Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Bs Fa Schedule

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

ANIRBAN BISWAS

34, SANKARI TOLA STREET


KOLKATA-700014

Balance Sheet as on 31st March ' 2023

Liabilities Amount Amount Assets Amount Amount


A. Capital Account A. Fixed Assets
Balance B/F 76,98,506.31 (As per Schedule attached) 1,34,63,204.40

B. Investments
Fixed Deposits 1,25,00,000.00
Add: Income for the year 18,77,536.00
95,76,042.31 C. Current Assets
1. Sundry Debtors 75,200.00
Less: Drawings 9,60,945.90 86,15,096.41 2. Closing Stock 70,12,475.00 70,87,675.00

B. Secured Loan D. Cash & Bank


1. Egal Exim Pvt. Ltd. 28,99,000.00 1. Balance with Sonali Bank 10,131.00
Park Street Branch,
2. House Building Loan from 48,95,858.00 C/A A/C - 0111000495
Axis Bank
2. Balance with Axis Bank 9,72,615.63
3. Overdraft Balance with Axis Bank 85,29,621.00 Manicktala Branch,
O/D A/C. 918030002864856 C/A A/C-912010032042648

4. Overdraft Balance with Axis Bank 50,56,702.00 3. Balance with Axis Bank 75.00
O/D A/C. 919030033653468 2,13,81,181.00 C/A A/C-913020043280666

C. Current Liabilities 4. Balance with Bank OF Baroda 5,30,010.86


Sundry Creditors 50,200.00 A/C-00330100003775
Advance from customers 53,34,658.00
D. Liabilities for Expenses 5. Balance with ICICI Bank 6,20,900.52
1. GST Payable 33,512.00 S/B A/C-388105500071
2. Salary Payable 52,000.00
3. Prov. For Tax 1,20,922.52
4. Audit Fees Payable 29,500.00 2,35,934.52 7. Cash in hand 4,32,457.52
25,66,190.53

3,56,17,069.93 3,56,17,069.93

DT: 03/08/2023

PROPRIETOR
ANIRBAN BISWAS
34, SANKARI TOLA STREET
KOLKATA-700014

SCHEDULE OF FIXED ASSETS AS ON 31st MARCH 2023

Rate of Depreciation during


S/r. No. Particulars Opening WDV Closing WDV
Depreciation the year
1 Flat 0 74,08,800.00 - 74,08,800.00
2 Shop 0 46,67,772.00 - 46,67,772.00
1,20,76,572.00 - 1,20,76,572.00

3 Godown 10% 83,701.30 8,370.00 75,331.30


4 Furniture & Fixture 10% 10,056.50 1,006.00 9,050.50
93,757.80 9,376.00 84,381.80

6 Car-Hyandai Elentra 15% 4,74,454.40 71,168.00 4,03,286.40


7 Car-Hyandai Creta 15% 3,20,954.00 48,143.00 2,72,811.00
8 Car 15% 6,40,206.50 96,031.00 5,44,175.50
9 Air Cartan 15% 16,157.65 2,424.00 13,733.65
10 Electrical Equipments 15% 1,232.10 185.00 1,047.10
11 Tools & Equipments 15% 78,893.95 11,834.00 67,059.95
15,31,898.60 2,29,785.00 13,02,113.60

5 Computer 40% 228.00 91.00 137.00


228.00 91.00 137.00

Total 1,37,02,456.40 2,39,252.00 1,34,63,204.40

DT: 03/08/2023

PROPRIETOR

You might also like