7520 - Cost of Capital DR - PL.Senthil
7520 - Cost of Capital DR - PL.Senthil
7520 - Cost of Capital DR - PL.Senthil
LEARNING OUTCOMES
Cost of
Capital
Weighted
Average Cost of
Capital (WACC)
4.2 FINANCIAL MANAGEMENT
4.1 INTRODUCTION
We know that the basic task of a finance manager is procurement of funds and its
effective utilization. Whereas objective of financial management is maximization of
wealth. Here wealth or value is equal to performance divided by expectations.
Therefore the finance manager is required to select such a capital structure in
which expectation of investors is minimum hence shareholders’ wealth is maximum.
For that purpose first he need to calculate cost of various sources of finance. In
this chapter we will learn to calculate cost of debt, cost of preference shares, cost
of equity shares, cost of retained earnings and also overall cost of capital.
(ii) Financing Decision: When a finance manager has to choose one of the two
sources of finance, he can simply compare their cost and choose the source which
has lower cost. Besides cost he also considers financial risk and control.
(iii) Designing of optimum credit policy: While appraising the credit period to
be allowed to the customers, the cost of allowing credit period is compared against
the benefit/ profit earned by providing credit to customer of segment of customers.
Here cost of capital is used to arrive at the present value of cost and benefits
received.
Cost of
Equity
Weighted
Cost of
Average Cost Cost of Pref.
Retained
of Capital Share Capital
Earnings
(WACC)
Cost of
Long term
Debt.
(iii) Maturity period: Debentures or Bonds has a fixed maturity period for
redemption. However, in case of irredeemable debentures maturity period is not
defined and it is taken as infinite.
(iv) Redemption Value: Redeemable debentures or bonds are redeemed on its
specified maturity date. Based on the debt covenants the redemption value is
determined. Redemption value may vary from the face value of the debenture.
(v) Benefit of tax shield: The payment of interest to the debenture holders are
allowed as expenses for the purpose of corporate tax determination. Hence,
interest paid to the debenture holders save the tax liability of the company.
Saving in the tax liability is also known as tax shield. The example given below
will show you how interest paid by a company reduces the tax liability:
Example: There are two companies namely X Ltd. and Y Ltd. The capital of the X
Ltd is fully financed by the shareholders whereas Y Ltd uses debt fund as well. The
below is the profitability statement of both the companies:
X Ltd. Y Ltd.
(` in lakh) (` in lakh)
Earnings before interest and taxes (EBIT) 100 100
Interest paid to debenture holders - (40)
Profit before tax (PBT) 100 60
Tax @ 35% (35) (21)
Profit after tax (PAT) 65 39
Where,
Kd = Cost of debt after tax
I = Annual interest payment
NP = Net proceeds of debentures or current market price
t = Tax rate
Net proceeds means issue price less issue expenses. If issue price is not given then
students can assume it to be equal to current market price. If issue expenses are
not given simply assume it equal to zero.
Suppose a company issues 1,000, 15% debentures of the face value of `100 each
at a discount of `5. Suppose further, that the under-writing and other costs are
` 5,000/- for the total issue. Thus ` 90,000 is actually realised, i.e., ` 1,00,000 minus
` 5,000 as discount and ` 5,000 as under-writing expenses. The interest per annum
of `15,000 is therefore the cost of ` 90,000, actually received by the company. This
is because interest is charge on profit and every year the company will save ` 7,500
as tax, assuming that the income tax rate is 50%. Hence the after tax cost of ` 90,000
is ` 7,500 which comes to 8.33%.
ILLUSTRATION 1
Five years ago, Sona Limited issued 12 per cent irredeemable debentures at ` 103, at
` 3 premium to their par value of ` 100. The current market price of these debentures
is ` 94. If the company pays corporate tax at a rate of 35 per cent CALCULATE its
current cost of debenture capital?
SOLUTION
Cost of irredeemable debenture:
I
Kd = 1- t
NP
` 12
Kd = 1- 0.35 = 0.08297 or 8.30%
` 94
COST OF CAPITAL 4.7
I1- t+
RV-NP
Cost of Redeemable Debenture (Kd) = n
RV+NP
2
Where,
I = Interest payment
NP = Net proceeds from debentures in case of new issue of debt
or Current market price in case of existing debt.
