Financial Management and Value Creation: An Overview: Hawawini & Viallet 1
Financial Management and Value Creation: An Overview: Hawawini & Viallet 1
Financial Management and Value Creation: An Overview: Hawawini & Viallet 1
FINANCIAL
MANAGEMENT AND
VALUE CREATION:
AN OVERVIEW
Business acquisition
1999
The upper part of Exhibit 1.8 illustrates the managerial balance sheet approach, where
the left-hand side (invested capital or net assets) reflects capital invested in cash,
operations (WCR), and fixed assets, while the right-hand side (capital employed)
represents the sources of capital used to fund the firm’s net assets. This approach
provides a clearer picture of the firm’s investments and capital than a standard balance
sheet (see Chapter 3 for further discussion).
Sales $1,000
Less operating expenses ($760)
(including depreciation expenses)
1
EXPECTED SALES DOWN 10% SALES UP 10%
Sales $1,000 $900 –10% $1,100 +10%
Less variable operating expenses2 (380) (342) –10% (418) +10%
Less fixed operating expenses3 (380) (380) same (380) same
EBIT (earnings before interest & tax) $240 $178 –26% $302 +26%
Less fixed interest expenses (40) (40) same (40) same
EBT (earnings before tax) $200 $138 –31% $262 +31%
Less variable tax expenses (50%) (100) (69) –31% (131) +31%
EAT (earnings after tax) $100 $69 –31% $131 +31%
1
The expected income statement is the same as the one shown in Exhibit 1.8.
2
One half of total operating expenses of $760 in Exhibit 1.8.
3
One half of total operating expenses of $760 in Exhibit 1.8. Note that the $60 of depreciation
expenses are fixed and, hence, included in the $380 of fixed operating expenses.
Exhibit 1.11 provides a numerical illustration of the rise in the
level of risk from sales to the bottom line.
Hawawini & Viallet Chapter 1
45
EXHIBIT 1.12:
Sources of Risk that Increase Profit Volatility.