Work Sheet Example
Work Sheet Example
Work Sheet Example
Ahmed Repair Service Work Sheet For the year ended December 31, 2010 Adjusted Trial Adjustm Income Trial Balance ents Statement Balance
Balance Sheet
Cash Accounts Receivable Prepaid Advertising Supplies Equipment Account Payable Capital Drawing Service Fees Earned Rent Expense Wages Expense
Cr.
Dr.
Cr.
Dr.
Cr.
Dr.
Cr.
Dr.
Cr.
248 00
Other data:
1. The prepaid advertising covers the months December, 2010-
march, 2011.
2. Supplies on hand at December 31 are $1300. 3. Annual depreciation on the equipment is $1200. 4. Service fees earned but not yet billed at December 31 are $400. 5. Rent of $500 for December has not yet been paid. 6. Accrued wages at December 31 are $150. Instructions: (a) Complete the worksheet. December 31. (b) Journalize adjusting entries at
(C) Prepare financial statements. The trial balance for Ahmed Repair Service at December 31, 2010 is shown below.
Ahmed Repair Service Work Sheet For the year ended December 31, 2010 Adjusted Trial Adjustm Income Trial Balance ents Statement Balance
Balance Sheet
Cash Accounts Receivable Prepaid Advertising Supplies Equipment Account Payable Capital Drawing Service Fees Earned Rent Expense Wages Expense
Cr.
Dr.
400
Cr.
Dr.
200 190 0 300 130 0 960 0
Cr.
Dr.
Cr.
Dr.
200 190 0 300 130 0 960 0
Cr.
100 170 0
800 100 00
248 00
Advertising expense Supplies expense Dep. Expense Acc. Dep. Rent payable Wages payable Total Net income Total
248 00
100 170 0 120 0 120 0 500 150 405 0 405 0 270 50 100 170 0 120 0 120 0 500 150 270 50 101 50 425 0 144 00 144 00 425 0 144 00 169 00 169 00 100 170 0 120 0 120 0 500 150
Other data:
1. The prepaid advertising covers the months December, 2010-
march, 2011. 2. Supplies on hand at December 31 are $1300. 3. Annual depreciation on the equipment is $1200. 4. Service fees earned but not yet billed at December 31 are $400. 5. Rent of $500 for December has not yet been paid. 6. Accrued wages at December 31 are $150. Instructions: (a) Complete the worksheet. December 31. (b) Journalize adjusting entries at
(C) Prepare financial statements. No. 1 Account Titles and Explanation Advertising expense Prepaid Advertising Supplies expense Supplies Dr 100 100 1700 Cr
1700 3 Depreciation Expense Accumulated Dep.equipment Accounts Receivable Service Fees Earned Rent Expense Rent payable Wages Expense Wages payable 1200 1200 400 400 500 500 150 150
Revenues
Service Fees Earned Add: Investments 14400 10000 Assets Amoun Liabilities and owners equity Amoun Expenses : net income ts ts 4250 Cash 200 Liabilities Rent Expense 6000 14250 Accounts 1900 AccountLess: drawings Payable 800 Wages Expense Receivable 1150 3600 Prepaid Advertising expense Rent payable 31/12/2010 500 300 Capital Advertising 100 10650 Supplies 1300 Wages payable 150 Supplies expense 1700 Equipment 9600 Total liabilities 1450 Dep. Expense 1200 - Acc. Dep.(1200) Owners Equity Total expense Equipment 10150 Capital 10650 Net income Total 12100 Total 12100 4250