Incremental Analysis
Incremental Analysis
Incremental Analysis
Analysis
Ismu Kusumanto
Pengertian
Incremental analysis is used to find the impact
of changes in costs or revenues, given a
specific potential scenario. Decisions involving
incremental analysis include the following:
Sell
Pengertian
Pengertian
MANAGEMENTS
DECISION MAKING PROCESS
Financial information
Revenues and costs
Overall profitability
Nonfinancial information
Effect of decision on
employee turnover
Environment
Overall image of company
A1
A2
-$1,000
-$5,000
$2,000
$7,000
IRR
100%
>
40%
$818
<
$1,364
PW (10%)
Bill
Hillary
10%
Contemporary
Engineering Economics,
5%
Hillary
Base Salary
$50,000
$200,000
10%
5%
$5,000
$10,000
For the same reason, we cant compare mutually exclusive projects based on
the magnitude of its IRR. We need to know the size of investment and its timing
of when to occur.
Incremental Investment
n
0
1
ROR
PW(10%)
Project A1
-$1,000
$2,000
100%
$818
Project A2
-$5,000
$7,000
40%
$1,364
Incremental
Investment
(A2 A1)
-$4,000
$5,000
25%
$546
Assuming a MARR of 10%, you can always earn that rate from other
investment source, i.e., $4,400 at the end of one year for $4,000
investment.
By investing the additional $4,000 in A2, you would make additional
$5,000, which is equivalent to earning at the rate of 25%. Therefore,
the incremental investment in A2 is justified.
Incremental Analysis
(Procedure)
Step 1:
Compute the cash flow for the difference
Step 2:
Step 3:
NOTE: Make sure that both IRRA and IRRB are greater than MARR.
B1
B2
-$3,000 -$12,000
1,350
4,200
1,800
6,225
1,500
6,330
25%
17.43%
B2 - B1
-$9,000
2,850
4,425
4,830
15%
D1
D2
D3
1,500
800
1,500
1,000
500
2,000
800
500
1,000
IRR
Practice Problem
You are considering
four types of
engineering designs.
The project lasts 10
years with the following
estimated cash flows.
The interest rate
(MARR) is 15%. Which
of the four is more
attractive?
Project
A
Initial cost
$150
$220
$300
$340
Revenues/
Year
$115
$125
$160
$185
Expenses/
Year
$70
$65
$60
$80
27.32
24.13
31.11
28.33
IRR (%)
CMS Option
FMS Option
$1,169,600
$707,200
832,320
598,400
3,150,000
1,950,000
470,000
300,000
141,000
31,500
1,650,000
1,917,000
$7,412,920
$5,504,100
Investment
$4,500,000
$12,500,000
$500,000
$1,000,000
CMS Option
FMS Option
Incremental
(FMS-CMS)
-$4,500,000
-$12,500,000
-$8,000,000
-7,412,920
-5,504,100
1,908,820
-7,412,920
-5,504,100
1,908,820
-7,412,920
-5,504,100
1,908,820
-7,412,920
-5,504,100
1,908,820
-7,412,920
-5,504,100
1,908,820
-7,412,920
-5,504,100
Salvage
+ $500,000
+ $1,000,000
$2,408,820
Solution:
PW (i) FMS CMS $8,000,000
$1,908,820( P / A, i,5)
$2,408,820( P / F, i,6)
0
IRRFMS CMS 12.43% 15%,
select CMS.
Summary