Accounting
Accounting
Accounting
Fundamental accounting I
assignment
Prepared by
Sosina Getachew ugr/3647/15
2016e.c/2023
A) Analysis of transaction
1) CashAsset20,000
CapitalEquity20,000
2) EquipmentAsset30,000
CapitalEquity30,000
3) supplyAsset3,000
Account payableLiability3,000
4) CashAsset20,000
Service revenueRevenue20,000
5) Advertisement expenseExpense3,000
CashAsset3,000
6) No entry
7) CashAsset10,000
CapitalEquity10,000
8) Service revenueRevenue15,000
Account receivableAsset15,000
9) EquipmentAsset5,000
CashAsset5,000
10) CashAsset5,000
Account receivableAsset5,000
11) CashAsset2,000
Account payableLiability2,000
12) CashAsset8,000
EquipmentAsset8,000
13) Bank loanLiability4,000
CashAsset4,000
14) Not transaction
15) Wage, rent, utilities & other expenses Expense12,500
CashAsset12,500
16) Supply expenseExpense1,700
SupplyAsset1,700
17) Cash Asset450
Bank loanLiability400
Interest expenseExpense50
18) CashAsset5,000
DrawingEquity5000
R.No Asset Liability Owner`s
Equity
Cash Account supply equipment Bank Account capital
receivable loan payable
1 20,000 - - - - - 20,000
Balance 20,000 0 0 0 0 0 20,000
2 - - - 30,000 - - 30,000
Balance 20,000 0 0 30,000 0 0 50,000
3 - - 3,000 - - 3,000 -
Balance 20,000 0 3,000 30,000 0 3,000 50,000
4 20,000 - - - - - 20,000-
Service
revenue
Balance 40,000 0 3,000 30,000 0 3,000 70,000
5 3000 - - - - - 3,000-
Advertisement
expense
Balance 37,000 0 3,000 30,000 0 3,000 67,000
6 - - - - - - -
Balance 37,000 0 3,000 30,000 0 3,000 67,000
7 10,000 - - - - - 10,000-
Aditional
investment
Balance 47,000 0 3,000 30,000 0 3,000 77,000
8 - 15,000 - - - - 15,000-
Service
revenue
Balance 47,000 15,000 3,000 30,000 0 3,000 92,000
9 5,000 - - -5,000 - -
Balance 52,000 15,000 3,000 25,000 0 3,000 92,000
10 5,000 -5,000 - - - - -
Balance 57,000 10,000 3,000 25,000 0 3,000 92,000
11 -2,000 - - - - -2,000 -
Balance 55,000 10,000 3,000 25,000 0 1,000 92,000
12 -8,000 - - 8,000 - - -
Balance 47,000 10,000 3,000 33,000 0 1,000 92,000
13 4,000 - - - 4,000 - -
Balance 51,000 10,000 3,000 33,000 4,000 1,000 92,000
14 - - - - - - -
Balance 51,000 10,000 3,000 33,000 4,000 1,000 92,000
15 -12,500 - - - - - Wages-$6.000
Rent-4,500
Utilities- 1,200
Others-800
B) Financial statements
AH Consultancy Services statement of profit and loss for
the month of January 31, 2003
Revenue
Service revenue 35,000
Expenses
Advertisement expense 3,000
Wage expenses 6,000
rent expenses 4,500
utilities expenses 1,200
other expenses 800
Supply expense 1,700
Interest expense 50
Total expenses 17,250
Net Income 17,750