Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Non Current Liability - Mhs

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 36

Non Current Liability

At par
• Santos company issues $100.000 bonds dated January 1, 2011. due in
five years with 9 percent interest payable annually on January. At the
time of issue, the market rate for such bonds is 9 percent.
• Principal: 100.000 and interest: 9.000. Bunga pasar sebesar 9%
• PV of principle: 100.000 x 0,64993 (tabel 6.2) = 64.993
• PV of interest: 9.000 x 3,88965 (table 6.4) = 33.007
• Total = 64.993 + 35.007 = 100.000
• 9 % bunga berdasarkan market rate merupakan bunga efektif
(effective yield)
Valuation
i=8%
of Long-Term Bonds
n=10

PV of Principal

$2,000,000 x .46319 = $926,380


Principal Factor Present Value

LO 8 Solve present value problems related to deferred annuities and bonds.


Valuation
i=8%
of Long-Term Bonds
n=10

PV of Interest

$140,000 x 6.71008 = $939,411


Interest Payment Factor Present Value

LO 8 Solve present value problems related to deferred annuities and bonds.


• Jurnal:
1 January 2011 (jurnal penerimaan kas dari penjualan obligasi)
Cash 100.000
Bonds Payable 100.000
31 Desember 2011 (pengakuan biaya bunga) 9% dari 100.000
Biaya bunga obligasi 9.000
hutang bunga obligasi 9.000
Pembayaran bunga pada tahun pertama 1 Januari 2012
Hutang Bunga obligasi 9.000
Kas 9.000
Discount
• Santos company issues $100.000 bonds dated January 1, 2011. due in
five years with 9 percent interest payable annually on January. At the
time of issue, the market rate for such bonds is 11 percent.
• Principal: 100.000 and interest: 9.000. bunga pasar sebesar 11%
• PV of principle: 100.000 x 0,59345 (tabel 6.2) = 59.345
• PV of interest: 9.000 x 3,69590 (table 6.4) = 33.263,10
• Total = 59.345 + 33.263,10 = 92.608,10
• 100.000 – 92.608,10 = 7.392
Valuation
i=8%
of Long-Term Bonds
n=10

PV of Principal

$2,000,000 x .46319 = $926,380


Principal Factor Present Value

LO 8 Solve present value problems related to deferred annuities and bonds.


Valuation
i=8%
of Long-Term Bonds
n=10

PV of Interest

$140,000 x 6.71008 = $939,411


Interest Payment Factor Present Value

LO 8 Solve present value problems related to deferred annuities and bonds.


• Jurnal:
1 January 2011 (jurnal penerimaan kas dari penjualan obligasi)
Cash 92.608
Bonds Payable 92.608
31 Desember 2011 (pengakuan biaya bunga) 9% dari 100.000
Biaya bunga obligasi 9.000
hutang bunga obligasi 9.000
Biaya bunga.. 7.392
Hutang obligasi……7.392
Pembayaran bunga pada tahun pertama 1 Januari 2012
Hutang Bunga obligasi 9.000
Kas 9.000
discount

• Santos company issues $100.000 bonds dated January 1, 2011. due in


five years with 8 percent interest payable annually on January. At the
time of issue, the market rate for such bonds is 10 percent.
• Principal: 100.000 and interest: 8.000. bunga pasar sebesar 10%
• PV of principle: 100.000 x 0,62092 (tabel 6.2) = 62.092
• PV of interest: 8.000 x 3,79079 (table 6.4) =
• Total =
• 100.000 - =
Valuation
i=8%
of Long-Term Bonds
n=10

PV of Principal

$2,000,000 x .46319 = $926,380


Principal Factor Present Value

LO 8 Solve present value problems related to deferred annuities and bonds.


Valuation
i=8%
of Long-Term Bonds
n=10

PV of Interest

$140,000 x 6.71008 = $939,411


Interest Payment Factor Present Value

LO 8 Solve present value problems related to deferred annuities and bonds.


Effective-Interest
Effective-Interest Method
Method

Bonds Issued at a Discount


Illustration: Evermaster Corporation issued $100,000 of 8%
term bonds on January 1, 2011, due on January 1, 2016, with
interest payable each July 1 and January 1. Investors require an
effective-interest rate of 10%. Calculate the bond proceeds.
Illustration 14-6

LO 4 Apply the methods of bond discount and premium amortization.


Premium

• Santos company issues $100.000 bonds dated January 1, 2011. due in


five years with 9 percent interest payable annually on January. At the
time of issue, the market rate for such bonds is 6 percent.
• Principal: 100.000 and interest: 9.000. bunga pasar sebesar 6%
• PV of principle: 100.000 x 0,74726(tabel 6.2) = 74.726
• PV of interest: 9.000 x 4,21236 (table 6.4) = 37.911
• Total = 74.726 + 37.911 = 112.637
• 100.000 - 112.637= 12.637
Premium

• Santos company issues $100.000 bonds dated January 1, 2011. due in


five years with 8 percent interest payable annually on January. At the
time of issue, the market rate for such bonds is 5 percent.
• Principal: 100.000 and interest: 8.000. bunga pasar sebesar 5%
• PV of principle: 100.000 x 0,78353(tabel 6.2) = 78.353
• PV of interest: 8.000 x 4,32948 (table 6.4) = 34.635
• Total = 78.353 + 34.635 = 112.988
• 100.000 - 112.988= 12.988
Premium

• Santos company issues $100.000 bonds dated January 1, 2011. due in


five years with 10 percent interest payable annually on January. At the
time of issue, the market rate for such bonds is 9 percent.
• Principal: 100.000 and interest: 10.000. bunga pasar sebesar 9%
• PV of principle: 100.000 x 0,64993(tabel 6.2) = 64.993
• PV of interest: 10.000 x 3,88995 (table 6.4) = 38.896,5
• Total = 64.993 + 38.896,5 = 103.889
• 100.000 - 103.889 = 3.889
Effective-Interest
Effective-Interest Method
Method

Bonds Issued at a Premium


Illustration: Evermaster Corporation issued $100,000 of 8%
term bonds on January 1, 2011, due on January 1, 2016, with
interest payable each July 1 and January 1. Investors require an
effective-interest rate of 6%. Calculate the bond proceeds.
Illustration 14-8

LO 4 Apply the methods of bond discount and premium amortization.

You might also like