Cell Name Original Value Final Value
Cell Name Original Value Final Value
Cell Name Original Value Final Value
Adjustable Cells Cell Name $B$10 Mangkok Mangkok $B$11 Cangkir Mangkok
Constraints Cell Name $E$6 Tenaga Kerja(jam/unit) Digunakan $E$7 Tanah Liat Digunakan $B$10 Mangkok Mangkok $B$11 Cangkir Mangkok
Slack 0 0 24 8
Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1.xlsx]Sheet1 Report Created: 07/03/2011 16:26:00
Adjustable Cells Cell Name $B$10 Mangkok Mangkok $B$11 Cangkir Mangkok Constraints Cell Name $E$6 Tenaga Kerja(jam/unit) Digunakan $E$7 Tanah Liat Digunakan Final Shadow Constraint Value Price R.H. Side 40 2 40 120 12 120 Allowable Allowable Increase Decrease 40 10 40 60 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 24 0 50 3.333333333 30 8 0 40 60 2.5
Microsoft Excel 12.0 Limits Report Worksheet: [Book1.xlsx]Limits Report 1 Report Created: 07/03/2011 16:26:00
Value 1520
Value 24 8
Perusahaan Gerabah Anak KOMSI Produk Laba per Unit Sumber Daya Tenaga Kerja(jam/unit) Tanah Liat Produksi: Mangkok Cangkir Laba Mangkok Cangkir 40 50 1 4 Tersedia Digunakan Sisa 2 40 40 3 120 120 0 0
24 8 1360
Produk
Gandum 0.05
8 1
Biaya Minimal
0.24