Analysis of Financial Statements of Banks
Analysis of Financial Statements of Banks
Analysis of Financial Statements of Banks
Objective
◦ The objective of financial statements is to provide
information about the financial position, performance
and changes in financial position of an enterprise that
is useful to a wide range of users in making economic
decisions.
Basic financial statements
They typically include four basic financial
statements, accompanied by a management
discussion and analysis,
1) Balance Statement
2) Income Statement
3) Statement of Retained Earnings
4) Statements of Cash Flow
45000
40000
35000
30000
25000
20000
15000
10000
5000
0
Mar '06 Mar '07 Mar '08 Mar '09 Mar '10
Net Profit
Net Profit
10000
9000
8000
7000
6000
5000
4000
3000
2000
1000
0
Mar '06 Mar '07 Mar '08 Mar '09 Mar '10
Net Profit Margin
Net Profit Margin
20
18
16
14
12
10
0
Mar '06 Mar '07 Mar '08 Mar '09 Mar '10
Asset Turnover Ratio
Asset Turnover Ratio
8
0
Mar '06 Mar '07 Mar '08 Mar '09 Mar '10
Current Ratio
Current Ratio
0.16
0.14
0.12
0.1
0.08
0.06
0.04
0.02
0
Mar '06 Mar '07 Mar '08 Mar '09 Mar '10
Quick Ratio
Quick Ratio
25
20
15
10
0
Mar '06 Mar '07 Mar '08 Mar '09 Mar '10
Cash Earning Retention Ratio
Cash Earning Retention Ratio
90
80
70
60
50
40
30
20
10
0
Mar '06 Mar '07 Mar '08 Mar '09 Mar '10
Earnings per Share
Earnings per Share
160
140
120
100
80
60
40
20
0
Mar '06 Mar '07 Mar '08 Mar '09 Mar '10
OVERVIEW OF CAMEL MODEL
The acronym "CAMEL" refers to the five parameters of a
bank's condition that are assessed:
1.Capital adequacy
2. Asset quality
3. Management
4. Earnings
5. Liquidity
Ratings are assigned for each component in addition to the
overall rating of a bank's financial condition. The ratings are
assigned on a scale from 1 to 5.
Banks with ratings of 1 or 2 are considered to present few, if
any, supervisory concerns, while banks with ratings of 3, 4, or
5 present moderate to extreme degrees of supervisory concern.
Capital Adequacy
Capital adequacy reflects the overall financial condition
of the banks and also the ability of the management to
meet the need for additional capital. It includes the
following
ICICI
Particular (2009-10) HDFC Bank Bank SBI BOB Bank
Tier I + Tier II
(cr.) 27237.75 68122 119466 15321.17
Risk Weighted Assets
(Cr.) 160654.44 355662 934724.39 143303.72
Capital Adequacy
Ratio(%) 16.95 19.15 12.78 10.69
Debt-Equity Ratio
Debt-Equity ratio is arrived at by dividing Total borrowings and Deposits by
Net Worth. Net Worth includes equity capital, preference capital, reserves and
surplus less revaluation reserves and miscellaneous expenses not written off.
(Net NPAs at the end – at beginning of the year) x 100 / Net NPAs at
beginning of the year
% Change in Net Profit = Changes in Net Profit / Net Profit at Beginning X 100
Net Interest Margin = Interest Earned – Interest Expended / Average Total Assets
1 2 3 4 5 6 7 8 9
Capital Risk Adequacy Ratio Below 12 12 to14.5 14.5-17 17-19.5 19.5-22 22-24.5 24.5-27 27.29.5 Above 29.5
Debt Equity Ratio Above 20 17.5-20 15-17.5 12.5-15 10-12.5 7.5-10 5-7.5 2.5-5 Below 2.5
Total Advance to Total Asset Ratio Below35 35-40 40-45 45-50 50-55 55-60 60-65 65-70 Above 70
1 2 3 4 5 6
Net NPA to Total Assets Above .25 .2-.25 1.5-.2 .1-.15 0.05-.1 Below 0.05
Net NPA to Total Advances Above .5 .4-.5 .3-.4 .2-.3 .1-.2 Below 0.1
Management Marks
1 2 3 4
Above
Net Profit to Average Asset Below 0.75 .75-1 1-1.25 1.25-1.5 1.5-1.75 1.75
Net Interest Margin Below 1.5 1.5-2 2-2.5 2.5-3 3.3.5 Above 3.5
Liquidity Marks
1 2 3 4 5 6 7 8 9
Liquid Asset to Total Asset Below 5 5-7 7-9 9-11 11-13 13-15 15-17 17-19 Above 19
Liquidity Asset to Demand Deposit Below 30 30-35 35-40 40-45 45-50 50-55 55-60 60-65 Above 65
Liquidity Asset to Total Deposit Below 7 7-9 9-11 11-13 13-15 15-17 17-19 19-21 Above 21
Ratios HDFC Bank ICICI Bank SBI BOB
Capital Adequacy
Asset Quality
2 1 2 3
Management
Earnings
Liquidity
Deposits is one of the main factor which has largely caused to the
slowdown to the growth of balance sheet, as if it contains 78% of
the total liabilities of all commercial banks in India
One of the factor for the decline in growth is the low interest rate.
Bank Credit has been continuously decline in the last subsequent year. It
has reached to a low of 16.6% in the year of the 2009-10 from the high of
2004-05 where it has reached to the 30%
Major factor of the decline in the bank credit is the decline in the deposits
of the bank which is the major source of funds for the banks
Similar to the Bank Credit, Growth in Investment has also been decline in
the last few years
Contd…
Composition of Investment has also shown some changes where
Banks has increased their investment in Non-Approved Securities.