Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 14 views

    James Sanchez: Housing Entertainment

    Uploaded by

    api-27370104
    James Sanchez projected a monthly balance of $205 based on estimated monthly income of $4,600 and expenses of $4,395. However, his actual monthly income was $4,300 and he had no expenses, resulting in an actual monthly balance of $4,300 - over $4,000 more than projected. The difference was due to lower than estimated income and not spending anything across any expense categories.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd

    James Sanchez: Housing Entertainment

    Uploaded by

    api-27370104
    14 views1 page
    James Sanchez projected a monthly balance of $205 based on estimated monthly income of $4,600 and expenses of $4,395. However, his actual monthly income was $4,300 and he had no expenses, resulting in an actual monthly balance of $4,300 - over $4,000 more than projected. The difference was due to lower than estimated income and not spending anything across any expense categories.

    Original Title

    null

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    James Sanchez projected a monthly balance of $205 based on estimated monthly income of $4,600 and expenses of $4,395. However, his actual monthly income was $4,300 and he had no expenses, resulting in an actual monthly balance of $4,300 - over $4,000 more than projected. The difference was due to lower than estimated income and not spending anything across any expense categories.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    14 views1 page

    James Sanchez: Housing Entertainment

    Uploaded by

    api-27370104
    James Sanchez projected a monthly balance of $205 based on estimated monthly income of $4,600 and expenses of $4,395. However, his actual monthly income was $4,300 and he had no expenses, resulting in an actual monthly balance of $4,300 - over $4,000 more than projected. The difference was due to lower than estimated income and not spending anything across any expense categories.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    of 1

    James Sanchez

    Income 1 $4,300 PROJECTED BALANCE


    $205
    PROJECTED MONTHLY INCOME Extra income $300 (Projected income minus expenses)
    Total monthly income $4,600 ACTUAL BALANCE
    $4,300
    (Actual income minus expenses)
    Income 1 $4,000
    DIFFERENCE
    ACTUAL MONTHLY INCOME Extra income $300 $4,095
    (Actual minus projected)
    Total monthly income $4,300

    HOUSING Projected Cost Actual Cost Difference ENTERTAINMENT Projected Cost Actual Cost Difference

    Mortgage or rent $500 $0 $500 Video/DVD $45 $45


    Phone $50 $0 $50 CDs $65 $65
    Electricity $65 $0 $65 Movies $60 $60
    Gas $56 $0 $56 Concerts $200 $200
    Water and sewer $45 $0 $45 Sporting events $0
    Cable $70 $0 $70 Live theater $0
    Waste removal $0 $0 $0 Other $0
    Maintenance or repairs $0 $0 $0 Other $0
    Supplies $0 $0 $0 Other $0
    Other $0 $0 $0 Subtotals $370 $0 $370
    Subtotals $786 $0 $786
    LOANS Projected Cost Actual Cost Difference

    TRANSPORTATION Projected Cost Actual Cost Difference Personal $0


    Vehicle payment $1,000 $1,000 Student $0
    Bus/taxi fare $0 Credit card $0
    Insurance $200 $200 Credit card $0
    Licensing $0 Credit card $0
    Fuel $0 Other $0
    Maintenance $150 $150 Subtotals $0 $0 $0
    Other $0
    Subtotals $1,350 $0 $1,350 TAXES Projected Cost Actual Cost Difference

    Federal $0
    INSURANCE Projected Cost Actual Cost Difference State $0
    Home $500 $500 Local $0
    Health $200 $200 Other $0
    Life $0 Subtotals $0 $0 $0
    Other $0
    Subtotals $700 $0 $700 SAVINGS OR INVESTMENTS Projected Cost Actual Cost Difference

    Retirement account $0
    FOOD Projected Cost Actual Cost Difference Investment account $0
    Groceries $150 $150 Other $0
    Dining out $0 Subtotals $0 $0 $0
    Other $0
    Subtotals $150 $0 $150 GIFTS AND DONATIONS Projected Cost Actual Cost Difference

    Charity 1 $25 $25


    PETS Projected Cost Actual Cost Difference Charity 2 $36 $36
    Food $75 $75 Charity 3 $43 $43
    Medical $200 $200 Subtotals $104 $0 $104
    Grooming $65 $65
    Toys $30 $30 LEGAL Projected Cost Actual Cost Difference

    Other $45 $45 Attorney $0


    Subtotals $415 $0 $415 Alimony $0
    Payments on lien or judgment $0
    PERSONAL CARE Projected Cost Actual Cost Difference Other $0
    Medical $200 $200 Subtotals $0 $0 $0
    Hair/nails $50 $50
    Clothing $160 $160
    TOTAL PROJECTED COST $4,395
    Dry cleaning $65 $65
    Health club $45 $45
    TOTAL ACTUAL COST $0
    Organization dues or fees $0
    Other $0
    TOTAL DIFFERENCE $4,395
    Subtotals $520 $0 $520

    You might also like