Chapter 2 Operations
Chapter 2 Operations
Chapter 2
Partnership Operations
4. A
5. A
1
0
Page | 2
PROBLEM 3: EXERCISES
1. Solution:
Requirement (a):
A B Total
Requirement (b):
Monthl A, Drawings 80,00
y B, Drawings 0
entries Cash 40,00 120,0
to record the withdrawal of 0 00
salary allowances
Year- Income summary 180,0
end A, Capital 00 122,0
entry B, Capital 00
to record the distribution 58,00
of profit 0
Year- A, Capital 80,00
end B, Capital 0
entry A, Drawings 40,00 80,00
B, Drawings 0 0
to close the drawings 40,00
accounts 0
2. Solution:
A B Total
Amount being allocated 200,000
Allocation:
160,00
1. Salaries 0 80,000 240,000
2. Allocation of remaining loss
(200K profit – 240K salaries)
= -40K (28,000 (12,000
(-40 x 70%); (-40K x 30%) ) ) (40,000)
1
0
Page | 3
132,0
As allocated 00 68,000 200,000
3. Solution:
A B Total
Amount being 520,0
allocated 00
Allocation:
100, 60,00 160,
1. Salaries
000 0 000
60, 60,
2. Bonus after bonusa
000 000
3. Allocation of remaining profit
(520K – 160K - 60K) =
300K 150, 150, 300,
(300K x 50%); (300K x 000 000 000
50%)
310 210, 520,0
As allocated
,000 000 00
a
The bonus is computed as follows:
Profit before salaries and bonus 520,000
Salaries (160,000)
Profit after salaries but before
bonus 360,000
P
B = P -
1 + Br
360,000
B = 360,000 -
1 + 20%
B = 360,000 - 300,000
B = 60,000
4. Solution:
Months
outstanding
÷ Total Weight
Balanc months in a ed
es year average
Beg. Balance 120,000 12/12 120,000
Mar. 1 additional
investment 60,000 10/12 50,000
Aug. 1 withdrawal (30,000) 5/12 (12,500)
1
0
Page | 4
Sept. 30 additional
investment 40,000 3/12 10,000
Nov. 1 additional
investment (9,000) 2/12 (1,500)
Weighted average capital
balance 166,000
A B Total
200,00
Amount being allocated
0
Allocation:
100,00 100,00
1. Salaries -
0 0
2. Interest on weighted ave. 16,60 16,60
capital balance (166K x -
10%)
0 0
3. Allocation of remaining loss
(200K – 100K - 16.6K) =
41,70
83.4K 41,700 83,400
(83.4K ÷ 2)
0
141,7 58,3 200,00
As allocated
00 00 0
5. Solution:
Beg. balance (Apr. 1) 100,000 9/12 75,000
(10,50
June 30 withdrawal (21,000) 6/12 0)
Sept. 30 additional
investment 8,000 3/12 2,000
(333.
Dec. 1 withdrawal (4,000) 1/12 33)
66,166.
Total 67
Multiply by: 6%
3,9
Interest on Mr. A’s weighted ave. capital balance 70
6. Solution:
A B Total
250,000
Amount being allocated (b)
1
0
Page | 5
Allocation:
120,00 120,00
1. Salaries (10,000 x 12 mos.) -
0 0
2. Interest on capital (200K 20,00 20,00
-
x 10%) 0 0
(a)
3. Bonus 50,000 - 50,000
4. Allocation of remainder
(250K – 120K - 20K – 50K) =
30,00
145.5K 30,000 60,000
(60K ÷ 2)
0
200,00 50,0 250,00
As allocated
0 00 0
60,0
Profit net of salaries, bonus and interest 00
Add back: Annual salary (10,000 x 12 mos.) 120,000
20,0
Add back: Interest on capital (200K x 10%) 00
Profit before annual salary and interest but 200,0
after bonus 00
7. Solution:
The interest on the excess or deficiency on capital
contribution is computed as follows:
A B
1
0
Page | 6
A B Total
Amount being
120,000
allocated
Allocation:
3,60 (7,20 (3,60
1. Interest to (from)
0 0) 0)
2. Allocation of remainder
[120K – (-3.6K)] =
123.6K
61,80 61,80
123,600
(123.6K ÷ 2)
0 0
65,40 54,60
As allocated 120,000
0 0
8. Solution:
Profit (after salaries but before bonus and 588,0
interest) 00
72,00
Add back: Monthly salaries (8K x 9 mos.) 0
Profit before salaries, bonus & int. (Amt. to be 660,00
allocated) 0
A B Total
660,00
Amount being allocated (see computation above)
0
Allocation:
72,00
1. Salaries 72,000
0
a 60,00
2. Bonus -
60,000 0
1
0
Page | 7
b 32,00 32,00
3. Interest -
0 0
4. Allocation of
remainder
(660K - 72K - 60K – 32K) 248,00 248,0 496,00
÷2 0 00 0
380,0 280,0
As allocated 660,000
00 00
a
The “bonus after bonus” is computed as follows:
P
B = P -
1 + Br
660,000
