1 SCM
1 SCM
1 SCM
INTRODUCTION
SYLLABUS STRUCTURE
STRATEGIC
COST
MANAGEMENT ?
Strategic Cost Management is the process of reducing total costs while improving the strategic
position of business.
The basic goal of strategic cost management is to achieve sustainable competitive advantage through
product differentiation and cost leadership.
PRODUCT DIFFERENTIATION
COST LEADERSHIP
Introduction:
Cost = ₹ 10,00,000
Cost = ₹ 3,00,000
Maintenance p.a = ₹ 30,000
Maintenance p.a = ₹ 50,000
Life = 10 Years
Life = 5 Years
Product Life Cycle is the time span from initial R&D to when customer servicing is no
Example:
Solution:
Life Cycle Income Statement (in ₹000’s)
Particulars Package ECE Package EC Package IE
Y1 Y2 Total % Y1 Y2 Total % Y1 Y2 Total %
Revenues 500 2,000 2,500 100 600 900 1,500 100 1,000 600 1,600 100
Costs:
R&D 700 - 700 28 450 - 450 30 240 - 240 15
Design of 115 85 200 8 105 15 120 8 76 20 96 6
product
Manufacturing 25 275 300 12 110 100 210 14 165 43 208 13
Marketing 160 340 500 20 150 120 270 18 208 240 448 28
Distribution 15 60 75 3 24 36 60 4 60 36 96 6
Customer 50 325 375 15 45 105 150 10 220 388 608 38
Service
Total Cost 1,065 1,085 2,150 86 884 376 1,260 84 969 727 1,696 106
Profit 350 14 240 16 (96) (6)
3|Page CMA FINAL - SCM CA CMA RAVI KUMAR
BCCA
Package ECE is most profitable, while package IE is least profitable.
Required:
Compute the product Kent's Life Cycle Cost.
Suppose SRM Ltd. can increase sales volume by 25% through 15% decrease in selling price, should
SRM Ltd. choose the lower price?
Solution:
Costs of Design and Development of Moulds, Dies and other tools 10,25,000
Warranty :
Costs of Design and Development of Moulds, Dies and other tools 10,25,000
Warranty:
2,40,00,000
Decision: Reducing the, price by 15% will decrease profit by ₹ 30,60,000. Therefore, SRM Ltd.
should not cut the price.
Add: Present value of annual maintenance cost for 8 years (₹ 10,000 × 4.4873) 44,873
1,34,873
Less: Present value of salvage value at the end of 8th year (₹20,000 × 0.3269) 6,538
48,696
Less: P.V. of salvage value at the end of the year (25,000/1.15) 21,739
26,957
Equivalent Annual cost at the end of 1st year (26,957 × 1.15) 31,000
42,391
Less: P.V. of salvage value at the end of the 2nd year (15,000/1.15) 13,043
29,348
Equivalent Annual cost at the end of 2nd year (29,348 × 1.15) 33,750
41,087
32,391
Equivalent Annual cost at the end of 3rd year (32,391 × 1.15) 37,250
44,783
Less: P.V. of salvage value at the end of the 4th year Nil
44,783
Equivalent Annual cost at the end of 4th year (44,783 × 1.15) 51,500
Analysis: Since the equivalent annual cost of new machine is lesser than that of existing machine, it is
suggested to replace the existing machine with new machine. The equivalent annual cost of existing
machine is higher in all the four years as compared to new machine.
= ₹4,921
=𝟐𝟒, 𝟎𝟏𝟔 ÷ 𝟒. 𝟑𝟔
= ₹5,508
As the Equated Annual Cost is less for Exe Machine, it is better to purchase the same.
Introduction:
Target costing popular among Japanese firms such as
Particulars ₹ ₹
QUESTION 8
You the manager of a paper mill (M Ltd) and have recently come across a particular type of paper,
which is being sold at substantially lower rate (by another company -ABC Ltd) than the price charged by
your ow mill. The value chain for one of tonne of such paper for ABC Ltd is follows,
a. Computation of Selling Price and mark - up % on the Full Cost per unit
Target Sale Price per unit = Full Cost + Target Profit = ₹100 + 24 ₹124
So, Mark – up price is 24%
b. Computation of Variable Cost per unit:
Above sale Price ₹124 = VC + 40% thereon, i.e. 140% on VC. So, Var. Cost
₹124
= = ₹89
140%
₹ 87,000
₹ 87,000
d. Calculate the company’s Target Profit if selling price are reduced and Target cost
if investment is ₹ 8,25,000
8,25,000
Target Profit for next year = 7500𝑢𝑛𝑖𝑡𝑠 × 20% = ₹24
Cost Reduction:
1. No cost can be removed if it compromises the quality of the product or it’s reliability.
2. Saleability is another issue that cannot be compromised.
3. Any activity that reduces the maintainability of the product, can lower the value.
Value:
𝐹𝑢𝑛𝑐𝑡𝑖𝑜𝑛
Value = 𝐶𝑜𝑠𝑡
Demand-80 Units
“A management accounting system which focuses on ways by which the maximum return per unit of
bottleneck activity can be achieved” -CIMA Terminology
- Direct labour is not totally variable, unless piece rate wages are paid.
Throughput or cycle time - Time required to convert raw material into finished goods ready to be
shipped to customer. It includes
a. Material Handling
b. Production Processing
c. Inspection and Packaging
Formula:
𝑇ℎ𝑟𝑜𝑢𝑔ℎ𝑝𝑢𝑡 𝐶𝑜𝑠𝑡
Throughput Efficiency =
𝐴𝑐𝑡𝑢𝑎𝑙 𝐹𝑎𝑐𝑡𝑜𝑟𝑦 𝐶𝑜𝑠𝑡
𝑇𝑖𝑚𝑒 𝑠𝑝𝑒𝑛𝑡
Throughput Time ratio = 𝑇𝑜𝑡𝑎𝑙 𝐶𝑦𝑐𝑙𝑒 𝑇𝑖𝑚𝑒
Total Factory Cost = Except material costs, most factory costs are fixed these are called total
factory cost.
𝑇ℎ𝑟𝑜𝑢𝑔ℎ𝑝𝑢𝑡 𝐶𝑜𝑠𝑡
Return Per Factory Hour = 𝐹𝑎𝑐𝑡𝑜𝑟𝑦 𝐶𝑜𝑠𝑡
𝑇𝑜𝑡𝑎𝑙𝐹𝑎𝑐𝑡𝑜𝑟𝑦 𝐶𝑜𝑠𝑡
Cost Per Factory Hour = 𝐹𝑎𝑐𝑡𝑜𝑟𝑦 𝐻𝑜𝑢𝑟
1. Identify Bottleneck
2. Decide how to exploit bottleneck effectively.
3. Subordinate everything else to the decision made in step (2)
4. Increase Capacity of bottleneck with minimum capital input.
5. Identify new bottleneck and repeat the process.
Particulars T C S
Selling price 66 75 90
Less : Variable Cost 24 30 40
Throughput contribution (a) 42 45 50
Minutes per unit (b) 15 15 20
Contribution per minute (a) ÷ (b) 2.8 3 2.5
Ranking II I III
(ii) Calculation of Throughput Accounting ratio:
Particulars T C S
Factory cost per minute (₹ 2,21,600/75,120 2.95 2.95 2.95
minutes) (₹)
TA Ratio (Contribution per minute/Cost per minute) 0.95 1.02 0.85
Ranking based on TA ratio II I III
QUESTION 11
Cat Co makes a product using three machines – X, Y and Z. The product has to pass through all the
three machines.
