PROJECT: Construction of Fence

EMPLOYER- N/Sh/Zone Finance office Estimated Perimeter = 190.00 Ml

LOCATION- Fitche Town
Consultant- North Shoa Zone Urban Development & Housing office
CONTRUCTOR:
Item No Description Unit Contract Amount
A. SUB STRUCTURE
1 Excavation and Earth work BIRR -
2 Concrete Work BIRR -
3 Masonry Work BIRR -
Sub Total (A) -
B. SUPER STRUCTURE
4 Concrete Work BIRR -
5 Concrete hollow Block BIRR -
6 Plastering and pointing BIRR -
7 Enterance Gate BIRR -
8 Fence Grill BIRR -
9 Painting BIRR -
10 Electrical Work BIRR -
Sub Total (B) -
Total (A+B) -
Vat(15%) -
GRAND TOTAL -
PROJECT: Construction of Fence
EMPLOYER- N/Sh/Zone Finance office Estimated Perimeter=188.00 ml
LOCATION- Fitche Town
Consultant- North Shoa Zone Urban Development & Housing office
CONTRUCTOR:
description
Item Contruct Contruct
unit quantity rate Amount
A. SUB STRUCTURE
1 .Excavationn and Earth work
1.10 Clear the site to remove the top soil the average depth of 20cm m2 380.00
Excavation for footing in ordinary soil to a depth not exceeding 1.5m for main gate from
1.20 redused level
m3 12.00
1.30 ditto but in soft rock m3 3.60
1.40 ditto but in hard rock m3 4.80
Excavate for foundation trench in ordinary soil to a depth not exceeding 100cm starting from
1.50 natural ground level. Price shall include working space
m3 152.00
1.60 ditto but in soft rock m3 38.00
1.70 ditto but in hard rock m3 15.20
Back fill around stone masonry foundation wall and around footing pad with good selected
1.80
material from site and compact in layer not exceeding 20cm. m3 14.25
1.90 ditto but from Quary site m3 57.00
cartaway surplus excavated material and deposite at a distance not exceeding 2km from out of
1.10
the site. m3 281.60
1.11 25cm thick basaltic hard core(i.e 3m length to both sides of main gate ) m2 36.00
Total Carried to Summary
2 Concrete work
2.01 5cm thick lean concrete C-5, 150kg/cement/m3 of concrete . Hand mix is allowed.
a) under masonary foundation wall m2 114.00
b) lean concrete under footing pad m2 6.75
Reinforced concrete class C-25, 360kg/m3 of concrete, filled into formwork and vibrated
2.02 around reinforcement bars. Formwork and reinforcment bars are to be measured separately.
(use mechanical mix)

a) In footing pad m3 2.03

b) In RC Foundation column m3 1.13
c) In Grade Beam m3 28.50
2.03 Provide cut and fix in position sawn zigba formwork or equivalent to side of
a) for footing pad m2 4.80
b) for RC Foundation column m2 7.92
c) for Grade Beam m2 114.00
provide cut and fix in position steel reinforcement bar ( Grade 60) according to drawing, cut,
2.04
bent and placed in position the unit price shall include cutting, bending, placing in position
ᶲ8mm deformed bar kg 593.01
ᶲ10mm deformed bar for footing pad kg 53.31
ᶲ12mm deformed bar kg 1,144.45
Total Carried to Summary
3 masonry work
50cm Thick basaltic or equivalent stone masonary foundation wall below N.G.L. bedded and
3.01 joined in cement mortal(1:3)
m3 114.00
50cm thick hard trachyitic stone roughly dressed masonry foundation wall with an average
3.02 height of 50cm above natural ground level, bedded and joined in cement mortal(1:3). Both
sides should be roughly dressed and left for pointing m3 46.26
3.03 Apply pointing to stone masonry foundation wall above ground level in cement mortal 1:3 m2 185.05
Total Carried to Summary
 B. SUPER STRUCTURE
4 Concrete work
Reinforce concrete class C-30, 360kg/m3 of concrete filled into formwork and vibrated around
4.01 reinforcement bars. Formwork and reinforcement bars are to be measured separately. Use
Mechanical mix.
a) In RC Elevation Columns m3 14.43
b) In concrete copping to 16cm thick m3
13.04
c) In concrete top coping to 10cm thickness m3 1.35
provide cut and fix in position steel reinforcement bar (Grade 60) according to drawing, cut,
4.02 bent and placed in position the unit price shall include cutting, bending, placing in position and
tying wire
a ᶲ8mm deformed bar kg 780.16
b ᶲ10mm deformed bar kg 319.11
c ᶲ12mm deformed bar kg 591.41
4.03 Provide cut and fix in position sawn zigba formwork or equivalent
a) To side Elevation Column m2 70.98
b) To side concrete coping to 16cm thickness m2 60.68
c) To side concrete top coping to 10cm thickness m2 8.61
Total Carried to Summary
5. Concrete Hollow Block Work
20*20*40cm concrete hollow block (Class C) walling bedded in cement mortal 1:3 internal walls
5.01 are left for plastering
m2 139.86
Total Carried to Summary

