Linear Programming Using Excel
Linear Programming Using Excel
0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 21-10-2014 10:48:27
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Objective Cell (Max)
Cell Name Original Value Final Value
$E$12Z 47 7668
Variable Cells
Cell Name Original Value Final Value Integer
$C$12x1 2 540 Contin
$D$12x2 3 252 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$E$6 Resource 1 Total 630 $E$6<=$G$6 Binding 0
$E$7 Resource 2 Total 480 $E$7<=$G$7 Not Binding 120
$E$8 Resource 3 Total 708 $E$8<=$G$8 Binding 0
$E$9 Resource 4 Total 117 $E$9<=$G$9 Not Binding 18
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 21-10-2014 10:48:27
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$12 x1 540 0 10 3.5 3.7
$D$12 x2 252 0 9 5.285714286 2.333333333
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$6 Resource 1 Total 630 4.375 630 52.36363636 134.4
$E$7 Resource 2 Total 480 0 600 1E+30 120
$E$8 Resource 3 Total 708 6.9375 708 192 128
$E$9 Resource 4 Total 117 0 135 1E+30 18
Product 1 Product 2
Profit per Unit 10 9
Total
Resource
Availability
Resource 1 0.7 1 630 630
Resource 2 0.5 0.83 480 600
Resource 3 1 0.67 708 708
Resource 4 0.1 0.25 117 135
x1 x2 Z
540 252 7668
1 1 1 0
3 2 0 1
Cj 6 5 0 0
B B
-1
Basis x1 x2 s1 s2
1 1 -2 1 6 x1 1 0 -2 1
3 2 3 -1 5 x2 0 1 3 -1
Cj-Zj 0 0 -3 -1
Zj 6 5 3 1
5
12
RHS
2
3
27