KOCH6
KOCH6
KOCH6
Chapter 6
William Chittenden edited and updated the PowerPoint slides for this edition.
Measuring Interest Rate Risk with Duration
GAP
Economic Value of Equity Analysis
Focuses on changes in stockholders’
equity given potential changes in
interest rates
Duration GAP Analysis
Compares the price sensitivity of a
bank’s total assets with the price
sensitivity of its total liabilities to
assess the impact of potential changes
in interest rates on stockholders’
equity.
Recall from Chapter 4
$1,000
01 5 10 15 20
900 $100
Duration versus Maturity
The maturity of both is 20 years
Maturity does not account for the differences in
timing of the cash flows
What is the effective maturity of both?
The effective maturity of the first security is:
(1,000/1,000) x 1 = 20 years
The effective maturity of the second security is:
[(900/1,000) x 1]+[(100/1,000) x 20] = 2.9 years
Duration is similar, however, it uses a weighted
average of the present values of the cash flows
Duration versus Maturity
Example
What is the duration of a bond with a
$1,000 face value, 10% annual coupon
payments, 3 years to maturity and a
12% YTM? The bond’s price is $951.96.
Example
What is the duration of a bond with a
$1,000 face value, 10% coupon, 3 years
to maturity but the YTM is 5%?The
bond’s price is $1,136.16.
100 * 1 100 * 2 100 * 3 1,000 * 3
1
+ 2
+ 3
+
(1.05) (1.05) (1.05) (1.05)3 3,127.31
D= = = 2.75 years
1136.16 1,136.16
Measuring Duration
Example
What is the duration of a bond with a
$1,000 face value, 10% coupon, 3 years
to maturity but the YTM is 20%?The
bond’s price is $789.35.
100 * 1 100 * 2 100 * 3 1,000 * 3
1
+ 2
+ 3
+
(1.20) (1.20) (1.20) (1.20)3 2,131.95
D= = = 2.68 years
789.35 789.35
Measuring Duration
Example
What is the duration of a zero coupon bond
with a $1,000 face value, 3 years to maturity
but the YTM is 12%?
1,000 * 3
(1.12)3 2,135.34
D= = = 3 years
1,000 711.78
(1.12)3
By definition, the duration of a zero coupon
bond is equal to its maturity
Duration and Modified Duration
Effective Duration
Used to estimate a security’s price
sensitivity when the security contains
embedded options.
Compares a security’s estimated price in
a falling and rising rate environment.
Effective Duration
Pi- - Pi+
Effective Duration =
P0 (i+ - i- )
Where:
Pi- = Price if rates fall
Pi+ = Price if rates rise
P0 = Initial (current) price
i+ = Initial market rate plus the increase in rate
i- = Initial market rate minus the decrease in rate
Effective Duration
Example
Consider a 3-year, 9.4 percent semi-
annual coupon bond selling for $10,000
par to yield 9.4 percent to maturity.
Macaulay’s Duration for the option-free
version of this bond is 5.36 semiannual
periods, or 2.68 years.
The Modified Duration of this bond is
5.12 semiannual periods or 2.56 years.
Effective Duration
Example
Assume, instead, that the bond is
callable at par in the near-term .
If rates fall, the price will not rise much
above the par value since it will likely
be called
If rates rise, the bond is unlikely to be
Example
If rates rise 30 basis points to 5%
semiannually, the price will fall to
$9,847.72.
If rates fall 30 basis points to 4.4%
semiannually, the price will remain at
par
$10,000 - $9,847.72
Effective Duration = = 2.54
$10,000( 0.05 - 0.044)
Duration GAP
∆y
ΔEVE = - DGAP MVA
(1 + y)
Hypothetical Bank Balance Sheet
1 Par Years Market
$1,000 % Coup Mat. YTM Value Dur.
Assets
Cash $100 $ 100
Earning assets
3-yr Commercial loan $ 700 12.00% 3 12.00% $ 700 2.69
6-yr Treasury bond $ 200 8.00% 6 8.00% $ 200 4.99
Total Earning Assets $ 900 11.11% $ 900
84 ×1 84 × 2 84 × 3 700 × 3
Non-cash earning assets
Total assets
+ $ -
+ + $ -
Liabilities D=
Interest bearing liabs. 700
1-yr Time deposit $ 620 5.00% 1 5.00% $ 620 1.00
3-yr Certificate of deposit $ 300 7.00% 3 7.00% $ 300 2.81
Tot. Int Bearing Liabs. $ 920 5.65% $ 920
Tot. non-int. bearing $ - $ -
Total liabilities $ 920 5.65% $ 920 1.59
Total equity $ 80 $ 80
Total liabs & equity $ 1,000 $ 1,000
Calculating DGAP
DA
($700/$1000)*2.69 + ($200/$1000)*4.99 = 2.88
DL
($620/$920)*1.00 + ($300/$920)*2.81 = 1.59
DGAP
2.88 - (920/1000)*1.59 = 1.42 years
What does this tell us?