B = 660,000 -
1 + 10%
B = 660,000 - 600,000
B = 60,000
300,00
b
Beg. balance (Apr. 1) 400,000 9/12 0
22,00
July 1 additional investment 44,000 6/12 0
(2,00
Dec. 1 withdrawal (24,000) 1/12 0)
320,00
Total 0
10
Multiply by: %
32,00
Interest on B’s weighted ave. capital balance 0
A B
400,00
200,000
Capital, beg. 0
Additional investment - 44,000
280,00
380,000
Share in profit 0
(72,000) (24,00
Drawings * 0)
508,00 700,0
Capital, end. 0 00
* the monthly salaries
1
0
Page | 8
37,00
As allocated 43,000 0 80,000
2. A
Solution:
Tot
A B C
al
560,0
Amount being allocated
00
Allocation:
80,00 80,00
1. Salaries
0 0
48,00 48,00
2. Bonus (560K - 80K) x 10%
0 0
4. Allocation of remainder:
(560K - 80K - 48K) = 44K;
(432K x 2/9); (432K x 3/9); 96,00 144,00 192,0 432,0
(432K x 4/9) 0 0 00 00
224,0 144,0 192,0 560,0
As allocated
00 00 00 00
3. Solution:
Annual salaries:
1
0
Page | 9
A B Total
528,00
Amount being allocated 0
Allocation:
120,00 168,00
1. Salaries 0 48,000 0
2. Allocation of remaining profit
(528K profit – 168K salaries)
= 360K 180,00 180,00 360,00
(360K x 50%); (360K x 50%) 0 0 0
4. C Solution:
A B Total
Amount being 2,500,00
allocated 0
100,00
Salary 100,000
0
(a) 400,00
Bonus 400,000
0
Allocation: (based on
contributions)
750,00
2M x (300K / 800K) 750,000
0
1,250,00 1,250,00
2M x (500K / 800K)
0 0
1,250, 1,250,0 2,500,00
As allocated
000 00 0
(a)
2.5M – 100K = 2.4M;
2.4M – (2.4M ÷ 120%) = 400,000
1
0
P a g e | 10
5. C
Solution:
A B Total
Amount being 100,0
allocated 00
Allocation:
48,0 30,0 78,0
1. Salaries
00 00 00
a 2,0 2,0
2. Bonus after bonus
00 00
3. Allocation of remaining profit
(100K – 78K - 2K) =
20K
(20K x 60%); (20K x 12,000 8,000 20,000
40%)
62,0 38, 100,0
As allocated
00 000 00
a
The bonus is computed as follows:
Profit before salaries and bonus 100,000
Salaries (78,000)
Profit after salaries but before deduction of
bonus 22,000
P
B = P -
1 + Br
Where: B = bonus
P = profit before bonus and tax
Br = bonus rate or bonus percentage
B = 22,000 - 22,000
1
0
P a g e | 11
1+
10%
B = 22,000 - 20,000
B = 2,000
6. B
Solution:
A B Total
Amount being allocated (10,000)
Allocation:
1. Salaries 25,000 4,000 29,000
2. Bonus after bonus b - - -
3. Allocation of remaining loss
(-10K – 29K) = -39K
(15,600
(-39K x 60%); (-39K x (23,400) (39,000)
)
40%)
(11,600
As allocated 1,600 (10,000)
)
b
No bonus is allocated because the partnership incurred a
loss. However, salaries are provided whether the
partnership earns profit or incurs loss because salaries are
compensation for services rendered.
1
0
P a g e | 12
00
Step 2: ‘Squeeze’ for Burton’s share in remaining profit.
Burt
Clif Total
on
Amount being allocated ?
Allocation:
100,0 100,00
1. Salaries -
00 0
2. Bonus ? - ?
3. Allocation of remaining profit
296,
? ?
000
296,0
As allocated ? ?
00
(a)
296,000 ÷ (2/9) or 296,000 x 9/2 = 1,332,000 remaining
profit
(b)
1,332,000 x 7/9 = 1,036,000
1
0
P a g e | 13
Burt
Clif Total
on
1,580,00
Amount being allocated
0 (c)
Allocation:
100,00
1. Salaries - 100,000
0
148,00
2. Bonus - 148,000
0
3. Allocation of remaining 1,036,0 296,0 1,332,00
profit 00 00 0
1,284, 296,0 1,580,00
As allocated
000 00 0
(b)
100K + 148K + 1.332M = 1,580,000
9. C
Solution:
A B Total
480,000
Amount being allocated (a)
Allocation:
60,00 60,00
1. Salary
0 0 120,000
60,000(
2. Bonus b)
60,000
3. Allocation of remainder 150,00 150,0
(480K – 120K - 60K) = 300K ÷ 2 0 00 300,000
270,0 210,0
As allocated
00 00 360,000
(a)
Profit before salaries and bonus is computed as follows:
(b)
The bonus is computed as follows:
1
0
P a g e | 14
P
B = P -
1 + Br
Where: B = bonus
P = profit before bonus and tax but after salaries
Br = bonus rate or bonus percentage
360,000
B = 360,000(c) - 1+
20%
300,00
B = 360,000 -
0
B = 60,000
10. D
Solution:
A, Capital
- beg.
