CAC2201201405 Financial Accounting 2B
CAC2201201405 Financial Accounting 2B
CAC2201201405 Financial Accounting 2B
Technology
FACULTY OF COMMERCE
DEPARTMENT OF ACCOUNTING
MARKS: 100
1
Question one [25 Marks]
On 1 April 2013, ABC acquired 75% of the equity share capital of DEF. DEF had been
experiencing difficult trading conditions and making significant losses. In allowing for DEF’s
difficulties, ABC made an immediate cash payment of only $1·50 per share. In addition,
ABC will pay a further amount in cash on 30 September 2014 if DEF returns to profitability
by that date. The value of this contingent consideration at the date of acquisition was
estimated to be $1·8 million, but at 30 September 2013 in the light of continuing losses, its
value was estimated at only $1·5 million. The contingent consideration has not been
recorded by ABC Overall; the directors of ABC expect the acquisition to be a bargain
purchase leading to negative goodwill.
At the date of acquisition shares in DEF had a listed market price of $1·20 each. Below are
the summarised draft financial statements of both companies
Statements of profit or loss for the year ended 30 September 2013
ABC DEF
$’000 $’000
Revenue 110,000 66,000
Cost of sales (88,000) (67,200)
–––––––– –––––––
Gross profit (loss) 22,000 (1,200)
Distribution costs (3,000) (2,000)
Administrative expenses (5,250) (2,400)
Finance costs (250) nil
–––––––– –––––––
Profit (loss) before tax 13,500 (5,600)
Income tax (expense)/relief (3,500) 1,000
–––––––– –––––––
Profit (loss) for the year 10,000 (4,600)
–––––––– –––––––
Statements of financial position as at 30
September 2013
Assets
Non-current assets
Property, plant and equipment 41,000 21,000
Financial asset: equity investments (note (iii)) 16,000 nil
–––––––– –––––––
57,000 21,000
Current assets 16,500 4,800
–––––––– –––––––
Total assets 73,500 25,800
–––––––– –––––––
2
Equity and liabilities
Equity
Equity shares of 50 cents each 30,000 6,000
Retained earnings 28,500 12,000
–––––––– –––––––
58,500 18,000
Current liabilities 15,000 7,800
–––––––– –––––––
Total equity and liabilities 73,500 25,800
–––––––– –––––––
3
Question two [25 Marks]
Transaction one
Bertrand issued $10 million convertible loan notes on 1 October 2013 that carry a nominal
interest (coupon) rate of 5% per annum. They are redeemable on 30 September 2016 at par for
cash or can be exchanged for equity shares in Bertrand on the basis of 20 shares for each $100
of loan. A similar loan note, without the conversion option, would have required Bertrand to pay
an interest rate of 8%.
When preparing the draft financial statements for the year ended 30 September 2014, the
directors are proposing to show the loan note within equity in the statement of financial position,
as they believe all the loan note holders will choose the equity option when the loan note is due
for redemption. They further intend to charge a finance cost of $500,000 ($10 million x 5%) in
the income statement for each year up to the date of redemption.
The present value of $1 receivable at the end of each year, based on discount rates of 5% and
8%,
Required:
(a) (i) Explain why the nominal interest rate on the convertible loan notes is 5%, but for non-
convertible loan notes it would be 8%. [2]
(ii) Briefly comment on the impact of the directors’ proposed treatment of the loan notes on the
financial statements and the acceptability of this treatment. [3]
(b) Prepare extracts to show how the loan notes and the finance charge should be treated by
Bertrand in its financial statements for the year ended 30 September 2014. [5]
Transaction two
Bertrand issued 5 million 6% redeemable $1 preference shares 2018 at their nominal value on
1 January 2012. The issue costs associated with the share issue is $200,000.
Required:
(a) In accordance with IAS 32 Financial Instruments: Presentation and IAS 39 Financial
Instruments: Recognition and Measurement:
(i) Explain how this instrument should be classified and prepare the journal for the year ended
31 December 2012; and
(ii) Explain how the preference dividend should be treated in the financial statements of
4
Bertrand. [7]
Transaction three
Bertrand made an investment in a financial instrument on 1 January 2012 at its nominal value
of $2,000,000. The instrument carries a fixed coupon interest rate of 7%, which is receivable
annually in arrears. The instrument will be redeemed for $2,265,000 on 31 December 2015.
