Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd
Upload
40 views

Dea Class Exercise

This document summarizes the results of an optimization model solved in Microsoft Excel. The model seeks to maximize an objective function subject to a number of constraints. The summary provides the final optimal values for the objective function and adjustable variables, as well as reporting on the status of the constraints as binding or non-binding at the optimal solution. Sensitivity analysis is also presented, showing how changes in variables or constraints would impact the optimal solution.

Uploaded by

Venkataprasad Palakiti
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
40 views

Dea Class Exercise

This document summarizes the results of an optimization model solved in Microsoft Excel. The model seeks to maximize an objective function subject to a number of constraints. The summary provides the final optimal values for the objective function and adjustable variables, as well as reporting on the status of the constraints as binding or non-binding at the optimal solution. Sensitivity analysis is also presented, showing how changes in variables or constraints would impact the optimal solution.

Uploaded by

Venkataprasad Palakiti
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 30

Microsoft Excel 12.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 10/19/2011 4:38:41 PM

Target Cell (Max)


Cell
Name
$H$4 obj function

Original Value
0

Final Value

Adjustable Cells
Cell
$D$4 u1
$E$4 v1
$F$4 v2

Original Value
0
0
0

Final Value
0,01
0,166666667
0,003333333

Name

Constraints
Cell
Name
$H$7 constraints obj function
$H$8 obj function
$H$9 obj function
$H$10 obj function
$H$11 obj function
$H$12 obj function
$H$13 obj function

Cell Value
1
0
-0,166666667
0
-0,333333333
-0,6
-0,833333333

Formula
$H$7=$J$7
$H$8<=$J$8
$H$9<=$J$9
$H$10<=$J$10
$H$11<=$J$11
$H$12<=$J$12
$H$13<=$J$13

Status
Not Binding
Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding

Slack
0
0
0,166666667
0
0,333333333
0,6
0,833333333

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [Book1]Sheet1
Report Created: 10/19/2011 4:38:41 PM

Adjustable Cells
Cell
$D$4 u1
$E$4 v1
$F$4 v2

Name

Final
Value

Reduced Objective Allowable


Cost
Coefficient Increase
0,01
0
100
1E+30
0,166666667
0
0
0
0,003333333
0
0
300

Allowable
Decrease
100
3
0

Constraints
Cell
$H$7
$H$8
$H$9
$H$10
$H$11
$H$12
$H$13

Name
constraints obj function
obj function
obj function
obj function
obj function
obj function
obj function

Final
Value
1
0
-0,166666667
0
-0,333333333
-0,6
-0,833333333

Shadow Constraint Allowable


Price
R.H. Side
Increase
1
1
1E+30
1
0
1
0
0
1E+30
0
0
0,2
0
0
1E+30
0
0
1E+30
0
0
1E+30

Allowable
Decrease
1
0,384615385
0,166666667
1
0,333333333
0,6
0,833333333

Microsoft Excel 12.0 Limits Report


Worksheet: [Book1]Limits Report 1
Report Created: 10/19/2011 4:38:41 PM

Target
Cell
Name
$H$4 obj function

Adjustable
Cell
Name
$D$4 u1
$E$4 v1
$F$4 v2

Value
1

Value
0,01
0,166666667
0,003333333

Lower
Limit

Target
Result
0
0
0,166666667
1
0,003333333
1

Upper
Target
Limit
Result
0,01
1
0,166666667
1
0,003333333
1

variables

u1

v1
v2
0,01 0,166667 0,003333

constraints
100
100
100
100
100
100

2
2
4
4
6
8
10

200
200
150
100
100
80
50

obj function
1

1
0
-0,16667
0
-0,33333
-0,6
-0,83333

=
<=
<=
<=
<=
<=
<=

1
0
0
0
0
0
0

Microsoft Excel 12.0 Answer Report


Worksheet: [Book1]Sheet2
Report Created: 10/19/2011 4:46:20 PM

Target Cell (Max)


