QTM
QTM
QTM
Target Cell (Max) Cell Name $F$11 no.of unit total profit
Adjustable Cells Cell Name $B$11 no.of unit table $C$11 no.of unit chair
Constraints Cell Name $D$7 con.1 unused reso. $D$8 con.2 unused reso.
Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1.xlsx]Sheet1 Report Created: 9/24/2012 12:59:29 PM
Adjustable Cells Cell Name $B$11 no.of unut table $C$11 no.of unut chair Constraints Final Shadow Constraint Cell Name Value Price R.H. Side $D$7 con.1 unused reso. 60 3.333333333 60 $D$8 con.2 unused reso. 96 8.333333333 96 Allowable Increase 36 24 Allowable Decrease 12 36 Final Value 18 8 Reduced Cost Objective Allowable Allowable Coefficient Increase Decrease 0 40 6.666666667 16.66666667 0 35 25 5
Microsoft Excel 12.0 Limits Report Worksheet: [Book1.xlsx]Limits Report 1 Report Created: 9/24/2012 12:59:29 PM
Value 1000
Adjustable Cell Name $B$11 no.of unut table $C$11 no.of unut chair
Value 18 8
EXAMPLE=1
PROFIT
CONSTANTINE.1 CONSTANTINE.2
NO. OF UNIT
TABLE 40
CHAIR 35
TABLE 2 4 TABLE 18
CHAIR 3 3 CHAIR 8
UNUSED RESOURCES
Microsoft Excel 12.0 Answer Report Worksheet: [Book1.xlsx]Sheet2 Report Created: 9/24/2012 1:09:06 PM
Original Value 0
Original Value 0 0
Final Value 50 0
Slack 0 180
Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1.xlsx]Sheet2 Report Created: 9/24/2012 1:09:06 PM
Adjustable Cells Cell Name $B$14 NO. OF UNITS TABLE $C$14 NO. OF UNITS CHAIR Constraints Cell Name $D$10 CON.1 UNUSED RES. $D$11 CON.2 UNUSED RES. Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 2500 8 2500 1500 2500 300 0 480 1E+30 180 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 50 0 400 1E+30 200 0 -100 100 100 1E+30
EXAMPLE:2
TABLE
CONSTANTINE.1 CONSTANTINE.2
TABLE NO. OF UNITS
50 6
50
CHAIR 100
CHAIR 25 6 CHAIR 0
UNUSED RESOURCES
Microsoft Excel 12.0 Answer Report Worksheet: [Book1.xlsx]Sheet3 Report Created: 9/24/2012 1:19:57 PM
Adjustable Cells Cell Name $B$16 NO. OF UNIT X1 $C$16 NO. OF UNIT X2 $D$16NO. OF UNIT X3
Constraints Cell Name $E$11 X1 UNUSED RES. $E$12 X2 UNUSED RES. $E$13 X3 UNUSED RES.
Original Value 0
Original Value 0 0 0
Final Value 0 8 10
Cell Value
Slack 0 0 18
Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1.xlsx]Sheet3 Report Created: 9/24/2012 1:19:57 PM
Adjustable Cells Cell Name $B$16 NO. OF UNIT X1 $C$16 NO. OF UNIT X2 $D$16 NO. OF UNIT X3 Constraints Final Cell Name Value $E$11 X1 UNUSED RES. 60 $E$12 X2 UNUSED RES. 72 $E$13 X3 UNUSED RES. 82 Shadow Constraint Allowable Allowable Price R.H. Side Increase Decrease 0.666666667 60 30 24 1.666666667 72 12.70588235 24 0 100 1E+30 18 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 0 -3.666666667 5 3.666666667 1E+30 8 0 10 10 2 10 0 8 2 4
Microsoft Excel 12.0 Limits Report Worksheet: [Book1.xlsx]Limits Report 2 Report Created: 9/24/2012 1:19:57 PM
Value 160
Adjustable Cell Name $B$16 NO. OF UNIT X1 $C$16 NO. OF UNIT X2 $D$16 NO. OF UNIT X3
Value 0 8 10
Lower Limit 0 0 0
Upper Limit 0 8 10
EXAMPLE:3
PROFIT
X1
3 4 2
X1 NO. OF UNIT 0
X1 5
X2 10
X3 8
X2 5 4 4
X3 2 4 5
UNUSED RES.
X2 8
X3 10
PROFIT 160
Microsoft Excel 12.0 Answer Report Worksheet: [Book1.xlsx]Sheet12 Report Created: 9/24/2012 1:31:41 PM Target Cell (Max) Cell $F$19
Name Cell Value TIME UNUSED RES. 1000 SUPPLY UNUSED RES. 800 FENCY BUCKAL UNUSED RES.200 OTHER BUCKAL UNUSED RES.600
Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1.xlsx]Sheet12 Report Created: 9/24/2012 1:31:41 PM
Adjustable Cells Cell Name $B$19 NO. OF UNIT A-BELT $C$19 NO. OF UNIT B-BELT Constraints Cell $D$12 $D$13 $D$14 $D$15 Name TIME UNUSED RES. SUPPLY UNUSED RES. FENCY BUCKAL UNUSED RES. OTHER BUCKAL UNUSED RES. Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 1000 1 1000 200 100 800 2 800 50 200 200 0 400 1E+30 200 600 0 700 1E+30 100 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 200 0 4 2 1 600 0 3 1 1
EXAMPLE:4
PROFIT
B-BELT 1 1 0 1
B-BELT 600
A-BELT 4
B-BELT 3