New Complete Business Plan.docx
New Complete Business Plan.docx
New Complete Business Plan.docx
@thehousold
Housold Records
housoldstudios@gmail.com
1 | Page
Presented by MELDRICK SAKANI
Email: meldricksakani@gmail.com
Submitted to the Technical University of Kenya in Partial Fulfillment for the award of the
Degree of Bachelor of Technology in Journalism and Media Studies
HOUSOLD RECORDS
2 | Page
Table of Contents
DECLARATION........................................................................................................................5
DEDICATION............................................................................................................................6
ACKNOWLEDGEMENT......................................................................................................... 7
EXECUTIVE SUMMARY........................................................................................................8
BUSINESS DESCRIPTION.................................................................................................. 8
MARKETING PLAN.............................................................................................................8
ORGANIZATION AND MANAGEMENT.......................................................................... 8
OPERATIONAL AND PRODUCTION PLAN.....................................................................9
FINANCIAL PLAN............................................................................................................... 9
CHAPTER ONE: BUSINESS DESCRIPTION...................................................................... 10
1.1 Business Name.......................................................................................................... 10
1.2 Business Location and Address......................................................................................11
1.3 Legal Structure of the Business......................................................................................12
1.4 Type of Business.............................................................................................................13
1.5 Products and Services.....................................................................................................13
1.6 Justification of the Business Opportunity...................................................................... 14
1.7 The Industry................................................................................................................... 15
1.8 Business Roles................................................................................................................15
1.9 Entry and Growth Strategies.......................................................................................... 16
CHAPTER TWO: MARKETING PLAN................................................................................16
2.1 Customer........................................................................................................................ 17
2.2 Marketing share..............................................................................................................18
2.3 Competition.................................................................................................................... 19
2.4 Advertising and Sales Promotion................................................................................... 25
2.5 Pricing Strategy.............................................................................................................. 25
2.6 Sales Tactics................................................................................................................... 25
2.7 Distribution Strategies....................................................................................................26
CHAPTER THREE: MANAGEMENT PLAN....................................................................... 27
3.1 Business Management and Qualifications..................................................................... 27
3.1.1 Qualifications and Role of the Business Management............................................ 27
3.1.2 Major Sections in the Business................................................................................ 29
3.1.3 An organogram showing the Organization of the Housold Studio..........................30
3.2 The Key Personnel......................................................................................................... 30
3 | Page
3.3 Other Personnel.............................................................................................................. 31
3.4 Recruitment, Training, and Promotion........................................................................... 31
3.4.1 Recruitment..............................................................................................................31
3.4.2 Training....................................................................................................................31
3.4.3 Promotion.................................................................................................................31
3.5 Remunerations and Incentives........................................................................................32
3.5.1 Remunerations......................................................................................................... 32
3.5.2 Incentives................................................................................................................. 32
3.6 Licenses, Permits, and By-Laws.................................................................................... 32
3.7 Support Services.............................................................................................................32
CHAPTER FOUR: OPERATIONAL PLAN...........................................................................33
4.1 Operational Facilities and Capacity............................................................................... 33
The office space................................................................................................................ 34
4.2 Operational Strategy.......................................................................................................35
4.3 Operational Process........................................................................................................36
4.4 Regulations Affecting Operations.................................................................................. 37
CHAPTER FIVE: FINANCIAL PLAN...................................................................................38
5.1 Pre-Operational Costs.....................................................................................................38
5.2 Working Capital Requirements...................................................................................... 38
5.3 Project Cash Flow Statement for Year One....................................................................39
5.4 Preparation of Pro-Forma Income Statement................................................................. 40
5.5 Pro-Forma Balance Sheet............................................................................................... 41
5.6 Calculating the Breaking Even Point............................................................................. 41
5.7 Expected Profitability Ratio........................................................................................... 42
5.8 Desired Financing...........................................................................................................43
5.9 Proposed Capitalization..................................................................................................43
CHAPTER SIX: RISK PLAN................................................................................................. 44
1. Risks of finances........................................................................................................... 44
2. Social Cultural Risks.....................................................................................................44
3. Ecological Risks............................................................................................................45
4. Legal Risks....................................................................................................................45
5. Technological................................................................................................................ 45
6. Economical and Industrial risks.................................................................................... 45
4 | Page
DECLARATION
I declare in all honesty that this is my own innovative work, which has
not before been presented by any entity, group of people or any individual for
the award of Certificate, Diploma, or Degree.