Withdrawa 120,00
ls 0 80,000 Additional investment
Share in profit
60,000 (squeeze)
end. 20,000
60,00
A's share in profit 0
Divide by: A's P/L ratio 25%
240,00
Partnership's profit 0
1
0
P a g e | 15
1. Solutions:
Case 1:
Tot
A B C
al
100,0
Amount being allocated
00
Allocation:
12,0 20,00
1. Salaries
00 8,000 0
8,00
2. Bonus (100K - 20K) x 10%
0 8,000
3. Interest on cap.
(100K x 10%);(60K x 10%); 10,0 28,00
(120K x 10%) 00 6,000 12,000 0
4. Allocation of remainder:
(100K - 20K - 8K - 28K) = 44K;
(44K x 40%); (44K x 30%); (44K 17,6 44,00
x 30%) 00 13,200 13,200 0
47,6 19,20 33,20 100,0
As allocated
00 0 0 00
Case 2:
Tota
A B C
l
10,00
Amount being allocated
0
Allocation:
12,00 20,00
1. Salaries
0 8,000 0
2. Bonus (N/A) - -
2. Interest on cap.
(100K x 10%);(60K x 10%);(120K 10,00 12,00 28,00
x 10%) 0 6,000 0 0
3. Allocation of remainder (15,20 (11,40 (11,400 (38,00
(10K - 20K - 28K) = -38K 0) 0) ) 0)
(-38K x 40%); (-38K x 30%); (-38K
1
0
P a g e | 16
x 30%)
6,80 8,60 10,00
As allocated
0 (5,400) 0 0
Case 3:
Tota
A B C
l
(20,00
Amount being allocated
0)
Allocation:
12,00 20,00
1. Salaries
0 8,000 0
2. Bonus (N/A) - -
2. Interest on cap.
(100K x 10%);(60K x 10%);(120K 10,00 12,00 28,00
x 10%) 0 6,000 0 0
3. Allocation of remainder
(-20K - 20K - 28K) = -68K
(-68K x 40%); (-68K x 30%); (-68K (27,20 (20,40 (20,400 (68,00
x 30%) 0) 0) ) 0)
(5,20 (14,40 (400 (20,00
As allocated
0) 0) ) 0)
2. Solutions:
Case 1
A B Total
Amount being allocated 90,000
Allocation:
48,00
1. Salaries (4,000 x 12 mos.) - 48,000
0
(a)
2. Bonus 7,000 - 7,000
3. Interest on weighted ave.
- 4,140 4,140
capital (b)
4. Allocation of remaining profit
(90K – 48K - 7K – 4,140) = 30,860 15,43 15,43
30,860
(30,860 x 50%); (30,860 x 50%) 0 0
70,4 19,5
As allocated 90,000
30 70
(a)
(90,000 – 48,000) = 42,000;
Bonus = 42,000 – (42,000 ÷ 120%) = 7,000
(b)
1
0
P a g e | 17
outstanding
÷ Total
ed
months in a averag
ces year e
Beg. balance 30,000 12/12 30,000
July 1 additional
investment 10,000 6/12 5,000
Oct. 1 withdrawal (4,000) 3/12 (1,000)
Nov. 30 additional
investment 6,000 1/12 500
Weighted average capital balance 34,500
Multiply by: 12%
Interest on weighted average
capital balance 4,140
Case 2:
A B Total
90,00
Amount being allocated
0
Allocation:
32,00 32,00
1. Salaries (4,000 x 8 mos.) -
0 0
2. Bonus (a) 9,667 - 9,667
3. Interest on weighted ave.
- 2,940 2,940
capital (b)
4. Allocation of remaining profit
(90K – 32K – 9,667 – 2,940) =
45,393
22,696. 22,696. 45,39
(45,393 x 50%); (45,393 x 50%) 50 50 3
64,36 25,63 90,00
As allocated
3.50 6.50 0
(a)
(90,000 – 32,000) = 58,000;
Bonus = 58,000 – (58,000 ÷ 120%) = 9,667
1
0
P a g e | 18
(b)
Months Weight
outstanding
÷ Total
ed
Balan months in a averag
ces year e
Beg. balance (May 1,
20x1) 30,000 8/12 20,000
July 1 additional
investment 10,000 6/12 5,000
Oct. 1 withdrawal (4,000) 3/12 (1,000)
Nov. 30 additional
investment 6,000 1/12 500
Weighted average capital balance 24,500
Multiply by: 12%
Interest on weighted average
capital balance 2,940
3. Solutions:
1
0
P a g e | 19
0
2. Bonus ? - ?
3. Allocation of remaining profit
(32K ÷ 40%) = 48,000 48,0 32,00
?
00 0
32,00
As allocated ? ?
0
(a)
Profit after salary and bonus (48K + 32K (see
‘3.’ above)) 80,000
Multiply by: Bonus rate ('bonus after bonus'
scheme) 10%
Bonus to A 8,000
1
0