1 - Ageing Q4
1 - Ageing Q4
1 - Ageing Q4
202
Name of Client 0-30 Days 30-90 90-180 180-1Yr 1-2Yr >2Yr Total
APEPDCL (Debtors) 1,366,486 - 278,548 820,211 (51,404) 7,617 2,421,459
APSPDCL (Debtors) 2,003,248 - (0) 48,909 - - 2,052,157
DHBVNL - - - - - 7,661,431 7,661,431
UHBVNL - - - - - 11,910,242 11,910,242
JSEB (A-067) - - - - - 20,562,000 20,562,000
JSEB - - - - - 160,500 160,500
M.P. Madhya Kshetra 2,784,814 5,487,860 3,740,330 1,794,016 327,883 (18,002) 14,116,901
Mahanadi Coal Fields (MCL) - - - - - 16,854,000 16,854,000
MECL - - - - - 15,356,400 15,356,400
MNRE - - - - - 2,668,550 2,668,550
UPRVUNL - - - - 9,600,000 - 9,600,000
UPPCL 6,740,160 9,588,931 - - 5,896,219 4,044,960 26,270,270
Electricity Dept. Govt. of Puducherry 1,020,936 - - 2,756,527 - 244,468 4,021,931
Electricity Dept. Govt. of Goa 2,622,556 - 737,931 20,317,189 - - 23,677,676
WBSEDCL 17,128,240 10,541,501 1,811,336 14 8,470 649,873 30,139,434
RRVPNL - - - - - 42,850 42,850
Govt. of AP - - - - - 57,780 57,780
SDMC - - - 885,000 - - 885,000
APGENCO - 1,180,000 - - - - 1,180,000
CSEDCL - - 1,331,512 - - - 1,331,512
APGCL - 708,000 - - - - 708,000
PFC 4,543,000 531,000 838,000 590,000 - - 6,502,000
BSPHCL 15,770,700 - 21,517,271 - - 37,287,971
Total 53,980,141 28,037,293 30,254,928 27,211,867 15,745,167 80,202,669 235,432,064
Invoice No. Date of Manpower/ Party Basic CGST @ 9%
Invoice Consultancy Value
SGST @9%
IGST 18%
Total Total TDS Net Amount Amount Amount
Tax Bill Amt to Received Pending Q1 Received
Value be Q1 Q2
received
22,500 - 45,000 295,000 25,000 270,000
22,500 - 45,000 295,000 25,000 270,000
22,500 - 45,000 295,000 25,000 270,000
45,000 - 90,000 590,000 50,000 540,000
22,500 - 45,000 295,000 25,000 270,000
22,500 - 45,000 295,000 25,000 270,000
9,000 - 18,000 118,000 10,000 108,000
9,000 - 18,000 118,000 10,000 108,000
9,000 - 18,000 118,000 10,000 108,000
SGST @9%
IGST 18%
Total Total TDS Net Amount Amount Amount
Tax Bill Amt to Received Pending Q1 Received
Value be Q1 Q2
received
9,000 - 18,000 118,000 10,000 108,000
22,500 - 45,000 295,000 25,000 270,000
9,000 - 18,000 118,000 10,000 108,000
45,000 - 90,000 590,000 50,000 540,000
45,000 - 90,000 590,000 50,000 540,000
22,500 - 45,000 295,000 25,000 270,000
9,000 - 18,000 118,000 10,000 108,000
9,000 - 18,000 118,000 10,000 108,000
9,000 - 18,000 118,000 10,000 108,000
9,000 - 18,000 118,000 10,000 108,000
45,000 - 90,000 590,000 50,000 540,000
45,000 - 90,000 590,000 50,000 540,000
45,000 - 90,000 590,000 50,000 540,000
45,000 - 90,000 590,000 50,000 540,000
9,000 - 18,000 118,000 10,000 108,000
9,000 - 18,000 118,000 10,000 108,000
Amount Amount Amount Amount Amount Effective Difference Period
Pending Q2 Received Pending Q3 Received Pending Q4 Date
Q3 Q4
Total Bill TDS Net Amt GST Amount Amount Receipts Pending
Value to be TDS Received Pending Q1 Q1
received
Total Bill TDS Net Amt GST Amount Amount Receipts Pending
Value to be TDS Received Pending Q1 Q1
received
CGST @ 9%
SGST @9%
IGST 18%
Total Total TDS Net GST Amount Amount
Tax Bill Amt to TDS Received Pending
Value be
received
- - 72,000 72,000 472,000 40,000 432,000