The capacity of each machine is as follows:
X Y Z
Machine capacity per week (in units) 800 600 500
The demand for the product is 1,000 units per week. For every additional unit sold per week, profit
increases by `
50,000. Cat Co is considering the following possible purchases (they are not mutually exclusive):
Purchase 1 Replace machine X with a newer model. This will increase capacity to 1,100 units per week
and costs ` 60 Lakhs.
Administration 5,000
Actual production during the last week is 4,750 units of product X and 650 units of product
Y. Actual factory cost was Rs. 78,250.
Calculate:
(i) Total factory costs (TFC)
(ii) Cost per Factory Minute
(iii) Return per Factory Minute for both products
(iv) TA ratios for both products.
(v) Throughput cost per the week.
(vi) Efficiency ratio
= 78,250
= 30,250 Minutes
𝑇ℎ𝑟𝑜𝑢𝑔ℎ 𝑝𝑢 𝑡𝐶𝑜𝑠𝑡
(vi) Efficiency % =
𝐴𝑐𝑡𝑢𝑎𝑙 𝐹𝑎𝑐𝑡𝑜𝑟𝑦 𝐶𝑜𝑠𝑡
75,625
= 78,250 = 96.6%
It refers to the fundamental rethinking and redesign of business processes to achieve improvement
in cost reduction, quality, service, speed and customers satisfaction.
Features of BPR:
i. Several jobs are considered into one
ii. Often workers make decisions
iii. The steps in the process are performed in a logical order
iv. Work is performed, where it makes most sense
v. Quality is built in.
It is when you wait until the manufacture of a product has been completed, and then record all of the
related issue of material.
This system records the transaction only at the termination of the production and sales cycle. It is
usually employed in parallel with JIT.
JIT is a system where production is pulled by customer demand. Theoretically there are zero stocks.
It is a general term used for the changes required to a company’s accounting to support
lean manufacturing and lean thinking.
Lean strategies focuses on producing more with less input. Thus, it seeks to eliminate waste throughout
the entire manufacturing process.
It is a management tool that focuses on reducing waste and maximizing customer value.
It is characterized by delivery.
i. Over production
ii. Waiting
iii. Transportation
iv. Extra processing
v. inventory
vi. Motion
vii. Defects
Examples of causes of socioeconomic impacts are new technologies, change in laws, ecological changes
and demographic changes.
The cost of a product or process can be ascertained using different elements of cost using any of the
following two techniques viz.,
1. Absorption Costing
2. Marginal Costing
Absorption costing
Under absorption costing, all costs are identified with the manufactured products.
Marginal Costing
• Marginal costing is “the ascertainment of marginal costs and of the effect on profit of changes
in volume or type of output by differentiating between fixed costs and variable costs.”
• Marginal Cost is defined as “the amount at any given volume of output by which aggregate costs
are changed if the volume of output is increased or decreased by one unit.”
• Marginal Cost also means Prime Cost plus Variable Overheads.
Applications of Marginal Costing
a) Make or buy decisions,
b) Exploring foreign markets,
c) Accept an order or not,
d) Determination of selling price in different conditions,
e) Replace one product with some other product,
f) Optimum utilisation of labour or machine hours,
g) Evaluation of alternative choices,
h) Subcontract some of the production processes or not,
i) Expand the business or not,
j) Diversification,
k) Shutdown or continue,
Differences between Absorption Costing and Marginal Costing
1. Both fixed and variable costs are considered for Only variable costs are considered for
product
product costing and inventory valuation.
costing and inventory valuation.
3. Cost data are presented in conventional pattern. Cost data are presented to highlight the
total
4. The difference in the magnitude of opening stock The difference in the magnitude of opening
and closing stock affects the unit stock and closing stock does not affect the
cost of unit cost of
5. In case of absorption costing the cost per unit In case of marginal costing the cost per unit
reduces, as the production remains the same, irrespective of the
production
Particulars Amount
Sales XXX
Contribution XXX
Profit XXX
Formula:
𝐶𝑜𝑛𝑡𝑟𝑖𝑏𝑢𝑡𝑖𝑜𝑛 𝐶𝑜𝑛𝑡𝑟𝑖𝑏𝑢𝑡𝑖𝑜𝑛 𝑝𝑒𝑟 𝑢𝑛𝑖𝑡
1. PV Ratio = OR
𝑆𝑎𝑙𝑒𝑠 𝑆𝑒𝑙𝑙𝑖𝑛𝑔 𝑝𝑟𝑖𝑐𝑒 𝑝𝑒𝑟 𝑢𝑛𝑖𝑡
Change in Profit
When Two levels are given, PV Ratio = Change in Sales
𝐹𝑖𝑥𝑒𝑑 𝐶𝑜𝑠𝑡
2. Break Even Point (₹) = 𝑃𝑉 𝑅𝑎𝑡𝑖𝑜
𝐹𝑖𝑥𝑒𝑑 𝐶𝑜𝑠𝑡
3. Break Even Point (Units) = 𝐶𝑜𝑛𝑡𝑟𝑖𝑏𝑢𝑡𝑖𝑜𝑛 𝑝𝑒𝑟 𝑢𝑛𝑖𝑡
𝐹𝑖𝑥𝑒𝑑 𝐶𝑜𝑠𝑡+𝐷𝑒𝑠𝑖𝑟𝑒𝑑 𝑃𝑟𝑜𝑓𝑖𝑡
4. Sales Value to Earn Desired Profit = 𝑃𝑉 𝑅𝑎𝑡𝑖𝑜
𝐹𝑖𝑥𝑒𝑑 𝐶𝑜𝑠𝑡+𝐷𝑒𝑠𝑖𝑟𝑒𝑑 𝑃𝑟𝑜𝑓𝑖𝑡
5. Sales Units to Earn Desired Profit =
𝐶𝑜𝑛𝑡𝑟𝑖𝑏𝑢𝑡𝑖𝑜𝑛 𝑝𝑒𝑟 𝑢𝑛𝑖𝑡
𝑃𝑟𝑜𝑓𝑖𝑡
6. Margin of Safety = Total Sales – Breakeven Sales (OR) 𝑃𝑉 𝑅𝑎𝑡𝑖𝑜
𝐹𝑖𝑥𝑒𝑑 𝐶𝑜𝑠𝑡 −𝑆h𝑢𝑡𝑑𝑜𝑤𝑛𝑐𝑜𝑠𝑡
7. Shut Down Sales (₹) = 𝑃𝑉 𝑅𝑎𝑡𝑖𝑜
3 | P a g eC CMA FINAL - SCM CA CMA RAVI KUMAR
BCCA
𝐹𝑖𝑥𝑒𝑑 𝐶𝑜𝑠𝑡 −𝑆h𝑢𝑡𝑑𝑜𝑤𝑛𝑐𝑜𝑠𝑡
8. Shut Down Sales (Units) =
𝐶𝑜𝑛𝑡𝑟𝑖𝑏𝑢𝑡𝑖𝑜𝑛 𝑝𝑒𝑟 𝑢𝑛𝑖𝑡
9. Indifference Point: It is the level at which the profits are same OR
The Level at which Costs are Same for two alternatives
𝐷𝑖𝑓𝑓𝑒𝑟𝑒𝑛𝑐𝑒 𝑖𝑛 𝐹𝑖𝑥𝑒𝑑 𝐶𝑜𝑠𝑡
Indifference point = 𝐷𝑖𝑓𝑓𝑒𝑟𝑒𝑛𝑐𝑒 𝑖𝑛 𝑉𝑎𝑟𝑖𝑎𝑏𝑙𝑒 𝑐𝑜𝑠𝑡 𝑝𝑒𝑟 𝑢𝑛𝑖𝑡
b) Statement showing computation of break even point if the sales mix is changed
A B C D TOTAL
Particulars A B
₹ ₹
Sales @ ₹ 10 1,00,000 1,00,000
Direct Labour 50 70 90
Variable Overheads 50 130 100
Solution:
Statement showing contribution per machine hour and determination of priority for profitability
Statement Showing optimum mix and profit of the 5 levels and determination of capacity to be
pursued for maximization of profit:
P Q R
Level of
Activity Cont Total Fixed Profit
Hours Units rib. H U C H U C Contrib. Cost Rs.