SIGNATURE: __________________________
DATE: ________________________________
SIGNATURE: _________________________
DATE: ________________________________
5 | Page
DEDICATION
I dedicate this business plan to my loving mother Cecilia and my father
the late Mr. Aoll Sakani, may God rest his soul in Peace, eternal. I also give
special dedication to my friends who facilitated the writing of this business plan,
they include but not limited to Opiyo Otieno, Latif Ahmed, Makhanu Nanjala,
Otieno Oyier and Kirimi Murithi. I dedicate this business plan to my Uncle Mr.
Katiambo for the crucial role he played in my University Education, to my life
coach Mr. Odhiambo James and to Dr. Joyce Omwoha who remain my personal
mentors in life and very crucial parts of my Education.
6 | Page
ACKNOWLEDGEMENT
I send my special thanks to Mr. Katiambo David, Mr. Odhiambo James,
both of who’s help I would never have made it this far without. I thank my
family for their moral support, my mother for her prayers, and my friends Frank
Opiyo and Opiyo Otieno for the true friendship they have continued to show
me. I thank my amazing classmates; the college experience could never have
felt better. I thank all the people I might not be able to mention that have offered
me spiritual and emotional nourishment in my studies at the Technical
University of Kenya.
I also thank my supervisor Dr. Thuku Esther for her guidance and
patience in supervising my work.
7 | Page
EXECUTIVE SUMMARY
BUSINESS DESCRIPTION
The business shall be called Housold Records representing a Music Recording Studio
that shall engage in music writing, music composition, music production and distribution
with a combination of public relations and show business. The Studio will be located in
Nairobi City in South B Estate at the Resilient Park apartments, close to the Kenya Institute
of Mass Communication and the Technical University of Kenya Men’s Hostel. The place is
strategically suitable as it is surrounded by learning institutions such as Technical University
of Kenya Men’s hostel, the Kenya institute of Mass Communication and a couple more
residential and commercial residences that house young people hence potential talent and
partners in the business. Not so far from this location is the seat of the Kenya Television
Network (KTN) Headquarters, which shall again be a major partner in the business of
entertainment. The business will be a start-up partnership between two individuals, the Vice
and the Deputy Producer with its first operation expected to kick off on the 1st of December
2017.
MARKETING PLAN
From market search and analysis I have found that the area of music industry in
Kenya lacks the element of marrying business and professionalism into the craft and this is
the reason why artists cannot support themselves by the use of their music. The market for
this business will comprise of individuals, commercial and institutional customers. Since
there are competitors the business is bound to face in the market, the business aims at getting
a big market share by capitalizing on the competitors’ weaknesses. This will include laying
down a pricing strategy in regards to the cost of services, labor and price charged by
competitors. In order for the business market to grow fast it will find strategies to cope with
competition and via the use of advertisements, talents shows and exhibitions of art create
awareness of the products and services.
8 | Page
business, supervision, controlling and coordinating all Studio activities, making key decisions
and overseeing various events, functions and meetings of the Studio. Training of personnel
will be offered by the business and re-numerations will be given accordingly on a bi-monthly
basis. The business will also take in motivating workers through bonuses, offs and gifts, end
of year party, promotions and salary increments and other benefits. The business before start
will obtain all legal requirement e.g. registration certificate, license, certificates for copyright,
business permit and by-laws compliance certificate from the Nairobi city council as well as
taking an insurance cover for the business.
FINANCIAL PLAN
The estimated amount that the business will require to start is Kshs 2,000,000 which
will be obtained from different sources. The sources will be; personal savings – Kshs
1,200,000, contributions from friends and family – Kshs 800,000. The business’s working
capital is expected to increase with time.
9 | Page
CHAPTER ONE: BUSINESS DESCRIPTION
The chapter shall identify the name and reasons for the name of the business. It shall
identify the particular location for the business, the legal structure of the business and the
type of business that is carried out by the entity. The chapter endeavors to justify the
existence of the business, explaining the industry that the business is venturing into, the
products and services that shall be offered in relation to current products and services in the
market. The chapter shall conclude by detailing its strategies for entry and growth and shall
explain her short term and long term goals in the business.
Secondly, the term signifies the mission and vision of the studio. The studio shall
produce music that appeals to all genres in the “house hold” and hence shall grow to become
a “house hold name.”
