Business Plan: Rakibul Hassan
Business Plan: Rakibul Hassan
Business Plan: Rakibul Hassan
Rakibul Hassan
[Type the abstract of the document here. The abstract is typically a short summary of the contents of the document. Type the abstract of the document here. The abstract is typically a short summary of the contents of the document.]
Executive Summary
Dcoder Solution is an S Corporation founded and entirely owned by Rakibul Hassan and Syed Jamil. The company was founded in 2009 and has received no outside investments. Dcoder sells three different software products that command impressive market share. Rakib and Jamil are interested in taking the company to the next level in sales by 2013. Dcoder's objectives are ambitious yet achievable. Sales increases in 2012, and doubling again for the next year. They also forecast commensurate gross margin increases and net profit increases. Their goal is to hold personnel to one employee for every $250,000 in revenue. With their flagship product, Product X, they will maintain a 30% market share as measured by PC Data. These goals will be maintained by adhering to three keys to success, market power, customer satisfaction, and the right management team. The Market Dcoder is participating in a $3.8 billion market that will have a 20% growth rate for the next three years. Dcoder will be targeting four customer segments: home offices, small offices, professionals, and academics. These markets are growing at 2%, 5%, 8%, and 0% respectively. These markets have 22,000, 15,000, 10,000, and 12,000 potential customers respectively. These figures are the Bangladesh market. The major trend in the market is toward international sales. The market has seen a significant surge in international PC products primarily fueled by the recent Internet boom. While the BD market has seen 22% growth for the last three years, it is estimated that the international market will grow at 40%. The Products Dcoder Solution currently has three products. Product IMS is the second-leading Windows task Inventory Management software and the quality leader. It combines an easy-to-use, step-by-step interface full of guidance, help, and glossaries, with a powerful business analysis model, complete financial analysis, and very strong cash flow analysis. Product Power Partition is a stand-alone HDD partitioning application for Windows. It is the best product available for creating a HDD partition, and the only product for day-to-day management of the HDD monitoring function. Their last product is Product CReport, a creative business process application. The Strategy Dcoder will follow four concise strategies to achieve the desired growth. They will build customized versions of their standard products, providing more value for specific groups of customers. They will develop a strong marketing infrastructure. This will be the key for them to get their products out on the market. Dcoder will remain focused on small to medium size companies, the segment that has been largely ignored by the competition. Lastly, Dcoder will focus on follow-up technology which is more appropriate for the masses, instead of leading technology which is best suited for experts. The Management Team Rakib and Jamil are seasoned managers who are capable of executing on their ambitious strategies. Jamil has 3 years of sales and marketing experience from Reve International. In 2009 he founded Dcoder as a software distribution organization and is primarily responsible for its growth. Mabel will also be needed to grow the company. His years as a consultant will be drawn upon.
Dcoder Solution is a dynamic company that was built on humble beginnings in 2009 and has grown to a $1 million company now with increased revenue forecasts for 2013. This is all the more impressive when you consider that this was all done with investments from the owners, no outside capital was secured.
Highlights
4,000,000 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 2011 2012 2013 Sales Gross Margin Net Profit
1.1 Objectives
I. II. III. IV. To increase sales in 2012 and double sales again in 2013. To increase gross margin and net profit margin correspondingly. To hold personnel to 1 full-time person for every $250K in revenues. To maintain at least 30% market share of Product IMS, as measured by PC Data.
1.3 Mission
Dcoder Solution develops, publishes, and markets business tools and business know-how together in a software product including software and documentation. It makes business techniques accessible to millions of business users who would otherwise not have the knowledge to use them. It makes a profit and generates cash. It provides a rewarding work environment and fair compensation to its employees, a fair return to its owners, and a fair royalty to its authors.
Company Summary
Dcoder Solution was founded in 2009 by Rakibul Hassan to market his Product IMS software. It was originally installed in a home office, but moved into its present space in 2010. It has added several new products, and has acquired shelf space in the retail market.