- - 18,000 18,000 118,000 10,000 108,000
- - 18,000 18,000 118,000 10,000 108,000
>2Yr -
1-2Yr -
180-1Yr -
90-180 -
30-90 708,000
0-30 -
Total -
Balance Due
- - 203,112 203,112 1,331,512 112,840 1,218,672
1,331,512
GST TDS Amount Amount Amount Amount Effective Period
Received Pending Received Q4 Pending Q4 Date Outsta
Q3 Q3 nding
Days
22,568 0 1,331,512 0 1,331,512 31-Mar-20 99 90-180
Invoice No. Date of Manpower/ Party Basic
Invoice Consultancy Value
PFCCL/19-20/174 18-Nov-19 Consultancy Bihar State Power Holding Company Limited 2,227,500
PFCCL/19-20/175 18-Nov-19 Consultancy Bihar State Power Holding Company Limited 2,227,500
PFCCL/19-20/176 18-Nov-19 Consultancy Bihar State Power Holding Company Limited 2,227,500
PFCCL/19-20/177 18-Nov-19 Consultancy Bihar State Power Holding Company Limited 2,227,500
PFCCL/19-20/178 18-Nov-19 Consultancy Bihar State Power Holding Company Limited 9,324,975
PFCCL/19-20/252 5-Mar-20 Consultancy Bihar State Power Holding Company Limited 2,227,500
PFCCL/19-20/253 5-Mar-20 Consultancy Bihar State Power Holding Company Limited 2,227,500
PFCCL/19-20/254 5-Mar-20 Consultancy Bihar State Power Holding Company Limited 2,227,500
PFCCL/19-20/255 5-Mar-20 Consultancy Bihar State Power Holding Company Limited 2,227,500
PFCCL/19-20/256 5-Mar-20 Consultancy Bihar State Power Holding Company Limited 2,227,500
PFCCL/19-20/294 31-Mar-20 Consultancy Bihar State Power Holding Company Limited 2,227,500
CGST @ 9%
SGST @9%
IGST 18% Total Tax Total Bill TDS Net Amt to GST Amount
Value be received TDS Received
CGST @ 9%
SGST @9%
IGST 18% Total Tax Total Bill TDS Net Amt to GST Amount
Value be received TDS Received
2,628,450 2,628,450
2,628,450 2,628,450
2,628,450 2,628,450
2,628,450 2,628,450
11,003,471 11,003,471
2,628,450
2,628,450
2,628,450
2,628,450
2,628,450
2,628,450
>2Yr -
1-2Yr -
180-1Yr -
90-180 21,517,271
30-90 -
0-30 15,770,700
Total 37,287,971
Effective Period
Date Outstan
ding
Days
31-Mar-20 134 90-180
31-Mar-20 134 90-180
31-Mar-20 134 90-180
31-Mar-20 134 90-180
31-Mar-20 134 90-180
Effective Period
Date Outstan
ding
Days
31-Mar-20 26 0-30
31-Mar-20 26 0-30
31-Mar-20 26 0-30
31-Mar-20 26 0-30
31-Mar-20 26 0-30
31-Mar-20 0 0-30
Basic Value
Balance Due
- - 180,000 180,000 1,180,000 100,000 1,080,000
1,180,000
GST TDS Amount Amount Amount Amount Effective Period
Received Pending Received Q4 Pending Q4 Date Outsta
nding
Days
20,000 0 1,180,000 0 1,180,000 31-Mar-20 64 30-90
Basic Value
Balance Due
9,906,442
47,564
26,081
27,801
6,441
4,041
13,021
124,356
87,407
15,957
CGST @ 9% SGST @9% IGST 18% Total Tax Total Bill Value TDS
CGST @ 9% SGST @9% IGST 18% Total Tax Total Bill Value TDS
CGST @ 9% SGST @9% IGST 18% Total Tax Total Bill Value TDS
CGST @ 9% SGST @9% IGST 18% Total Tax Total Bill Value TDS
- 9,906,442
- 47,564
- 26,081
- 27,801
- 6,441
- 4,041
- 13,021
121,799 121,799 2,557
80,402 80,402 7,005
15,700 15,700 257
401,760
179,010
123,930
123,930
282,280
282,280
88,193
88,235
88,209
1,517,416
865,525
855,047
820,627
625,368
1,372,376
680,397
1,856,392
738,710
634,912
1,181,935
2,195,803
2,539,646
2,427,864
