Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 9 views

    Cell Name Original Value Final Value

    Uploaded by

    Surbhi Mahajan
    This document contains summaries of optimization results from Microsoft Excel for a production planning problem. It provides the target objective value, lists the adjustable cells and their final values, and describes the constraints and their statuses. It also includes sensitivity reports showing the impact of changes to adjustable values and constraints on the objective. Additional reports provide details on allowable increases/decreases to adjustable cells and constraints.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Cell Name Original Value Final Value

    Uploaded by

    Surbhi Mahajan
    9 views16 pages
    This document contains summaries of optimization results from Microsoft Excel for a production planning problem. It provides the target objective value, lists the adjustable cells and their final values, and describes the constraints and their statuses. It also includes sensitivity reports showing the impact of changes to adjustable values and constraints on the objective. Additional reports provide details on allowable increases/decreases to adjustable cells and constraints.

    Original Description:

    Case study HDFC

    Original Title

    Hdfc

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document contains summaries of optimization results from Microsoft Excel for a production planning problem. It provides the target objective value, lists the adjustable cells and their final values, and describes the constraints and their statuses. It also includes sensitivity reports showing the impact of changes to adjustable values and constraints on the objective. Additional reports provide details on allowable increases/decreases to adjustable cells and constraints.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    9 views16 pages

    Cell Name Original Value Final Value

    Uploaded by

    Surbhi Mahajan
    This document contains summaries of optimization results from Microsoft Excel for a production planning problem. It provides the target objective value, lists the adjustable cells and their final values, and describes the constraints and their statuses. It also includes sensitivity reports showing the impact of changes to adjustable values and constraints on the objective. Additional reports provide details on allowable increases/decreases to adjustable cells and constraints.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 16

    Microsoft Excel 12.

    0 Answer Report
    Worksheet: [Book1]Sheet1
    Report Created: 12/31/2016 12:06:23 PM

    Target Cell (Max)


    Cell
    Name
    $B$1

    Original Value
    68887.5

    Final Value
    68887.5

    Adjustable Cells
    Cell
    Name Original Value
    $B$4 Sudarshan
    112500
    $C$4 Chordia
    75000
    $D$4 Security
    187500
    $E$4 India
    187500
    $F$4 KeyHole
    0
    $G$4 Info
    187500

    Final Value
    112500
    75000
    187500
    187500
    0
    187500

    Constraints
    Cell
    Name
    $C$8 Used
    $C$9 Used
    $C$10 Used
    $C$11 Used
    $C$12 Used
    $C$13 Used
    $C$14 Used
    $C$15 Used
    $C$16 Used

    Cell Value
    Formula
    Status
    750000 $C$8=$E$8
    Not Binding
    112500 $C$9<=$E$9 Not Binding
    75000 $C$10<=$E$10 Not Binding
    187500 $C$11<=$E$11 Binding
    187500 $C$12<=$E$12 Binding
    0 $C$13<=$E$13 Not Binding
    187500 $C$14<=$E$14 Binding
    562500 $C$15>=$E$15 Not Binding
    262500 $C$16<=$E$16 Binding

    Slack
    0
    75000
    112500
    0
    0
    187500
    0
    187500
    0

    Microsoft Excel 12.0 Sensitivity Report


    Worksheet: [Book1]Sheet1
    Report Created: 12/31/2016 12:06:23 PM

    Adjustable Cells
    Cell
    $B$4
    $C$4
    $D$4
    $E$4
    $F$4
    $G$4

    Name
    Sudarshan
    Chordia
    Security
    India
    KeyHole
    Info

    Final
    Reduced
    Objective
    Allowable
    Value
    Cost
    Coefficient
    Increase
    112500
    0
    0.0865
    0.001
    75000
    0
    0.095
    0.005
    187500
    0
    0.11.00000E+030
    187500
    0
    0.08751.00000E+030
    0 -0.0024989626 0.0925007043 0.0024989626
    187500
    0
    0.091.00000E+030

    Constraints
    Cell
    $C$8
    $C$9
    $C$10
    $C$11
    $C$12
    $C$13
    $C$14
    $C$15
    $C$16

    Name
    Used
    Used
    Used
    Used
    Used
    Used
    Used
    Used
    Used

    Final
    Value
    750000
    112500
    75000
    187500
    187500
    0
    187500
    562500
    262500

    Shadow
    Constraint
    Allowable
    Price
    R.H. Side
    Increase
    0.0865
    750000
    75000
    0
    1875001.00000E+030
    0
    1875001.00000E+030
    0.005
    187500
    75000
    0.001
    187500
    112500
    0
    1875001.00000E+030
    0.0035
    187500
    112500
    0
    375000
    187500
    0.0085
    262500
    112500

    Allowable
    Decrease
    1.00000E+030
    0.0024989581
    0.005
    0.001
    1.00000E+030
    0.0035

    Allowable
    Decrease
    112500
    75000
    112500
    112500
    75000
    187500
    75000
    1.00000E+030
    75000

    Microsoft Excel 12.0 Limits Report


    Worksheet: [Book1]Limits Report 1
    Report Created: 12/31/2016 12:06:23 PM

    Cell
    $B$1

    Cell
    $B$4
    $C$4
    $D$4
    $E$4
    $F$4
    $G$4

    Target
    Name

    Adjustable
    Name
    Sudarshan
    Chordia
    Security
    India
    KeyHole
    Info

    Value
    68887.5

    Value
    112500
    75000
    187500
    187500
    0
    187500

    Lower
    Limit
    112500
    75000
    187500
    187500
    0
    187500

    Target
    Result
    68887.5
    68887.5
    68887.5
    68887.5
    68887.5
    68887.5