Past Performence
$700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $0 ($100,000) 2009 2010 Sales Gross Net
Past Performance
Sales Gross Margin Gross Margin % Operating Expenses Collection Period (days) Inventory Turnover 2009 $464,592 $342,824 73.79% $290,145 0 6.00 2010 $695,136 $480,163 69.07% $513,144 34 6.00 2010 $625 $124,056 $28,623 $431 $153,735 $35,577 $24,247 $11,330 $165,065 $36,557 $22,336 $25,526 $84,419 $0 $84,419 $76,960 $36,668 ($32,982) $80,646
Balance Sheet
2009 Current Assets Cash Accounts Receivable Inventory Other Current Assets Total Current Assets Long-term Assets Long-term Assets Accumulated Depreciation Total Long-term Assets Total Assets Current Liabilities Accounts Payable Current Borrowing Other Current Liabilities (interest free) Total Current Liabilities Long-term Liabilities Total Liabilities Paid-in Capital Retained Earnings Earnings Total Capital $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0
0 $0 0.00
$165,065
30 $660,379 5.32
Other Inputs
Products
Our products are prescriptive software, more than just tools, because they instruct and empower the user with know-how as well as tools. Our best-selling flagship, Product IMS, is the key. We are also shipping Product Power Partition for Windows. People don't buy these products for the software itself. They buy them for the benefit they provide, the step-by-step solution to a problem. They buy them for the reassurance that they've covered all the bases that the job is done right, that they won't be embarrassed when they show the plan to banker, boss, or partner. They don't want the software, they want the task completed. They want it done and done well. The company name is well known and its products are respected. We have sold more than 70,000 units through distribution, and we have names and address of more than 40,000 direct buyers and registered users. Our products are sold through several major mail order houses, several computer retail chains, and listed in most available product databases. We are now distributed through the major distributors who reach the most important retail channels. Throughout, Supple Software has maintained a high professional standard and a reputation as the quality provider.
bundled word processor and spreadsheet as general business productivity tools. This approach brings potentially huge problems in product development and support, and pits them against productivity giants including Microsoft, Lotus, and Corel. Supple Software, in contrast, includes similarly bundled word processing and spreadsheet software in its task-oriented applications, but sells only the benefit of the specific task solution. The appendix also include data on sales of marketing products. AAA has a Task Y Product, which is reasonably successful. BBB had a Task Y, but dropped the product. CCC has announced a Task Y product, but has not released it. 3.3 Sales Literature Sales literature and collaterals are attached to this plan, as appendices. The literature shows how we have developed the Product X and Product Y packaging and advertising, with consistent look and "seven easy steps" theme. 3.4 Sourcing This detailed discussion of vendors of packaging, programming, disk duplication and assembly has been omitted. 3.5 Technology Both Product X and Product Y are enhancements of previous products, copyrighted since the 1980s by Ralph Smith and Supple Software. We have a software development engine, that we own, that brings together guided text, spreadsheet tables, and charts in a user-friendly environment with wizards, help files, and on-line coaching. This is a powerful competitive edge. This discussion omitted. It deals with product and company specifics not useful for sample purposes. This discussion omitted. It deals with product and company specifics not useful for sample purposes. 3.6 Future Products The most important factor in developing future products is market need. Our understanding of the needs of our target market segment is one of our competitive advantages. It is critical to our effort to develop the right new products. We also have what we call a "core product engine" that we own (previous section) and should be the foundation of future products. Our next big product will [material omitted]. We can also make it compatible with both Product X and Product Y future versions, to create a true management system that can become vital to small businesses that use it. We have created an in-house system that could be the prototype. Businesses need to manage cash, and budgets, and there is no effective software available.
Our second major product development effort -- pending further research on customer needs -- might be the [this discussion omitted]. We are also considering a new product [discussion omitted].
Home Office
Small Office
Professionals
Academics
Other
Market Analysis
2009 Potential Customers Home Office Small Office Professionals Academic Other Growth 2% 5% 8% 0% 0% 22,440 15,750 10,800 12,000 10,000 2010 22,889 16,538 11,664 12,000 10,000 2011 23,347 17,365 12,597 12,000 10,000 2012 23,814 18,233 13,605 12,000 10,000 CAGR 2.00% 5.00% 8.00% 0.00% 0.00%
Total
3.00%
70,990
73,091
75,309
77,652
3.00%
Journal earlier this year. This level of growth presumably applies to related products as well. It is considerably higher than growth in the U.S. market. It is harder to gauge the more important growth rate, which would be the growth in specialty international marketing consulting. John Doe, an expert in marketing-related consulting, estimated the growth in focused marketing consulting at 40 percent per year, according to a report published in the San Jose Chronicle. In our market analysis, we suggest growth in the number of potential customers between six and seven percent per year 4.2.2 Market Trends One important trend is the one toward greater international sales in personal computing products. Although the U.S. market is still the biggest, all the major manufacturers are recording more gains in the non-U.S. market than in the U.S. market. This is true for the main CPU lines, and related lines including peripherals, software, and accessories. Another important trend is the one toward greater use of specialized and focused consultants, instead of in-house resources. Companies are looking for more out-sourcing and, in general, a preference for variable costs instead of fixed costs. 4.2.3 Market Needs Our target SBs are very dependent on reliable information technology. They use the computers for a complete range of functions beginning with the core administration information such as accounting, shipping, and inventory. They also use them for communications within the business and outside of the business, and for personal productivity. They are not, however, large enough to have dedicated computer personnel such as the MIS departments in large businesses. Ideally, they come to us for a long-term alliance, looking to us for reliable service and support to substitute for their in-house people. These are not businesses that want to shop for rock-bottom price through chain stores or mail order. They want to have reliable providers of expertise. Our standard SBs will be 5-20 unit installations, critically dependent on local-area networks. Back-up, training, installation, and ongoing support are very important. They require database and administrative software as the core of their systems.