RV = Redemption value of debentures
t = Tax rate applicable to the company
n = Remaining life of debentures.
The above formula to calculate cost of debt is used where only interest on debt is
tax deductable. Sometime, debts are issued at discount and/ or redeemed at a
premium. If discount on issue and/ or premium on redemption are tax deductible,
the following formula can be used to calculate the cost of debt.
I+
RV-NP
n
Cost of Redeemable Debenture ( Kd ) = 1- t
RV+NP
2
In absence of any specific information, students may use any of the above formulae
to calculate the Cost of Debt (Kd) with logical assumption.
Above formulas give approximate value of cost of debt. In these formulas higher
the difference between RV and NP, lower the accuracy of answer. Therefore one
should not use these formulas if difference between RV and NP is very high. Also
these formulas are not suitable in case of gradual redemption of bonds.
ILLUSTRATION 2
A company issued 10,000, 10% debentures of ` 100 each at a premium of 10% on
1.4.2017 to be matured on 1.4.2022. The debentures will be redeemed on maturity.
COMPUTE the cost of debentures assuming 35% as tax rate.
4.8 FINANCIAL MANAGEMENT
SOLUTION
The cost of debenture (Kd) will be calculated as below:
I1- t+
RV-NP
Cost of debenture (Kd) = n
RV+NP
2
I = Interest on debenture = 10% of `100 = `10
NP = Net Proceeds = 110% of `100 = `110
RV = Redemption value = `100
n = Period of debenture = 5 years
t = Tax rate = 35% or 0.35
ILLUSTRATION 3
A company issued 10,000, 10% debentures of ` 100 each at par on 1.4.2012 to be
matured on 1.4.2022. The company wants to know the cost of its existing debt on
1.4.2017 when the market price of the debentures is ` 80. COMPUTE the cost of
existing debentures assuming 35% tax rate.
SOLUTION
I1- t+
RV-NP
Cost of debenture (Kd) = n
RV+NP
2
I = Interest on debenture = 10% of `100 = `10
NP = Current market price = `80
RV = Redemption value = `100
COST OF CAPITAL 4.9
` 10 1- 0.35+
` 100- ` 80
5 years
Kd =
` 100+` 80
2
` 10×0.65+` 4 ` 10.5
Or, = = = 0.1166 or 11.67%
` 90 ` 90
4.5.3.1 Cost of Debt using Present value method [Yield to maturity (YTM)
approach)]
The cost of redeemable debt (Kd) is also calculated by discounting the relevant cash
flows using Internal rate of return (IRR). (The concept of IRR is discussed in the
Chapter- Investment Decisions). Here YTM is the annual return of an investment from
the current date till maturity date. So, YTM is the internal rate of return at which
current price of a debt equals to the present value of all cash-flows.
The relevant cash flows are as follows:
0 Net proceeds in case of new issue/ Current market price in case of existing
debt (NP or P0)
n
Ct
VB= 1+K
t
t=1 d
ILLUSTRATION 5
RBML is proposing to sell a 5-year bond of ` 5,000 at 8 per cent rate of interest per
annum. The bond amount will be amortised equally over its life. CALCULATE the
bond’s present value for an investor if he expects a minimum rate of return of 6 per
cent?
4.12 FINANCIAL MANAGEMENT
SOLUTION
The amount of interest will go on declining as the outstanding amount of bond will
be reducing due to amortisation. The amount of interest for five years will be:
First year: `5,000 0.08 = ` 400;
Second year: (`5,000 – `1,000) 0.08 = ` 320;
Third year: (`4,000 – `1,000) 0.08 = ` 240;
Fourth year: (`3,000 – `1,000) 0.08 = ` 160; and
Fifth year: (`2,000 – `1,000) 0.08 = ` 80.
The outstanding amount of bond will be zero at the end of fifth year.
Since RBML will have to return `1,000 every year, the outflows every year will consist
of interest payment and repayment of principal:
First year: `1,000 + ` 400 = `1,400;
Second year: `1,000 + ` 320 = `1,320;
Third year: `1,000 + ` 240 = `1,240;
Fourth year: `1,000 + ` 160 = `1,160; and
Fifth year: `1,000 + `80 = ` 1,080.