6. Plastering and pointing

6.01 Apply three coats of ceement plaster to grade beam, column and copping m2 206.00
6.02 Apply three coats of plastering to all internal and External wall m2 182.45
6.03 Apply One coats of Tyrolene finish over dwarf Sandcrete Block Wall m2 97.27
Total Carried to Summary
7. Enterance Gate
Metal main gate with 40*40*3mm RHS corner posts: doors fabricated from vertical profiles
steel galvanized as indicated in the drawing. Price shall include 40*40*2mm c/c 20cm vertical
grills having flat metal sheet with thickness of 1.2mm & height 84cm provide in between the
7.01 RHS frame) on both side of gate anchored well in the ground and on the side wall and all the
opening leaf and nececcary iron mongery, one coats of anti- rust and two coats of synthetic
enamel paint of approved colour.

a) Size 400*200cm PCS 2.00

Errect dressed 10 Cm High stone masonry cladded to concrete column support for the
7.02 entrance gate size 90*90*260cm. With pointed stone masonry plastered coping and stone
masonry foundation price shall be include all concrete reinforcement.
ML 291.60
Total Carried to Summary
8. Fence Grill
supply and fix RHS grill for fence frame work grill. The size of frame shall be in 20*20*2mm
thick for both vertical and horizontal members of RHS complete with all fixing elements with
20cm spacing as per the detail drawing. The panel of the grill shall be 50cm high with a width
of 400cm as per the drawing and 10cm inter in elevation column at both sides and inter at
8.01 bottom 10cm in copping. Price shall include all grill works accessories and one coats anti-rust
paint and two coats of synthetic paint of approved colour.