Rs. Rs. Rs.
2800 - - - 550 110 11000 2250 750 67500 78500 26000 52500
3300 425 28.33 4250 625 125 12500 2250 750 67500 84250 33000 51250
3800 925 61.67 9250 625 125 12500 2250 750 67500 89250 39000 50250
From the above computation it is evident that 2800hour capacity level of activity is to be pursued
to maximize profit.
Annual Yield Royal Red Golden Yellow Juicy Crimson Sunny Scarlet
Direct:
Material per hector 476 216 196 312
Labour:
Hectares required 3 10 14 6 33
minimum production
Remaining land 59 Nil 4 Nil 63
apportioned (68-3-6) (28-10-14)
Total Hectares 62 10 18 6 96
allotted
ii) Contribution per 931.00 (85.00) 133.60 504.60
hectare
iii) Total contribution 57,722.00 (850.00) 2,404.80 3,027.60 62,304.40
v) Profit 26,304.40
ii.Statement showing optimum mix after the improvement programme and computation of profit
Hectares required 3 10 14 6 33
minimum
production
Remaining land 62 Nil Nil 1 63
apportioned (28-14-10-3) (68-6-61)
+ (65-3-1)
Total Hectares 65 10 14 7 96
allotted
ii) Contribution per 931.00 40 133.60 504.60
hectare [-85+(1.25 x
100)]
iii) Total 60,515.00 400.00 2,404.80 3,532.20 66,852.00
contribution
iv) Fixed cost 36,300.00
[36000+(50
00 x 6%)]
v) Profit 30,552.00
Direct Material 50 40 35 45
Direct Labour 20 20 15 10
Production Expenses:
Variable 10 10 5 5
Fixed 20 25 20 20
Administrative Expenses:
Fixed 30 40 25 30
Variable 15 5 10 5
Variable 45 20 25 5
The co. has lot of unutilised capacity and there is ample scope for improving production and sales
volumes. Bathing Care Ltd. has built a name for its products in the market and with proper sales effort
it should be possible to sell whatever is produced by the co., the production manager sees no problems.
The sales manager puts up a bold scheme for almost quadrupling the present profits of the company.
1. An exclusive advertising campaign has to be undertaken to produce and sell Janata Soaps and it is
estimated at Rs.4,85,000.
2. At the same time the selling price of Janata Soap should be reduced to Rs. 1. By adopting this sales
strategy the sales manager is confident that he is able to double the present sales volume of Janata
Soap and with each 1 lack increase of Janata Soap he would be able to push 30,000 cakes of Elite,
70,000 of lovely, 50,000 of fresh in the market. You are required to find out the profit at present
and profit if the sales managers scheme is implemented.
Solution:
Statement showing computation of profit at the current Mix:
Sales 5,00,000
The new sales manager who has joined the company recently estimates for the next year a profit of
about 23% on the capital employed provided the volume of sales is increased by 10% and simultaneously
Direct Material 60
Direct Labour 10
Variable Overheads 10
No. of units sold in the year 5.035. Pursuant to an agreement reached with the Employee’s union, there
would be next year a 10% increase in wages across the board for all those directly engaged in
production.
Work out:
How many more units have to be sold next year to maintain the same quantum of profit?
Or else, by what percentage the Selling Price has to be raised to maintain the same P/V ratio.
Solution:
a) Working Note 1: Computation of Fixed Cost
Particulars Amount
Sales 5,00,000
Less: Profit 50,000
[4,00,000 x 12.5%]
Statement showing computation of profit obtained on adopting the sales manager’s proposal
Particulars Amount
Sales 5,72,000
[5,00,000 x 110% x 104%]
Profit 92,780
From the above calculation, it is evident that Proposed ROCE is greater than Expected ROCE.
Therefore the Proposal of Sales manager is adoptable
b) Working Note 1: Calculation of Contribution & PV Ratio for current year
Particulars Amount
Direct Labour 10
Variable Overheads 10
Total Variable Cost 80
Contribution Per Unit 20
Total Contribution 1,00,700 [5035 x 20]
PV Ratio 20%
The marketing department of the company anticipates 50% increase in demand during the next period.
General purpose machinery used to manufacture. A, B and C is already working to the maximum capacity
of 4752 hours and there is no possibility of increasing this capacity during the next period. But labour
is available for making components D and E and also for assembly according to demand. The management
is considering the purchase of one of the components A, B or C from the market to meet the increase
in demand. These components are available in the market at the following prices:
Components A: Rs. 80 Components B: Rs. 160 Components C: Rs. 125
Required:
a) Profit made by the company from current operations.
b) If the company buys any one of the components A,B or C, what is the extent of additional capacity
that can be created?
c) Assuming 50% increase in demand during the next period, which component should the company buy
from the market?
d) The increase in profit, if any, if the component suggested in (c) is purchased from the market
Solution:
a) Calculation of Profit made by the company from current operations
Machine Hours required for unit of finished product = 36 hours
Existing Machine Capacity = 4,752 hours
No. of units currently being produced = 4752/36 = 132 units
It is proposed that the company should suspend pro duction until market conditions improve. The
General Manager estimated that a minimum of fixed cost (shut down costs) amounting to ₹ 2,000 would
be necessary in any event.
Required:
(i) Advise Management at what level of sales it could think of suspending production.
(ii) If the sales price is ₹ 2.80, what should be the level of sales for shut down decision.
Solution:
(i) If selling price is ₹ 3 per unit
𝐹𝑖𝑥𝑒𝑑 𝐶𝑜𝑠𝑡 −𝑆h𝑢𝑡𝑑𝑜𝑤𝑛𝑐𝑜𝑠𝑡
Shutdown Point = 𝑋 𝑆𝑒𝑙𝑙𝑖𝑛𝑔 𝑃𝑟𝑖𝑐𝑒
𝐶𝑜𝑛𝑡𝑟𝑖𝑏𝑢𝑡𝑖𝑜𝑛 𝑝𝑒𝑟 𝑢𝑛𝑖𝑡
5,000−2,000
= 𝑋3
2−3
= 3,000 𝑋 3
= 3,750 𝑋 2.8
(a) Computation of relevant cost of using the machine for the order
It is better to buy component F from the market because excess buying cost per machine hour is less.
Computation of additional capacity created if components are bought from outside:
If F is bought:
Number of units that can be manufactured (9504/52) 182.76 units
Increase in capacity (182.76 - 132/132 x 100) 38.46%
If O is bought:
Number of units (9504/44) 216
Increase in capacity ( 216 - 132 / 132 x 100) 63.64%
If R is bought:
Number of units 9504/48 198
Increase in capacity (198 - 132 /132 x 100) 50%
(iii) F is cheaper to buy. But the increase in capacity will not be sufficient to meet the expected
demand for next year. Therefore, we shall try to buy the next cheaper component, i.e., R and by
buying it t he increase in capacity will be exactly equal to the demand for our product during the
next year. Hence, component ‘R’ should be bought from the market.