The above cash flows of all five years will be discounted with the cost of capital.
Here the expected rate i.e. 6% will be used.
Value of the bond is calculated as follows:
VB = ` 1, 400 + `1,320 + `1,240 + `1,160 + `1,080
1.06 1.06 1.06 1.06 1.06
1 2 3 4 5
which has the higher value and accordingly it is considered to calculate cost of
debt.
Example: A company issued 10,000, 15% Convertible debentures of `100 each
with a maturity period of 5 years. At maturity the debenture holders will have the
option to convert the debentures into equity shares of the company in the ratio
of 1:10 (10 shares for each debenture). The current market price of the equity
shares is `12 each and historically the growth rate of the shares are 5% per annum.
Compute the cost of debentures assuming 35% tax rate.
Determination of Redemption value:
Higher of
(i) The cash value of debentures = `100
(ii) Value of equity shares = 10 shares × `12 (1+0.05)5
= 10 shares × 15.312 = `153.12
`153.12 will be taken as redemption value as it is higher than the cash option and
attractive to the investors.
Calculation of Cost of Convertible debenture (using approximation method):
I1- t+
RV-NP 151- 0.35+
153.12-100
n 5 9.75+10.62
Kd = = = = 16.09%
RV+NP 153.12+100 126.53
2 2
Alternatively:
Using present value method
Cost of Redeemable
Preference Share Capital
Cost of Preference Share
Capital
Cost of Irredeemable
Preference Share Capital
PD
RV NP
Cost of Redeemable Preference Shares Kp = n
RV NP
2
Where,
PD = Annual preference dividend
RV = Redemption value of preference shares
NP = Net proceeds on issue of preference shares
n = Remaining life of preference shares.
Net proceeds mean issue price less issue expenses. If issue price is not given then
students can assume it to be equal to current market price. If issue expenses are
not given simply assume it equal to zero.
COST OF CAPITAL 4.15
The cost of redeemable preference share could also be calculated as the discount
rate that equates the net proceeds of the sale of preference shares with the
present value of the future dividends and principal payments.
ILLUSTRATION 6
XYZ Ltd. issues 2,000 10% preference shares of ` 100 each at ` 95 each. The
company proposes to redeem the preference shares at the end of 10th year from the
date of issue. CALCULATE the cost of preference share?
SOLUTION
PD+
RV-NP
Kp = n
RV+NP
2
100 - 95
10 +
10
Kp = 100 + 95 = 0.1077 (approx.) = 10.77%
2
4.6.2 Cost of Irredeemable Preference Shares
The cost of irredeemable preference shares is similar to calculation of perpetuity.
The cost is calculated by dividing the preference dividend with the current market
price or net proceeds from the issue. The cost of irredeemable preference share
is as below:
PD
Cost of Irredeemable Preference Share (KP) =
P0
Where,
PD = Annual preference dividend
P0= Net proceeds in issue of preference shares
ILLUSTRATION 7
XYZ & Co. issues 2,000 10% preference shares of ` 100 each at ` 95 each.
CALCULATE the cost of preference shares.
4.16 FINANCIAL MANAGEMENT
SOLUTION
PD
KP =
P0
10 2,000 10
K = 0.1053 = 10.53%
p 95 2,000 95
ILLUSTRATION 8
If R Energy is issuing preferred stock at `100 per share, with a stated dividend of
`12, and a floatation cost of 3% then, CALCULATE the cost of preference share?
SOLUTION
Preferred stock dividend
Kp =
Market price of preferred stock (1- floatation cost)
` 12
=
`12
= = 0.1237 or 12.37%
`100(1- 0.03) ` 97
D1
Cost of Equity (Ke)= +g
P0 -F
Where, F = Flotation cost per share
ILLUSTRATION 9
A company has paid dividend of ` 1 per share (of face value of ` 10 each) last year
and it is expected to grow @ 10% next year. CALCULATE the cost of equity if the
market price of share is ` 55.
SOLUTION
D1 ` 1(1+0.1)
Ke = +g = +0.1 = 0.12 = 12%
P0 ` 55
Dividend Discount Model with variable growth rate is explained in chapter 9 i.e.