Cell
Name
$H$3 obj function

Original Value
1

Final Value
0,857142857

Adjustable Cells
Cell
$D$3 u2
$E$3 v1
$F$3 v2

Original Value
0,01
0,166666667
0,003333333

Final Value
0,008571429
0,142857143
0,002857143

Name

Constraints
Cell
Name
$H$6 constraints obj function
$H$7 obj function
$H$8 obj function
$H$9 obj function
$H$10 obj function
$H$11 obj function
$H$12 obj function

Cell Value
1
-1,803E-13
-0,142857143
7,82707E-15
-0,285714286
-0,514285714
-0,714285714

Formula
$H$6=$J$6
$H$7<=$J$7
$H$8<=$J$8
$H$9<=$J$9
$H$10<=$J$10
$H$11<=$J$11
$H$12<=$J$12

Status
Not Binding
Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding

Slack
0
0
0,142857143
0
0,285714286
0,514285714
0,714285714

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [Book1]Sheet2
Report Created: 10/19/2011 4:46:21 PM

Adjustable Cells
Cell
$D$3 u2
$E$3 v1
$F$3 v2

Name

Final
Value
0,008571429
0,142857143
0,002857143

Reduced
Cost

Objective
Allowable
Allowable
Coefficient
Increase
Decrease
0
100
1E+30
100
0
0 3,333333333 1,333333333
0
0
50
125

Constraints
Cell
$H$6
$H$7
$H$8
$H$9
$H$10
$H$11
$H$12

Name
constraints obj function
obj function
obj function
obj function
obj function
obj function
obj function

Final
Value
1
-1,803E-13
-0,142857143
7,82707E-15
-0,285714286
-0,514285714
-0,714285714

Shadow
Constraint
Price
R.H. Side
0,857142857
1
0,285714286
0
0
0
0,714285714
0
0
0
0
0
0
0

Allowable
Increase
1E+30
0,5
1E+30
0,2
1E+30
1E+30
1E+30

Allowable
Decrease
1
0,454545455
0,142857143
0,5
0,285714286
0,514285714
0,714285714

Microsoft Excel 12.0 Limits Report


Worksheet: [Book1]Limits Report 2
Report Created: 10/19/2011 4:46:21 PM

Target
Cell
Name
$H$3 obj function

Value
0,857142857

Adjustable
Cell
Name
$D$3 u2
$E$3 v1
$F$3 v2

Value
0,008571429
0,142857143
0,002857143

Lower
Limit

Target
Result

0
0
0,142857143 0,857142857
0,002857143 0,857142857

Upper
Target
Limit
Result
0,008571429 0,857142857
0,142857143 0,857142857
0,002857143 0,857142857

variables

u2
v1
v2
0,008571 0,142857 0,002857

constraints
100
100
100
100
100
100

4
2
4
4
6
8
10

150
200
150
100
100
80
50

obj function
0,857143

1
-1,8E-13
-0,14286
7,83E-15
-0,28571
-0,51429
-0,71429

=
<=
<=
<=
<=
<=
<=

1
0
0
0
0
0
0

Microsoft Excel 12.0 Answer Report


Worksheet: [Book1]Sheet3
Report Created: 10/19/2011 4:49:00 PM

Target Cell (Max)


Cell
Name
$H$3 obj function

Original Value
0,857142857

Final Value

Adjustable Cells
Cell
$D$3 u3
$E$3 v1
$F$3 v2

Original Value
0,008571429
0,142857143
0,002857143

Final Value
0,01
0,0625
0,0075

Name

Constraints
Cell
Name
$H$6 constraints obj function
$H$7 obj function
$H$8 obj function
$H$9 obj function
$H$10 obj function
$H$11 obj function
$H$12 obj function

Cell Value
1
-0,625
-0,375
-1,46883E-13
-0,125
-0,1
5,43621E-13

Formula
$H$6=$J$6
$H$7<=$J$7
$H$8<=$J$8
$H$9<=$J$9
$H$10<=$J$10
$H$11<=$J$11
$H$12<=$J$12

