Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Importer

Bienvenue sur Scribd !

  • 14 vues

    Tarea Ingeco

    Transféré par

    Edwin Felipe Pinilla Peralta

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd

    Tarea Ingeco

    Transféré par

    Edwin Felipe Pinilla Peralta
    14 vues4 pages

    Titre original

    Tarea ingeco

    Copyright

    © © All Rights Reserved

    Formats disponibles

    XLSX, PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Télécharger au format xlsx, pdf ou txt
    14 vues4 pages

    Tarea Ingeco

    Transféré par

    Edwin Felipe Pinilla Peralta

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Télécharger au format xlsx, pdf ou txt
    Vous êtes sur la page 1sur 4

    Monto Prestamo: $ 150,000,000.

    00
    Interes Mensual 1.50%
    Periodos Mensuales 36
    Cuota Mensual $ 4,880,573.40
    Valor Futuro -461,467,675.29 €

    Periodos Saldo inicial Cuota Fija


    0
    1 $ 150,000,000.00 $ 4,880,573.40
    2 $ 147,369,426.60 $ 4,880,573.40
    3 $ 144,699,394.60 $ 4,880,573.40
    4 $ 141,989,312.13 $ 4,880,573.40
    5 $ 139,238,578.41 $ 4,880,573.40
    6 $ 136,446,583.69 $ 4,880,573.40
    7 $ 133,612,709.05 $ 4,880,573.40
    8 $ 130,736,326.29 $ 4,880,573.40
    9 $ 127,816,797.78 $ 4,880,573.40
    10 $ 124,853,476.35 $ 4,880,573.40
    11 $ 121,845,705.10 $ 4,880,573.40
    12 $ 118,792,817.28 $ 4,880,573.40
    13 $ 115,694,136.14 $ 4,880,573.40
    14 $ 112,548,974.79 $ 4,880,573.40
    15 $ 109,356,636.01 $ 4,880,573.40
    16 $ 106,116,412.15 $ 4,880,573.40
    17 $ 102,827,584.94 $ 4,880,573.40
    18 $ 99,489,425.31 $ 4,880,573.40
    19 $ 96,101,193.30 $ 4,880,573.40
    20 $ 92,662,137.80 $ 4,880,573.40
    21 $ 89,171,496.47 $ 4,880,573.40
    22 $ 85,628,495.52 $ 4,880,573.40
    23 $ 82,032,349.55 $ 4,880,573.40
    24 $ 78,382,261.40 $ 4,880,573.40
    25 $ 74,677,421.92 $ 4,880,573.40
    26 $ 70,917,009.86 $ 4,880,573.40
    27 $ 67,100,191.61 $ 4,880,573.40
    28 $ 63,226,121.08 $ 4,880,573.40
    29 $ 59,293,939.50 $ 4,880,573.40
    30 $ 55,302,775.20 $ 4,880,573.40
    31 $ 51,251,743.43 $ 4,880,573.40
    32 $ 47,139,946.18 $ 4,880,573.40
    33 $ 42,966,471.98 $ 4,880,573.40
    34 $ 38,730,395.66 $ 4,880,573.40
    35 $ 34,430,778.20 $ 4,880,573.40
    36 $ 30,066,666.47 $ 4,880,573.40
    Interes Abono a capital Saldo final
    $ 150,000,000.00
    $ 2,250,000.00 $ 2,630,573.40 $ 147,369,426.60
    $ 2,210,541.40 $ 2,670,032.00 $ 144,699,394.60
    $ 2,170,490.92 $ 2,710,082.48 $ 141,989,312.13
    $ 2,129,839.68 $ 2,750,733.72 $ 139,238,578.41
    $ 2,088,578.68 $ 2,791,994.72 $ 136,446,583.69
    $ 2,046,698.76 $ 2,833,874.64 $ 133,612,709.05
    $ 2,004,190.64 $ 2,876,382.76 $ 130,736,326.29
    $ 1,961,044.89 $ 2,919,528.50 $ 127,816,797.78
    $ 1,917,251.97 $ 2,963,321.43 $ 124,853,476.35
    $ 1,872,802.15 $ 3,007,771.25 $ 121,845,705.10
    $ 1,827,685.58 $ 3,052,887.82 $ 118,792,817.28
    $ 1,781,892.26 $ 3,098,681.14 $ 115,694,136.14
    $ 1,735,412.04 $ 3,145,161.36 $ 112,548,974.79
    $ 1,688,234.62 $ 3,192,338.78 $ 109,356,636.01
    $ 1,640,349.54 $ 3,240,223.86 $ 106,116,412.15
    $ 1,591,746.18 $ 3,288,827.22 $ 102,827,584.94
    $ 1,542,413.77 $ 3,338,159.62 $ 99,489,425.31
    $ 1,492,341.38 $ 3,388,232.02 $ 96,101,193.30
    $ 1,441,517.90 $ 3,439,055.50 $ 92,662,137.80
    $ 1,389,932.07 $ 3,490,641.33 $ 89,171,496.47
    $ 1,337,572.45 $ 3,543,000.95 $ 85,628,495.52
    $ 1,284,427.43 $ 3,596,145.96 $ 82,032,349.55
    $ 1,230,485.24 $ 3,650,088.15 $ 78,382,261.40
    $ 1,175,733.92 $ 3,704,839.48 $ 74,677,421.92
    $ 1,120,161.33 $ 3,760,412.07 $ 70,917,009.86
    $ 1,063,755.15 $ 3,816,818.25 $ 67,100,191.61
    $ 1,006,502.87 $ 3,874,070.52 $ 63,226,121.08
    $ 948,391.82 $ 3,932,181.58 $ 59,293,939.50
    $ 889,409.09 $ 3,991,164.30 $ 55,302,775.20
    $ 829,541.63 $ 4,051,031.77 $ 51,251,743.43
    $ 768,776.15 $ 4,111,797.25 $ 47,139,946.18
    $ 707,099.19 $ 4,173,474.20 $ 42,966,471.98
    $ 644,497.08 $ 4,236,076.32 $ 38,730,395.66
    $ 580,955.93 $ 4,299,617.46 $ 34,430,778.20
    $ 516,461.67 $ 4,364,111.72 $ 30,066,666.47
    $ 451,000.00 $ 4,429,573.40 $ 25,637,093.07

    Vous aimerez peut-être aussi