pdfcoffee.com_appendix-computation-pdf-free
pdfcoffee.com_appendix-computation-pdf-free
Sample computations:
0.148912822
year Yi +1 1+r Yc
2009 1.148912822 1,524,000
2010 1,524,000 1.148912822 1750943.14
2011 1,750,943 1.148912822 2011681.024
2012 2,011,681 1.148912822 2311246.122
2013 2,311,246 1.148912822 2655420.303
2014 2,655,420 1.148912822 3050846.434
2015 3,050,846 1.148912822 3505156.585
Sample computation:
∑
√
√ 599934.8916
year A Y1 + i Yc
2009 1524000
2010 94,592 1,524,000 1,618,592
2011 94,592 1,618,592 1,713,184
2012 94,592 1,713,184 1,807,777
2013 94,592 1,807,777 1,902,369
2014 94,592 1,902,369 1,996,961
2015 94,592 1,996,961 2,091,553
Sample computation:
∑
√
√ 161546.936
III. STATISTICAL PARABOLIC CURVE
YC = A + Bx + Cx2
year Demand X
2004 1051039 1
2005 1623854 2
2006 1264139 3
2007 2212636 4
2008 2059481 5
2009 1524000 6
YEAR A B x C x2 Yc
2010 374633.2 721410.2286 7 -84200.71429 49 1298669.8
2011 374633.2 721410.2286 8 -84200.71429 64 757069.3142
2012 374633.2 721410.2286 9 -84200.71429 81 47067.39991
2013 374633.2 721410.2286 10 -84200.71429 100 -831335.943
2014 374633.2 721410.2286 11 -84200.71429 121 -1878140.714
2015 374633.2 721410.2286 12 -84200.71429 144 -3093346.915
STANDARD DEVIATION FOR STATISTICAL PARABOLIC
∑
√
√ 1514791.072
Sample computation:
∑
√
√ 8935.458969
Year Demand x x2 xy
2004 1051039 1 1 1051039
2005 1623854 2 4 3247708
2006 1264139 3 9 3792417
2007 2212636 4 16 8850544
2008 2059481 5 25 10297405
2009 1524000 6 36 9144000
TOTAL 9,735,149 21 91 36383113
YEAR a b x Yc
2010 1160506.533 132005.2286 7 2084543.133
2011 1160506.533 132005.2286 8 2216548.362
2012 1160506.533 132005.2286 9 2348553.59
2013 1160506.533 132005.2286 10 2480558.819
2014 1160506.533 132005.2286 11 2612564.048
2015 1160506.533 132005.2286 12 2744569.276
Sample computation:
STANDARD DEVIATION FOR STATISTICAL STRAIGHT
∑
√
√ 225441.8463
PROJECTION OF SUPPLY
Sample computations:
0.138407872
FOR THE PROJECTED VALUES
year Yi +1 1+r Yc
2009 1.138407872 1,307,268
2010 1,307,268 1.138407872 1488204.182
2011 1,488,204 1.138407872 1694183.357
2012 1,694,183 1.138407872 1928671.67
2013 1,928,672 1.138407872 2195615.012
2014 2,195,615 1.138407872 2499505.415
2015 2,499,505 1.138407872 2845456.641
Sample computation:
∑
√
√ 464101.7656
year a Y1 + i Yc
2009 1307268
2010 62,983 1,307,268 1,370,251
2011 62,983 1,370,251 1,433,234
2012 62,983 1,433,234 1,496,217
2013 62,983 1,496,217 1,559,200
2014 62,983 1,559,200 1,622,183
2015 62,983 1,622,183 1,685,166
Sample computation:
∑
√
√ 107563.95
III. STATISTICAL PARABOLIC CURVE
YC = A + Bx + Cx2
year Supply X
2004 992353 1
2005 764541 2
2006 1229219 3
2007 2138652 4
2008 1875456 5
2009 1307268 6
YEAR A B X C x2 Yc
2010 34010.2 742864.9429 7 -82381.71429 49 1197360.8
2011 34010.2 742864.9429 8 -82381.71429 64 704500.0286
2012 34010.2 742864.9429 9 -82381.71429 81 46875.82861
2013 34010.2 742864.9429 10 -82381.71429 100 -775511.8
2014 34010.2 742864.9429 11 -82381.71429 121 -1762662.857
2015 34010.2 742864.9429 12 -82381.71429 144 -2914577.343
STANDARD DEVIATION FOR STATISTICAL PARABOLIC
√ 1419448.049
Sample computation:
YC = 917402.4997
STANDARD DEVIATION FOR STATISTICAL GEOMETRIC
∑
√
√ 9827.456043
YEAR a b x Yc
2010 802906.2 166192.9429 7 1966256.8
2011 802906.2 166192.9429 8 2132449.743
2012 802906.2 166192.9429 9 2298642.686
2013 802906.2 166192.9429 10 2464835.629
2014 802906.2 166192.9429 11 2631028.571
2015 802906.2 166192.9429 12 2797221.514
Sample computation:
STANDARD DEVIATION FOR STATISTICAL STRAIGHT
∑
√
√ 283828.4839