Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

DEA SALON

WorkSheet
on May 31, 2012
Account
Cash
Account receivable
Prepaid insurance
Office supplies
Equipment
Account payable
Capital
Revenue
Salary expenses
Utility expenses
Advertising expenses
Insurance expenses
Cost of supplies
Depreciation of equipment
Accumulation of equipment
Interest expenses
Interest payable

Trial balance
D
K

Adjustment
D
K

1100
550
480
260
4770

Adjusted Trial Balance


D

40
80

1100
550
440
180
4770

480
6600
980
640
160
100
8060

640
160
100
8060
40
80
1800

40
80
1800
1800

1000
2920

1000
1000
2920

10860

Adjusted Trial Balance


K

Income statement
D

Balance Sheet
D
K
1100
550
440
180
4770

480
6600
980

480
6600
980
640
160
100
40
80
1800

1800

1800
1000

1000
10860

3820
3820

980
2840
3820

7040
2840
9880

1000
9880
9880

DEA SALON
WorkSheet
on May 31, 2012
Account
Cash
Account payable
Equipment
car
Account payable
Capital
prive
Rent Income
Salary expenses
Equipment depreciation exp.
Acc. Equipment depreciation
Depreciation of cash
Acc. Car depreciation

Trial balance
D
K
3600
700
1500
10000

Adjustment
D
K

Adjusted Trial Balance


D
K

900

4500
700
1500
10000

800
14000

800
14000

1000

1000
2500

500
17300

900

3400
500

17300
100

100
100

10
1010

100
10

10
1010

18310

10
18310

Income statement
D
K

Balance Sheet
D
K

4500
700
1500
10000
800
14000
1000
3400
500
100
100
10
17700
17700

10
14910
2790
17700

610
2790
3400

3400
3400

You might also like