(iv) Statement showing computation of profit by buying R from outside :
27 | P a g eC CMA FINAL - SCM CA CMA RAVI KUMAR
BCCA
(i) No. of units (9504 / 48) Units 198
(ii) Selling price ₹1200
(iii) Variable Cost (400-116 + 250) ₹534
(iv) Contribution ₹666
(v) Total Contribution ₹131868
(vi) Fixed Cost ₹83424
(vii) Profit ₹48444
Less: Existing Profit ₹22176
Increase in profit ₹26268
Average contribution per unit, considering equal units of both = (80 + 60)/2 = 70
𝑇𝑜𝑡𝑎𝑙𝐹𝑖𝑥𝑒𝑑𝐶𝑜𝑠𝑡+ 𝑃𝑟𝑜𝑓𝑖𝑡
Total units of production =
70
15,00,000 + 1,80,000
=
70
=24,000
Evaluation of Option:
(i)
Particulars A B
Selling price/u 200 200 120 120
Variable Cost /u 120 128.4 60 64.20
Particulars A B
Selling price/u 200 240 120
Variable Cost /u 120 120 60
Contribution/u 80 120 60
Contribution for 9600 units For 12000 units 1152000 720000
Total Contribution 1872000
Fixed Cost 15,00,000
Profits 1872000-1500000 = 3,72,000
Particulars A B
Selling price/u 200 240 120 120
Variable Cost /u 120 128.4 60 64.20
Contribution/u 80 111.6 60 55.80
Contribution for 9600 units For 12000 1071360
units 669600
Total Contribution 17,40,960
Fixed Cost 15,00,000 x 85% = 12,75,000
Profits 1740960-1275000 = 465960
Decision: Option (iii) has the maximum profits and should be chosen.
QUESTION 19 (JUNE 2018)
A regional audit firm offers audit, tax and consulting services. The segmented profit and loss position
for the next year shows the following position:
Audit (₹) Tax (₹) Consulting (₹)
1. Revenues 60,000 1,00,000 1,20,000
Costs:
Service-level 50,000 60,000 70,000
Facility-level (apportioned) 10,000 12,000 16,000
c) Total 60,000 72,000 86,000
3. Operating Profit (1-2) Nil 28,000 34,000
Partners are concerned about the profitability of their audit business and contemplate to close it down.
In the event of closure of audit service, it might do more tax work. If audit service is discontinued, 50
per cent of the facility costs associated with auditing would be saved. More tax work would increase
tax revenues by 45 per cent, but tax service-level costs would also increase by 45 per cent.
Required:
29 | P a g eC CMA FINAL - SCM CA CMA RAVI KUMAR
BCCA
a) Determine whether the firm should drop auditing service and the impact on its closure on profit.
Assume that audit centre facility level costs can be allocated to two other centres based on
revenues. Compare Profitability of Tax and Consulting Services before and after closure of Audit
Centre.
b) What other considerations are important to drop auditing service?
Solution:
a) Whether to drop auditing service and the impact on profits:
Item of Cost/ Revenue Incremental impact
Revenue loss from Audit -60000
Savings in facility level costs +5000
Decrease in Service Level cost (Audit), considered avoidable +50,000
Increase in Tax Service Revenue by 45% +45000
Increase in service level cost for Tax Service -27000
Cumulative Impact +13000
Decision: Close the Audit function and improve Tax Service.
Tax Consulting
Before After Before After
(v) Revenue 100000 145000 120000 120000
Costs:
Service- level 60000 87000 70000 70000
Facility -level 12000 14736 16000 18264
(vi) Total Costs 72000 101736 86000 88264
Operating Profits (i – ii) 28000 43264 34000 31736
Total operating profits before dropping: 28000+34000 = 62000
Total operating profits after dropping Audit function: 43264+31736 = 75000
Impact = 13,000
(b) Other important considerations for dropping Audit function:
i. The Audit function is not unprofitable or with Nil profit as shown in the question. Its revenues
less its service level costs and avoidable facility level costs are 60,000 - 50,000 - 5000 =
5000. Hence, it is only due to allocated overhead that Audit function appears to be a non
contributor.
ii. While the release of Audit function strengthens the Tax Service, the overall impact being ₹
13,000 increase in profits, it is a major risk that the firm will be taking, since it is an audit
firm.
iii. In the medium to long term, it could lose other potential clients who may go elsewhere to have
more diversified services.
iv. The firm should try to improve its costs and increase its fees to have more comfortable
profits.
Transfer pricing is one of the tools in the hands of management for measuring the performance of
divisions or departments.
A ‘Transfer Price’ is that notional value at which goods and services are transferred between divisions
in a decentralized organisation. Transfer prices are normally set for intermediate products, which are
goods, and services that are supplied by the selling division to the buying division. In large organisations,
each division is treated as a ‘profit center’. Their profitability is measured by fixation of ‘transfer
price’ for inter divisional transfers.
There are several methods of fixation of ‘Transfer Price’. They are discussed below.
a) Actual cost
b) Cost plus
c) Standard cost
d) Marginal cost
3. Negotiated pricing.
Your company fixes the inter-divisional transfer prices for its products on the basis of cost, plus a
return on investment in the division. The Budget for Division A for 1981-82 appears as under:
Debtors 2,00,000
Solution:
10,00,000 × 28%
required Return 0.70
4,00,000
Particulars A B C
Market price (Rs.) 240 230 200
Less : Variable costs (Rs.) 168 120 140
Contribution p.u (i) 72 110 60
Direct labour hours p.u. (ii) 4 5 3
Contribution per D.L.H. (i)/(ii) 18 22 20
Rank III I II
Balance units of Products B required by Division Y = 600 units – 360 units = 240 units Labour hours
required for 240 units of Product B = 240 units x 5 hrs. per unit = 1200 hours.
QUESTION 3
Transferor Ltd. has two processes Preparing and Finishing. The normal output per week is 7,500 units
(Completed) at a capacity of 75% Transferee Ltd. had production problems in preparing and requires
2,000 units per week of prepared material for their finishing processes.
The existing cost structure of one prepared unit of Transferor Ltd. at existing capacity Material Rs.
2.00 (variable 100%)
Labour Rs. 2.00 (Variable 50%)
Overhead Rs. 4.00 (variable 25%)
The sale price of a completed unit of Transferor Ltd is Rs.16 with a profit of Rs.4 per unit. Construct
the effect on the profits Transferor Ltd., for six months (25 weeks) of supplying units to Transferee
Ltd. With the following alternative transfer prices per unit:
(i) Marginal Cost
(ii) Marginal Cost + 25%
(iii) Marginal Cost + 15% Return on capital (assume capital employed Rs.20 lakhs)
(iv) Existing Cost
(v) Existing Cost + a portion of profit on the basis of (preparing cost / Total Cost) x Unit Profit
(vi) At an agreed market price of Rs.8.50 Assume no increase in fixed cost.
3 | P a g eC CMA FINAL - SCM CA CMA RAVI KUMAR
BCCA
Solution
Under this method profit of transferor ltd is increases by 150000 i.e., 50000 x (7-4)
QUESTION 4
AB Ltd. has two manufacturing divisions, A and B, operating as profit centres. A has a production
capacity of 3500 units of product A per month, but presently, it produces 2000 units for a special
customer S, @ a selling price of ₹ 400 per unit (which will not accept partial supply) and 1000 units for
B. S has an agreement with AB that A shall not supply to the external market at any price lower than
that to S, or it can supply to the market at any price after discontinuing supplies to S. Division B does
some further work on A, incurs a variable processing cost of ₹220 per unit to produce its product B.