Dividend Decision
Estimation of Growth Rate
The calculation of ‘g’ (the growth rate) is an important factor in calculating cost
of equity share capital. Generally two methods are used to determine the growth
rate, which are discussed below:
(i) Average Method
It calculated as below:
Current Dividend (D0) =Dn(1+g)n
or
D0
Growth rate = n -1
Dn
Where,
D0 = Current dividend,
Dn = Dividend in n years ago
Growth rate can also be found as follows:
Step-I: Divide D0 by Dn, find out the result, then refer the FVIF table,
Step-II: Find out the result found at Step-I in corresponding year’s row
4.20 FINANCIAL MANAGEMENT
Step-III: See the interest rate for the corresponding column. This is the growth
rate.
Example: The current dividend (D0) is `16.10 and the dividend 5 year ago was
`10. The growth rate in the dividend can found out as follows:
Step-I: Divide D0 by Dn i.e. `16.10 ÷ `10 = 1.61
Step-II: Find out the result found at Step-I i.e. 1.61 in corresponding year’s row
i.e. 5th year
Step-III: See the interest rate for the corresponding column which is 10%.
Therefore, growth rate (g) is 10%.
(ii) Gordon’s Growth Model
Unlike the Average method, Gordon’s growth model attempts to derive a
future growth rate. As per this model increase in the level of investment will
give rise to an increase in future dividends. This model takes Earnings retention
rate (b) and rate of return on investments (r) into account to estimate the future
growth rate.
It can be calculated as below:
Growth (g) = b × r
Where,
r = rate of return on fund invested
b = earnings retention ratio/ rate*
*Proportion of earnings available to equity shareholders which is not
distributed as dividend
(This Model is discussed in detail in chapter 9 i.e. Dividend Decision)
4.7.4 Realized Yield Approach
According to this approach, the average rate of return realized in the past few
years is historically regarded as ‘expected return’ in the future. It computes cost
of equity based on the past records of dividends actually realised by the equity
shareholders. Though, this approach provides a single mechanism of calculating
cost of equity, it has unrealistic assumptions like risks faced by the company
remain same; the shareholders continue to expect the same rate of return; and
the reinvestment opportunity cost (rate) of the shareholders is same as the
realised yield. If the earnings do not remain stable, this method is not practical.
COST OF CAPITAL 4.21
ILLUSTRATION 10
Mr. Mehra had purchased a share of Alpha Limited for ` 1,000. He received dividend
for a period of five years at the rate of 10 percent. At the end of the fifth year, he sold
the share of Alpha Limited for ` 1,128. You are required to COMPUTE the cost of
equity as per realised yield approach.
SOLUTION
We know that as per the realised yield approach, cost of equity is equal to the
realised rate of return. Therefore, it is important to compute the internal rate of
return by trial and error method. This realised rate of return is the discount rate
which equates the present value of the dividends received in the past five years
plus the present value of sale price of ` 1,128 to the purchase price of `1,000. The
discount rate which equalises these two is 12 percent approximately. Let us look at
the table given for a better understanding:
Year Dividend Sale Proceeds Discount Factor @ Present
(`) (`) 12% Value (`)
1 100 - 0.893 89.3
2 100 - 0.797 79.7
3 100 - 0.712 71.2
4 100 - 0.636 63.6
5 100 - 0.567 56.7
6 Beginning 1,128 0.567 639.576
1,000.076
We find that the purchase price of Alpha limited’s share was ` 1,000 and the present
value of the past five years of dividends plus the present value of the sale price at
the discount rate of 12 per cent is `1,000.076. Therefore, the realised rate of return
may be taken as 12 percent. This 12 percent is the cost of equity.
ILLUSTRATION 11
Calculate the cost of equity from the following data using realized yield approach:
Year 1 2 3 4 5
Dividend per share 1.00 1.00 1.20 1.25 1.15
Price per share (at the beginning) 9.00 9.75 11.50 11.00 10.60
4.22 FINANCIAL MANAGEMENT
SOLUTION
In this questions we will first calculate yield for last 4 years and then calculate it
geometric mean as follows:
D1+P1 1+9.75
1+Y1= = =1.1944
P0 9
D2+P2 1+11.50
1+Y2= = =1.2821
P1 9.75
D3+P3 1.2+11
1+Y3= = =1.0609
P2 11.5
D4+P4 1.25+10.60
1+Y4= = =1.0772
P3 11
Geometric mean:
Ke=[(1+Y1)×(1+Y2)×……(1+Yn)]1/n-1
Ke=[1.1944×1.2821×1.0609×1.0772]1/4-1=0.15=15%
Note: to calculate power ¼ simply press square root switch, two times on your
calculator.