The average duration of assets is greater than the
average duration of liabilities; thus asset values
change by more than liability values.
1 percent increase in all rates.
1 Par Years Market
$1,000 % Coup Mat. YTM Value Dur.
Assets
Cash $ 100 $ 100
Earning assets
3-yr Commercial loan $ 700 12.00% 3 13.00% $ 683 2.69
6-yr Treasury bond $ 200 8.00% 6 9.00% $ 191 4.97
Total Earning Assets $ 900 12.13% $ 875
Non-cash earning assets $ - $ -
84 700 2.86
PV = ∑t =1
Total assets $ 1,000 3 10.88% $ 975
t
+
Liabilities 1.13 1.13 3
Interest bearing liabs.
1-yr Time deposit $ 620 5.00% 1 6.00% $ 614 1.00
3-yr Certificate of deposit $ 300 7.00% 3 8.00% $ 292 2.81
Tot. Int Bearing Liabs. $ 920 6.64% $ 906
Tot. non-int. bearing $ - $ -
Total liabilities $ 920 6.64% $ 906 1.58
Total equity $ 80 $ 68
Total liabs & equity $ 1,000 $ 975
Calculating DGAP
DA
($683/$974)*2.68 + ($191/$974)*4.97 = 2.86
DL
($614/$906)*1.00 + ($292/$906)*2.80 = 1.58
DGAP
2.86 - ($906/$974) * 1.58 = 1.36 years
What does 1.36 mean?
The average duration of assets is greater than the
average duration of liabilities, thus asset values
change by more than liability values.
Change in the Market Value of Equity
∆y
ΔEVE = - DGAP[ ]MVA
(1 + y)
In this case:
.01
ΔEVE = - 1.42[ ]$1,000 = −$12.91
1.10
Positive and Negative Duration GAPs
Positive DGAP
Indicates that assets are more price sensitive
than liabilities, on average.
Thus, when interest rates rise (fall), assets will
fall proportionately more (less) in value than
liabilities and EVE will fall (rise) accordingly.
Negative DGAP
Indicates that weighted liabilities are more
price sensitive than weighted assets.
Thus, when interest rates rise (fall), assets will
fall proportionately less (more) in value that
liabilities and the EVE will rise (fall).
DGAP Summary
DGAP Summary
Change in
DGAP Interest
Assets Liabilities Equity
Rates
Positive Increase Decrease > Decrease → Decrease
Positive Decrease Increase > Increase → Increase
Liabilities
Interest bearing liabs.
1-yr Time deposit $ 340 5.00% 1 5.00% $ 340 1.00
3-yr Certificate of deposit$ 300 7.00% 3 7.00% $ 300 2.81
6-yr Zero-coupon CD* $ 280 0.00% 6 0.00% $ 280 6.00
Tot. Int Bearing Liabs. $ 920 4.13% $ 920
Tot. non-int. bearing $ - $ -
Total liabilities $ 920 4.13% $ 920 3.11
Total equity $ 80 $ 80
Total liabs & equity 1000.0 1000
Assets
Cash $ 100.0 $ 100.0
Earning assets
3-yr Commercial loan $ 700.0 12.00% 3 13.00% $ 683.5 2.69
6-yr Treasury bond $ 200.0 8.00% 6 9.00% $ 191.0 4.97
Total Earning Assets $ 900.0 12.13% $ 874.5
Non-cash earning assets$ - $ -
Total assets $ 1,000.0 10.88% $ 974.5 2.86
Liabilities
Interest bearing liabs.
