Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

PEL - Annual Report - 2018

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

J 08 Pak Elektron Limited

Statement of Financial Position


as at December 31, 2018

Note 2018 2017


Rupees '000 Rupees '000

EQUITY AND LIABILITIES

SHARE CAPITAL AND RESERVES

Authorized capital 8 6,000,000 6,000,000

Issued, subscribed and paid-up capital 9 5,426,392 5,426,392


Capital reserve 10 4,279,947 4,279,947
Surplus on revaluation of property, plant and equipment 11 6,579,049 4,274,019
Accumulated prot 6,884,031 6,753,080
TOTAL EQUITY 23,169,419 20,733,438

LIABILITIES

NON-CURRENT LIABILITIES

Redeemable capital - secured 12 - 68,750


Long term nances - secured 13 2,646,032 3,958,767
Liabilities against assets subject to nance lease 14 59,778 22,406
Deferred taxation 15 2,423,945 1,918,383
Deferred income 16 36,781 38,717
5,166,536 6,007,023

CURRENT LIABILTIES

Trade and other payables 17 823,850 875,182


Unclaimed dividend 18,650 12,766
Accrued interest/markup/prot 390,172 165,579
Short term borrowings 18 12,843,848 7,227,368
Current portion of non-current liabilities 19 1,814,311 2,027,692
15,890,831 10,308,587
TOTAL LIABILITIES 21,057,367 16,315,610

CONTINGENCIES AND COMMITMENTS 20

TOTAL EQUITY AND LIABILITIES 44,226,786 37,049,048

The annexed notes from 1 to 58 form an integral part of these nancial statements.

M. MURAD SAIGOL M. ZEID YOUSUF SAIGOL


Chief Executive Officer Director
Annual Report 2018 J 09

Note 2018 2017


Rupees '000 Rupees '000

ASSETS

NON-CURRENT ASSETS

Property, plant and equipment 21 21,957,015 17,405,713


Intangible assets 22 313,352 315,525
Long term investments 23 7,085 8,948
Long term deposits 24 365,957 371,936
22,643,409 18,102,122

CURRENT ASSETS

Stores, spares and loose tools 25 859,145 746,408


Stock in trade 26 8,374,111 6,388,779
Trade debts - unsecured 27 4,870,122 5,484,699
Due against construction work in progress - unsecured, considered good 28 1,535,735 1,393,185
Short term advances - unsecured 29 965,614 826,216
Short term deposits and prepayments 30 1,105,179 1,109,232
Other receivables - unsecured, considered good 360,962 311,090
Short term investments 31 22,071 21,824
Advance income tax/Income tax refundable 32 3,132,528 2,263,669
Cash and bank balances 33 357,910 401,824
21,583,377 18,946,926

TOTAL ASSETS 44,226,786 37,049,048

The annexed notes from 1 to 58 form an integral part of these nancial statements.

SYED MANZAR HASSAN


Chief Financial Officer
J 10 Pak Elektron Limited

Statement of Prot or Loss


For the year ended December 31, 2018

Note 2018 2017


Rupees '000 Rupees '000

Revenue 34 27,182,898 30,229,103

Sales tax, excise duty and discounts 34 (3,710,466) (4,062,791)


Net revenue 23,472,432 26,166,312

Cost of sales 35 (20,719,396) (22,192,115)


Gross prot 2,753,036 3,974,197

Other income 36 17,384 17,793

Distribution cost 37 (732,340) (805,922)


Administrative and general expenses 38 (524,558) (614,442)
Other expenses 39 (43,529) (138,623)
(1,300,427) (1,558,987)
Operating prot 1,469,993 2,433,003

Finance cost 40 (976,447) (921,048)


Prot before taxation 493,546 1,511,955

Taxation 41 34,799 (118,792)


Prot after taxation 528,345 1,393,163

Earnings per share - basic and diluted 42 0.98 2.71

The annexed notes from 1 to 58 form an integral part of these nancial statements.

M. MURAD SAIGOL M. ZEID YOUSUF SAIGOL SYED MANZAR HASSAN


Chief Executive Officer Director Chief Financial Officer

You might also like