New Statement Unfinished
New Statement Unfinished
New Statement Unfinished
Liquidity Ratios
2003 2004 2005 2006 2007 2008 2009 2010 Average
CURRENT RATI 2.21:1 2.60:1 0.50:1 0.74:1 1.27:1 1.51:1 2.43:1 2.42:1 1.60:1
QUICK RATIO 1.72:1 0.65:1 0.37:1 0.19:1 0.69:1 0.45:1 1.35:1 2.05:1 0.77:1
CASHFLOW LIQ 1.429:1 0.86:1 0.78:1 1.412:1 1.61:1 0.55:1 0.76:1 0.42:1 1.30:1
RECIEVABLE D 3.44 days 2.21 days 3.22 days 2.43 days 1.59 days 3.63 days 1.99 days 1.99 days 2.64 days
INVENTORY DA 52.56 days 64.42 days 86.56 days 33.75 days 33.56 days 38.45 days 38.63 days 39.24 days 48.30 days
PAYABLE DAYS 81.91 days 87.61 days 95.62 days 85.52 days 99.55 days 72.07 days 53.87 days 68.08 days 82.31 days
Operating Cycl 56 days 66.63 days 89.78 days 36.18 days 35.15 days 42.08 days 30.61 days 30.61 days 50.91 days
Cash Cycle -25.91 -20.98 -5.84 -49.34 -64.4 -29.99 -23.26 -23.26 -31.38
ACTIVITY/EFFICIENCY RATIOS
RECIEVABLE T 125.88 times 90.76 times 87.50 times 150.17 times 229.20 times 100.43 times 183.07 times 183.07 times 138.85 times
INVENTORY T 6.94 times 6.42 times 9.61 times 10.81 times 5.69 times 9.49 times 9.44 times 9.44 times 8.34 times
PAYABLE TUR 2.76 times 2.89 times 3.41 times 3.66 times 4.26 times 5.06 times 6.77 times 6.77 times 4.11 times
FIXED ASSETS 162.48% 169.62% 101.58% 80.82% 101.32% 113.90% 202.11% 202.11% 133.11%
TOTAL ASSET 96.89% 101.71% 75.93% 71.28% 78.82% 85.18% 122.04% 122.04% 90.26%
LEVERAGE/DEBT RATIOS
DEBT RATIO 14.44% 13.62% 14.30% 15.29% 17.50% 16.69% 16.00% 16.00% 15.41%
DEBT TO EQUIT 0.64:1 0.02:1 0.27:1 0.45:1 0.3:1 0.23:1 0.13:1 0.13:1 0.29:1
LONG TERM DE 14.47% 15.50% 34.45% 38.78% 42.78% 37.72% 39% 39% 31.81%
COVERAGE RATIOS
TIMES INTERE 25.96 times 55.58 times 109.35 times 59.95 times 20.12 times 4.38 times 16.60 times 16.60 times 41.70 times
CASHFLOW AD 0.76 times 0.57 times 0.38 times 0.53 times 1.50 times 0.069 times 3.69 times 3.69 times 1.07 times
PROFITIBILITY RATIOS
GROSS PROFIT 15.18% 32.60% 39.70% 47.90% 34.10% 22.27% 31.83% 31.83% 31.94%
OPERATING PR 17.68% 24.80% 45.30% 40.90% 28.40% 16.58% 24.77% 24.77% 28.34%
NET PROFIT M 9.16% 14.89% 33.30% 26.17% 17.46% 8.70% 17.54% 17.54% 18.17%
ROA 8.87% 15.15% 25.29% 18.65% 8.82% 7.40% 21.41% 21.41% 15.08%
ROE 12.12% 20.45% 40.61% 30.77% 16.07% 12.32% 31.24% 31.24% 23.36%
EPS 1.83% 3.88% 11.94% 12.59% 11.02% 6.03% 20.69% 20.69% 9.71%
INDUSTRY AVERAGE
0.81:1
0.58:1
0.58:1
4.03
27.82 days
83.25 days
39.31 days
-35.19
120.99 times
31.77 times
51.41 times
69.46 times
37.49 times
42.15%
1.49:1
46.90%
19.44 times
21.47%
13.93%
8.50%
8.28%
14.14%