Thirdly, the studio endeavors to focus on the business of making music work for the
artists. I understand that music in Kenya particularly and Africa at large suffers due to the
effects of piracy and the failure by the already existing entities like the MCSK. the studio
shall therefore adopt a global and thoroughly aggressive approach to the promotion, sale and
marketing of the music, and the ‘untapped digital market’ that works in the new age of music
business, hence the term “sold” within the name, HOU-SOLD. “Housold music is totally sold
out”
The studio shall combine Music and Public relations, in a spirit that says, ‘why make
music if they don’t get to listen?’ Therefore, if it is not sold, then it certainly is not Housold!
Another important aspect that was drawn into the selection of the name is that the studio
seeks to attract talent in much the same breath as it seeks to attract audience for the talent.
The studio shall be “a second home to the artist so to speak. Not only shall it produce the
music, it shall train, source, and advice talent on the best practice. Simply put, it shall be the
“household” where talent meets.
10 | Page
1.2 Business Location and Address
For a start, the business shall be located in the entrepreneur’s house in his resilient
park apartment in South B Estate of Nairobi, second floor, house number ten. The
location was selected out the fact that it would be easier to cut down on extra costs as a
way to gain advantage at the initial stages of the business and also to be able to benefit
from the availability of human resources and potential institutions available around the
geographical location. For instance, the Kenya Institute of Mass Communication.
Figure 1.1.1 Google Maps showing the Geographical location of the business
In relation to the map above, the business shall be located exactly opposite the Kenya
Institute of mass Communication. Location close to a center for learning, a center that
focuses on the development of art is also strategically targeted to attract both the talent and
market for the talent. This location is also suitable because of its close proximity to the CBD,
which is a central attraction for business.
11 | Page
Clients can reach the studio through the following contacts
Email: housoldstudios@gmail.com
housoldrecords@gmail.com
acesakani@gmail.com
Blog : http://housoldstudios.wordpress.com
Website: www.housoldstudios.com
Twitter: @thehousold
The reason for a partnership is in order for the business to benefit from the wealth in
skills and knowledge that will come from the power of putting heads together. The
partnership will also make it possible to cut on the cost of capital.
I will play the role of the Sound Producer and my partner will be proficient in the
video aspect of the business.
I intend to invest 800,000 Ksh as starting capital for the business. This money shall
come from my own personal savings I intend to accumulate in a period of three years. My
partner shall invest an amount of 600,000 Ksh to cater for the video arm of the business. We
12 | Page
shall also source for funds from family and friends to meet the remaining costs of starting the
business. The cost shall be broken down as follows:
The above expenditures are properly in line with the businesses’ budget. Other material
requirements shall be acquired in the course of running of the business. (The prices reflect an
exaggeration of extra Ksh.2000 to the current market prices).
13 | Page
commercials and animations. Promotion of music shows, artist promotion, and consultation
services shall also be served at the client’s request. One outstanding aspect about the business
is the “Public-Relationist” approach that it seeks to approach the music Industry. The
Housold shall give both the artist and their fans “the whole package”. “When an artist goes
into the Housold they come out a star.”
Enough talented artists out there are not earning anything from the sale of their music.
Being talented is a bonus per se. It is the way they say; “Behind every successful man is an
able woman” Understanding the dependent nature of art, and music in particular, the business
is taking a “public-relationist” approach to the music industry, an element that lacks in Kenya
and Africa’s music arena at large. There is relatively lower appreciation of talent in Africa
and artists are left to strive on their own devices.
My personal experience with the music industry is that the producer is not interested
in the artist’s gradual development and stability in the industry. There are more famous
producers in Kenya than there are musicians. In 2014, the Music Copyright Society of Kenya
released their list of distribution of the royalties to the musicians and the highest earner was
not a Musician, but a producer. This is to say, producers benefit more than the artists do.
More than enough artists cannot survive on their music but are rather stuck at doing side
hustles to fuel their careers in music, which should not be the case, years after venturing into
the music industry. This business aims to make music work for the artist.
Sometimes it happens that an artist is very talented and is not just as skilled when it
comes to conducting business and making his or her skill work for him. The Housold studio
shall come in between the artist and the business in order to protect the artist from elements
that would easily take advantage of them. After extensive research, the researcher found that
14 | Page
there lacks such a body that stands back together with the artists. There exists legal structures
supposed to represent the artists but many a times the legislation in place takes the back seat.
