REPAYMENT SCHEDULE

Branch JAIPUR Loan Type LOANS

Customer RISHI DIWAKAR Product SALARIED PERSONAL FLEXI LOAN
Agreement No 419SPF39977338 Agreement Date 15/05/2017
Asset Cost/Property Value 0.00 Frequency Monthly EMIs
Amount Financed 680000
Original Amount Financed 296000 Tenor (In Months) 60
Agreement Mode Arrear Total Instalments 60
Upfront Instalment received as down payment 0 Currency INR
Annualized Rate of Interest* 0.000 % Status Active

*For Loan against Gold Jewellery, applicable rate of interest will vary basis your repayment date as per the interest
rate table communicated in the Application form cum terms and conditions and the Gold Deposit Receipt.
Annualized
Act Act
Instl. Opening Closing Rate of Instl Total Amt Dropline EMI
Due Date Instl.Amt Principal Interest Available Utilization
No Principal Principal Interest* Type Due Limit Holiday
Limit Limit
(%)
17/05/201
1 296000.00 21000.00 21000.00 0.00 275000.00 0 EMI 21000.00 0.00 0.00 0.00 N
7
22/05/201
2 275000.00 20000.00 20000.00 0.00 255000.00 0 EMI 20000.00 0.00 0.00 0.00 N
7
31/05/201
3 295000.00 39800.00 39800.00 0.00 255200.00 0 EMI 39800.00 0.00 0.00 0.00 N
7
05/06/201
4 285000.00 2364.00 0.00 2364.00 285000.00 15.25 EMI 2364.00 292681.00 10800.00 285000.00 N
7
09/06/201
5 285200.00 20000.00 20000.00 0.00 265200.00 0 EMI 20000.00 0.00 0.00 0.00 N
7
23/06/201
6 290200.00 20000.00 20000.00 0.00 270200.00 0 EMI 20000.00 0.00 0.00 0.00 N
7
30/06/201
7 290200.00 19100.00 19100.00 0.00 271100.00 0 EMI 19100.00 0.00 0.00 0.00 N
7
05/07/201
8 270200.00 3557.00 0.00 3557.00 270200.00 15.25 EMI 3557.00 289319.00 1581.00 270200.00 N
7
07/07/201
9 291100.00 15000.00 15000.00 0.00 276100.00 0 EMI 15000.00 0.00 0.00 0.00 N
7
12/07/201
10 286100.00 40000.00 40000.00 0.00 246100.00 0 EMI 40000.00 0.00 0.00 0.00 N
7
14/07/201
11 286100.00 19000.42 19000.42 0.00 267099.58 0 EMI 19000.42 0.00 0.00 0.00 N
7
22/07/201
12 287099.58 20000.00 20000.00 0.00 267099.58 0 EMI 20000.00 0.00 0.00 0.00 N
7
05/08/201
13 267099.58 3553.00 0.00 3553.00 267099.58 15.25 EMI 3553.00 285915.00 2219.42 267099.58 N
7
23/08/201
14 287099.58 10000.27 10000.27 0.00 277099.31 0 EMI 10000.27 0.00 0.00 0.00 N
7
31/08/201
15 285099.31 40000.00 40000.00 0.00 245099.31 0 EMI 40000.00 0.00 0.00 0.00 N
7
05/09/201
16 277099.31 3640.00 0.00 3640.00 277099.31 15.25 EMI 3640.00 282468.00 815.69 277099.31 N
7
20/09/201
17 285099.31 10000.00 10000.00 0.00 275099.31 0 EMI 10000.00 0.00 0.00 0.00 N
7
05/10/201
18 275099.31 3584.00 0.00 3584.00 275099.31 15.25 EMI 3584.00 278977.00 1368.69 275099.31 N
7
05/11/201
19 281099.31 9230.31 5658.31 3572.00 275441.00 15.25 EMI 9230.31 275441.00 0.00 281099.31 N
7
07/11/201
20 275441.00 10099.72 10099.72 0.00 265341.28 0 EMI 10099.72 0.00 0.00 0.00 N
7
11/11/201
21 265341.28 20000.00 20000.00 0.00 245341.28 0 EMI 20000.00 0.00 0.00 0.00 N
7
13/11/201
22 265341.28 20000.00 20000.00 0.00 245341.28 0 EMI 20000.00 0.00 0.00 0.00 N
7
23 05/12/201 265341.28 3355.00 0.00 3355.00 265341.28 15.25 EMI 3355.00 271860.00 10099.72 265341.28 N
 7