4.7.5 Capital Asset Pricing Model (CAPM) Approach
CAPM model describes the risk-return trade-off for securities. It describes the
linear relationship between risk and return for securities.
The risks, to which a security is exposed, can be classified into two groups:
(i) Unsystematic Risk: This is also called company specific risk as the risk is
related with the company’s performance. This type of risk can be reduced or
eliminated by diversification of the securities portfolio. This is also known as
diversifiable risk.
(ii) Systematic Risk: It is the macro-economic or market specific risk under which
a company operates. This type of risk cannot be eliminated by the
diversification hence, it is non-diversifiable. The examples are inflation,
Government policy, interest rate etc.
As diversifiable risk can be eliminated by an investor through diversification, the non-
diversifiable risk is the risk which cannot be eliminated; therefore a business should
be concerned as per CAPM method, solely with non-diversifiable risk.
COST OF CAPITAL 4.23
Thus, the cost of equity capital can be calculated under this approach as:
Cost of Equity (Ke)= Rf + ß (Rm − Rf)
Where,
Ke = Cost of equity capital
Rf = Risk free rate of return
ß = Beta coefficient
Rm = Rate of return on market portfolio
(Rm – Rf) = Market risk premium
But for the purpose of calculation of Ke : P = net proceeds realized = issue price
less floatation cost. And for the purpose of calculation of Kr : P = current market
price.
ILLUSTRATION 13
Face value of equity shares of a company is Rs.10, while current market price is
Rs.200 per share. Company is going to start a new project, and is planning to
finance it partially by new issue and partially by retained earnings. You are required
to CALCULATE cost of equity shares as well as cost of retained earnings if issue price
will be Rs.190 per share and floatation cost will be Rs.5 per share. Dividend at the
end of first year is expected to be Rs.10 and growth rate will be 5%.
SOLUTION
𝐷1 10
𝐾 = +𝑔= + .05 = 10%
𝑟
𝑃0 200
𝐷1 10
𝐾 = +𝑔 = + .05 = 10.41%
𝑒
𝑃0 190 − 5
If personal tax is also considered then a shortcut formula may be as follows:
Kr = Ke (1-tp)(1-f)
Here tp is rate of personal tax on dividend and “f” is rate of flotation cost.
Here personal income tax means income tax payable on dividend income by
equity shareholders. Currently dividend income is not taxable in the hands of
investors. Only dividend received in excess of Rs.10 lakhs by an Individual, HUF or
firm from domestic company is taxed at the rate of 10%.
Example: Cost of equity of a company is 20%. Rate of floatation cost is 5%. Rate
of personal income tax is 30%. Calculate cost of retained earnings.
Solution:
Kr = Ke (1-tp)(1-f) = 20% x (1-0.30) x (1-0.05) = 13.3%
Floatation Cost: The new issue of a security (debt or equity) involves some
expenditure in the form of underwriting or brokerage fees, legal and
administrative charges, registration fees, printing expenses etc. The sum of all these
cost is known as floatation cost. This expenditure is incurred to make the securities
available to the investors. Floatation cost is adjusted to arrive at net proceeds for
the calculation of cost of capital.
COST OF CAPITAL 4.27
ILLUSTRATION 14
ABC Company provides the following details:
D0 = ` 4.19 P0 = ` 50 g = 5%
CALCULATE the cost of retained earnings.
SOLUTION
D1 D0(1+g)
Kr = +g = +g
P0 P0
`4.19(1+0.05)
= +0.05
` 50
= 0.088 + 0.05
= 13.8%
ILLUSTRATION 15
ABC Company provides the following details:
Rf = 7% ß = 1.20 Rm - Rf = 6%
CALCULATE the cost of retained earnings based on CAPM method.