2,077,260
1,632,954
1,018,332
634,716
1,251,612
377,055
814,050
4,028,778
237,816
606,366
679,428
88,193
88,235
88,209
123,930
238,680
123,930
1,517,416
865,525
855,047
820,627
625,368
1,372,376
680,397
1,856,392
738,710
634,912
509,166
317,358
625,806
188,528
407,025
2,014,389
118,908
303,183
339,714
19,172
19,182
19,176
27,984
21,173
27,984
Amount Amount Amount Amount Amount Amount Amount
Received Q1 Pending Q1 Received Q2 Pending Q2 Received Q3 Pending Q3 Received Q4
1 1 1
1 1 1
8,451 8,451 8,451
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
(1) (1) (1)
1 1 1
4 4 4
1 1 1
1 1 1
5 5 5
1 1 1
1 1 1
834,467 (1) (1) (1)
520,115 (1) (1) (1)
1,025,627 (1) (1) (1)
556,754 (1) (1) (1)
552,638 1 1 1
8,468 8,468
1,937,057 4 4 4
834,467 -1 (1)
520115 -1 (1)
1025627 -1 (1)
2200907 -1 (1)
331256 -1 (1)
556753 1 1
807108 1 1
520,115 520,114 1
1,025,627 1,025,627 (1)
308,976 308,975 1
667,069 667,069 0
4,421,111 4,421,109 2
2,521,776 2,521,776 -
2,491,247 2,491,247 0
2,390,963 2,390,961 2
1,822,063 1,822,062 1
3,998,530 3,998,530 3,998,528
1,982,391 1,982,391 0
2,704,373 2,704,373 0
807,109 807,107 2
693,700 693,700 (0)
3,998,543
438,960
195,585
135,405
135,405
308,417
308,417
96,359
96,405
96,377
1,657,917 1,657,917
945,666 945,666
934,218 934,216
896,611 896,611
683,273 683,268
1,499,448 1,499,448
743,397 743,397
2,028,280 2,028,280
807,109 807,109
693,700 693,699
12,700,947
1,291,374
2,399,118
2,774,798
2,652,666
2,269,599
1,784,153
>2Yr 649,873
1-2Yr 8,470 31,724,533
180-1Yr 14 1,585,090
90-180 1,811,336 30,139,443
30-90 10,541,501 422,519
0-30 17,128,240 29,716,924
Total 30,139,434
1,879,536
Amount Effective Period
Pending Q4 Date Outstan
ding
Days
515,107 31-Mar-20 1177 >2Yr
47,564 31-Mar-20 979 >2Yr
26,081 31-Mar-20 979 >2Yr
27,801 31-Mar-20 979 >2Yr
6,441 31-Mar-20 979 >2Yr
4,041 31-Mar-20 979 >2Yr
13,021 31-Mar-20 979 >2Yr
2,557 31-Mar-20 936 >2Yr
7,005 31-Mar-20 936 >2Yr
257 31-Mar-20 908 >2Yr
Effective Period
Date Outstan
ding
Days
438,960 31-Mar-20 109 90-180
195,585 31-Mar-20 109 90-180
135,405 31-Mar-20 109 90-180
135,405 31-Mar-20 109 90-180
308,417 31-Mar-20 98 90-180
308,417 31-Mar-20 98 90-180
96,359 31-Mar-20 98 90-180
96,405 31-Mar-20 98 90-180
96,377 31-Mar-20 98 90-180
(0) 31-Mar-20 91 90-180
0 31-Mar-20 91 90-180
2 31-Mar-20 91 90-180
0 31-Mar-20 91 90-180
5 31-Mar-20 91 90-180
0 31-Mar-20 91 90-180
- 31-Mar-20 91 90-180
(0) 31-Mar-20 91 90-180
0 31-Mar-20 91 90-180
1 31-Mar-20 91 90-180
Number GL Date
PFCCL/16-17/41 28-Sep-16 Consultancy MPMKVVCL
PFCCL/17-18/139 18-Jan-18 Consultancy MPMKVVCL
PFCCL/17-18/141 18-Jan-18 Consultancy MPMKVVCL
Total Total Bill TDS Net Amt GST TDS Amount Amount
Tax Value to be Received Pending
received
Balance Due
447,344 447,344
122,116 122,095 21
1,265,912 1,265,910 2
1,835,372
Total Total Bill TDS Net Amt GST TDS Amount Amount
Tax Value to be Received Pending
received
2,464,464 443,604
913,011 -0
929,250 -
- 796,500
- 861,400
- 742,417
- 896,407
2,196,728 2
6,503,453 3,740,330
15,017,114 4,589,509
Effective
Date Outstandi
ng Days
Amount Effective
Pending Q4 Date Outstandi
ng Days
Balance Due
