Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Accounting

Download as pdf or txt
Download as pdf or txt
You are on page 1of 5

Department of

accounting and finance


Section 5

Fundamental accounting I
assignment
Prepared by
Sosina Getachew ugr/3647/15

2016e.c/2023
A) Analysis of transaction
1) CashAsset20,000
CapitalEquity20,000
2) EquipmentAsset30,000
CapitalEquity30,000
3) supplyAsset3,000
Account payableLiability3,000
4) CashAsset20,000
Service revenueRevenue20,000
5) Advertisement expenseExpense3,000
CashAsset3,000
6) No entry
7) CashAsset10,000
CapitalEquity10,000
8) Service revenueRevenue15,000
Account receivableAsset15,000
9) EquipmentAsset5,000
CashAsset5,000
10) CashAsset5,000
Account receivableAsset5,000
11) CashAsset2,000
Account payableLiability2,000
12) CashAsset8,000
EquipmentAsset8,000
13) Bank loanLiability4,000
CashAsset4,000
14) Not transaction
15) Wage, rent, utilities & other expenses Expense12,500
CashAsset12,500
16) Supply expenseExpense1,700
SupplyAsset1,700
17) Cash Asset450
Bank loanLiability400
Interest expenseExpense50
18) CashAsset5,000
DrawingEquity5000
R.No Asset Liability Owner`s
Equity
Cash Account supply equipment Bank Account capital
receivable loan payable
1 20,000 - - - - - 20,000
Balance 20,000 0 0 0 0 0 20,000
2 - - - 30,000 - - 30,000
Balance 20,000 0 0 30,000 0 0 50,000
3 - - 3,000 - - 3,000 -
Balance 20,000 0 3,000 30,000 0 3,000 50,000
4 20,000 - - - - - 20,000-
Service
revenue
Balance 40,000 0 3,000 30,000 0 3,000 70,000
5 3000 - - - - - 3,000-
Advertisement
expense
Balance 37,000 0 3,000 30,000 0 3,000 67,000
6 - - - - - - -
Balance 37,000 0 3,000 30,000 0 3,000 67,000
7 10,000 - - - - - 10,000-
Aditional
investment
Balance 47,000 0 3,000 30,000 0 3,000 77,000
8 - 15,000 - - - - 15,000-
Service
revenue
Balance 47,000 15,000 3,000 30,000 0 3,000 92,000
9 5,000 - - -5,000 - -
Balance 52,000 15,000 3,000 25,000 0 3,000 92,000
10 5,000 -5,000 - - - - -
Balance 57,000 10,000 3,000 25,000 0 3,000 92,000
11 -2,000 - - - - -2,000 -
Balance 55,000 10,000 3,000 25,000 0 1,000 92,000
12 -8,000 - - 8,000 - - -
Balance 47,000 10,000 3,000 33,000 0 1,000 92,000
13 4,000 - - - 4,000 - -
Balance 51,000 10,000 3,000 33,000 4,000 1,000 92,000
14 - - - - - - -
Balance 51,000 10,000 3,000 33,000 4,000 1,000 92,000
15 -12,500 - - - - - Wages-$6.000
Rent-4,500
Utilities- 1,200
Others-800

Balance 38,500 10,000 3,000 33,000 4,000 1,000 79,500


16 - - -1,700 - - - 1700-Supply
expense
Balance 38,500 10,000 1,300 33,000 4,000 1,000 77,800
17 -450 - - - -400 - 50-Interest
expense
Balance 38,050 10,000 1,300 33,000 3,600 1,000 77,750
18 -5,000 - - - - - -5,000
Balance 33,050 10,000 1,300 33,000 3,600 1,000 72,750
total 77,350 4,600 72,750
77,350 77,350

B) Financial statements
AH Consultancy Services statement of profit and loss for
the month of January 31, 2003
Revenue
Service revenue 35,000
Expenses
Advertisement expense 3,000
Wage expenses 6,000
rent expenses 4,500
utilities expenses 1,200
other expenses 800
Supply expense 1,700
Interest expense 50
Total expenses 17,250
Net Income 17,750

AH Consultancy Services statement of Owners Equity


for the month of January 31, 2003
Initial Investment 60,000
Change in equity
Additional Investment 10,000
Net Income 17,750
Drawing 5,000
Capital 72,750
AH Consultancy Services statement of Financial position
for the month of January 31, 2003
Asset Liability + Owner`s
Equity
Cash 33,050 Liability
Account receivable 10,000 Bank loan
supply 1,300 Account payable 1,000
equipment 33,000 Owner`s Equity 3,600
Total Asset 77,350 Capital 72,750
Total liability & equity 77,350

You might also like