I totally agree with Rapper Juliani when he says, Kenya lacks an established music
profession. Unlike other countries like Nigeria and South Africa, Musicians in Kenya cannot
afford personal assistants and managers. What the Housold studio does, it shall bring these
artists together and provide do them the services that other artists around the world get. The
Housold simply seeks to gather talent into one collective force and increase the bargaining
power, so that together common services that are a requirement among the artists are not
again beyond their reach and we get to have our voice heard. The studio seeks to create that
force that is the driving power behind successful artists around the world.
15 | Page
1.9 Entry and Growth Strategies
The company plans to set out a robust campaign that targets the talent and the
audience at the same time. The studio shall open up multiple accounts in the social media
platforms that aim at selling the services of the company to the public. The studio shall also
be a massive hunt for exceptional talent that it will endeavor to mentor as a “pilot project.”
2.1 Customer
At the Helm of the target, audience that Housold Studios hopes to attract is the young
people. The studio generally fashions her products to appeal to the young adult generation,
with the view to widen out and cut across all possible genres in the House Hold.
Understanding the Unstable nature of many Family structures today, the Studio shall
endeavor to strike a connection between members of different genders, and ages in the
household. The studio shall use the young people of today to carry the “Housold” name home
and make it their own.
Beginning with the business’ geographical location, that of near major learning
institutions in the center of the city, the studio targets the young adult age group that is
normally crossing over and joining the working class. This group of young people is
normally the most pronounced in terms of Social media presence, consumption, and
participation.
This is normally the point in a young person’s life when they have graduated and yet
they still do not know whether they want to be formally employed or, they want to pursue
their talents. The availability of a clearly cut out infrastructure that caters for their fears,
indecision, and anxieties as a reflection of the dire situation of the music industry, will help
16 | Page
them to want to pursue their dreams because of “that someone that will hold their hands to
the end.”
These college graduates are a group of people who have access to funds, either from
their part time of full time jobs. They are just about making the milestone decisions in their
lives. When these people have studied and have not found fulfillment in their studies, they go
out of convention and remember that they have talent and this is precisely that time when
they land at the Housold. The business will therefore ride on the group’s high-level
consumption of social media content and in this way will be able to ignite a social media fire
that is necessary in fueling show business.
Pie chart showing the market share the business hopes to assume at the start
17 | Page
According to the statistics by UNESCO, showing the rate of the stability and the
maturity of the music industry in Africa, Kenya falls under the list of countries that are
emerging in the Music Industry. This is to say, there is a lot of potential and market that is
untapped in the music business, which is a advantage the business can ride on.
The leading players in the industry include the Homeboyz studio, the Calif records,
Real Sounds studio, kingdom Music, Main switch Production, eagles studios, Ogopa
Deejays, Grand Pa Records, Prince Cam media, cream Vision, Jomino, Penya records, Sub
Sahara records.
2.3 Competition
18 | Page
The table above represents data for the market analysis of the major player in the
industry. The table can only represent the players in the recording business. However it does
not quite tell who exactly is doing the business that the Housold cuts out for itself. We have
the Calif records dominating the industry because of their urban “ghetto” approach to music.
Their music primarily appeals to the low income market, comprising the population in the
informal settlements. Their competition is however neutralized by the urban approach that the
Housold will employ.
Below is a chart showing the projected Market Share the Housold is expected to
claim
19 | Page
The age of the internet
According to the two tables presented above, there is a general upward trajectory
among the internet users in Kenya in general and in the rest of Africa at large and this is
expected to be the trend for a long time to come. Understanding the nature of the market the
business seeks to attract the business shall not transact its products in exchange for money
alone. Instead, the business shall focus on selling data to the consumers in the form of
“internet bundles.” This is the new trend and it is something the company will benefit from
because instead of selling music for money, which is harder, the business shall focus on
selling online content for download and in this way, makes it easier to deal with the mobile
20 | Page
phone companies that will automatically collect the revenue per every download. This
advantage will help boost the sale of music per unit, and will reduce the effect of piracy and
help in collection of credible data for the artist’s performance. In this way, the studio will
know which artist is the most valuable and which one needs some work to be done.
According to the statistics shown below, Kenya comes in third at 31% as the country
that has the third most access to internet in Africa, as of November 2015. This is a positive
advantage to the studio given that that Studio shall mainly use the internet as the primary
platform for distributing the audio and video products.
