Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

002 Rab

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

ENGINEER ESTIMATE

Pekerjaan : Gudang Honda


Lokasi : Lampung
Tahun Anggaran : 2024

HARGA PAJAK JUMLAH


NO URAIAN PEKERJAAN KODE ANALISA VOLUME SATUAN (%) HARGA
(Rp) (Rp)
1 2 3 4 5 6 7=(5+(5*6%))*4
I PEKERJAAN PERSIAPAN
1 Mobilisasi & Demobilsasi Ls 1,00 Ls 2.500.000,00 11,00 2.775.000,00
2 Pengukuran Ulang dan Pasang Bowplank 1.1.d (c) 30,00 M' 97.757,00 11,00 3.255.308,10
3 Air & Listrik Kerja Ls 3,00 Ls 500.000,00 11,00 1.665.000,00
4 Kesehatan dan Keselamatan Kerja (K3) dan Pencegahan Covid19 K3 1,00 Ls 3.060.000,00 11,00 3.396.600,00
5 Sewa direksi keet, bedeng tenaga kerja Ls 3,00 Ls 700.000,00 11,00 2.331.000,00
6 Sewa Scafolding Ls 18,00 Ls 80.000,00 11,00 1.598.400,00
7 Bongkar Scafolding Ls 18,00 Ls 10.000,00 11,00 199.800,00

Sub Total I 15.221.108,10


II PEKERJAAN GALIAN & URUGAN TANAH
1 Pek. Galian Tanah pondasi plat 1.7.7.1.1.e (a) 69,63 M2 117.315,00 11,00 9.067.454,67
2 Pek. Urugan Tanah kembali galian pondasi 1.7.2.a.(c) 50,36 M2 69.300,00 11,00 3.874.034,59

Sub Total II 12.941.489,26


III. PEKERJAAN BETON DAN PASANGAN
1 Pek. Pondasi Palt
a. Urugan pasir bawah pondasi 1.7.2.d.(c) 2,18 M3 358.908,00 11,00 866.892,03
b. Lantai Kerja A.4.1.1.1 2,18 M3 1.132.880,10 11,00 2.736.313,28
c. Beton A.4.1.1.8. 14,92 M3 1.305.904,56 11,00 21.623.722,70
d. Pembesian 2.2.6.1.d.(a) 1.603,86 Kg 21.297,65 11,00 37.915.805,25
e. Bekisting A.4.1.1.18 16,58 M2 270.270,00 11,00 4.972.495,03
2 Pek. Pasangan angkur 3/4 Ls 68,00 Bh 123.500,00 11,00 9.321.780,00
3 Pek. Plat Base Ls 1,53 M2 3.480.000,00 11,00 5.910.084,00
4 Pek. Baja WF 250 Supl.A.4.2.1.1.(1) 1.760,21 Kg 41.000,00 11,00 80.107.081,25
5 Pek. Tea Beam 20/35
a. Beton A.4.1.1.8. 5,46 M3 1.305.904,56 11,00 7.914.565,17
b. Besi 2.2.6.1.d.(a) 713,34 Kg 21.297,65 11,00 16.863.533,40
c. Bekisting A.4.1.1.18 6,83 M2 270.270,00 11,00 2.047.497,95
6 Pek. Ring balok WF Supl.A.4.2.1.1.(1) 1.530,00 Kg 41.000,00 11,00 69.630.300,00
7 Pek. Dinding Bata Supl.A.4.4.1.9.(2) 129,60 M2 120.265,44 11,00 17.300.905,04
8 Pek. Plesteran 3.2.4 (c ) 259,20 M2 77.540,76 11,00 22.309.407,14
9 Pek. Acian 3.2.8 (c ) 259,20 M2 45.897,50 11,00 13.205.261,52
10 Pek. Pengecetan Supl.3.3.10.(3).(c) 259,20 M2 55.125,40 11,00 15.860.239,08
11 Pek. Lantai Beton
a. Beton tebal 10cm A.4.1.1.8. 18,00 M3 1.305.904,56 11,00 26.091.973,09
b. Besi 6 / Wiremesh 2.2.6.1.d.(a) 532,69 Kg 21.297,65 11,00 12.592.992,96
12 Pek. Finising Lantai Ls 180,00 M2 80.000,00 11,00 15.984.000,00

Sub Total III 383.254.848,90


IV PEKERJAAN ATAP DAN PLAFOND
1 Pek. Plat Lantai
a. Beton A.4.1.1.8. 18,00 M3 1.305.904,56 11,00 26.091.973,09
b. Besi 2.2.6.1.d.(a) 947,00 Kg 21.297,65 11,00 22.387.543,04
c. Bekisting A.4.1.1.22 45,00 M2 590.095,00 11,00 29.475.245,25
2 Pek. Pipa PVC 6" A.5.1.1.32. 10,50 M' 355.886,85 11,00 4.147.861,24

Sub Total III 82.102.622,62


V ISTALASI LISTRIK
1 Pek. Titik api Supl.A.6.2.1.1.(1) 20,00 Bh 125.000,00 11,00 2.775.000,00
2 Pek. Saklar Supl.A.6.2.1.1.(3) 5,00 Bh 97.680,00 11,00 542.124,00
3 Pek. Pasangan Lampu TL Ls 15,00 Bh 220.000,00 11,00 3.663.000,00
4 Pek. MCB Ls 1,00 Bh 450.000,00 11,00 499.500,00

Sub Total III 7.479.624,00

You might also like