SOLUTION
Kr = Rf + ß (Rm – Rf)
= 7% + 1.20 (6%)
= 7% + 7.20
Kr = 14.2%
interest rate, an entity shall estimate the expected cash flows by considering all the
contractual terms of the financial instrument (for example, prepayment, extension,
call and similar options) but shall not consider the expected credit losses (ECL). The
calculation includes all fees and points paid or received between parties to the
contract that are an integral part of the effective interest rate, transaction costs,
and all other premiums or discounts. There is a presumption that the cash flows
and the expected life of a group of similar financial instruments can be estimated
reliably. However, in those rare cases when it is not possible to reliably estimate
the cash flows or the expected life of a financial instrument (or group of financial
instruments), the entity shall use the contractual cash flows over the full contractual
term of the financial instrument (or group of financial instruments).’
Application of EIR Method: For floating (variable)-rate financial assets or financial
liabilities, periodic re-estimation of cash flows to reflect the movements in the
market rates of interest alters the effective interest rate. If the floating (variable)-
rate financial asset or financial liability is recognized initially at an amount equal to
the principal receivable or payable on maturity, re-estimating the future interest
payments normally has no significant effect on the carrying amount of the asset or
the liability.
So, depending on Materiality an appropriate approach for amortisation can be
determined. If the amount of transaction costs, premiums or discount is not
significant the straight line amortisation can be done .if the amounts are significant
EIR rate, for amortising these amounts may be applied.
Example:
Calculation of WACC
applied to future cash flows for deriving a business's net present value. WACC can
be used as a hurdle rate against which to assess return on investment capital
performance. Investors use WACC as a tool to decide whether or not to invest. The
WACC represents the minimum rate of return at which a company produces value
for its investors. Let's say a company produces a return of 20% and has a WACC of
11%. By contrast, if the company's return is less than WACC, the company is
shedding value, which indicates that investors should put their money elsewhere.
Therefore, WACC serves as a useful reality check for investors.
4.10.1 Choice of weights
There is a choice weights between the book value (BV) and market value(MV).
Book Value(BV): Book value weights is operationally easy and convenient.
While using BV, reserves such as share premium and retained profits are included
in the BV of equity, in addition to the nominal value of share capital. Here the value
of equity will generally not reflect historic asset values, as well as the future
prospects of an organisation.
Market Value(MV): Market value weight is more correct and represent a firm’s
capital structure. It is preferable to use MV weights for the equity. While using MV,
reserves such as share premium and retained profits are ignored as they are in
effect incorporated into the value of equity. It represents existing conditions and
also take into consideration the impacts of changing market conditions and the
current prices of various security. Similarly, in case of debt MV is better to be used
rather than the BV of the debt, though the difference may not be very significant.
There is no separate market value for retained earnings. Market value of equity
shares represents both paid up equity capital and retained earnings. But cost of
equity is not same as cost of retained earnings. Hence to give market value weights,
market value equity shares should be apportioned in the ratio of book value of paid
up equity capital and book value of retained earnings.
ILLUSTRATION 16
Cost of equity of a company is 10.41% while cost of retained earnings is 10%. There
are 50,000 equity shares of Rs.10 each and retained earnings of Rs.15,00,000. Market
price per equity share is Rs.50. Calculate WACC using market value weights if there
is no other sources of finance.
SOLUTION
Book value of paid up equity capital = ` 5,00,000
COST OF CAPITAL 4.31
(`)
Debentures (` 100 per debenture) 5,00,000
Preference shares (` 100 per share) 5,00,000
Equity shares (` 10 per share) 10,00,000
20,00,000
Additional information:
(1) ` 100 per debenture redeemable at par, 10% coupon rate, 4% floatation costs,
10 year maturity.
(2) ` 100 per preference share redeemable at par, 5% coupon rate, 2% floatation cost
and 10 year maturity.
(3) Equity shares has ` 4 floatation cost and market price ` 24 per share.
The next year expected dividend is ` 1 with annual growth of 5%. The firm has
practice of paying all earnings in the form of dividend.
Corporate tax rate is 50%. Assume that floatation cost is to be calculated on face value
SOLUTION
D1 `1
Cost of Equity (Ke) = +g = +0.05 = 0.1 or 10%
P0 -F `24 - `4
RV -NP 100 -NP
I(1- t)+ 10(1- 0.5)+
n n
=
Cost of Debt (Kd) = RV +NP RV +NP
2
2
(100 - 96)
10(1- 0.5) + 5 + 0.4
Cost of debt =Kd = 10 = = 0.055 (approx.)