05/01/201
24 265341.28 3372.00 0.00 3372.00 265341.28 15.25 EMI 3372.00 268234.00 6518.72 265341.28 N
8
05/02/201
25 265341.28 4151.00 779.28 3371.72 264562.00 15.25 EMI 4151.00 264562.00 2892.72 265341.28 N
8
05/03/201
26 264562.00 7081.00 3719.00 3362.00 260843.00 15.25 EMI 7081.00 260843.00 0.00 264562.00 N
8
05/04/201
27 260843.00 7081.00 3766.00 3315.00 257077.00 15.25 EMI 7081.00 257077.00 0.00 260843.00 N
8
18/04/201
28 257077.00 6000.00 6000.00 0.00 251077.00 0 EMI 6000.00 0.00 0.00 0.00 N
8
05/05/201
29 251077.00 3224.00 0.00 3224.00 251077.00 15.25 EMI 3224.00 253263.00 6000.00 251077.00 N
8
05/06/201
30 251077.00 4867.00 1676.00 3191.00 249401.00 15.25 EMI 4867.00 249401.00 2186.00 251077.00 N
8
05/07/201
31 249401.00 7081.00 3912.00 3169.00 245489.00 15.25 EMI 7081.00 245489.00 0.00 249401.00 N
8
31/07/201
32 245489.00 7670.00 7670.00 0.00 237819.00 0 EMI 7670.00 0.00 0.00 0.00 N
8
05/08/201
33 245489.00 7081.00 3961.00 3120.00 241528.00 15.25 EMI 7081.00 241528.00 0.00 245489.00 N
8
05/09/201
34 233858.00 2972.00 0.00 2972.00 233858.00 15.25 EMI 2972.00 237516.00 7670.00 233858.00 N
8
05/10/201
35 233858.00 3377.00 405.00 2972.00 233453.00 15.25 EMI 3377.00 233453.00 3658.00 233858.00 N
8
19/10/201
36 233453.00 5016.00 5016.00 0.00 228437.00 0 EMI 5016.00 0.00 0.00 0.00 N
8
05/11/201
37 228437.00 2933.00 0.00 2933.00 228437.00 15.25 EMI 2933.00 229339.00 5016.00 228437.00 N
8
05/12/201
38 228437.00 6167.00 3264.00 2903.00 225173.00 15.25 EMI 6167.00 225173.00 902.00 228437.00 N
8
05/01/201
39 225173.00 7081.00 4219.00 2862.00 220954.00 15.25 EMI 7081.00 220954.00 0.00 225173.00 N
9
17/01/201
40 220954.00 10000.00 10000.00 0.00 210954.00 0 EMI 10000.00 0.00 0.00 0.00 N
9
05/02/201
41 210954.00 2732.00 0.00 2732.00 210954.00 15.25 EMI 2732.00 216681.00 10000.00 210954.00 N
9
05/03/201
42 210954.00 2681.00 0.00 2681.00 210954.00 15.25 EMI 2681.00 212354.00 5727.00 210954.00 N
9
05/04/201
43 210954.00 5663.00 2982.00 2681.00 207972.00 15.25 EMI 5663.00 207972.00 1400.00 210954.00 N
9
05/05/201
44 207972.00 7081.00 4438.00 2643.00 203534.00 15.25 EMI 7081.00 203534.00 0.00 207972.00 N
9
05/06/201
45 203534.00 7081.00 4494.00 2587.00 199040.00 15.25 EMI 7081.00 199040.00 0.00 203534.00 N
9
05/07/201
46 199040.00 7081.00 4552.00 2529.00 194488.00 15.25 EMI 7081.00 194488.00 0.00 199040.00 N
9
05/08/201
47 194488.00 7081.00 4609.00 2472.00 189879.00 15.25 EMI 7081.00 189879.00 0.00 194488.00 N
9
05/09/201
48 189879.00 7081.00 4668.00 2413.00 185211.00 15.25 EMI 7081.00 185211.00 0.00 189879.00 N
9
05/10/201
49 185211.00 7081.00 4727.00 2354.00 180484.00 15.25 EMI 7081.00 180484.00 0.00 185211.00 N
9
05/11/201
50 180484.00 7081.00 4787.00 2294.00 175697.00 15.25 EMI 7081.00 175697.00 0.00 180484.00 N
9
05/12/201
51 175697.00 7081.00 4848.00 2233.00 170849.00 15.25 EMI 7081.00 170849.00 0.00 175697.00 N
9
05/01/202
52 170849.00 7081.00 4910.00 2171.00 165939.00 15.25 EMI 7081.00 165939.00 0.00 170849.00 N
0
05/02/202
53 165939.00 7081.00 4972.00 2109.00 160967.00 15.25 EMI 7081.00 160967.00 0.00 165939.00 N
0
05/03/202
54 160967.00 7081.00 5035.00 2046.00 155932.00 15.25 EMI 7081.00 155932.00 0.00 160967.00 N
