Cash Flow Statement: Manac I
Cash Flow Statement: Manac I
MANAC I
Background ………..
Accounting Equation
Balance Sheet
Many believe:
Balance Sheet and Income Statement provide
better about financial position of a business entity.
· Cash dividends.
· Repayment of borrowings.
· Repurchase of stock.
· Purchase of property, plant, and equipment.
· Purchase of non-current assets.
Definition of Cash
Financing Activities
Proceeds on the issue of equity/preference shares
Kanishk Enterprises
Cash Flow From Operating Activities:
Net Profit as per Profit & loss Account 16,000
Add: Non-cash transaction
Provision for Bad Debts 5,000
Depreciation 15,000
Proposed Dividends 10,000
Provision for Taxes 2,500
Preliminary Expenses written off 1,500 34,000
Less: Non-operation incomes
Profit on sale of machinery
13,000
Cash Inflow 37,000
Investing Activities
Amount
Particulars
(Rs.)
Purchased a machinery for 1,50,000
Sold shares worth of XYZ Ltd. 2,00,000
Received interest on debentures purchased
earlier 10,000
Received dividend on shares held 20,000
Sold old machinery 50,000
Solution
Kanishk Enterprises
Cash Flow Statement
Cash Flow from Investing Activities:
Sale of Shares of XYZ Ltd. 2,00,000
Interest received 10,000
Sale proceeds of old machinery 50,000
Dividend received 20,000
2,80,000
Less: Outflow on account of machine purchase 1,50,000
Cash flow from Investing Activities 1,30,000
Financing Activities
SC 300 FA 750
RE 50
LTL 500 CA 250
Inventory 75
CL 150
Debtors 160
______
Cash 15
______
1000
1000
Imagine TWO companies identical in all the
respects
How come ONE company does better over
the other?
Increase in CA SUBTRACT
Decrease in CL SUBTRACT
Increase in CL ADD
Areas of Confusion
While preparing the statement of cash flow, the following
items usually create confusion:
Interest received on long-term investments vis-à-vis
interest received on short-term investments (including
interest on trade advances and operating receivables)
Interest paid on loans and debts vis-à-vis interest
paid on working capital loan
Dividend received in case of financial enterprises vis-à-
vis dividends received by any other type of enterprise
Dividend paid is always classified as financing activity
Do the exercise
Hand out problem
Given Net income as 60000 and depreciation on plant
charged was 25000, based on the following info.
Compute cash from operations
During 2010, the Zubo Corp sold its plant and
equipment for Rs.9000,000 and sold all of its
stock investment in Tredent Hotels, an
unrelated entity, for Rs.8000,000. It bought a
new plant for Rs.7000,000 and made a loan
of Rs.5500,000 to another company. Net
cash provided by the Corp’s investing
operations for the year 2010 is …………. ?
35
In 2010, the Hidustan Herbals Ltd. Issued 2000
shares of its own common stock for Rs.2000,000
cash and Rs.10000,000 of its 10%, 10 year bonds. It
also issued another Rs.50000,000 in preferred stock
in return for land and buildings. HH Ltd. Then
reacquired 10,000 shares of its own common stock
for Rs.8800,000 and paid a cash dividend of
Rs.4000,000. Net cash provided by the corporations
investing operations for the year 2010 is
WHAT………?
36
Lastly,
37