a) 2.844 *0.65 cm grill panel kg 1,139.44

b) Arrow at the top of Steel frame 20x20x2mm as shown on drawing Price shall include all
Pcs 1,092.00
accessories and one coats anti-rust paint and two coats of synthetic paint of approved colour.
Total Carried to Summary
 9. Painting
9.01 Apply three coats of Synthetic paint to all grade beam ,column and copping.
m2 206.00
9.02 Apply Quartz paint to External rendred HCB wall. m2 42.59
Total Carried to Summary
10. Electrical Work
10.1 Light points fed through PVC conductor of 2x2.5 sq. mm. in thermoplastic conduit of Ø13.5 mm
in/under Surface, including junction boxes, screw type insulating caps and cover as well as
flush mounted switches.
pcs 3
a LED 8w Bulb A19 E27 (SAN SUN) with its rain prerotected street light on columns around
main gate pcs 3
Total Carried to Summary
 item no T D P item no T D P item no T D P
1.9 1 2.3.c. 2 200
1.1 1 150 1.10 0.2 150 30 0.3 120
1 150.00 9.50625 2.04 Ø8 593.01
1.2 5 1.3 1.584375 Ø10 53.31
1.3 1.584375 Ø12 1,144.45
1.5 72 3.01 1 60.45
assumed
percent 75% 9.51 15 1.2 72.54
1.3 5 1.3 15 3.02 1 60.45
1.3 144.675 0.5 30.225
1.5 1.11 2 3 3.03 2 150
assumed
percent 13% 1.58 6.241 37.446 0.5 150
1.4 5 1.3 2.concrete work 4.01.a. main gate
1.3 2.1 a 5 2.3
under
1.5 masonary 1 150 0.4
assumed
percent 13% 1.58 0.5 75 0.4 1.84
1.5 1 150.00 dd -4 1.3 typical
0.8 0.5 -2.6 13 2
0.8 72.4 0.2
assumed
percent 75% 72.00 2.1. b 0.2 1.04
1.6 1 150.00 under pad 4 1.3 2.88
1 1.3 6.76 4.01.b. 1 54.172
assumed 0.8 2.2.a 4 1.3 0.3
percent 13% 15.00 1.3 0.16 2.600256
1.7 1 150.00 0.2 1.352 ddt -5 0.4
1 2.2.b 4 1.7 0.4
0.8 0.4 0.3 -0.24
assumed
percent 13% 15.00 0.4 1.088 -13 0.2
1.8 2.2.c GB of MG 0.2
around
footing 2 1.3 2 4.95 0.2 -0.104
1.3 0.4 2.256256
1.5 5.07 0.3 1.188 4.01.c. main gate
ddt -2 0.4 GB of fence 5.00 0.60
0.4 1 140.1 0.50
1.5 (0.48) 0.4 0.10 0.15
around
masonary 2 150 0.2 11.208 typical
1 12.396 13 0.3
0.15 45.00 2.3.a 16 1.3 0.3
ddt -2 1.3 1.3 27.04 0.1 0.117
1.3 2.3.b 16 1.7 0.267
1 (3.38) 0.4 10.88
46.21
item no T D P item no T D P item no T D P
4.02 a Ø6 - 1.9 1 2.3.c. 2 104
b Ø8 780.16
c Ø10 319.11
d Ø12 591.41
4.03 a
20 2.5
0.40 20.00
52 2
0.2 20.80
40.80
b
2 97.55
0.2 39.02
c
40 0.6
0.10 2.40
104 0.4
0.1 4.16
6.56
5.01 1 259.95
1.17 304.14
6.01 GB
3.00 13.82
0.40 16.58
2 46.63
0.3 27.98
1 46.63
0.4 18.65
Column
20 2.5
0.4 20.00
52 2
0.2 20.80
40 0.6
0.1 2.40
104 0.4
0.1 4.16
110.57
 Bar Schedule
Project:Guard House Consultant:N/Sh/Z/U/Dev't & Housing Office
Takeoff Sheet No: Final
Location:Kare Goha Town payment Contractor:
Client: W/Jarso Woreda Sports Office Block:Guard House
Quantity of Reinforcement bar in meter
Length one Qty in one No. of
Location Shape / Description / Total Qty
pcs (m) member member Ø6mm Ø8mm Ø10mm Ø12mm

Sub-Structure
pad L=1.8 1.80 16.00 3.00 48.00 86.40
footing column L=3.05 3.05 8.00 3.00 24.00 73.20
Grade beam
typical L=190+12+0.6=202.6 m 202.60 6.00 1.00 6.00 1,215.60
Stirrup No=190/0.2+1=951.00 1.50 951.00 1.00 951.00 1,426.50
For Maingate
No=1.6/0.2+1=22 1.70 22.00 2.00 44.00 74.80

- -
-

Total Length(m) - 1,501.30 86.40 1,288.80

Bar Unit Weight(Kg/m) 0.222 0.395 0.617 0.888
Total Weight(Kg) - 593.01 53.31 1,144.45

Bar Schedule
Project:fence Consultant:N/Sh/Z/U/Dev't & Housing Office
Takeoff Sheet No: Final
Location:Kare Goha Town payment Contractor:
Client: W/Jarso Woreda Sports Office Block:Guard House
Quantity of Reinforcement bar in meter
Length one Qty in one No. of
Location Shape / Description / Total Qty
pcs (m) member member Ø6mm Ø8mm Ø10mm Ø12mm

Super-Structure
main gate el colmn L=3m 3.00 8.00 3.00 24.00 72.00
Stirrup diam. 8mm
L=2.5/.2+1= 14 1.50 14.00 4.00 56.00 84.00
typical Ele. Colmn L=2.75m 2.75 4.00 54.00 216.00 594.00
Stirrup diam. 8mm
L=2.0/.2+1= 11 1.10 17.00 54.00 918.00 1,009.80
copping
L=60.45m 129.30 4.00 1.00 4.00 517.20
Stirrup No=3/0.20+1=16 1.02 16.00 54.00 864.00 881.28

Total Length(m) - 1,975.08 517.20 666.00

Bar Unit Weight(Kg/m) 0.22 0.40 0.62 0.89
Total Weight(Kg) - 780.16 319.11 591.41