67,500 67,500 - 135,000 885,000 75,000 890,546
885,000
GST TDS Amount Amount Amount Amount Effective Period
Received Pending Received Q2 Pending Q2 Date Outsta
nding
Days
15,000 0 885,000 0 885,000 31-Mar-20 366 180-1 Yr
Invoice No. Date of Manpower/ Party Basic
Invoice Consultanc Value
y
CGST @ 9%
SGST @9%
IGST 18% Total Tax Total Bill TDS Net Amt GST Amount
Value to be TDS Received
received
CGST @ 9%
SGST @9%
IGST 18% Total Tax Total Bill TDS Net Amt GST Amount
Value to be TDS Received
received
567,639
56,764
113,528
737,931
Amount Amount Pending Amount Pending Amount Pending
Pending Received Q1 Received Q2 Received Q3
Q1 Q2 Q3
>2Yr -
1-2Yr -
180-1Yr 20,317,189
90-180 737,931
30-90 -
0-30 2,622,556
Total 23,677,676
Amount Pending Effective
Received Q4 Date Outstan
Q4 ding
Days
6,772,396 31-Mar-20 366 180-1Yr
6,772,396 31-Mar-20 366 180-1Yr
6,772,396 31-Mar-20 366 180-1Yr
-1 31-Mar-20 366 180-1Yr
1 31-Mar-20 366 180-1Yr
Effective
Date Outstan
ding
Days
567,639 31-Mar-20 139 90-180
56,764 31-Mar-20 139 90-180
113,528 31-Mar-20 139 90-180
- - - - 510,468 - - - -
CGST @ 9%
SGST @9%
IGST 18% Total Total Bill TDS Net Amt to GST Amount
Tax Value be received TDS Received
- - 155,736 155,736 1,020,936 86,520 934,416
Amount Amount Amount Amount Amount Amount Amount
Pending Received Q2 Pending Q2 Received Q2 Pending Q2 Received Q3 Pending Q3
PFCCL/2014-15/46
PFCCL/18-19/67 30-Aug-18 Consultancy UPPCL 2,059,750 - -
PFCCL/18-19/68 30-Aug-18 Consultancy UPPCL 4,620,000 - -
PFCCL/18-19/69 30-Aug-18 Consultancy UPPCL 2,310,000 - -
PFCCL/18-19/132 29-Nov-18 Consultancy UPPCL 3,157,136 - -
PFCCL/18-19/203 20-Feb-19 Consultancy UPPCL 4,875,000 - -
PFCCL/18-19/204 20-Feb-19 Consultancy UPPCL 4,875,000 - -
PFCCL/18-19/289 31-Mar-19 Consultancy UPPCL 909,564 - -
Invoice No. Date of Manpower/ Party Basic Value CGST @ 9% SGST @9%
Invoice Consultanc
y
Opening 4,044,960
Invoices 30,956,571
Receipts 7,916,177
Closing 34,383,272 27,085,354
7,297,918 31,089
68,723
34,361
39,270
39,270
212,713
IGST 18% Total Tax Total Bill TDS Net Amt GST Amount Amount
Value to be TDS Received Pending
received
4,044,960 4,044,960
370,755 370,755 2,430,505 205,975 2,224,530 41,195 1,834,237 596,268
831,600 831,600 5,451,600 462,000 4,989,600 92,400 4,054,627 1,396,973
415,800 415,800 2,725,800 231,000 2,494,800 46,200 2,027,313 698,487
568,284 568,284 3,725,420 315,714 3,409,706 63,143 3,725,420
877,500 877,500 5,752,500 487,500 5,265,000 97,500 5,752,500
877,500 877,500 5,752,500 487,500 5,265,000 97,500 5,752,500
163,722 163,722 1,073,286 90,956 982,329 18,191 1,073,286
30,956,571 7,916,177 23,040,394
IGST 18% Total Tax Total Bill TDS Net Amt GST Amount Amount
Value to be TDS Received Pending
received
IGST 18% Total Tax Total Bill TDS Net Amt GST Amount Amount
Value to be TDS Received Pending
received
8,726,957 8,726,957
9,241,392 9,241,392
Balance Due
2,478,000 2,478,000 - -
2,478,000 2,478,000 - -
Amount Amount Amount Amount Amount Effective Period
Pending Q2 Received Q3 Pending Q3 Received Q4 Pending Q4 Date Outstan
ding
Days
- - - 31-Mar-20 610 1-2Yr
3,700,000 3,700,000 3,700,000 31-Mar-20 606 1-2Yr