OEM software Development: software sold through others. A lot of systems software and communications software are sold by hardware manufacturers or bundled together into packages. The economic model is like custom consulting or engineering; buying decisions are major events, made by committee, covering significant amounts for significant lengths of time. Mainline packaged software: software sold at $50-$700 through direct sales to large buyers, direct response via advertising or direct mail promotion, catalogs, and retail blippo and software stores. Whether it's systems or design software, the economic model is essentially the same. It's an industry still settling down to realistic prices. Specialty or vertical market software: sold outside the main software channels with careful target marketing, often through trade shows and magazines unrelated to industrial blippos. Another useful segmentation divides the market by the various buyer/user types: Consumer: users of industrial blippos, commonly known as home blippos. A market mainly for playing games, sold often through toy, hobby, or consumer channels, and, not infrequently, by discounters or mass merchandisers. Small business: some 10 million businesses in the United States, plus several million professionals and home offices. Companies may be segmented by revenues, employee size, or some other category. The division between small business and large business is more a matter of buying patterns and product needs than a specific division between categories. Large business: The key distinctions between large and small business include: Product needs: large business needs are much more complex. Buying patterns: large business demands different channels. K-12: elementary and middle schools. However you divide education, the K-12 market tends to be dominated by Litmus Development. Higher education: universities, colleges, teacher training, junior colleges, etc. 4.3.2 Main Competitors Supple Software Company is staking out a new area in software. We handle specific business tasks in a way unlike what other software companies or software products do. We identify competition in terms of specific products that fill the same needs that we fill. The main competitors are: Cheap dealio software: Sellers of cheap software for business applications. The most successful is __________, of _______, __, which has established itself as a 'xxxxxxxx' for xxxxxxx for _____________, and _____________. There are a few others. Strengths: The main strength of the cheap software are their price. In a price-sensitive area they can be very strong. Weaknesses:
_______'s weakness is common to all vendors of low-cost _______: the product is not very useful. Buyers get what they pay for, a cheap widget model with no documentation. 4.3.3 Industry Participants Industrial Blippo software is an immature industry characterized by high growth rates, low barriers to entry, and many small competitors. It was born in the last 10 years as part of the industrial blippo revolution, and is now beginning to settle into the process of maturation. Despite the pulverized complexion of the industry, leaders have emerged. Several have revenues in the hundreds of millions of dollars annually: Malcom Corporation: (Really, PA) manufacturer of MWARK widget system, a complete line of programming languages, and solid lines of designs software for both the Groolo, the ZOOLT, and compatible industrial blippos. Revenues of $300.9 million in 19__, 33 percent above 19__. Arrog International: (Los Angeles, CA) manufacturer of rillwell management software. Has acquired several other leading products through acquisition of their companies. Revenues of $267.3 million in 19__, growth of 27 percent. Litmus Development Corporation: (Collex, OH) manufacturer of Litmus and other products. Revenues of $395.6 million in 19__, growth of 39 percent. The market for software is worth an estimated $3.8 billion at end-user value in 19__, and is projected to grow at 20% percent per year, according to professional forecasts published in Widget Reseller News in August of 19__. Sources included Ralph Research and Infocorp. The Widget Manufacturers' Association (WMA) estimates total retail sales of $3.075 billion in 1987. $274 million of that was bleep software, and $2.4 billion of that was blap software. Market leaders are Malcom Corporation, Arrog International, and Litmus Development Corporation. However, the industry is highly pulverized; its top 10 companies account for less than one third of the total market. 4.3.4 Distribution Patterns Distribution channels are a very serious bottleneck. The country's 7,000 retail outlets are swamped with product, completely unable to deal with the thousands of titles published. This has several repercussions: The cost of marketing a new product is becoming a serious barrier to entry. The channels won't accept a new product without very major advertising and promotion expenses. Brand name carries more weight. The channels are dominated by existing brands. Retailers don't have to experiment when they carry name brands. Developers are turning more often to produce their work with major brands instead of marketing it themselves. So the big names get bigger, and smaller names have it so tough that they often end up as inventors whose work is published by the industry leaders. Royalties run well below the bleep industry, as low as 1-2 percent for very high profile manufacturing, 510 percent for most contracts, and higher for some low volume, low profile manufacturing.