Status
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Binding

Slack
0
0,625
0,375
0
0,125
0,1
0

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [Book1]Sheet3
Report Created: 10/19/2011 4:49:00 PM

Adjustable Cells
Cell
$D$3 u3
$E$3 v1
$F$3 v2

Name

Final
Value

Reduced Objective
Cost
Coefficient
0,01
0
100
0,0625
0
0
0,0075
0
0

Allowable
Increase
0
0
200

Allowable
Decrease
100
8
0

Constraints
Cell
$H$6
$H$7
$H$8
$H$9
$H$10
$H$11
$H$12

Name
constraints obj function
obj function
obj function
obj function
obj function
obj function
obj function

Final
Value
1
-0,625
-0,375
-1,46883E-13
-0,125
-0,1
5,43621E-13

Shadow Constraint
Allowable
Allowable
Price
R.H. Side
Increase
Decrease
1
1
1E+30
1
0
0
1E+30
0,625
0
0
1E+30
0,375
1
0 0,166666667
0,5
0
0
1E+30
0,125
0
0
1E+30
0,1
0
0 0,166666667 0,833333333

Microsoft Excel 12.0 Limits Report


Worksheet: [Book1]Limits Report 3
Report Created: 10/19/2011 4:49:00 PM

Target
Cell
Name
$H$3 obj function

Value
1

Adjustable
Cell
Name
$D$3 u3
$E$3 v1
$F$3 v2

Value
0,01
0,0625
0,0075

Lower Target
Limit Result
0
0
0,0625
1
0,0075
1

Upper Target
Limit Result
0,01
1
0,0625
1
0,0075
1

variables

u3

v1

v2

0,01

0,0625

0,0075

100
100
100
100
100
100

4
2
4
4
6
8
10

100
200
150
100
100
80
50

constraints

obj function
1

1
-0,625
-0,375
-1,5E-13
-0,125
-0,1
5,44E-13

=
<=
<=
<=
<=
<=
<=

1
0
0
0
0
0
0

Microsoft Excel 12.0 Answer Report


Worksheet: [dea class exercise.xlsx]sheet4
Report Created: 10/19/2011 4:53:27 PM

Target Cell (Max)


Cell
Name
$H$3 obj function

Original Value
1

Final Value
0,888888889

Adjustable Cells
Cell
$D$3 u4
$E$3 v1
$F$3 v2

Original Value
0,01
0,0625
0,0075

Final Value
0,008888889
0,055555556
0,006666667

Name

Constraints
Cell
Name
$H$6 constraints obj function
$H$7 obj function
$H$8 obj function
$H$9 obj function
$H$10 obj function
$H$11 obj function
$H$12 obj function

Cell Value
1
-0,555555556
-0,333333333
-4,01901E-14
-0,111111111
-0,088888889
-4,55191E-15

Formula
$H$6=$J$6
$H$7<=$J$7
$H$8<=$J$8
$H$9<=$J$9
$H$10<=$J$10
$H$11<=$J$11
$H$12<=$J$12

Status
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Binding

Slack
0
0,555555556
0,333333333
0
0,111111111
0,088888889
0

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [dea class exercise.xlsx]sheet4
Report Created: 10/19/2011 4:53:27 PM

Adjustable Cells
Cell
$D$3 u4
$E$3 v1
$F$3 v2

Name

Final
Value
0,008888889
0,055555556
0,006666667

Reduced
Cost

Objective
Allowable
Allowable
Coefficient
Increase
Decrease
0
100
1E+30
100
0
0
2
7
0
0 116,6666667 33,33333333

Constraints
Cell
$H$6
$H$7
$H$8
$H$9
$H$10
$H$11
$H$12

Name
constraints obj function
obj function
obj function
obj function
obj function
obj function
obj function