    Upper
    Limit
    112500
    75000
    187500
    187500
    0
    187500

    Target
    Result
    68887.5
    68887.5
    68887.5
    68887.5
    68887.5
    68887.5

    68887.5
    Sudarshan Chordia
    Security India
    KeyHole Info
    112500
    75000
    187500
    187500
    0
    187500
    0.0865
    0.095
    0.1
    0.0875
    0.0925
    0.09
    11
    10
    6
    10
    7
    13
    2.490732 2.478228 1.771561 2.313623 1.857591 3.065805
    Used
    750000 =
    112500 <=
    75000 <=
    187500 <=
    187500 <=
    0 <=
    187500 <=
    562500 >=
    262500 <=

    Available
    750,000
    187500
    187500
    187500
    187500
    187500
    187500
    375000
    262500

    Used
    0=
    0 <=
    0 <=
    0 <=
    0 <=
    0 <=
    0 <=
    0 >=
    0 <=

    Available
    750,000
    187500
    187500
    187500
    187500
    187500
    187500
    375000
    262500

    22540

    Sun/Mon
    Shift

    1
    2
    680

    Mon/Tue
    2
    4
    705

    Tue/Wed

    Wed/Thurs Thurs/Fri Fri/Sat


    Sat/Sun
    3
    4
    5
    6
    7
    5
    0
    8
    1
    13
    705
    705
    705
    680
    655
    Sun
    Mon
    Tue
    Wed
    Thurs
    Fri
    Sat

    18
    27
    24
    28
    25
    24
    19

    Required
    18
    27
    22
    26
    25
    21
    19

    Production

    1
    1
    240
    4000

    2
    1
    250

    3
    1
    265

    4
    1
    285

    5
    1
    280

    6
    1
    260

    1940323
    Sudarshan Chordia
    Security
    11
    10
    2.490732 2.478228
    187500
    187500

    India

    KeyHole

    Info

    6
    10
    7
    13
    1.771561 2.313623 1.857591 3.065805
    0
    187500
    0
    187500

    Used
    750000 =
    187500 <=
    187500 <=
    0 <=
    187500 <=
    0 <=
    187500 <=
    750000 >=
    187500 <=

    Available
    750,000
    187500
    187500
    187500
    187500
    187500
    187500
    375000
    262500

    Sudarshan Chordia
    Security India
    KeyHole Info
    112500
    75000
    187500
    187500
    0
    187500
    0.0865
    0.095
    0.1
    0.0875
    0.0925
    0.09
    11
    10
    6
    10
    7
    13
    2.490732 2.478228 1.771561 2.313623 1.857591 3.065805

    CP
    SP
    Profit

    2
    1.5
    0.5
    Trail

    Mean
    SD

    Probability Demand
    1 0.32581462
    20
    2 0.13260293
    19
    3 0.32529321
    20
    4 0.63487689
    20
    5 0.20129846
    19
    6 0.79938942
    21
    7 0.81595367
    21
    8 0.01366672
    18
    9 0.9786049
    22
    10 0.89689906
    21
    11 0.53409037
    20
    12 0.30576531
    19
    13 0.35494596
    20

    20
    1

    Stocking
    17
    8.5
    8.5
    8.5
    8.5
    8.5
    8.5
    8.5
    8.5
    8.5
    8.5
    8.5
    8.5
    8.5
    8.5

    18
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9

    19
    9.5
    9.5
    9.5
    9.5
    9.5
    9.5
    9.5
    7.5
    9.5
    9.5
    9.5
    9.5
    9.5

    20
    10
    8
    10
    10
    8
    10
    10
    6
    10
    10
    10
    8
    10

    9 9.346154 9.230769

    21
    8.5
    6.5
    8.5
    8.5
    6.5
    10.5
    10.5
    4.5
    10.5
    10.5
    8.5
    6.5
    8.5

    22
    7
    5
    7
    7
    5
    9
    9
    3
    11
    9
    7
    5
    7

    23
    5.5
    3.5
    5.5
    5.5
    3.5
    7.5
    7.5
    1.5
    9.5
    7.5
    5.5
    3.5
    5.5

    8.409465 7.233333 5.942396

    Production
    Inventory
    Cost
    Inventory

    1
    1
    1
    240

    2
    1
    1
    250

    3
    1
    1
    265

    4
    1
    1
    285

    5
    1
    1
    280

    6
    1
    1
    260

    Beg Inventory
    Units Produced
    Demanded
    Ending Inventory

    1
    2750
    4000
    1000
    5750

    2
    5750
    3500
    4500
    4750

    3
    4750
    4000
    6000
    2750

    4
    2750
    4250
    5500
    1500

    5
    1500
    4000
    3500
    2000

    6
    2000
    3500
    4000
    1500

    Min Inventory
    Max Inventory

    1500
    6000

    1500
    6000

    1500
    6000

    1500
    6000

    1500
    6000

    1500
    6000

    Min Production
    Max Production

    2000
    4000

    1750
    3500

    2000
    4000

    2250
    4500

    2000
    4000

    1750
    3500

    240
    3.6

    250
    3.75

    265
    3.975

    285
    4.275

    280
    4.2

    260
    3.9

    875000 1060000 1211250


    19687.5 14906.25 9084.375

    1120000
    7350

    910000
    6825

    Unit cost
    Carrying cost
    Production cost
    Carrying cost

    960000
    15300

    Total cost

    6209403

    Small
    1
    400
    18000

    Medium
    1
    750
    33000

    Large
    1
    1050
    45150
    1 >=
    1 >=
    1 >=
    2200 >=
    96150 <=
    45150

    5
    10
    15
    25000
    1,000,000

    You might also like