There are exceptions to the rule. Beerland International faced practically the same barriers to entry when it started in 1983, but a combination of good product and good marketing broke through those barriers. There is still enough market to provide ample opportunity to the right combination.
5.4.4 Marketing Programs Our most important marketing program is [specifics omitted]. Leslie Doe will be responsible, with a budget of $XX,XXX and a milestone date of the 15th of May. This program is intended to [objectives omitted]. Achievement should be measured by [specific concrete measurement]. Another key marketing program is [specifics omitted]. [Name] will be responsible, with a budget of $XX,XXX and a milestone date of [date]. This program is intended to [objectives omitted]. Achievement should be measured by [specific concrete measurement]. 5.4.5 Positioning Statement For business owners and managers who need to deal with Task X, Product X is software that creates and helps manage professional Task X. Unlike [name omitted] from [name omitted], Product X provides a system for scheduling and tracking the entire Task X process from plan to action. For business people in all levels of management who make decisions that impact the success of their companies, [name omitted] is software that analyzes almost any type of strategic or tactical problem and guides the user to choose the best course of action. Unlike [name omitted], [name omitted] features an easy-to-use intuitive interface and step-by-step online guide system that enables all users-from novice to expert--to make smart decisions easily and confidently. For small businesses, professionals, and the self-employed who recognize that managing cash flow can be the difference between success and failure, [name omitted] is financial software that handles all the essential bookkeeping functions including checkbook management, check printing, expense tracking and report printing. Unlike [name omitted] and other complex accounting programs, [name omitted] focuses on cash flow management to avoid cash shortages which are the leading cause of business failure.
The Monthly Sales Chart that follows indicates that we have some seasonality in the business. Also, since January-April are the strongest months shown on the chart, the chart indicates that our forecasts are conservative. Although on the chart we show our strongest months as February and April, our strongest period has been September-November in past years.
5.5.2 Sales Programs We continue to work with [omitted] (XXX) to develop and maintain and consolidate our retail channel sales. XXX, is based in Ourtown. Despite the coincidence of a nearby location, XXX operates as a national sales rep firm. It is dependent on XXXX, but it also has an office in Southern California, a rep in Canada, and has good relations with all three of our major distributors. XXX receives a 6% commission on sales to major distributors, which is payable only after we receive our payments. We have asked XXX to focus first on four key tasks for 1998: increase our access to sell-through numbers, increase our channels' shelf stocking levels, get our products into XXX, and get our products into XXX. As of April, we had won entry into XXX, and stocking levels seem to have improved. We are still not in XXX, and our sell-through information is good, but not good enough. We need to improve our relationship with XXX, which is second to XXX among [omitted] of personal computer software to retail channels.
5.7 Milestones
The milestones table and chart show the specific detail about actual program activities that should be taking place during the year. Each one has its manager, starting date, ending date, and budget. During the year we will be keeping track of implementation against plan, with reports on the timely completion of these activities as planned.
Management style reflects the participation of the owners. The company respects its community of co-workers and treats all workers well. We attempt to develop and nurture the company as community. We are not very hierarchical.
6.2 Management Team Ralph Smith: President and founder. Smith worked for 10 years in sales and marketing with Arrog International before returning to California to found what has become Supple Software. He was sales manager of the eastern region when he founded the original software distribution company. MBA from Stanford, MA with honors from University of Oregon, BA magna cum laude from the University of Notre Dame. Forty years old, married, five children. Allen Lombard: on board of directors. ______, _________. Previously General Manager for ________, where sales increased during his 1982-1987 management from less than $3 million to $29 million annually. MBA Harvard Business School, BS Stanford. Mabel Smith: Consultant, general manager. Was the manager of XYZ Lumber in Standard before being hired by Acme six years ago. BA in Business Administration, University of North Carolina. Henry Callahan: on board of directors. Well-known and respected public relations and advertising consultant based in Blank. Perry Masonjar: attorney and secretary of board. Founding attorney of _____, _________, Austec, and other start-ups. Linda Wilson: Marketing Coordinator. 25 years old. BA Marketing, _____________.
6.3 Management Team Gaps The present team is very weak on professional sales. The present team, though strong on how to market at a high level, is short on practical front-line marketing experience. Product development requires a stable of entrepreneurial inventors willing to work for royalties.
6.4 Personnel Plan Our people are compensated well, for the Ourtown market. Compensation includes complete HMO health care for the employee and all dependents, plus a dental plan, plus a 401K with generous profit sharing, plus two weeks of vacations. The atmosphere at work is enhanced by teambuilding activities including river rafting, roller skating, pizza parties, etc. We do expect to increase personnel significantly as sales increase. Monthly personnel details for 1998 are in the appendix.