Subject: Proposal for 8kW Hybrid Off-grid System (Main Building)

Series DESCRIPTION/MODEL QTY UNIT/S UNIT PRICE TOTAL

1 Solar Panel, MONOCRYSTALLINE 550W 12 units 9,000.00 108,000.00
2 48V, 100Ah LiFePo4 Lithium Ion 4 units 65,000.00 260,000.00
3 8kW, 48V 60A Hybrid Offgrid Inverter 1 units 95,000.00 95,000.00
4 Railings, 2.4m 12 pcs 687.50 8,250.00
5 End Clamp 48 pcs 68.75 3,300.00
6 Mid Clamp 24 pcs 68.75 1,650.00
7 L-Foot 36 pcs 100.00 3,600.00
8 PV Wire 4mm 20 mtr. 150.00 3,000.00
9 Battery Wire w/ lugs 4 mtr. 525.00 2,100.00
10 SPD AC 1 pcs 2,250.00 2,250.00
11 SPD DC 2 pcs 2,250.00 4,500.00
12 Distribution Box 18-Way 1 pcs 1,625.00 1,625.00
13 Cable Tray 10 mtr. 750.00 7,500.00
14 Battery Breaker 125A 1 pcs 1,500.00 1,500.00
15 16A DC Breaker 2 pcs 562.50 1,125.00
16 MC4 24 pcs 81.25 1,950.00
17 ATS 63A 1 units 1,625.00 1,625.00
18 Rail Gound Clamps 1 pcs 125.00 125.00
19 AC Wire #5 20 mtr. 75.00 1,500.00
20 63A AC Breaker 1 pcs 312.50 312.50
21 40A AC Breaker 1 pcs 312.50 312.50
22 Conduits & other Hardwares 1 lot 5,000.00 5,000.00
23 Fabricated Battery Rack 1 lot
24 Delivery Charge
25 Installation Fee
Total 514,225.00
 Load List for Solar Installation

Main Building

Series Load Wattage Quantity Time Used/Day Wh Surge Power Total Watts Power
1 LED Bulb 16 6 8 768 1.3 768 96 0.768
2 LED Television 100 1 5 500 1.2 500 100 0.5
3 Refrigerator 300 1 5 1500 3 1500 300 1.5
5 Microwave Oven 1700 1 2 3400 1700
6 Electric Fan 60 2 8 960 3 960 120 0.96
7 Computer 150 1 8 1200 3 1200 150 1.2
8 Coffee Maker 1500 1 1 1500 1500
9 Electric Kettle 1500 1 1 1500 1500
10 Rice Cooker 700 1 1 700 700
11 Water Dispenser 500 1 10 5000 500
Others (Please Specify
12 Phone Charging 33 5 2 330 165
13 Videoke complete Set 1200 1 6 7200 3 7200 1200 7.2
14
15
16
17
18
19
20
7759 Total 24558 12128 8031 12.128 16228

Load List for Solar Installation

Hobbit House (Magapo, Tabaco City)

Series Load Wattage Quantity Time Used/Day Wh Surge Power Power

1 LED Bulb 16 4 8 512 1.3 512 0.512
2 LED Television 100 1 4 400 1.2 400 0.4
3 Refrigerator 300 1 24 7200 3 7200 7.2
4 Air Conditioner 1500
5 Microwave Oven 1700 1 5 8500
6 Electric Fan 60 1 8 480 3 480 0.48
7 Computer 150 1 8 1200 3 1200 1.2
8 Coffee Maker 1500 1 2 3000
Others (Please Specify
12 Phone Charging 33 3 3 297
13 Videoke 1200 1 5 6000 3 6000 6
14
15
16
17
18
19
20
27589 15792 15.792 #REF!

Load List for Solar Installation

Wellness Laboratory (Magapo, Tabaco City)

Series Load Wattage Quantity Time Used/Day

1 LED Bulb 16
2 LED Television 100
3 Refrigerator 300
4 Air Conditioner 1500
5 Microwave Oven 1700
6 Electric Fan 60
7 Computer 150
8 Coffee Maker 1500
9 Electric Kettle 1500
10 Rice Cooker 700
11 Water Dispenser 500
Others (Please Specify
12
13
14
15
16
17
18
19
20
 COMPUTATION FOR HYBRID SYSTEM

I. LOAD ANALYSIS

Monthly Consumption = 250 kwh

Daily Consumption 250 kwh

=
30 days
= 8.33 kwh =

II. SIZING OF PV PANEL

PV POWER TOTAL POWER CONSUMPTION

= X 1.3
SUN HRS.