1-yr Time deposit $ 340.0 5.00% 1 6.00% $ 336.8 1.00
3-yr Certificate of deposit$ 300.0 7.00% 3 8.00% $ 292.3 2.81
6-yr Zero-coupon CD* $ 280.0 8.00% 6 9.00% $ 267.4 6.00
Tot. Int Bearing Liabs. $ 920.0 7.55% $ 896.5
Tot. non-int. bearing $ - $ -
Total liabilities $ 920.0 7.55% $ 896.5 3.08
Total equity $ 80.0 $ 78.0
Total liabs & equity $ 1,000.0 $ 974.5
Immunized Portfolio with a 1% increase in rates
Loans
Prime Based Ln $ 100,000 $ 102,000 9.00%
Equity Credit Lines $ 25,000 $ 25,500 8.75% -
Fixed Rate > I yr $ 170,000 $ 170,850 7.50% 1.1
Var Rate Mtg 1 Yr $ 55,000 $ 54,725 6.90% 0.5
30-Year Mortgage $ 250,000 $ 245,000 7.60% 6.0
Consumer Ln $ 100,000 $ 100,500 8.00% 1.9
Credit Card $ 25,000 $ 25,000 14.00% 1.0
Total Loans $ 725,000 $ 723,575 8.03% 2.6
Loan Loss Reserve $ (15,000) $ 11,250 0.00% 8.0
Net Loans $ 710,000 $ 712,325 8.03% 2.5
Investments
Eurodollars $ 80,000 $ 80,000 5.50% 0.1
CMO Fix Rate $ 35,000 $ 34,825 6.25% 2.0
US Treasury $ 75,000 $ 74,813 5.80% 1.8
Total Investments $ 190,000 $ 189,638 5.76% 1.1
Fed Funds Sold $ 25,000 $ 25,000 5.25% -
Cash & Due From $ 15,000 $ 15,000 0.00% 6.5
Non-int Rel Assets $ 60,000 $ 60,000 0.00% 8.0
Total Assets $ 100,000 $ 100,000 6.93% 2.6
First Savings Bank Economic Value of Equity
Market Value/Duration Report as of 12/31/04
Liabilities
Most Likely Rate Scenario-Base Strategy
Deposits
MMDA $ 240,000 $ 232,800 2.25% -
Retail CDs $ 400,000 $ 400,000 5.40% 1.1
Savings $ 35,000 $ 33,600 4.00% 1.9
NOW $ 40,000 $ 38,800 2.00% 1.9
DDA Personal $ 55,000 $ 52,250 8.0
Comm'l DDA $ 60,000 $ 58,200 4.8
Total Deposits $ 830,000 $ 815,650 1.6
TT&L $ 25,000 $ 25,000 5.00% -
L-T Notes Fixed $ 50,000 $ 50,250 8.00% 5.9
Fed Funds Purch - - 5.25% -
NIR Liabilities $ 30,000 $ 28,500 8.0
Total Liabilities $ 935,000 $ 919,400 2.0
Equity $ 65,000 $ 82,563 9.9
Total Liab & Equity $ 1,000,000 $ 1,001,963 2.6
Off Balance Sheet Notional
lnt Rate Swaps - $ 1,250 6.00% 2.8 50,000
Adjusted Equity $ 65,000 $ 83,813 7.9
Duration Gap for First Savings Bank EVE
Duration of Assets
2.6 years
Market Value of Liabilities
$919,400
Duration of Liabilities
2.0 years
Duration Gap for First Savings Bank EVE
Duration Gap
= 2.6 – ($919,400/$1,001,963)*2.0
= 0.765 years
Example:
A 1% increase in rates would reduce
EVE by $7.2 million
= 0.765 (0.01 / 1.0693) * $1,001,963
Recall that the average rate on assets
is 6.93%
Sensitivity of EVE versus Most Likely (Zero Shock)
Interest Rate Scenario
2 0 .0
C h a n g e in E V E (m illio n s o f d o lla r s )
1 3 .6
8 .8 8 .2
1 0 .0
( 1 0 .0 )
A L C O G u id e lin e (8 .2 )
B o a r d L im it
( 2 0 .0 )
( 2 0 .4 )
( 3 0 .0 )
( 3 6 .6 )
( 4 0 .0 )
-3 0 0 -2 0 0 -1 0 0 0 +100 +200 +300
S h o c k s to C u rre n t R a te s
Sensitivity of Economic Value of Equity measures the change
in the economic value of the corporation’s equity under
various changes in interest rates. Rate changes are
instantaneous changes from current rates. The change in
economic value of equity is derived from the difference
between changes in the market value of assets and changes
Effective “Duration” of Equity
$60 $60
0 1 2
One-Year Security & then
another One-Year Security
$55 ?
Gap and DGAP Management Strategies
Example
It is not known today what a 1-year
security will yield in one year.
For the two consecutive 1-year
securities to generate the same $120 in
interest, ignoring compounding, the 1-
year security must yield 6.5% one year
from the present.
This break-even rate is a 1-year forward
rate, one year from the present:
6% + 6% = 5.5% + x
so x must = 6.5%
Gap and DGAP Management Strategies
Example
By investing in the 1-year security, a
depositor is betting that the 1-year
interest rate in one year will be greater
than 6.5%
By issuing the 2-year security, the
bank is betting that the 1-year interest
rate in one year will be greater than
6.5%
Yield Curve Strategy
When the U.S. economy hits its peak,
the yield curve typically inverts, with
short-term rates exceeding long-term
rates.
Only twice since WWII has a recession
not followed an inverted yield curve
As the economy contracts, the Federal
Reserve typically increases the money
supply, which causes the rates to fall
and the yield curve to return to its
“normal” shape.
Yield Curve Strategy
Chapter 6
William Chittenden edited and updated the PowerPoint slides for this edition.