Final
Value
1
-0,555555556
-0,333333333
-4,01901E-14
-0,111111111
-0,088888889
-4,55191E-15

Shadow
Constraint
Allowable
Allowable
Price
R.H. Side
Increase
Decrease
0,888888889
1
1E+30
1
0
0
1E+30 0,555555556
0
0
1E+30 0,333333333
0,777777778
0 0,142857143
0,5
0
0
1E+30 0,111111111
0
0
1E+30 0,088888889
0,222222222
0 0,153846154
0,625

Microsoft Excel 12.0 Limits Report


Worksheet: [dea class exercise.xlsx]Limits Report 4
Report Created: 10/19/2011 4:53:27 PM

Target
Cell
Name
$H$3 obj function

Value
0,888888889

Adjustable
Cell
Name
$D$3 u4
$E$3 v1
$F$3 v2

Value
0,008888889
0,055555556
0,006666667

Lower
Limit

Target
Result

0
0
0,055555556 0,888888889
0,006666667 0,888888889

Upper
Target
Limit
Result
0,008888889 0,888888889
0,055555556 0,888888889
0,006666667 0,888888889

variables

u4
v1
v2
0,008889 0,055556 0,006667

constraints
100
100
100
100
100
100

6
2
4
4
6
8
10

100
200
150
100
100
80
50

obj function
0,888889

1
-0,55556
-0,33333
-4E-14
-0,11111
-0,08889
-4,6E-15

=
<=
<=
<=
<=
<=
<=

1
0
0
0
0
0
0

Microsoft Excel 12.0 Answer Report


Worksheet: [dea class exercise.xlsx]sheet5
Report Created: 10/19/2011 5:52:31 PM

Target Cell (Max)


Cell
Name
$H$3 obj function

Original Value
0,888888889

Final Value
0,909090909

Adjustable Cells
Cell
$D$3 u5
$E$3 v1
$F$3 v2

Original Value
0,008888889
0,055555556
0,006666667

Final Value
0,009090909
0,056818182
0,006818182

Name

Constraints
Cell
Name
$H$12 obj function
$H$7 obj function
$H$8 obj function
$H$9 obj function
$H$10 obj function
$H$11 obj function
$H$6 constraints obj function

Cell Value
6,66134E-16
-0,568181818
-0,340909091
-6,88338E-15
-0,113636364
-0,090909091
1

Formula
$H$12<=$J$12
$H$7<=$J$7
$H$8<=$J$8
$H$9<=$J$9
$H$10<=$J$10
$H$11<=$J$11
$H$6=$J$6

Status
Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding

Slack
0
0,568181818
0,340909091
0
0,113636364
0,090909091
0

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [dea class exercise.xlsx]sheet5
Report Created: 10/19/2011 5:52:31 PM

Adjustable Cells
Cell
$D$3 u5
$E$3 v1
$F$3 v2

Name

Final
Value
0,009090909
0,056818182
0,006818182

Reduced
Cost

Objective
Coefficient
0
100
0
0
0
0

Allowable
Increase
1E+30
6
50

Allowable
Decrease
100
5
60

Constraints
Cell
$H$12
$H$7
$H$8
$H$9
$H$10
$H$11
$H$6

Name
obj function
obj function
obj function
obj function
obj function
obj function
constraints obj function

Final
Shadow
Constraint
Allowable
Allowable
Value
Price
R.H. Side
Increase
Decrease
6,66134E-16 0,545454545
0 0,166666667 0,520833333
-0,568181818
0
0
1E+30 0,568181818
-0,340909091
0
0
1E+30 0,340909091
-6,88338E-15 0,454545455
0 0,138888889
0,625
-0,113636364
0
0
1E+30 0,113636364
-0,090909091
0
0
1E+30 0,090909091
1 0,909090909
1
1E+30
1

Microsoft Excel 12.0 Limits Report


Worksheet: [dea class exercise.xlsx]Limits Report 5
Report Created: 10/19/2011 5:52:31 PM

