Chapter 2 (F modeling)
Chapter 2 (F modeling)
b) The efficient markets approach to EV revalues—to the extent possible— items on the accounting EV balance
sheet at market values. An obvious revaluation is to replace the firm’s book value of equity with the market
value of the equity. To the extent that we know the market value of other firm liabilities debt, pension
obligations, etc. This market value will also replace the book values. In general, the efficient markets approach
substitutes, where possible, market values for financial assets and liabilities instead of their book values, and
then makes appropriate adjustments to the valuation of the firm’s real assets (Non-current/Long-term/PPE).
Both approaches possess the same procedure to determine enterprise value.
c) The discounted cash flow (DCF) approach values the EV as the present value of the firm’s future anticipated
free cash flows (FCFs) discounted at the weighted average cost of capital (WACC). The FCFs can best be thought
of as the cash flows produced/generated by the firm’s productive assets (core business activities) —its working
capital, fixed assets, goodwill, etc. When used as the discount rate for a firm’s anticipated free cash flows
(FCFs), the WACC gives the enterprise value of the firm. The DCF has two approaches/methods, a consolidated
statement of cash flows and a pro-forma model for the firm’s financial statements. Implementation of the two
DCF approaches will be discussed separately in chapter4.
1
Summary of Enterprise Value (Under Book Value and Market Value Approach)
DCF Approach
Accounting Approach Efficient Market Approach
On the left side---> EV = NWC + Long-Term Investment + NFA + Goodwill + Other Assets (Book Value Approach)
For modeling purposes, we focus on a narrower definition of working capital called operating working capital.
Operating working capital is also defined as current assets less current liabilities. However, we do not include
cash and cash equivalents and/or marketable securities as part of current assets and we do not include interest-
bearing short-term liabilities (I.e., short term debt and current portion of LTD) as part of current liabilities.
Thus, networking capital (NWC) is computed by subtracting operational current liabilities from operational
current assets. Operating current assets includes account receivables, inventory, prepaid expenses and other
current assets; while, operating current liabilities contains account payable, tax payable, accrued expenses and
other current liabilities.
Here, all cash, cash equivalents and marketable securities (excess/surplus liquid assets) are subtracted because
it not considered as an operating asset; it is not an asset that will be generating future income for the business
(arguably). And so, true value of a company to an investor is the value of just those assets that will continue to
produce profit and growth in the future (i.e., operating/productive assets). For that reason, net debt assumes
that cash and marketable securities are “surplus” or “redundant” and not used for day-to-day operations of
working capital or fixed asset investments (CAPEX) but, can be used to pay down parts of debt and dividends.
However, the implementation of this particular piece of theory is largely a judgment call—we may not want to
attribute all cash to the possibility of paying off debt. Therefore, practically it is important to assess whether
excess liquid assets truly are “redundant” (out of work) or readily disposable.
Synonym terms: - “Cash and cash equivalents” or “cash and temporary marketable securities.” “Temporary
marketable securities are sometimes also called short-term investments”. In some case “Cash and cash
2
equivalents and “marketable securities” are recorded separately. All they are listed at their fair value (current
market value).
1. Book Values Approach to Value a Company: Firm’s Accounting Enterprise Value
In this section we show how accounting statements can help us define the concept of enterprise value (EV). As a
starting point, consider the balance sheet for XYZ Corp.
Gross debt is all interest-bearing debt (both current and long term). Whereas, net debt is all interest-bearing
debt (often referred to as gross debt less cash, cash equivalents and marketable securities). To be more specific
“Debt lenders and other obligations” can include short-term debts, long term debts, current portion of long-
term debts, capital lease obligations, preferred securities, non-controlling interests, and other non-operating
liabilities (e.g. unallocated pension funds).
Remember that, even though preferred stock is reported in the equity section of the balance sheet, it does have
debt component (hybrid) and are reported separately as these items represent share of other shareholders.
Therefore, EV treats preferred shares more likely debt for this calculation since they often required a fixed
dividend rate.
On other hand, equity value shows only the values of ordinary common shareholders (equity shareholders);
because shares of common stock are the fundamental ownership units of the corporation and the common
shareholders are considered as the founder and true (real) owners of the corporation.
Thus, to calculate equity value from enterprise value (EV), subtracts debt and debt equivalents, non-controlling
interest and preferred stock, and adds cash and cash equivalents and/or marketable securities. Or simply, it is
common stock price multiplied by number of common stocks outstanding (“market cap”).
Generally, equity value is concerned with what is available to equity shareholder’. Debt and debt equivalents,
non-controlling interest and preferred stock are subtracted as these items represent the share of other
shareholders.
3
In the next step we subtract excess liquid assets (cash and cash equivalents and/or marketable securities, if any)
from financial debts, to get the firm’s net financial debt. Notice that we netted out liquid assets from the
financial debts of the company. The assumption is that these assets are not needed for the core business
activities of XYZ. When we finish this step, we have all of the firm’s productive assets on the left side of the
balance sheet and all of its financing on the right side. The left-hand side of the resulting balance sheet is the
firm’s enterprise value, defined as the value of the firm’s operational asset. These are the assets that provide
the cash flows for the firm’s actual business activities. Thus, the book value of XYZ’s enterprise value is $5,750.
4
Left Side Enterprise Value (EV) Balance Sheet under Accounting Approach
The efficient markets approach to the valuation of XYZ’s equity and financial liabilities assumes that the market
value of a company’s shares or debt is simply the market value at the time of valuation. This approach is better
than the accounting approach. If markets work—in the sense that there are many participants trading the
corporate securities, that there is a lot of information about the company in question, and that the valuator has
no special information—why not accept the market price as the true value of the company?
Applying the efficient markets approach to the XYZ Enterprise Value Balance sheet gives 11,032 for the
right-hand side of the enterprise value balance sheet. This means, of course, that we have to revalue the
left-hand side of the balance sheet. One approach to bringing this enterprise value balance sheet into
balance is to assume that the net-working capital’s book value is a reasonable approximation to its market
value. We can then re-compute the market value of the firm’s operational (productive) long-term assets to
bring the balance sheet into balance by subtracting networking capital from enterprise value.
5
If operational net working capital (as named in this course) is positive, operational current assets are
greater than the operational current liabilities, we will potentially have more than enough funds to
cover our liabilities coming due. If operational net the working capital is negative, operational
current assets are less than the operational current liabilities, we do not have enough resources to
pay our operational current liabilities, an operational working capital deficit, which means a firm is in
liquidity problem (illiquid). For this reason, operational working capital is regarded as a measure of
a company’s near term liquidity.
On other way, operating working capital is a good measure of how much cash is coming in from the day-to-
day operations. It helps track how well a company is managing its cash generating from day-to-day
operations. In contrast working capital, because it includes cash, cash equivalents, and debts, may not give
the clearest measure of just the day to day operations.
Note that we could also apply the market valuation to financial debts and other components of the right-
hand side of the balance sheet—we could try to revalue the firm’s financial obligations, its pension
liabilities, and minority interest. However, it is difficult to determine the value of debts in the market.
Further, this valuation is usually not done, unless there is a convincing case that the book values for these
liabilities differ materially from their market value.
Right Side Enterprise Value (EV) Balance Sheet under Efficient Market Approach
Valuation Categories Shareholders’ Equity @ Book Value Shareholders’ Equity @ Market Value
(Market Capitalization)
= Common share outstanding at par value + = Common shares outstanding x
Equity Value Stocks, options and warrants (if any) + current market share price.
6
additional paid in capital or capital surplus
+ retained earnings ± other comprehensive
income/loss – treasury stock or stock
repurchase