4,425,000 4,425,000 4,425,000 31-Mar-20 539 1-2Yr
1,475,000 1,475,000 1,475,000 31-Mar-20 400 1-2Yr
31-Mar-20
- 31-Mar-20
- 31-Mar-20
>2Yr -
1-2Yr 9,600,000
180-1Yr -
90-180 -
30-90 -
0-30 -
Total 9,600,000
Invoice No. Date of Amount
Invoice Effective Da Difference Period
PFCCL/12-13/12 19-Jul-12 2,668,550 31-Mar-20 2812 >2Yr
Invoice No. Date of Amount
Invoice Effective Date Difference Period
PFCCL/2014-15/36 18-Nov-14 2,809,000 31-Mar-20 1960 >2Yr
PFCCL/2014-15/73 9-Mar-15 1,685,400 31-Mar-20 1849 >2Yr
PFCCL/2014-15/74 9-Mar-15 2,809,000 31-Mar-20 1849 >2Yr
PFCCL/2014-15/89 31-Mar-15 2,809,000 31-Mar-20 1827 >2Yr
PFCCL/2015-16/44 23-Oct-15 5,244,000 31-Mar-20 1621 >2Yr
15,356,400
Number Bill To Cust Balance Due GL Date Due Date Amount Received
PFCCL/17-18/180 APSPDCL 2,166,606 16-Mar-18 29-Apr-18 2,265,199
IGST 18% Total Total Bill TDS Net Amt GST Amount Received Amount
Tax Value to be TDS Pending
received
115,484 115,484 757,061 64,158 692,903 12,832
89,523 89,523 586,873 49,735 537,138 9,947
68,922 68,922 451,822 38,290 413,532 7,658
81,774 81,774 536,074 45,430 490,644 9,086
IGST 18% Total Total Bill TDS Net Amt GST Amount Received Amount
Tax Value to be TDS Pending
received
19,035 19,035 124,785 10,575 114,210
28,553 28,553 187,178 15,863 171,315
103,197 103,197 676,514 57,332 619,182
154,796 154,796 1,014,772 85,998 928,774
(98,593)
-
-
Receipt Pending Receipt Pending Receipt Pending Receipt Pending
Q1 Q1 Q2 Q2 Q3 Q3 Q4 Q4
- 757,061 757,061 -0
- 586,873 586,873 -
- 451,822 451,822 -
- 536,074 536,074 -
2,331,830
2,380,739
Receipt Pending Receipt Pending Receipt Pending Receipt Pending
Q1 Q1 Q2 Q2 Q3 Q3 Q4 Q4
124,785
187,178
676,514
1,014,772
>2Yr -
1-2Yr -
180-1Yr 48,909
90-180 -0
30-90 -
0-30 2,003,248
Total 2,052,157
31-Mar-20 18 0-30
31-Mar-20 18 0-30
31-Mar-20 18 0-30
31-Mar-20 18 0-30
BMPL
Invoice No. Date of Manpower/ Party Basic
Invoice Consultancy Value
DMPL
Invoice No. Date of Manpower/ Party Basic
Invoice Consultancy Value
DMPL
CGST @ 9%
SGST @9%IGST 18%Total Tax Total Bill TDS Net Amt to
Value be received
CGST @ 9%
SGST @9%IGST 18%Total Tax Total Bill TDS Net Amt to
Value be received
CTNPL
CGST @ 9%
SGST @9%IGST 18%Total Tax Total Bill TDS Net Amt to
Value be received
CGST @ 9%
SGST @9%IGST 18%Total Tax Total Bill TDS Net Amt to
Value be received
69,797,145
Invoice No. Date of Manpower/ Party Basic CGSTSGST
@ 9%@9%
Invoice Consultancy Value
30-Sep-19 55 30-90
395,300 - 30-Sep-19 11 0-30
Invoice No. Date of Manpower/ Party Basic CGST @ 9%
SGST @9%
IGST 18%
Invoice Consultanc Value
y
1,419,098 26,845,038 - -
- 2,756,527 - -
3,400,000 26,100,000 - -
38,513,879 17,236,995 #NAME?
- 6,667,000 - -
- 885,000 - -
2,950,000
12,550,037 33,226,199 -
39,960,000 #NAME? 4,956,000
84,924,763 3,498,069 -
#NAME? #NAME? #NAME? -
#NAME?
#NAME?
17-18 16-17 216,357,234
Unrealized amount Unrealized amount 338,029,110
554,386,344
#NAME?
#NAME?
-
-
-
-
-
-
1,419,098
510,468 -
-
-
-
-
-
3,400,000
447,344 #NAME?
-
-
- -
- -
-
-
2,950,000
12,550,037
44,916,000
-
134,766 9,906,442 84,924,763
645,234 10,353,786 #NAME?
Group companies
Consultancy invoices
-