Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd
Upload
29 views

Cell Name Original Value Final Value: Target Cell (Max) $F$9 Profit Max Profit 0 410

This document contains the results of an optimization analysis conducted in Microsoft Excel. It summarizes the optimal values found for decision variables that maximize profit. The optimal solution has X1 quantity at 30, X2 quantity at 40, resulting in a maximum profit of $410. Constraints on materials were fully utilized but not exceeded in this optimal solution.

Uploaded by

Satyabrata Pal
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
29 views

Cell Name Original Value Final Value: Target Cell (Max) $F$9 Profit Max Profit 0 410

This document contains the results of an optimization analysis conducted in Microsoft Excel. It summarizes the optimal values found for decision variables that maximize profit. The optimal solution has X1 quantity at 30, X2 quantity at 40, resulting in a maximum profit of $410. Constraints on materials were fully utilized but not exceeded in this optimal solution.

Uploaded by

Satyabrata Pal
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Microsoft Excel 12.

0 Answer Report Worksheet: [Book1]Sheet1 Report Created: 17-06-2011 18:13:44

Target Cell (Max) Cell Name $F$9 profit Max Profit

Original Value Final Value 0 410

Adjustable Cells Cell Name $B$2 QTY X1 $C$2 QTY X2

Original Value Final Value 0 30 0 40

Constraints Cell Name $E$4 <= USED $E$5 <= USED

Cell Value Formula Status 240 $E$4<=$F$4 Binding 100 $E$5<=$F$5 Binding

Slack 0 0

Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1]Sheet1 Report Created: 17-06-2011 18:13:45

Adjustable Cells Cell Name $B$2 QTY X1 $C$2 QTY X2 Constraints Final Shadow Constraint Allowable Cell Name Value Price R.H. Side Increase $E$4 <= USED 240 1.5 240 60 $E$5 <= USED 100 0.5 100 20 Allowable Decrease 40 20 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 30 0 7 3 0.333333333 40 0 5 0.25 1.5

Microsoft Excel 12.0 Limits Report Worksheet: [Book1]Limits Report 1 Report Created: 17-06-2011 18:13:45

Target Cell Name $F$9 profit Max Profit

Value 410

Adjustable Cell Name $B$2 QTY X1 $C$2 QTY X2

Value 30 40

Lower Target Limit Result 0 200 0 210

Upper Target Limit Result 30 410 40 410

X1 QTY PAINT ASSY 30 4 2

X2 40 USED 3 <= 1 <= Availability 240 240 100 100

profit/unit profit

7 210

5 200

Max Profit 410

You might also like