Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Estefanie Calamba 2

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 13

Stephanie Calamba

Date Particulars Debit Credit


a Cash 450,000
Calamba, Capital 450,000
To record the initial investment of Calamba.

b Office supplies 3,500


Accounts payable 3,500
To record supplies on account.

c Land 300,000
Cash 300,000
To record purchase of land for future plant
site for dormitory.

d Cash 19,000
Dormitory locator income 19,000
To record income received.

e. Accounts payable 1,000


Cash 1,000
To record partial payment of account.

f. Calamba, drawings 20,000


cash 20,000
To record owners drawings for personal
vacation.

or

No entry since this has nothing to do with the business.

note: if the owner has only one cash account the 1st is the entry. but if he has more
than one cash account and the one used is not what the business use
the second answer which is no entry is correct.

g. Rent expense 4,000


Utilities expense 1,000
cash 5,000
To record rent and utilities expenses.

h cash 1,500
office supplies 1,500
To record sold office supplies at cost.

i Calamba, drawings 12,000


Cash 12,000
To record owners drawings.
Cash 01
date particulars Folio Debit Date Particulars Folio Credit
12/01 initial inv. GJ1 250,000
V
Cash 01
date particularsFolio Debit Date ParticularsFolio Credit
12/01 initial inv. GJ1 250,000
V
assets Liabilites

Cash Accounts payable


Date Debit Date Credit Date Debit Date Credit
07/a 450,000 07/c 300,000 07/b 3,500
07/d 19,000
12/17
-

Accounts receivable

Office Supplies
Date Debit Date Credit
07/b 3,500

Land
Date Debit Date Credit
07/c 300,000
Capital revenues expenses

Calamba, Capital Video rental fees Salaries expenses


Date Debit Date Credit
07/a
knk
07/a 450,000

Victorino, Drawings Rent Expense

Utilities Expense
expenses

Salaries expenses

Rent Expense

Utilities Expense
Video Tape Rental Store Video Tape Rental Store
For the month ended December 31, 2011 For the month ended December 31, 2011
Trial Balance Income Statement

Debit Credit
Cash - Video rental fees
Accounts receivable - Less: Operating expenses
Office Supplies Debit Salaries expenses
Land Debit Rent Expense
Accounts payable - Utilities Expense
Calamba, Capital Credit Net income
Victorino, Drawings -
Video rental fees - Video Tape Rental Store
Salaries expenses - For the month ended December 31, 2011
Rent Expense - Statement of Changes in Equity
Utilities Expense -
Total - - Victorino Capital, Dec. 1
Add: Additional investment
Net income
Total
Less: Drawings
Victorino Capital, Dec. 31

Video Tape Rental Store


As of December 31, 2011
Statement of Financial Position

ASSET
Current Assets:
Cash
Accounts receivable
Office Supplies
Total Current Assets
Non-current assets
Land
Total Assets

LIABILITIES AND OWNERS' EQUITY


Liabilities
Accounts payable

Owners' Equity
Victorino, Capital Dec 31
Total Liabilities and Equity
o Tape Rental Store
h ended December 31, 2011
come Statement

-
-
- -
-

o Tape Rental Store


h ended December 31, 2011
nt of Changes in Equity

250,000
0
- -
250,000
-
250,000

o Tape Rental Store


December 31, 2011
nt of Financial Position

ASSET

-
-
Debit
-

Debit
#VALUE!

S AND OWNERS' EQUITY

250,000
250,000
Video Tape Rental Store direct approach
For the month ended Dec 31, 2011
Cash Flow Statement

Cash from Operations


Cash from Customers 155000
Cash paid for expenses -209000
Net cash from operations -54000
Cash from Financing Activities FA
Investment by the owner 250000 OA
Withdrawal by the owner -47000
Net cash from financing activies 203000 OA
Cash from investing Activities 0
Net cash from all Activities 149000
Add: Beginning Cash balance Dec 1 0
Cash balance Dec 31 149000
OA
OA

FA

OA
OA

You might also like