Target
Cell
Name
$H$3 obj function

Value
0,909090909

Adjustable
Cell
Name
$D$3 u5
$E$3 v1
$F$3 v2

Value
0,009090909
0,056818182
0,006818182

Lower
Limit

Target
Result

0
0
0,056818182 0,909090909
0,006818182 0,909090909

Upper
Target
Limit
Result
0,009090909 0,909090909
0,056818182 0,909090909
0,006818182 0,909090909

variables

u5
v1
v2
0,009091 0,056818 0,006818

constraints
100
100
100
100
100
100

8
2
4
4
6
8
10

80
200
150
100
100
80
50

obj function
0,909091

1
-0,56818
-0,34091
-6,9E-15
-0,11364
-0,09091
6,66E-16

=
<=
<=
<=
<=
<=
<=

1
0
0
0
0
0
0

Microsoft Excel 12.0 Answer Report


Worksheet: [dea class exercise.xlsx]sheet6
Report Created: 10/19/2011 5:54:57 PM

Target Cell (Max)


Cell
Name
$H$3 obj function

Original Value
0,909090909

Final Value

Adjustable Cells
Cell
$D$3 u6
$E$3 v1
$F$3 v2

Original Value
0,009090909
0,056818182
0,006818182

Final Value
0,01
0,0625
0,0075

Name

Constraints
Cell
Name
$H$6 constraints obj function
$H$7 obj function
$H$8 obj function
$H$9 obj function
$H$10 obj function
$H$11 obj function
$H$12 obj function

Cell Value
1
-0,625
-0,375
1,5099E-14
-0,125
-0,1
5,25691E-14

Formula
$H$6=$J$6
$H$7<=$J$7
$H$8<=$J$8
$H$9<=$J$9
$H$10<=$J$10
$H$11<=$J$11
$H$12<=$J$12

Status
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Binding

Slack
0
0,625
0,375
0
0,125
0,1
0

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [dea class exercise.xlsx]sheet6
Report Created: 10/19/2011 5:54:57 PM

Adjustable Cells
Cell
$D$3 u6
$E$3 v1
$F$3 v2

Name

Final
Reduced Objective
Value
Cost
Coefficient
0,01
0
100
0,0625
0
0
0,0075
0
0

Allowable
Increase
1E+30
16
0

Allowable
Decrease
100
0
80

Constraints
Cell
$H$6
$H$7
$H$8
$H$9
$H$10
$H$11
$H$12

Name
constraints obj function
obj function
obj function
obj function
obj function
obj function
obj function

Final
Value
1
-0,625
-0,375
1,5099E-14
-0,125
-0,1
5,25691E-14

Shadow Constraint
Allowable
Allowable
Price
R.H. Side
Increase
Decrease
1
1
1E+30
1
0
0
1E+30
0,625
0
0
1E+30
0,375
0
0 0,142857143
1
0
0
1E+30
0,125
0
0
1E+30
0,1
1
0
0,2 0,454545455

Microsoft Excel 12.0 Limits Report


Worksheet: [dea class exercise.xlsx]Limits Report 6
Report Created: 10/19/2011 5:54:57 PM

Target
Cell
Name
$H$3 obj function

Value
1

Adjustable
Cell
Name
$D$3 u6
$E$3 v1
$F$3 v2

Value
0,01
0,0625
0,0075

Lower Target
Limit Result
0
0
0,0625
1
0,0075
1

Upper Target
Limit Result
0,01
1
0,0625
1
0,0075
1

variables

u6

v1

v2

0,01

0,0625

0,0075

100
100
100
100
100
100

10
2
4
4
6
8
10

50
200
150
100
100
80
50

constraints

obj function
1

1
-0,625
-0,375
1,51E-14
-0,125
-0,1
5,26E-14

=
<=
<=
<=
<=
<=
<=

1
0
0
0
0
0
0

You might also like