The monthly fixed costs of Division A are ₹ 2,00,000. The monthly fixed costs of B are₹ 1,50,000.
Division A’s raw material cost is ₹150 per unit and its variable manufacturing costs are ₹ 100 per unit.
Variable selling overhead of ₹ 50 per unit of A and ₹ 70 per unit of B are incurred for sales other than
transfers.
A had been selling to the outside market at a price of ₹460 per unit. Due to competition, it has to
reduce its price to ₹380 per unit on the entire supplies if it has to sell any quantity above 2000 units.
At ₹380/unit, its entire output can be sold. B has an outside market price of ₹ 800 per unit and can
4 | P a g eC CMA FINAL - SCM CA CMA RAVI KUMAR
BCCA
sell up to 2500 units. If A does not supply to B, a close substitute is available in the market for purchase
by B at ₹ 380, on which some additional work costing ₹ 40 per unit has to be done to make it comparable
to A. Assume that B will accept partial supply from A and that both divisions have complete autonomy
in deciding their strategy and they have the knowledge of costs/revenues/supply conditions in each
other’s divisions.
Required:
Using figures relevant for the following questions and calculations for the monthly period:
(i) Find out the optimal strategy for A - how much to produce each month, how much to supply to
external market and how much to supply to B and at what minimum cost to maximize its
Divisional profits.
(ii) What would be the range of transfer price per unit and the quantity that Manager of A will
try to successfully negotiate with the Manager of B?
(iii) What would be the range of transfer price that the Manager of B would consider to negotiate
with A?
(iv) As the top management person, what would you quote as the appropriate transfer price to be
fair to A and B in their performance evaluation?
Solution:
Strategy for A:
Strategy I:
Sell 2000 units to S at 400 ₹/u and 1500 units outside @ 460 ₹/u
B can get an equivalent product outside at ₹ 380, but has to incur additional costs up to ₹420. A can
negotiate anything between 380 and₹ 420The Manager of B knows that A will save on the external
sales’ variable selling overhead. What is Rs. 380 for A from outside selling price (380-300 = 80) is
equivalent of Rs. 330 from B (contribution = 330-250 = 80).
5 | P a g eC CMA FINAL - SCM CA CMA RAVI KUMAR
BCCA
Manager of B will negotiate between ₹330 per unit to ₹420 per unit, beyond
which B will not pay.
Top Management:
At 380 transfer price, A saves Rs. 50 on selling overhead. B saves Rs. 40 on reworking. Hence, at 375,
A saves Rs. 45 and B also saves Rs. 45. Hence Rs. 375 will be a fair cost.
Alternatively,
As top management, the price to be decided will be midway between 380 and 420, which is 400, equally
fair to A and B.
QUESTION 5
XY Co. has Profit Centre Divisions X and Y, making products X and Y respectively. Each unit of Y requires
one unit of X and Y can sell a maximum of 50,000 units in the external market at a selling price of ₹
150 per unit. X has the capacity to produce 1,00,000 units of X. The variable cost per unit is 12. Fixed
costs are ₹ 7,20, 000. X can sell the following quantities in the external market:
Price per unit (₹) Demand Units
18 84,000
20 76,000
22 70,000
24 64,000
26 54,000 or less
Assume no stock to build up for X or Y.
Y can purchase its requirement from the external market at ₹ 22 per unit, but has to incur a bulk
transportation cost of ₹1,50,000 for any quantity, which will not be incurred on transfers from X.
Required:
(i) Assuming no demand from Y, what will be the best strategy for X?
(ii) What will be the minimum transfer price that X will agree to if X has to supply 50,000 units to
Y? What price will Y offer as the maximum?
(iii) If Y is acceptable to partial supplies, what will be X’s best strategy under no
(iv) compulsion to transfer, but with the option to transfer as many units that it wants to? What
will be the quantity that X will agree to transfer and the corresponding price, assuming both
divisions agree to share the benefits of transfer equally?
(v) What is the best strategy of the company? Will the company’s overall strategy differ from the
individual divisions’ strategy? Compute the benefits/disadvantages/indifference between the
divisional best and company best strategies.
Present relevant calculations to substantiate all your answers.
18 84,000 6 5,04,000
20 76,000 8 6,08,000
22 70,000 10 7,00,000
24 64,000 12 7,68,000
26 54,000 14 7,56,000
(i) The optimal strategy for X would be to manufacture 64000 units for external demand in the
absence of demand from Y.
(ii) If X has to supply 50,000 units to Y, then, it can supply only 50,000 units for external sales at ₹
26. Contribution from external sales will be ₹ 14 × 50,000 = 7,00,000
(iii) Minimum contribution from Y will be 56,000 for 50,000 units. Hence, X will transfer at a minimum
price of ₹ 12 + (56,000/50,000) = 13.12 or ₹ 13 so that it is able to maintain the contribution from
its optimal strategy.
However, if X is strong enough, it can demand a price of ₹ 22 which Y will be paying to outside
suppliers. Y will not pay anything more than 22 + 1,50,000/50,000, i.e., 25 ₹ /unit.
(iv) If X can choose, X will supply 64000 units for external demand and supply 36000 units to Y. Y will
have to incur transport even for the 14000 units it purchases from outside. Hence it will not pay
anything above ₹ 22. X will not accept anything below ₹ 13. Benefits to be shared equally between
X and Y = 22 – 13 = 9 per unit. Hence Transfer price per unit will be ₹ 13 + 4.5 = ₹ 17.5, so that Y
benefits by ₹ 4.5 and X also gets additional ₹ 4.5 contribution per unit transferred. Quantity
transferred will be 36,000 units.
(v) For the company as a whole, it is incurring a variable cost of ₹ 22 plus transport of ₹ 3
= ₹ 25 for every unit of Y purchased. Contribution of X as per best strategy = ₹ 13. Hence, for the
company, best strategy will be to transfer 50,000 units to Y and sell 50,000 units to external sales.
Contribution lost by sub optimal strategy in Div X will be 68,000 = [768000 - (50000 ×14)]
Gain by transfer
= transport of 1,50,000 + savings in purchase cost (22 – 13) × 50,000
= ₹ 1,50,000 + 450,000. = ₹ 600,000.
Net gain = - 68,000 + 6,00,000 = 5,32, 000.
A B C
Market price (Rs.) 240 230 200
Variable costs (Rs) 168 120 140
Direct Labour (hours) 4 5 3
Maximum sales potential (units) 1600 1000 600
Division Y has a demand for 600 units of product B for its use. If Division X cannot supply the
requirement, Division Y can buy a similar product from market at Rs. 224 per unit.
Required:
What should be the transfer price of 600 units of B for Division Y, if the total direct labour- hours
available in Division X are restricted to 15000?
Solution:
Product
Particulars A B C
Market price (Rs.) 240 230 200
Less : Variable costs (Rs.) 168 120 140
Contribution p.u (i) 72 110 60
Direct labour hours p.u. (ii) 4 5 3
Contribution per D.L.H. (i)/(ii) 18 22 20
Rank III I II
a) Setting up of standards
b) Ascertainment of actual costs,
c) Comparison of actual and standard costs to determine variances,
d) Investigation of variances and taking appropriate action thereon wherever necessary, and
e) Disposition of variances suitably by transfer to costing P&L a/c or by absorption to output, as
required
LEARNING OBJECTIVES
a) Cost Control
b) Determination of Selling Price
QUESTION 1
The standard cost of a chemical mixture is as follows:
40% material A at Rs. 20 per kg.