21 | Page
Competitor Strength Weakness
Homeboyz Studio ● Long years’ ● Very expensive
experience charges for
● Suitable location services
for optimal ● Does not promote
business artist music
● High capital base ● Inability to meet
of 2.5 million deadlines of project
● Good reputation delivery
and recognition ● Stuck in the old
● Controls 20% of modes of
industry distribution of
music
● Does not give
upcoming artists a
chance
22 | Page
Kingdom Music ● Have a market ● Has a bias towards
share of 5% in the the non-gospel
industry musicians
● Control the ● Does not admit
majority of the secular musicians
region’s Gospel ● Invests dismally on
Music industry the video projects
● Is sufficiently and subsequent
recognized in the video quality
industry and well ● Charges are
sought after by up inconsistent
and coming artists ● Marred with
● Has high quality scandals of
level of corruption and
Productions conduct that is
● Is relatively cost inconsistent with
friendly to the artist what they purport
to stand for
Ways in which the Housold Records will counter the effect of the competitors
● Staying up to date and up to speed with the new and emerging modes of technology
for cost effective modes of transaction of business
● The Housold will admit very talented artist and nurture them and give them a chance
to grow and develop themselves
● The Housold Records will arrange for talent shows and talent searches to seek new
blood and talent
● The Housold will offer competitive prices for the same and extra services including
artist mentorship and the nurturing of talent
● The Housold will maintain a young, vibrant, talented and energetic crew that will
cater for the needs of the employees, the artists and the fans
23 | Page
2.4 Advertising and Sales Promotion
The studio shall extensively employ the constant use of social media platforms to boot the
revenues and attract the talent to the company. There shall be created an online community
that will share stories and blogs about the activities of the Housold and the opportunities that
the readers can exploit. There shall be regular “star talent searches” that shall aim at
identifying talent within the community and in this way allow for the chance to interact with
the community within which the company operates in. forums such as these will also allow
for the collection of feedback about how the audience finds our work.
The following table details the market prices and the studio’s prices for the respective
products in the market.
According to the table of comparison above, the difference between the price in the market
and the price the Housold proposes to employ in the running of its business. The comparison
hereunder is done between the Housold business and one of the leaders in the Kenyan music
industry, the Homebody studio.
24 | Page
the aspect of Public relation. The business shall therefore weave the principles of public
relations into every aspect of its transaction. The business shall not only record and produce
the artist, it shall in effect go an extra mile and promote the artist’s work in all the social
media platforms and
25 | Page
CHAPTER THREE: MANAGEMENT PLAN
The chapter outlines the management structure that the business will adopt, detailing the
organization of the human resource personnel, the roles of each individual, the qualifications
that will actively be sought in employing the personnel, and the qualities an individual ought
to have to be awarded particular responsibilities. The chapter shall draw into perspective the
responsibilities that shall be carried out by each individual.
The Deputy Producer shall only subordinate the Vice Producer in his absence. There
shall be the provision for a Public Relation Strategist that shall operate between the offices of
the Vice Producer and the Deputy Producer. Initially the Public Relations office shall also act
as the Finance Unit of the Business until the business gains substantial growth. The Public
Relations Strategist shall act as a link between the two offices. Below is a table showing the
functions of the three main arms of the Housold Studio.
The Housold Studio shall be an equal, fair, Just opportunity employer. The Studio
shall strictly seek out individuals that are not only thoroughly talented an excellent at their
craft, but it shall also seek people that are committed and passionate about what they do. The
Studio shall however not strictly take academic credentials as the only viable qualification.
The Housold shall go out of its way to seek the skill and the desire where they are found.
Table 1 function and responsibilities of the three main persons in the Housold Studio
● Generally provides
direction for the ● Acts as a link ● In charge of the video
Studio between the vice production unit of the
● In charge of making Producer and the studio
music beats, Deputy Producer ● In charge of the
recording audio ● In charge of the music production of both
sound and mixing composers audio and video
music commercials
26 | Page
● Trains and directs the ● Mentors and advices ● Sources external
talent on the art of the talent about the personnel in the event
singing market of a need for one
● Shall be the link ● Acts as the Quality ● Proposes and
between the company assurance officer of recommends concepts
and the industry the Studio to be used and is in
● Shall carry out ● Organizes events that charge of hiring
transactions and shall promote the artists costumes and labor
make the major music required in the video
decisions on behalf of ● Organize talent shows shoot in consultation
the Studio, in in learning with the Studio
consultation with the institutions and the Designer
PR practitioner and public to help search ● In charge of selling
the Video Producer for talent the digital image of
● Shall ensure the ● In charge of the the Studio in
maintenance of sound wellbeing of the collaboration with the
equipment and recording artists and Digital Promoter
purchase of more acts as a mentor ● In charge of creating
equipment where ● Shall function as an animations for the
necessary intermediary between studio with the help
● In collaboration with the Sound producer of the Part time
the Studio Lyricists, and the Video Studio Animator
trains the artists on Producer maintaining ● Shall in collaboration
the art of lyric a close relationship with the Studio
composition, music between them Instrumentalist,
creation, and ● Shall facilitate ensure maintenance
performance communication of the video
● Overall managerial among members of equipment and the
and oversight of the the organization purchase of more
entire business ● Shall act as a torch equipment where
bearer and necessary
spokesperson of the
Housold Studio
The table below shows the qualifications for the three main positions of the Housold studio.