Transaction costs of $100,000 were paid on acquisition. Bertrand intends to hold this
investment until its redemption date.
Required:
(ii) Prepare journal entries for the four years up to 31 December 2015 [8]
BN acquired 75% of the 1 million issued $1 ordinary shares of AB on 1 January 2012 for
$1,850,000 when AB’s retained earnings were $885,000.
The carrying value of AB’s net assets was considered to be the same as their fair value at the
date of acquisition with the exception of AB’s property, plant and equipment. The book value of
these assets was $945,000 and their market value was $1,100,000. The property, plant and
equipment of AB had an estimated useful life of 5 years from the date of acquisition. BN
depreciates all assets on a straight line basis.
AB sold goods to BN with a sales value of $400,000 during the year ended 31 December 2013.
All of these goods remain in BN’s inventories at the year end. AB makes a 20% gross profit
margin on all sales.
The group policy is to measure non-controlling interest at fair value at the acquisition date. The
fair value of the non-controlling interest was $570,000 on 1 January 2012.
5
Required:
Calculate the amounts that will appear in the consolidated statement of financial position of the
BN group as at 31 December 2013 for:
(i) Goodwill;
(b)Define the term control in accordance with IFRS 10: Consolidated Financial Statements and
state instances when control can be achieved. [7]
(c)Outline the audit procedures that need to carried out when you determine that you have a
gain from a bargain purchase [8]
The summarrised Statement of Financial Position of the two companies at 31 March 2013 were
as follows:
Leopard Tiger
$’000 $’000
Assets
Non-current assets
Property, plant and equipment 47,400 25,500
Financial asset: equity investment notes (i) and (iv) 7500 3,200
Current assets
Inventory (note ii) 20,400 8,400
Trade receivables (note iii) 14,800 9,000
Bank 2,100 nil
Total assets 92,200 46,100
6
Equity and liabilities
Equity
Equity shares of $1 each 40,000 8,400
Retained earnings/ (losses) 1 April 2012 19,200 (4000)
For year ended 31 March 2013 7,400 8,000
Non- current liabilities
10% loan notes 8,000 nil
Current liabilities
Trade payables note iii 17,600 13,000
Bank overdraft nil 9,100
Total equity and liabilities 92,200 46,100
The following information is relevant:
(i) At the date of acquisition, Tiger’s produced a draft statement of profit or loss which
showed it had made a net loss after tax of $2 million at that date. Leopard
accepted this figure as the basis for calculating the pre- and post-acquisition split
of Tiger’s profit for the year ended 31 March 2013.
Also at the date of acquisition, Leopard conducted a fair value exercise on Tiger’s
net assets which were equal to their carrying amounts (including Tiger’s financial
asset equity investments) with the exception of an item of plant which had a fair
value of $3 million below its carrying amount. The plant had a remaining economic
life of three years at 1 October 2012.
Leopard’s policy is to value the non-controlling interest at fair value at the date of
acquisition. For this purpose, a share price for Tiger of $1·20 each is representative
of the fair value of the shares held by the non-controlling interest.
(ii) Each month since acquisition, Leopard’s sales to Tiger were consistently $4·6
million. Leopard had marked these up by 15% on cost. Tiger had one month’s
supply ($4·6 million) of these goods in inventory at 31 March 2013. Leopard’s
normal mark-up (to third party customers) is 40%.
(iii) Tiger’s current account balance with Leopard at 31 March 2013 was $2·8 million,
which did not agree with Leopard’s equivalent receivable due to a payment of
$900,000 made by Tiger on 28 March 2013, which was not received by Leopard
7
until 3 April 2013.
(iv) The financial asset equity investments of Leopard and Tiger are carried at their fair
values as at 1 April 2012. As at 31 March 2013, these had fair values of $7·1 million and
$3·9 million respectively.
(v) There was no impairment losses within the group during the year ended 31 March 2013.
Required
(b) Discuss how an asset can be recognised in the annual financial statements. [5]
8
9