60% material B at Rs. 30 per kg.
A standard loss of 10% of input is expected in production.
The cost records for a period showed the following usage:
90 kg material A at a cost of Rs. 18 per kg. 110 kg material B at a cost of Rs. 34 per kg.
The quantity produced was 182 kg. of good product.
Calculate all material variances.
Solution
Working Note 1 - Calculation of Standard Quantity (SQ)
Particulars Input Output
Given 100 90
? 182
𝟏𝟖𝟐
Standard Quantity (SQ) = 𝑿 𝟏𝟎𝟎 = 𝟐𝟎𝟐. 𝟐𝑲𝒈𝒔
𝟗𝟎
SQ of A = 80.88 kgs
SQ of B = 121.32 kgs
Working Note 2 - Calculation of Revised Actual Quantity (RAQ)
Actual Quantity (AQ) of A = 90 kgs
QUESTION 2
The cost Records for a period has shown the following usage.
Solution:
Working Note 1 - Calculation of Standard Quantity (SQ)
Particulars Input Output
Given 125 100
? 680
𝟔𝟖𝟎
Standard Quantity (SQ) = 𝒙 𝟏𝟐𝟓 = 𝟖𝟓𝟎𝑲𝒈𝒔
𝟏𝟎𝟎
SQ of A = 510 kgs
SQ of B = 340 kgs
Working Note 2 - Calculation of Revised Actual Quantity (RAQ)
Actual Quantity (AQ) of A = 540 kgs
Actual Quantity (AQ) of B = 260 kgs
Total Actual Quantity = 800 kgs
RAQ of A = 800 x 60% = 480 kgs
RAQ of B = 800 x 40% = 320 kgs
QUESTION 3
Beta Ltd. is manufacturing Product N. This is manufactured by mixing two materials namely Material P
and Material Q.
The Standard Cost of Mixture is as under:
Material P 150 ltrs. @ ₹ 40 per ltr. Material Q 100 ltrs. @ ₹ 60 per ltr.
Standard loss @ 20 of total input is expected during production.
The cost records for the period exhibit following consumption:
Material P 140 ltrs. @ ₹ 42 per ltr,
Material Q 110 ltrs. @ ₹ 56 per ltr,
Quantity produced was 195 ltrs.
Calculate:
(i) Material Cost Variance
(ii) Material Usage Variance.
(iii) Material Price Variance.
Solution:
Working Note 1 - Calculation of Standard Quantity (SQ)
Particulars Input Output
Given 100 80
? 195
195
Standard Quantity (SQ) = 80
x 100 = 243.75ltrs
243.75
SQ of A = 250 𝑥 150 = 146.25 𝑙𝑡𝑟𝑠
243.75
SQ of B = 250 𝑥 100 = 97.5 𝑙𝑡𝑟𝑠
Calculation of Material Variances
Material (1) (3) (4)
SQ x SP (₹) AQ x SP (₹) AQ x AP (₹)
Skilled
Semi skilled
Unskilled
Skilled
Semi skilled
Unskilled
Semi skilled 432 x 2 = 864 480 x 2 = 960 720 x 2 = 1440 720 x 3 = 2160
QUESTION 5
The standard output of a Product 'DJ' is 25 units per hour in manufacturing department of a Company
employing 100 workers. In a 40 hours week, the department produced 960 units of product 'DJ' despite
5% of the time paid was lost due to an abnormal reason. The hourly wage rates actually paid were ₹
6.20, ₹
6.00 and ₹ 5.70 respectively to Group 'A' consisting 10 workers, Group 'B' consisting 30 workers and
Group 'C' consisting 60 workers. The standard wage rate per labour is same for all the workers. Labour
Efficiency Variance is given ₹ 240 (F).
You are required to compute:
a) Total Labour Cost Variance.
b) Total Labour Rate Variance.
c) Total Labour Gang Variance.
d) Total Labour Yield Variance, and
e) Total Labour Idle Time Variance.
Solution:
Working note 1: calculation of standard hours
Actual Output = 960 units
Standard output per one hour for 100 workers = 25 units
960
Standard hours = 𝑥 100 = 3840𝐻𝑟𝑠
25
3840
SHs of Group A = 100 𝑥 10 = 384𝐻𝑟𝑠
3840
SHs of Group B = 100 𝑥 30 = 1152𝐻𝑟𝑠
3840
SHs of Group C = 100 𝑥 60 = 2304𝐻𝑟𝑠
Working 2 – Calculation of Actual hours (AH)
AHs of group A = 10 x 40 = 400 hrs
AHs of group B = 30x 40 = 1200 hrs
AHs of group C = 60x 40 = 2400 hrs
Working 3 – Calculation of Net Actual hours (Net AH)
Net AHs of group A 400 hrs x 95% = 380 hrs
Net AHs of group B 1200 hrs x 95% = 1140 hrs
Net AHs of group C 2400 hrs x 95% = 2280hrs
Working 4 – Calculation of Revised actual hours (RAH)
Total actual hours = 4,000 x 95% = 3,800 hrs
3800
RAH of Group A = 100
𝑥 10 = 380 ℎ𝑟𝑠
3800
RAH of Group B = 𝑥 30 = 1140 ℎ𝑟𝑠
100
3800
RAH of Group c = 100 𝑥 60 = 2280 ℎ𝑟𝑠
Group A 384 x 6 = 2,304 380 x 6 = 2,280 380 x 6 = 2,280 400 x 6 = 2,400 400 x 6.2 = 2,480
Output Basis (1) AO x SR (2) SO x SR (3) PFOH (4) BFOH (5) AO x AR/AFOH
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝐹𝑂𝐻
Standard FOH Rate Per Unit = 𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑂𝑢𝑡𝑝𝑢𝑡
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝐹𝑂𝐻
Standard FOH Rate Per Hour = 𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝐻𝑜𝑢𝑟𝑠
QUESTION 6
Find the Fixed overhead cost variance from the following data:
Budgeted FOH = ₹ 1,50,000 Budgeted Days = 25
Standard Output Per Hour = 1
Unit Budgeted Hours Per Day = 6,000 hrs
Actual FOH = ₹ 1,56,000
Actual Days = 27
Actual Hours = 6,300
Actual Output Per Hour = 0.9 units
Solution:
Working 2 – Calculation of Actual Hours, Actual Output, Standard hours and Standard Output
Working 3 – Calculation of Standard Rate Per Unit and Standard Rate Per Hour
FOH Cost Variance/ Under or Over Absorption/Standard Cost – Actual Cost/OH absorbed – OH
Incurred = (1) – (5) = ₹ 2,910 Adverse
QUESTION 7
The following information was obtained from the records of a manufacturing unit using standard
costing system.
Standard Actual
Production 4,000 units 3,800 units
Working days 20 21
QUESTION 8
Premier Industries has a small factory where 52 workers are employed on an average for 25 days a
month and they work 8 hours per day. The normal down time is 15%. The firm has introduced standard
costing for cost control. Its monthly budget for November, 2020 shows that the budgeted variable
and fixed overhead are ₹ 1,06,080 and ₹ 2,21,000 respectively.
The firm reports the following details of actual performance for November, 2020, after the end
of the month:
Actual hours worked 8,100 hrs.
Actual production expressed in standard hours 8,800 hrs.