Table 2 table-showing qualifications for the three main arms of the Housold Studio
● A smart individual
27 | Page
● Proficient in fruity ● Must have “people ● Must be proficient in
loops as a standard skills” the fields of Video
music making ● Must have more than production and
application 3 thousand plus animation
● Must be able to work followers on twitter ● Must be able to work
long hard hours and ● Must have an active hard and long hours
still be able to deliver social life and still deliver
excellent quality ● Must be easy going, quality work
work friendly and charming ● Excellent
● Ability to act as a ● Proficiency in music interpersonal skills
Disk Jockey composition ● Skills and experience
● A wealth of ● An excellent of handling both
experience in the salesperson motion picture
production of music ● An avid time keeper cameras and still
of more than four ● A diploma or degree photographs
genres in public relations or ● Efficient and
● A degree in Music communication is an excellent time keeper
production is an added advantage but ● Proficient in the art of
added advantage but not a priority music production and
not a primary ● A very smart Disk Jockey
requirement individual ● Must posses
● Must posses a ● High degree of managerial skills to
proficiency in easy integrity subordinate the Vice
and soft skills of Producer in the event
communication of his absence
The Public Relations Department (PR) shall come in as a link between the two main
departments. The Vice Producer shall be the Head of the Studio and the Deputy Producer
shall deputize the Vice producer and shall work in close consultation with him, by the
facilitation of communication between the two offices by the Public Relations Strategist.
28 | Page
The Deputy Producer shall deputize the Vice Producer in his absence. There shall be
the provision for a Public Relation Strategist that shall operate between the offices of the Vice
Producer and the Deputy Producer.
Initially the Public relation office shall also act as the Finance Unit of the Business
until the business gains substantial growth, enough to differentiate the two functions. The
Public Relations Strategist shall act as a link between the two offices. Below is a table
showing the functions of the threes arms of the Housold Studio.
The Executive Personal Assistant and Designer shall function as the overall Personal
Assistant to the three arms of the Housold Studio. This office shall engage in the Scheduling
of studio sessions, arranging internal meetings, taking minutes, and running errands. This
29 | Page
individual shall also be charged with the responsibility of assisting the recording artists
wherever they need that kind of help. He shall also be charged with the promotion and the
upholding of the Studio image by deciding the design of the outfits of members of the
Housold studio. In a sense, the Executive personal is the internal Relations strategist,
concerned with the image and the proper functioning of the three arms of the company.
The studio Lyricist and Instrumentalist shall have a proficiency in the art of Music
writing and Composition, and should be able to play at least three instruments. This
individual shall work closely with the Vice Producer in composing music and advising on the
kind of instruments to be used, the songs to be selected and the style of music to be
performed by particular artists. He shall also be in charge of the purchase and maintenance of
the Studio equipment.
3.4.2 Training
Training of the candidates shall be done at the start of their first week in the Studio.
Immediately they meet the requirements for their jobs, they are put on probation. The
30 | Page
Candidates are tried, and tested to ensure that they are the best candidates in the market and
that they meet the requirements of the Housold Studio.
3.4.3 Promotion
Promotion shall mainly occur by the means of an increase in salaries and allowances.
The little number of personnel means that there will likely not be enough titles to move up.
Therefore, the Employees of the Housold shall receive salary increments based on the amount
of effort they put into their work. The effort the employees put into their work shall be
measures by results they are able to realize. For example, how rapidly their sphere of the job
escalates, how much viewership the Studio gets and how much talent signs up with the
Studio.