0
05/04/202
55 155932.00 7081.00 5099.00 1982.00 150833.00 15.25 EMI 7081.00 150833.00 0.00 155932.00 N
0
05/05/202
56 150833.00 7081.00 5164.00 1917.00 145669.00 15.25 EMI 7081.00 145669.00 0.00 150833.00 N
0
16/05/202
57 145669.00 13045.00 13045.00 0.00 132624.00 0 EMI 13045.00 0.00 0.00 0.00 N
0
 05/06/202
58 142624.00 4012.00 2185.00 1827.00 140439.00 15.25 EMI 4012.00 140439.00 3045.00 142624.00 N
0
13/06/202
59 140439.00 20000.00 20000.00 0.00 120439.00 0 EMI 20000.00 0.00 0.00 0.00 N
0
05/07/202
60 140439.00 7081.00 5296.00 1785.00 135143.00 15.25 EMI 7081.00 135143.00 0.00 140439.00 N
0
28/07/202
61 135143.00 18000.00 18000.00 0.00 117143.00 0 EMI 18000.00 0.00 0.00 0.00 N
0
28/07/202
62 117143.00 18000.00 18000.00 0.00 99143.00 0 EMI 18000.00 0.00 0.00 0.00 N
0
05/08/202
63 135143.00 7081.00 5364.00 1717.00 129779.00 15.25 EMI 7081.00 129779.00 1000.00 135143.00 N
0
05/09/202
64 128779.00 6069.00 4432.00 1637.00 124347.00 15.25 EMI 6069.00 124347.00 1000.00 128779.00 N
0
05/10/202
65 124347.00 7081.00 5501.00 1580.00 118846.00 15.25 EMI 7081.00 118846.00 0.00 124347.00 N
0
05/11/202
66 118846.00 7081.00 5571.00 1510.00 113275.00 15.25 EMI 7081.00 113275.00 0.00 118846.00 N
0
05/12/202
67 113275.00 7081.00 5641.00 1440.00 107634.00 15.25 EMI 7081.00 107634.00 0.00 113275.00 N
0
05/01/202
68 107634.00 7081.00 5713.00 1368.00 101921.00 15.25 EMI 7081.00 101921.00 0.00 107634.00 N
1
05/02/202
69 101921.00 7081.00 5786.00 1295.00 96135.00 15.25 EMI 7081.00 96135.00 0.00 101921.00 N
1
05/03/202
70 96135.00 7081.00 5859.00 1222.00 90276.00 15.25 EMI 7081.00 90276.00 0.00 96135.00 N
1
05/04/202
71 90276.00 7081.00 5934.00 1147.00 84342.00 15.25 EMI 7081.00 84342.00 0.00 90276.00 N
1
05/05/202
72 84342.00 7081.00 6009.00 1072.00 78333.00 15.25 EMI 7081.00 78333.00 0.00 84342.00 N
1
05/06/202
73 78333.00 7081.00 6086.00 995.00 72247.00 15.25 EMI 7081.00 72247.00 0.00 78333.00 N
1
05/07/202
74 72247.00 7081.00 6163.00 918.00 66084.00 15.25 EMI 7081.00 66084.00 0.00 72247.00 N
1
05/08/202
75 66084.00 7081.00 6241.00 840.00 59843.00 15.25 EMI 7081.00 59843.00 0.00 66084.00 N
1
05/09/202
76 59843.00 7081.00 6320.00 761.00 53523.00 15.25 EMI 7081.00 53523.00 0.00 59843.00 N
1
05/10/202
77 53523.00 7081.00 6401.00 680.00 47122.00 15.25 EMI 7081.00 47122.00 0.00 53523.00 N
1
05/11/202
78 47122.00 7081.00 6482.00 599.00 40640.00 15.25 EMI 7081.00 40640.00 0.00 47122.00 N
1
05/12/202
79 40640.00 7081.00 6565.00 516.00 34075.00 15.25 EMI 7081.00 34075.00 0.00 40640.00 N
1
05/01/202
80 34075.00 7081.00 6648.00 433.00 27427.00 15.25 EMI 7081.00 27427.00 0.00 34075.00 N
2
05/02/202
81 27427.00 7081.00 6732.00 349.00 20695.00 15.25 EMI 7081.00 20695.00 0.00 27427.00 N
2
05/03/202
82 20695.00 7081.00 6818.00 263.00 13877.00 15.25 EMI 7081.00 13877.00 0.00 20695.00 N
2
05/04/202
83 13877.00 7081.00 6905.00 176.00 6972.00 15.25 EMI 7081.00 6972.00 0.00 13877.00 N
2
05/05/202
84 6972.00 7061.00 6972.00 89.00 0.00 15.25 EMI 7061.00 0.00 0.00 6972.00 N
2
9841997.0 10002119.
Total 806454.72 680000.00 126454.72 806454.72 83899.96
0 35

This is a system generated document and hence does not require a signature.