Actual Variable Overheads ₹ 1,02,000
Actual Fixed Overheads ₹ 2,00,000
You are required to calculate:
a) Variable Overhead Variances:
i. Variable overhead expenditure variance.
ii. Variable overhead efficiency variance.
b) fixed Overhead Variances:
i. Fixed overhead budget variance.
ii. Fixed overhead capacity variance.
iii. Fixed overhead efficiency variance.
c) Control Ratios:
i. Capacity ratio.
ii. Efficiency ratio.
iii. Activity ratio.
Solution:
Working 1 - Calculation of standard rate for variable overhead variances
Total No. of hours = 52workers x 25days x 8 hrs - 15% down time
= 10,400 – 1,560 = 8,840 hrs
𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑉𝑎𝑟𝑖𝑎𝑏𝑙𝑒𝑂𝐻 ′ 𝑠 1,06,080
Standard Rate = 𝑇𝑜𝑡𝑎𝑙 ℎ𝑜𝑢𝑟𝑠
= 8840
= ₹12 𝑝𝑒𝑟 ℎ𝑜𝑢𝑟
(i) Variable Overhead Cost Variance
Hours basis (1) (2) (3)
SH x SR AH x SR AH x AR/AVOH
8800x 12 8100x 12 -
8100
= 8840 𝑥 100 = 91.63%
𝑆𝑡𝑎𝑛𝑑𝑎𝑟𝑑 𝐻𝑜𝑢𝑟𝑠
(b) Efficiency Ratio = 𝑥 100
𝐴𝑐𝑡𝑢𝑎𝑙 𝐻𝑜𝑢𝑟𝑠
8800
= 8100 𝑥 100 = 108.64%
𝑆𝑡𝑎𝑛𝑎𝑟𝑑𝐻𝑜𝑢𝑟𝑠
(c) Activity Ratio = 𝑥 100
𝐵𝑢𝑑𝑔𝑡𝑒𝑑 𝐻𝑜𝑢𝑟𝑠
8800
= 𝑥 100 = 99.55%
8840
QUESTION 9
ABC Ltd. has furnished the following information regarding the overheads for the month of
June 2020:
(i) Fixed Overhead Cost Variance ₹ 2,800 (Adverse)
SP x SQ SPR x SQ SP x AQ AQ x AP
A 12X? 12X? 12X? ?X15
B 15X? 15X? 15X70 70X?
i) Let the total actual input be X kgs. Therefore applying the Standard Mix Ratio, the Revised
Standard Quantity of Chemicals A and B each would be 0.5 kgs.
ii) Total YIELD VARIANCE of 135 adverse can be split according to the ratio of SP x SQ.
iii) Since inputs are equal the ratio will be that of price i.e. 4:5. Hence YIELD VARIANCE of A is
60 Adverse and B is Rs. 75 Adverse.
iv) Substituting yield variance we get SQ of A & B each as 50 kgs.
A = 12 X (SQ – 0.5X) = -60 SQ-0.5X = .5 SQ=0.5X-5
Similarly for B SQ= 0.5X-5
v) total actual input = X kgs. : Actual input of A = (X-70)
vi) Material Cost Variance of A = Nil (i.e. SPSQ-AQAP)=0 i.e., 12X(05.X-5) – 15X(X-70) Solving this
X = 110
Therefore, Revised Standard Quantity of A and B each is 55 kg and Standard Quantity of A and B
each is 50 Kgs.
Material cost variance of B = Rs. 650 Adverse
i.e. (15X50) – 70XAP = -650 750 – 70AP = -650, 70AP = 1400, AP = 20
The final variance report is as follows
SP x SQ SPR x SQ SP x AQ AQ x AP
A 600 660 480 600
B 750 825 1050 1400
Total 1350 1485 1530 2000
production
Actual rate 60 70
Actual cost 120,000 70,000 190,000
(Standard production hours per day = 8 (normal breaks and waiting time have to be include in the
standard)
Standard hours per month = 25 x 8 = 200 hours per worker x 10 workers = 2000 hours.)
QUESTION 13 (
Resource: Resources are elements that are used for performing the Activities.
E.g. Order receiver, telephone, computers, material, labour, equipment, office supplies etc.
Activity Cost pool: Cost is amount paid for resource consumed by the activity. It is also known as
activity cost pool.
E.g. Salaries, printing & stationary, telephone bill etc.
Cost driver: Any element that would cause a change in the cost of activity.
For e.g. number of setups, number of order etc.
QUESTION 1
The budgeted overheads and cost driver volumes of XYZ are as follows.
Cost pool/ Budgeted Cost driver Budgeted volume
activity overheads (Rs)
The company has produced a batch of 2600 components of AX-15 , its material cost was Rs 1,30,000
and labour cost Rs 2,45,000 . The usage activities of the said batch as follows. Material orders – 26,
maintenance hours -690, material movements- 18 , inspection – 28 , set ups – 25, machine hours – 1800
Calculate – cost driver rates that are used for tracing appropriate amount of overheads to the
said batch and ascertain the cost of batch of components using activity based costing.
Solution:
Calculation of cost driver rate:
Activity Activity cost Cost driver Cost Driver Cost Driver Rate
No
Material 5,80,0000 No. of orders 1100 527
Procurement
Material 2,50,000 No. of 680 367
handling Movements
Set-up 4,15,000 No. of setups 520 798
Maintenance 9,70,000 Maintenance 8400 115
Hours
Quality Control 1,76,000 No. of 900 195
inspections
Machinery 7,20,000 No. of machine 24000 30
hours
Statement showing cost of batch of components AX-15
Particulars Amount₹
3|Page CMA FINAL - SCM CA CMA RAVI KUMAR
BCCA
Material Cost 1,30,000
Labour 2,45,000
Prime cost 3,75,000
(+) Overheads: 13,702
Material Orders(26x527)
Set-up(25x798) 19,950
QUESTION 2
A company produces four products, viz. P, Q, R, and S. The data relating to production activity are as
under
Product Quantity of Material Direct labour Machine hours Direct labour
production cost/unit Rs hours/unit /unit cost/ unit Rs
P 1,000 10 1 0.50 6
Q 10,000 10 1 0.50 6
R 1,200 32 4 2.00 24
S 14,000 34 3 3.00 18
Required:
a. Select a suitable cost driver for each item of overhead expense and calculate the cost per unit of
Cost Driver.
b. Using the concept ABC, compute the factory cost per unit of each product.
Solution:
(i) Calculation of cost per unit of cost driver
Activity Activity Cost driver Cost driver No Cost driver Rate
cost
Machine 1,49,700 Machine hours 49,900 ₹ 3 per hour
oriented
Ordering 7,680 Material orders 30 ₹ 256 per order
materials
Set up costs 17,400 No of setups 50 ₹ 348 per set up
Administration 34,380 No of spare parts 36 ₹ 955 per spare part
overheads for
spare parts
Material 30,380 No of times 81 ₹ 374 per material
handling costs material handled handling
(ii) Statement showing computation of factory cost per unit of each product
Particulars P Q R S
Material cost 10,000 1,00,000 38,400 4,76,000
Overheads: ₹
Set-up 60,000
Machines 15,20,000
Receiving 8,70,000
Packing 5,00,000
Engineering 7,46,000
The Company operates a JIT inventory policy and receives each component once per production run.
Required:
(i) Compute the product cost based on direct labour hour recovery rate of overheads.
(ii) Compute the product cost using Activity Based Costing.