The table below details the bi-monthly remunerations of the Employees of the Housold
Studio
Title Remuneration
Vice Producer 35,000
Deputy Producer 30,000
PR Strategist 20,000
Executive PA 15,000
Studio Lyricist 10,000
TOTAL 110,000
3.5.2 Incentives
The Studio shall provide free rides home for her employees every evening. There
shall be the provision of Breakfast and Lunch Cards every five days of the week. There shall
be the provision for Gift cards during holidays such as Christmas and New Year’s days
among many other days.
31 | Page
3.6 Licenses, Permits, and By-Laws
The Vice Producer shall ensure the licenses for conducting Business by the Studio are
updated. Being a Music Creation, Production, and Distribution Company, the studio shall
require having a business Permit by the City Council, a License by the Music Copyright
Society of Kenya and a Certificate of registration as a legal Business entity by the City
council of Nairobi.
32 | Page
Audio
Interface 1 Magnetic 7,000 7,000
XLR cables 12 Optic 12,000 12,000
Total 734,000
Table 4. 1 Summary for Business Requirements
Because the Housold Studio shall be a music making, music promotion, and music
distribution entity, the primary tools of trade shall be the studio tools and equipment. These
tools shall include the Microphones, the speakers, the camera, the sound mixer and the
musical instruments. The studio will acquire basic standard start up tools that required like
the computers, the music mixers, and the microphones. Additional equipment like transport
facilities for use during Studio road shows and public promotions shall be leased according to
the particular need of the time. The studio shall require furniture to hold its tools and these
shall be sourced from the carpenters in the locality. Other tools like cleaning equipment shall
also be acquired according to the need.
33 | Page
Above is an architect’s impression of the front office, the reception, and the
boardroom. The three departments of the Housold Studio shall carry out their strategic
meetings here and Auditions for the search for talent shall be carried out here. At the extreme
right end is the entrance to the business establishment. There shall be the lounge area where
guests shall be entertained as they wait to be served. The lounge area will open into the
corridor and along the corridors is the board room and the Vive Producer’s office. The
reception shall be automated most of the time because bookings and inquiries will be done
online. However, the PR Strategist will have his ears here just in case there is need for a
human agent.
The image below is an artist’s impression of the way that the space for the main
functions of the company will take place. The extreme left end of the picture shows the
Recording booths where the actual recording will take place. The three compartments visible
are little office spaces that shall be occupied by the Deputy Producer, the Executive Studio
Assistant, and the PR Strategist. The Radix office area is the place where short break sessions
will be carried out. Close to the cabinet is a door that leads to the washrooms and the kitchen
area.
34 | Page
strategist shall be concerned with the relations within the Housold Studio. To minimize on the
cost of production, the offices of the Vice Producer, the Deputy Produces, the Executive
Personal assistant, and the PR Strategist shall all carry out duties additional to their Primary
Responsibility. The Vice producer shall also carry out functions of Audio Production. The
Deputy Producer is in charge of the Digital Promotion Unit and the Online Promotion of the
Housold Studio. The PR Strategist shall also carry out the Function of ensuring that the
salaries and remunerations of the Housold Studio are well taken care of. The Executive
Personal Assistant shall be in charge maintaining the image of the Housold Personnel.
As a studio that deals with art and the development of skills, Time is going to be the
biggest asset the Studio cannot afford to get wrong. In order to ensure the minimization of the
costs of transacting business, the Studio shall carry out massive production of music as
opposed to carrying out single unit music. The artists shall therefore be advised to produce
their music as an album as opposed to single tracks at a time. Producing an album at a time
will ensure that minimum time is used from one artist to the other and that enough of it is
invested in ensuring excellent quality of the product realized. Plenty of time will be invested
in doing research, in order to find the best practice possible according to every project. The
artists will work closely with the Executive Personal assistant; who in addition to providing
advises on the image of the artist will also put some financial aspect into the project.
Because the studio intends to use the latest technology, i.e., non-physical medium in
the distribution of its products, there will not be the traditional implications of purchasing
physical CDs. The studio will have Hard Disk Drives and online storage that will be used to
maintain its database, with no need for physical medium like record books. Most of the
studio’s interface will highly be automated, including the registration of artists and the
payment of salaries and remuneration. The Studio Shall be able to meet its own labor
requirements by the Personnel already in place. During special Occasions like Road shows
and “Talent Search Shows,” the studio shall source external talent according to the specific
needs. The following services shall however be sourced from one of the Studio’s Trusted
business partners once every month and to the heart of the audience.
