Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Perniagaan

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

FARIHIN ENTERPRISE

Penyata Aliran Tunai setakat 31 Julai 2022


Ogos September Oktober November Disember Januari Februari Mac April Mei Jun Julai Jumlah
Baki b/b 87,395.73 126,749.45 168,581.18 213,903.50 261,149.09 310,894.92 362,215.91 417,322.51 475,322.41 538,790.63 608,219.33
Terimaan
Tunai 30,000.00 30,000.00
Pinjaman Maybank 20,000.00 20,000.00
Jualan 40,000.00 42,000.00 44,520.00 48,081.60 50,004.86 52,505.11 54,080.26 57,865.88 60,759.17 66,227.50 72,187.97 78,684.89 666,917.24
Jumlah Terimaan 90,000.00 42,000.00 44,520.00 48,081.60 50,004.86 52,505.11 54,080.26 57,865.88 60,759.17 66,227.50 72,187.97 78,684.89 716,917.24

Senarai Belanja
Belian 2,322.00 2,364.00 2,406.00 2,477.00 2,477.00 2,477.00 2,477.00 2,477.00 2,477.00 2,477.00 2,477.00 2,477.00 29,385.00
Faedah Atas Pinjaman Maybank (4%) 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 800.00
Faedah Atas Pinjaman Kenderaan (3%) 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 2,400.00
Faedah Atas Sewa Beli Perabot (2%) 4.03 4.03 4.03 4.03 4.03 4.03 4.03 4.03 4.03 4.03 4.03 4.03 48.30
Faedah Atas Sewa Beli Alatan Pejabat (2%) 11.58 11.58 11.58 11.58 11.58 11.58 11.58 11.58 11.58 11.58 11.58 11.58 139.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00
0.00
B51
B52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ansuran Pinjaman Maybank 333.30 333.30 333.30 333.30 333.30 333.30 333.30 333.30 333.30 333.30 333.30 333.30 3,999.60
Ansuran Pinjaman Kenderaan 740.70 740.70 740.70 740.70 740.70 740.70 740.70 740.70 740.70 740.70 740.70 740.70 8,888.40
Ansuran Sewa Beli Perabot 201.30 201.30 201.30 201.30 201.30 201.30 201.30 201.30 201.30 201.30 201.30 201.30 2,415.60
Ansuran Sewa Beli Alatan Pejabat 579.30 579.30 579.30 579.30 579.30 579.30 579.30 579.30 579.30 579.30 579.30 579.30 6,951.60
Deposit Kenderaan (10%) 8,000.00 8,000.00
Mesin 10,000.00 10,000.00
Baju uniform 445.00 445.00
B11 0.00 0.00

Jumlah Pembayaran 2,604.28 2,646.28 2,688.28 2,759.28 2,759.28 2,759.28 2,759.28 2,759.28 2,759.28 2,759.28 2,759.28 2,759.28 73,472.50
Lebihan / Kurangan 87,395.73 39,353.73 41,831.73 45,322.33 47,245.59 49,745.83 51,320.99 55,106.60 57,999.90 63,468.22 69,428.70 75,925.62 643,444.74
Baki h/b 87,395.73 126,749.45 168,581.18 213,903.50 261,149.09 310,894.92 362,215.91 417,322.51 475,322.41 538,790.63 608,219.33 684,144.94 643,444.74

You might also like