Bpisoloconso 122022 v2
Bpisoloconso 122022 v2
Bpisoloconso 122022 v2
LIABILITIES LIABILITIES
Financial Liabilities at Fair Value through Profit or Loss P 4,252,675,786.25 9,200,974,860.78 Financial Liabilities at Fair Value through Profit or Loss P 4,297,073,440.23 9,649,099,054.41
Deposit Liabilities 2,082,716,279,823.59 2,024,589,698,508.28 Deposit Liabilities 2,097,379,626,627.09 2,035,515,084,106.65
Due to Other Banks 2,379,198,434.48 3,882,337,093.66 Due to Other Banks 2,454,423,887.29 3,882,337,093.66
Bills Payable 16,025,440,158.64 - Bills Payable 20,526,885,294.84 4,651,118,858.23
a) Interbank Loans Payable - - a) Interbank Loans Payable 4,234,914,380.14 4,368,734,753.56
b) Other Deposit Substitute 16,025,440,158.64 - b) Other Deposit Substitute 16,291,970,914.70 282,384,104.67
Bonds Payable-Net 76,976,155,390.84 79,503,621,244.35 Bonds Payable-Net 76,976,155,390.84 79,503,621,244.35
Other Financial Liabilities 32,213,839,673.79 27,237,099,073.73 Other Financial Liabilities 33,010,233,418.92 28,015,241,542.42
Other Liabilities 71,343,941,928.19 62,982,220,491.86 Other Liabilities 74,553,509,474.47 66,856,805,773.04
TOTAL LIABILITIES P 2,285,907,531,195.78 2,207,395,951,272.66 TOTAL LIABILITIES P 2,309,197,907,533.68 2,228,073,307,672.76
Gross total loan portfolio (TLP) P 1,737,711,559,096.58 1,631,067,742,839.36 1. List of Financial Allied Subsidiaries (excluding Subsidiary Insurance Companies)
Specific allowance for credit losses on the TLP 27,515,004,443.54 23,933,821,700.82 1. BPI Capital Corporation
Non-Performing Loans (NPLs) 2. BPI Direct BanKo Inc., A Savings Bank
a. Gross NPLs 29,476,839,952.90 30,639,411,592.39 3. BPI Payments Holdings, Inc.
b. Ratio of gross NPLs to gross TLP 1.70% 1.88% 4. BPI Foreign Exchange Corporation
c. Net NPLs 9,078,137,178.44 14,612,900,853.46 5. BPI International Finance Limited
d. Ratio of Net NPLs to gross TLP 0.52% 0.90% 6. BPI Europe, PLC.
e. Ratio of total allowance for credit losses 7. BPI Investment Management Inc.
to gross NPLs 184.11% 180.81% 8. BPI Asset Management and Trust Corporation
f. Ratio of specific allowance for credit losses 9. BPI Remittance Centre HK (Ltd)
on the gross TLP to gross NPLs 93.34% 78.11%
Classified Loans & Other Risk Assets,
gross of allowance for credit losses 56,874,285,147.28 55,638,071,816.90
DOSRI Loans and receivables,
gross allowance of credit losses 19,570,590,486.51 19,135,562,645.45
Ratio of DOSRI loans and receivables, 2. List of Subsidiary Insurance Companies
gross of allowance for credit losses, to gross TLP 1.13% 1.17% 1. BPI/MS Insurance Corporation
Gross non-performing DOSRI loans and receivables 4,968,331.17 5,993,450.61 2. FGU Insurance Corporation
Percent Compliance with Magna Carta 3. Ayala Plans, Inc.
a. 8% for Micro and Small Enterprises 2.30% 2.15%
b. 2% for Medium Entreprises 3.82% 2.93%
Return on Equity (ROE) 13.02% 13.48%
Capital Adequacy Ratio (CAR) on Solo Basis, 3. Capital Adequacy Ratio (CAR) on Consolidated Basis,
as prescribed under existing regulations as prescribed under existing regulations
a. Total CAR 15.23% 15.92% a. Total CAR 16.01% 16.78%
b. Tier 1 Ratio 14.33% 15.01% b. Tier 1 Ratio 15.12% 15.89%
c. Common Equity Tier 1 Ratio 1/ 14.33% 15.01% c. Common Equity Tier 1 Ratio 1/ 15.12% 15.89%
Basel III Leverage Ratio on Solo Basis, Basel III Leverage Ratio on Consolidated Basis,
as prescribed under existing regulations. as prescribed under existing regulations.
a. Tier 1 Capital 262,935,794,233.00 259,688,959,668.55 a. Tier 1 Capital 285,809,498,777.64 283,062,862,971.46
b. Exposure Measure 2,607,988,527,486.04 2,518,453,813,864.01 b. Exposure Measure 2,669,591,886,661.84 2,578,938,624,943.41
c. Leverage Ratio 10.08% 10.31% c. Leverage Ratio 10.71% 10.98%
Liquidity Coverage Ratio in Single Currency on Solo Liquidity Coverage Ratio in Single Currency on Consolidated
Basis, as prescribed under existing regulations. Basis, as prescribed under existing regulations.
a. Total Stock of High-Quality Liquid Assets 648,271,949,918.36 677,501,765,942.39 a. Total Stock of High-Quality Liquid Assets 658,035,706,902.89 686,260,351,143.18
b. Total Net Cash Outflows 325,224,593,082.84 335,372,925,761.50 b. Total Net Cash Outflows 338,293,380,808.12 337,829,228,057.79
c. Liquidity Coverage Ratio 199.33% 202.01% c. Liquidity Coverage Ratio 194.52% 203.14%
1/ 1/
Common Equity Tier 1 is only applicable to all Universal and Commercial Banks and their subsidiary banks. Common Equity Tier 1 is only applicable to all Universal and Commercial Banks and their subsidiary banks.
We hereby certify that all matters set forth in this Published Balance Sheet are true and correct, to the best of our We hereby certify that all matters set forth in this Consolidated Balance Sheet are true and correct, to the best of our
knowledge and belief. knowledge and belief.
EMMANUEL JESUS G. OSALVO ERIC ROBERTO M. LUCHANGCO EMMANUEL JESUS G. OSALVO ERIC ROBERTO M. LUCHANGCO
Senior Vice President Senior Vice President Senior Vice President Senior Vice President
Member: Philippine Deposit Insurance Corporation. Maximum deposit insurance for each depositor is P500,000.