640.00 46,844.00
132,344.18
- -
- - 35,509.44
- 166,447.52
- 161,236.92
- -
176,130.04 856.00
- 25,999.96
- 31,780.02
- 351,957.59 750.00
781,459.90
- 11,296.68
4,146,965.20 60,929.07
-
190,283.71
- -
1,292,767.57 500,000.00 703,102.20
- -
- -
- 25,595,730.84
- -
4,451,265.22 -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5,409,097.87 498,992.25
26,897.32 8,750.00
-
12,989.23
19,315.28 2,607.41
5.02
- -
-
3,265,688.41 18,392.68
3,001,260.16 285,399.00
700.00
-
12,828.35
-
-
75,000.00 114,500.00
812,823.35 121,886.00
-
4,124.74
5,850.00
895.00 650.00
-
8,330.00
770.00
-
-
-
4,800.00
117,121.56 15,000.00
212,433.82 9,450.00
37,499.00 9,131.43 799.73
7,750.00
-
-
9,625.30
70,227.29 15,150.00
44,639.90 2,921.00
15.00
-
-
-
-
-
-
-
23,783.50 150.00
3,212.00 52,053.20
147,511.42 5,423.21
-
46,213.06 7,738.36
132,732.77 2,321.79 773.00
180,429.02 1,030.00
469,755.25
5,010.00 3,500.00
4,742.00
-
-
7,112.00
18,489.04
2,200.00 30,000.00
-
-
-
- 724.00
-
-
4,605.10
- 10,000.00
-
-
87,966,149.43 87,960,770.59 3,987,051.99 3,987,051.99

5,378.84 0.00 0.00


-0.13
0.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
TRANSACTION NOVEMBER 01-30, 2022 TRANSACTION
DECEMBER 01-31, 2023
TRI-GEM PAPER MART TRI-GEM PAPER MART
debit credit

534,437.18 473,658.25

125,099.45 90,690.00 11,284.05


604,999.40 568,614.93

1,500,000.00

1,561.73
7,806.16
27,934.22

6,725.00

5,466.00
24,800.00 26,440.50
5,573.00 12,684.57

9,000.00 4,994.00

8,559.82 9,200.00

10,000.00
32,766.00
49,000.00 49,000.00

7,889.00
0.00

27,458.00 27,458.00

6,046.00

15,465.00
10,640.00
18,239.00 19,065.00

600.00

573.00 35,000.00

995.00 1,510,000.00

60,000.00
18,896.00

170,722.00 248,226.00
14,312.77
9,422.00

5,000.00

6,549.00

35,700.00

20,000.00
25,000.00 25,000.00
10,000.00 10,000.00

20,000.00 20,000.00
7,500.00 7,500.00

7,000.00 7,000.00
22,500.00

10,000.00

636.00

750.00

41,599.03

457,166.00

10,000.00
244,733.57
101,925.00

196,039.51
248,226.00

4,000.00

69,500.00
131,572.50

1,420.00

15,000.00
8,158.00
1,500.00

6,370.00
6,460.00 4,000.00
16,500.00
8,904.00
1,519.00

6,858.93
33,086.72 758.00
965.00

1,500.00

500.00

15,000.00

4,131,706.62 4,131,706.62

0.00
TRIAL BALANCE TRIAL BALANCE
October 1 to December 31, 2022 As of December 31, 2022
4TH QUARTER BALANCES TRIGEM SPA
debit credit debit credit
ADJUSTED TRIAL BALANCE INCOME STATEMENT
ADJUSTMENTS As of December 31, 2022 As of December 31, 2022
TRI-GEM PAPER MART/BODY TALKS SPA TRI-GEM PAPER MART/BODY TALKS SPA TRI-GEM PAPER MART/BODY TALK
debit credit debit credit debit
INCOME STATEMENT POST CLOSING TRIAL BALANCE
As of December 31, 2022 As of December 31, 2022
M PAPER MART/BODY TALKS SPA GRAND TOTAL
credit debit credit
-4,563,861.95
5,468,304.72

9,451,689.75
6,280,476.92
15,732,166.67
5,700,000.00

10,032,166.67

-4,563,861.95

2,382,700.10

-6,946,562.06
-0.83
1.83

You might also like