35 | Page
Refreshments 2,000
Guest Entertainment 2,000
Electricity 2,000
Water 1,000
Total 13,000
4.1 2 Cost of Studio Maintenance and total Operational Cost
36 | Page
37 | Page
CHAPTER FIVE: FINANCIAL PLAN
This chapter shall show the finances available in the business, their allocations, and the way
they move in and out of the business. The chapter helps to determine shall endeavor to
determine whether the business operates at a loss or a profit.
38 | Page
Table 5.2 Working Capital
Item Jan Feb March April May June July Aug Sept Oct Nov Dec
Cash in
0 786 1578 2370 3172 3978 4790 5602 6419 7237 8056 8880
Opening Bal.
Cash sales
1074 1080 1080 1090 1094 1100 1100 1105 1106 1107 1112 1115
Total Cash In 1074 1866 2658 3460 4266 5078 5890 6707 7525 8344 9168 9995
Cash out
220 220 220 220 220 220 220 220 220 220 220 220
Salaries and wages
Electricity 2 2 2 2 2 2 2 2 2 2 2 2
Water 1 1 1 1 1 1 1 1 1 1 1 1
Rent 30 30 30 30 30 30 30 30 30 30 30 30
Internet 10 10 10 10 10 10 10 10 10 10 10 10
Miscellaneous 5 5 5 5 5 5 5 5 5 5 5 5
Insurance 20 20 20 20 20 20 20 20 20 20 20 20
Total cash out 288 288 288 288 288 288 288 288 288 288 288 288
Net Cash Flow 786 1578 2370 3172 3978 4790 5602 6419 7237 8056 8880 9707
*NB: all the values above represent thousands of Ksh.
39 | Page
5.4 Preparation of Pro-Forma Income Statement
Item Year 2016
Sales 13,163,000
Cost of services 3,456,000
Gross Profit 9,707,000
Expenses
Wages and salaries 2,640,000
Rent 360,000
Water 12,000
Electricity 24,000
Insurance 240,000
Licenses 192,000
Advertising 40,000
Repairs and maintenance 24,000
Miscellaneous 60,000
Total expenses
3,592,000
*tax – 16%
40 | Page
5.5 Pro-Forma Balance Sheet
Item As at opening
date
Assets:
Current assets 926,000
Cash 677,000
Fixed assets:
Equipment cost 734,000
Vehicles 615,000
Furniture and Fittings 400,000
Liabilities
Current Liabilities 734,000
Other Liabilities 292,000
Total Liabilities 926,000
41 | Page
Step two: calculate the contribution margin percentage
(786,000/1,074,000)*100%
=73.184%
288,000 Ksh
(288,000/73.184)
3935.2863 Ksh
= (Gross Profit/sales)*100%
(9,707,000/13,163,000)*100
73.74%
2. Return on Equity
(8,153,880/2,000,000)*100%
407.69%
3. Return on Investment
(8,153,880/2,000,000)*100%
407.69%
42 | Page
5.8 Desired Financing
Item Amount
Total 2,734,000
Total 2,000,000
43 | Page
CHAPTER SIX: RISK PLAN
This chapter details the risks the business is likely to face in the course of operation and shall
propose measures that will come in handy to counter the effects of those risks in order to keep
the business running smoothly un-abated.
The running of a business entity does not go without its own measure of challenges and risks.
At the Housold Studio, the following are the risks that are likely to befall the company.
44 | Page
3. Ecological Risks
Ecological risks are those that relate to the Geographical location of the business.
Ecological risks also include the role the business is likely to play in the environment around
which it is located. Housold Studio shall initially be located within the residence of the sole
proprietors’. In addition, the studio, being a music making entity that mainly deals with
Music Making, Music Distribution, and Music Promotion, will hardly incur any waste
products as waste materials. The business will use the latest technology of music production
and Distribution, which entails wiring the digital music copies online without necessarily
incurring any physical infrastructure like the plastic CDs as it were in the past. The only
challenge that remains is for the part of dealing with noise pollution due to the loud studio
sessions that will be characteristic of the Music studio. The pollution of noise shall however,
ably be dealt with by the use of efficient noise absorbers that shall be incorporated into the
infrastructure of the Studio Building.
5. Technological
The General trend the world over in terms of technology is that there will always be
need to move from good to better one time or another. Being a company that deals with
products that are mainly consumed via the use of technology, the Housold Studio shall create
an infrastructure to ensure that the company keeps up with the new and the emerging trends
of technological advancements in the market
45 | Page