Assignment I
Assignment I
Assignment I
Question One
Jenny's Mart had sales of $6,000,000 in the most recent year. Operating expenses were $4,200,000.
Interest and taxes totaled $600,000. Total liabilities were $300,000 and owners’ equity was $900,000.
Required
Question Two
Carter's Transport is a trucking business. On January 1, the company owed its drivers a total of $25,000
for trips driven in the previous year. During the year, it paid drivers a total of $640,000 for trips driven.
On December 31, the company owed drivers a further $35,000 for trips driven in December.
Required
Question Three
Lara’s Groceries purchased a new secure storage cabinet in the current year for $9,000. The store
expects to use it for 12 years and then replace it with a new one, selling the old one for $2,500.
Required
Using the straight-line depreciation method, calculate the annual depreciation expense.
Page |2
ADMN2556B SP24 Assignment I
Question Four
The balance sheet of Iron Traders Inc. as of December 31, 2021, was as follows:
Current assets Current liabilities
Cash $ 60,000 Trade payables $ 180,000
Receivables 500,000 Bank loan 200,000
Inventory 480,000 Income tax due 60,000
Total current assets 1,040,000 Total current liabilities 440,000
Long-term liabilies 500,000
Long-term assets 600,000 Total liabilities 940,000
Equity
Share capital 200,000
Retained Earnings 500,000
Total equity 700,000
Total $ 1,640,000 Total $ 1,640,000
You are told that the sales revenue for 2021 was $10,000,000 and that the company made a net income
of $600,000 in 2021.
Required
Question Five
Logan Co. has the following balance sheet:
Assets
Current assets
Cash $ 12,000
Trade receivables 260,000
Inventory 110,000
Prepaid expenses 45,000 $ 427,000
Long-term assets
Cost $ 500,000
Accumuated depreciation (275,000) 225,000
Total assets $ 652,000
Required
Question Six
Last year, Nova Inc. raised $120,000 from an issue of common shares. The company paid off a long-term
loan of $60,000 and issued a new debenture loan for $300,000. It borrowed $550,000 by way of a
mortgage on a building it bought for $800,000.
Required
Question Seven
You are given the following summarized financial statements of Delta Inc. for the year 2023.
Delta Inc.
Income statement for 2023
Sales revenue $ 3,000,000
COGS & various operating expenses $ 2,150,000
Depreciation 350,000 2,500,000
Operating income 500,000
Interest $ 20,000
Income tax 175,000 195,000
Net income 305,000
Delta Inc.
Balance Sheet as at the end of 2023
Assets
Current assets
Cash $ 12,000
Trade receivables 300,000
Inventory 600,000 $ 912,000
Long-term assets
Cost $ 1,000,000
Accumuated depreciation (575,000) 425,000
Total assets $ 1,337,000
Required
Using financial ratio analysis, prepare a report on how well Delta Inc. is doing in 2023.