Solution:
i) Computation of overhead rate based on direct labour hour hours
P 60,000 2.5 150000
Q 40,000 4 160000
R 16,000 2 32000
Total 342000
Total Overheads = 60,000 + 15,20,000 + 8,70,000 + 5,00,000 + 7,46,000 = 36,96,000
Overhead rate per direct labour hour = 36,96,000/3,42,000 = 10.807 = 10.81Product Cost based on
Solution:
i. ABC system uses the cost of activities as the basis for assigning cost of services to jobs which
provides more accurate cost information for services. Hence ABC can be used for the consultancy
firm.
ii. ABC is needed by organizations for product costing where there is a great diversity in product
range. Since company X produces only one product, ABC is not necessary. Moreover overhead
consists of mainly depreciation. ABC is not required.
iii. Company Z is highly labour intensive and does not have a great diversity of products. All work is
carried out efficiently, hence ABC is not required. Moreover Target costs are achieved, N VA
activities have already been identified and eliminated.
iv. There is diversity in product range which use different amounts of OH resources as different
production facilities are involved. ABC improves product costing by avoiding over or under costing
of products. ABC system is recommended.
JUST-IN-TIME (JIT)
Just in time (JIT) is a ‘pull’ system of production,
Demand-pull enables a firm to produce only what is
required. This means that stock levels can be kept to a
minimum.
The JIT Strategy
JIT approach to inventory can often cut costs
significantly
Advantages of Just-In-Time System
i. Just-in-time manufacturing keeps stock holding costs to a bare minimum.
ii. Just-in-time manufacturing eliminates waste.
iii. High quality products and greater efficiency can be derived.
iv. Constant communication with the customer results in high customer satisfaction.
v. Over production is eliminated, when just-in-time manufacturing is adopted.
Disadvantages:
i. Re-working very difficult.
ii. There is a high reliance on suppliers.
iii. The organization would not be able to meet an unexpected increase in orders.
iv. Transaction costs would be relatively high
8|Page CMA FINAL - SCM CA CMA RAVI KUMAR
BCCA
Solution:
Cost-Benefit Analysis of JIT policy.
Costs Rs. Benefits Rs.
Interest on capital for 24000 Interest on investment on released 300000
funds
modifying production facilities 216000 (Rs. 40,00,000 – Rs. 15,00,000) x
(Rs. 2,00,000 x 12%) 12%
Operating Costs of new Nil Saving in salary of 3 workers 360000
production facilities terminated
Depreciation of new production 154000 (Rs. 10,000 x 12 months x 3)
facilities
Stock-Outs costs (given) 12000 Saving in rental Expenditure 66000
Inspection cost
Saving in Property Tax & Insurance 44000
Net benefit due to JIT policy 364000
BENCH MARKING
Bench Marking
Traditionally control involves comparison of the actual results with an established standard or target.
The practice of setting targets using external information is known as ‘Bench marking’.
Benchmark is the continuous process of enlisting the best practices in the world.
The different types of Benchmarking are:
1. Product Benchmarking (Reverse Engineering)
2. Competitive Benchmarking
3. Process Benchmarking
4. Internal Benchmarking
5. Strategic Benchmarking
6. Global Benchmarking
Stages in the process of Bench Marking
The process of benchmarking involves the following stages:
Stage Description
1 Planning -
a. Determination of Benchmarking goal statement,
b. Identification of best performance
c. Establishment of the benchmarking or process improvement team, and
d. Defining the relevant benchmarking measures
2 Collection of Data and Information
3 Analysis of the findings based on the data collected in Stage
4 Formulation and implementation of recommendations
5 Constant monitoring and reviewing
Pre-requisites of Bench Marking
1. Commitment
2. Clarity of Objectives
3. Appropriate Scope
4. Resources
5. Skills
6. Communication
Total Quality Management is a philosophy of continuously improving the quality of all the products and
processes in response to continuous feedback for meeting the customers’ requirements
Total Quality involves everyone and all activities in the company (Mobilizing the whole
organization
to achieve quality continuously and economically)
Quality Understanding and meeting the customers’ requirements. (Satisfying the customers
first time
every time)
Management Quality can and must be managed (Avoid defects rather than correct them)
Through a team approach (a technique called Multi-Voting), the Firm should identify major customer
groups. This helps in generating priorities in the identification of customers and critical issues in the
provision of decision-support information.
Once the major customer groups are identified, their expectations are listed. The question to be
answered is - What does the customer expect from the Firm?
By identifying the need to stay close to the customers and follow their suggestions, a decision- support
system can be developed, incorporating both financial and non-financial and non-financial information,
which seeks to satisfy user requirements. Hence, the Firm finds out the answer to - What are the
customer’s decision-making requirements and product utilities? The answer is sought by listing out
managerial perceptions and not by actual interaction with the customers.
Using participative processes such as brainstorming and multi-voting, the Firm seeks to list out its
perception of problem areas and shortcomings in meeting customer requirements. This will list out
areas of weakness where the greatest impact could be achieved through the implementation of
improvements. The Firm identifies the answer to the question - What problem areas do we perceive
in the decision-making process?
Detailed and systematic internal deliberations allow the Firm to develop a clear idea of their own
strengths and weaknesses and of the areas of most significant deficiency. Benchmarking exercise
allows the Firm to see how other Companies are coping with similar problems and opportunities.
SIX SIGMA
Six Sigma has two key methodologies: DMAIC and DMADV, both inspired by W. Edwards Deming’s Plan-
Do-Check- Act Cycle: DMAIC is used to improve an existing business process, and DMADV is used to
create new product or process designs for predictable, defect-free performance.
DMAIC
1) Define the process improvement goals that are consistent with customer demands and enterprise
strategy.
2) Measure the current process and collect relevant data for future comparison.
3) Analyze to verify relationship and causality of factors. Determine what the relationship is, and
attempt to ensure that all factors have been considered.
4) Improve or optimize the process based upon the analysis using techniques like Design of
Experiments.
5) Control to ensure that any variances are corrected before they result in defects. Set up pilot runs
to establish process capability, transition to production and thereafter continuously measure the
process and institute control mechanisms.
DMIADV
1) Define the goals of the design activity that are consistent with customer demands and enterprise
strategy.
2) Measure and identify CTQs (critical to qualities), product capabilities, production process
capability, and risk assessments.
3) Analyze to develop and design alternatives, create high-level design and evaluate design capability
to select the best design.
4) Design details, optimize the design, and plan for design verification. This phase may require
simulations.
5) Verify the design, set up pilot runs, implement production process and handover to process owners.
QUALITY COSTS
Cost of Quality
a) The reason quality has gained such prominence is that organizations have gained an understanding
of the high cost of poor quality.
b) Quality affects all aspects of the organization and has dramatic cost implications.
c) However, quality has many other costs, which can be divided into two categories
Cost of quality
1st 2nd
Categories Categories
external internal
prevention appraisal
failure failure
costs costs
costs costs
Hence, we can tabulate the above details with suitable examples as below:
Particulars ₹
(a) Inspection or Appraisal Cost ( ₹ 25 × 50,000 shirts) 12,50,000
(b) Internal failure (re -work) cost (5% × 50,000 × ₹ 15) 37,500
(c) External failure cost (i.e., transportation + re-work cost) [6% × 50,000 × (₹ 39,000
8 + 15)]
(d) Opportunity cost (i.e., loss of contribution) [10% × (5% × 50,000) × (₹ 250 × 25,000
40%)]
Total Quality Cost 13,51,500
Profitability statement
Particulars ₹
Sales (50,000 × ₹ 250) 1,25,00,000
Less: Variable Cost (60%) 75,00,000
Contribution 50,00,000
Less: Quality Cost (as above) 13,51,500
Contribution, net of quality costs 36,48,500
Less: Fixed Cost 10,00,000
Net Profit 26,48,500