(100 + 96)
98
2
2
5 10 5.2
Cost of preference shares K = 0.053 (approx.)
p 198 99
2
(a) Calculation of WACC using book value weights
components cost start rising, the average cost of capital will rise and the marginal
cost of capital will however, rise at a faster rate.
ILLUSTRATION 18
ABC Ltd. has the following capital structure EXAMINE which is considered to be
optimum as on 31st March, 2017.
(`)
14% Debentures 30,000
11% Preference shares 10,000
Equity Shares (10,000 shares) 1,60,000
2,00,000
The company share has a market price of ` 23.60. Next year dividend per share is
50% of year 2017 EPS. The following is the trend of EPS for the preceding 10 years
which is expected to continue in future.
(D) COMPUTE marginal cost of capital when the funds exceeds the amount calculated
in (C), assuming new equity is issued at ` 20 per share?
SOLUTION
(A) (i) Cost of new debt
I(1- t)
Kd =
P0
16 (1- 0.5)
= = 0.0833
96
(ii) Cost of new preference shares
PD 1.1
Kp= = = 0.12
P0 9.2
(iii) Cost of new equity shares
D1
Ke = +g
P0
1.18
= +0.10 = 0.05 + 0.10 = 0.15
23.60
Calculation of D1
D1 = 50% of 2013 EPS = 50% of 2.36 = ` 1.18
(B) Calculation of marginal cost of capital
(C) The company can spend the following amount without increasing marginal cost
of capital and without selling the new shares:
Retained earnings = (0.50) (2.36 × 10,000) = ` 11,800
The ordinary equity (Retained earnings in this case) is 80% of total capital
11,800 = 80% of Total Capital
4.36 FINANCIAL MANAGEMENT
` 11,800
Capital investment before issuing equity = = ` 14,750
0.80
(D) If the company spends in excess of ` 14,750 it will have to issue new shares.
`1.18
Capital investment before issuing equity= + 0.10 = 0.159
20
The marginal cost of capital will be:
Type of Capital Proportion Specific Cost Product
(1) (2) (3) (2) × (3) = (4)
Debentures 0.15 0.0833 0.0125
Preference Shares 0.05 0.1200 0.0060
Equity Shares (New) 0.80 0.1590 0.1272
0.1457
SUMMARY
Cost of Capital: In simple terms Cost of capital refers to the discount rate that
is used in determining the present value of the estimated future cash proceeds
of the business/new project and eventually deciding whether the business/new
project is worth undertaking or now. It is also the minimum rate of return that a
firm must earn on its investment which will maintain the market value of share
at its current level. It can also be stated as the opportunity cost of an investment,
i.e. the rate of return that a company would otherwise be able to earn at the
same risk level as the investment that has been selected.
Components of Cost of Capital: In order to calculate the specific cost of each
type of capital, recognition should be given to the explicit and the implicit cost.
The cost of capital can be either explicit or implicit. The explicit cost of any source
of capital may be defined as the discount rate that equals that present value of
the cash inflows that are incremental to the taking of financing opportunity with
the present value of its incremental cash outflows. Implicit cost is the rate of
return associated with the best investment opportunity for the firm and its
shareholders that will be foregone if the project presently under consideration
by the firm was accepted.
Measurement of Specific Cost of Capital for each source of Capital: The first
step in the measurement of the cost of the capital of the firm is the calculation
of the cost of individual sources of raising funds. From the viewpoint of capital
COST OF CAPITAL 4.37
budgeting decisions, the long term sources of funds are relevant as they
constitute the major sources of financing the fixed assets. In calculating the cost
of capital, therefore the focus on long-term funds and which are:-
Long term debt (including Debentures)
Preference Shares
Equity Capital
Retained Earnings
Weighted Average Cost of Capital:- WACC (weighted average cost of
capital) represents the investors' opportunity cost of taking on the risk of
putting money into a company. Since every company has a capital structure
i.e. what percentage of funds comes from retained earnings, equity shares,
preference shares, debt and bonds, so by taking a weighted average, it can
be seen how much cost/interest the company has to pay for every rupee it
borrows/invest. This is the weighted average cost of capital.