24558.00 wh
= X 1.3
5 hrs
= 6385.08 w

NO. OF PV PANEL PV POWER

=
RATING OF PV

6385.08 w
=
550 w

= 11.61 pcs

USE: 12.00 PCS 550 w MONO PANEL

III. SIZING OF INVERTER

NOTE: The size of the hybrid inverter depends on the maximum PV power.

MAXIMUM PV
= NO. OF PV PANEL x RATING OF PV
POWER

= 12.00 x 550 w

= 6600.00 w

= 6.60 kw

USE: 8 KW INVERTER

IV. ISOLATED LOAD (UP TO 2KW ONLY)

 POWER SURGE TOTAL HRS. POWER
LOAD QTY
(w) POWER POWER USED CONSUMPTION

LED LIGHTS 7 9 1.3 81.9 4 327.6

LED TV 0 0 0 0 0 0
E-FAN 60 3 2 360 4 1440
REF 250 1 3 750 4 3000
ACU 0 0 0 0 0 0
WM 0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
TOTAL 1191.9 4767.6

IV. SIZING OF BATTERY

BATTERY CAPACITY TOTAL POWER CONSUMPTION

=
DOD x EFFY x SYSTEM VOLTAGE

12128 wh
=
0.5 x 0.85 x 48

= 330.28 Ah

BATTERY CONNECTION:

NO. OF STRINGS/ BATTERY CAPACITY

=
PARALLEL RATING OF BATTERY

330.28 Ah
=
100 Ah

= 3.30 strings

4.00 strings
NO. OF SERIES SYSTEM VOLTAGE
=
12v

48 v
=
48 v
 = 1 series

1 series

USE: 4 PCS 100 AH BATTERY

M

8333.33 wh

RATING OF PV
 COMPUTATION FOR OFF GRID SYSTEM

I. LOAD ANALYSIS

POWER TOTAL HRS. POWER

LOAD QTY
(w) POWER USED CONSUMPTION (wh)
LED LIGHTS 7 20 140 8 1120
LED TV 60 1 60 6 360
E-FAN 65 2 130 8 1040
REF 150 1 150 14 2100
ACU 560 1 560 6 3360
Washing M. 300 1 300 2 600
IRON 800 1 800 1 800
0 0 0 0 0
TOTAL 2140 24558
SYSTEM VOLTAGE

II. SIZING OF PV PANEL

PV POWER TOTAL POWER CONSUMPTION

= X
SUN HRS.

24558 wh
= X 1.3
5 hrs

= 6385.08 w

NO. OF PV PANEL PV POWER

=
RATING OF PV

6385.08 w
=
550 w

= 11.61 pcs

USE: 12 PCS 550 w POLY PANEL

III. SIZING OF BATTERY

BATTERY CAPACITY TOTAL POWER CONSUMPTION

=
DOD x EFFY x SYSTEM VOLTAGE

24558 wh
=
0.9 x 0.85 x 48

= 668.79 Ah
 = 668.79 Ah

BATTERY CONNECTION:

NO. OF STRINGS/ BATTERY CAPACITY

=
PARALLEL RATING OF BATTERY

668.79 Ah
=
200 Ah

= 3.34 strings

3 strings
NO. OF SERIES SYSTEM VOLTAGE
=
VOLTAGE RATING OF BATTERY

48 v
=
12 v

= 4 series

4 series
USE: 12 200 AH BATTERY

IV. SIZING OF INVERTER

ALL MOTOR LOADS MULTIPLY BY 2 - 3

REF 150 x 3 = 450 w
ACU 560 x 3 = 1680 w
WM 300 x 3 = 900 w
E-FAN 130 x 2 = 260 w

OTHER LOADS MULTIPLY BY 1.3

LED LIGHTS 140 x 1.3 = 182 w
LED TV 60 x 1.3 = 78 w
IRON 800 x 1.3 = 1040 w

TOTAL = 4590 w
USE: 6 KW INVERTER
V. SIZING OF SOLAR CHARGE CONTROLLER

PV SPECS: 550 w SCC SPECS:

 VOC = 45.6 v VMAX = 150 v
ISC = 9.19 A

PV CONNECTION

NO. OF SERIES = VMAX(SCC)

VOC(PV)

= 150 v
45.6 v
= 3.29 series

3 series

NO. OF STRINGS/
= TOTAL NO. OF PV
PARALLEL
NO. OF SERIES(PV)

= 12.00
3.00
= 4.00 strings

4 strings
NO. OF
Icc = ISC(PV) x x
STRINGS(PV)

= 9.19 x 4.00 x

= 45.95 A

USE: 150V/60A SCC

 SYSTEM VOLTAGE: (TOTAL POWER)

12V = 1W - 1199W
24V = 1200W - 2399W
48V = 2400W - ABOVE
DEPTH OF DISCHARGE (DOD) = 50%
EFFICIENCY = 80% - 85%

1.3
1.25

1.25