Part 3 Budget Summat Ive
Part 3 Budget Summat Ive
Part 3 Budget Summat Ive
June 5,2024
Snacks
Fruit 46456 $3.75 30 $112.50
Sliders 23423 $4.20 70 $294.00
Mini Tacos 23432 $6.10 90 $549.00
French Fries 67575 $2.30 120 $276.00
Bruschetta 67832 $1.90 75 $142.50
Samosa 45667 $3.20 85 $272.00
Subtotal
Drinks
Water 45645 $1.50 150 $225.00
Coca cola 45634 $2.09 60 $125.40
Orange Juice 34561 $2.10 40 $84.00
Fanta 56847 $3.20 40 $128.00
Sprite 65782 $2.49 50 $124.50
Mountain Dew 34672 $3.20 40 $128.00
Subtotal
Desserts
Cake 14662 $4.20 40 $168.00
Cupcakes 15785 $6.20 30 $186.00
Ice cream 42356 $1.90 60 $114.00
Cheese Cake 65882 $3.10 30 $93.00
Muffins 24673 $5.10 50 $255.00
Custard 22346 $1.90 35 $66.50
Subtotal
Serving Items
Spoons 35673 $0.20 200 $40.00
Forks 56756 $0.20 200 $40.00
Knifes 32155 $0.20 200 $40.00
Plates 24625 $1.50 200 $300.00
Bowls 24562 $2.30 200 $460.00
Napkins 25687 $0.23 300 $69.00
Subtotal
Decoration
Balloons 32543 $0.20 90 $18.00
Banners 45646 $0.40 12 $4.80
Lights 45456 $2.30 40 $92.00
Photo Booth 65784 $120.00 1 $120.00
Candles 64784 $0.90 70 $63.00
Flowers 24366 $0.20 102 $20.40
Subtotal
Total
$4,610.60
thlete of the Year Ceremony
e 5,2024
13% HST Total Cost Budget for Canada’s Athlete of the Year C
emony
$1,072.37
$14.63 $127.13 $1,200.00 $997.22
$920.84
$38.22 $332.22 $1,000.00
$71.37 $620.37 $800.00
Costs
$35.88 $311.88
$600.00
$18.53 $161.03 $359.57 $359
$35.36 $307.36 $400.00
$200.00
$1,859.98 $1,859.98 $920.84 $0.00
$997.22 $1,072.37 $359.57 $359.57
Snacks Drinks Desserts Serving items
$29.25 $254.25
$16.30 $141.70
$10.92 $94.92
Budget for Canada’s Athlete of the Year Cer-
$16.64 $144.64
$16.19 $140.69
emony
$16.64 $144.64 Decorations
Serving items
$920.84 Snacks
$21.84 $189.84
$24.18 $210.18
$14.82 $128.82 Desserts
$12.09 $105.09 Drinks
$33.15 $288.15
$8.65 $75.15
$997.23
$5.20 $45.20
$5.20 $45.20
$5.20 $45.20
$39.00 $339.00
$59.80 $519.80
$8.97 $77.97
$1,072.37
$2.34 $20.34
$0.62 $5.42
$11.96 $103.96
$15.60 $135.60
$8.19 $71.19
$2.65 $23.05
$359.74
$599.38 5,209.98
hlete of the Year Cer-
ny
72.37
$359.57 $359.57
Snacks
Drinks