Financial Status of TSP Model: Income
Financial Status of TSP Model: Income
Financial Status of TSP Model: Income
Executives
Income :
364,500.00 675 180 Lic 3
1,080,000.00 2000 180 Lic 3
40,500.00 1350 30 Lic
1,485,000.00
Expenditure :
90,000.00 7500 per month
12,000.00 1000 per month
12,000.00 1000 per month
12,000.00 1000 per month
12,000.00 1000 per month
20,100.00 1675 per month
10,000.00
2,500.00
15,000.00 50 per day
10,000.00
1,410,000.00
60000 5000 x 12 1
90000 7500 x 12 1
900000 25000 x 12 3
360000 30000 x 12 1
108,000.00 1500 x 12 6
148,000.00
1,485,000.00
comm. on renewal,
Service charges received from a customer on avg. in a year
Sale of new Tally lic. - @ 10% margin { 10 lic per executive }
Salary
1 office assistant / trainee - Pre graduate
1 Receptionist & Telecaller - Pre graduate
Tally field executives for sales and service - Commerce graduate
- willing to work on field - complete knowledge of accounts
(finance & inventory), taxation and Tally software - full capability
of teaching to an accountant / accounts manager
rs.
Statement of Depreciation
Printer, Router,
10,000.00
Scanner
UPS 35,000.00
60 108,000.00
60 6,000.00
60 21,000.00
25 7,500.00
25 2,250.00
25 2,500.00
25 750.00
148,000.00