Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 11 views

    corfin

    Uploaded by

    papawiboe

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd

    corfin

    Uploaded by

    papawiboe
    11 views1 page

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    11 views1 page

    corfin

    Uploaded by

    papawiboe

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    You are on page 1of 1

    Rp.

    unit total
    sales 5 10000 50000
    biaya tetap 10000
    biaya variabel 3 10000 30000
    total biaya tunai 40000
    penyusutan 4000
    EBIT 6000
    taxes 0
    net income 6,000.00
    OCF 10,000.00
    umur project 5
    rate of return 20.00%
    pv - OCF 2.99061214
    pv - shutdown cash flow 0.40187757
    shutdown cash flow 0
    invesment outlay (20,000.00)
    NPV 9,906.12

    acc- BEP 7000


    cf- BEP 5000
    fin-BEP 10000

    You might also like