Market Outlook 15th Jan

Market Outlook
January 15, 2013
Domestic Indices
Dealers Diary
The Indian market is expected to open flat mirroring flat to positive opening in
most of the Asian markets.
US markets ended on a flat note yesterday as Apple Inc.s near 4% drop wiped out
US$17bn off the bourses. A report stated that Apple had cut iPhone production
plans because sales had come in below expectations. The European markets
ended with a mixed result on Monday. They were positive early after Chicago Fed
President Charles Evans said the US central bank should keep policy
accommodative to boost employment while lawmakers and take steps to cut back
spending. Meanwhile, investors will be watching for comments by US Federal
Reserve Chairman Ben Bernanke today on the monetary policy and the US
economy.
1.2
1.2
72.8
6,024
MID CAP
1.2
86.2
7,243
SMALL CAP
0.7
54.9
7,510
(0.1)
(4.7)
8,135
BSE PSU
1.5
112.6
7,624
BANKEX
1.1
155.2 14,654
AUTO
(0.5)
(53.0) 11,580
METAL
1.3
137.6 11,076
OIL & GAS
1.6
138.9
8,927
BSE IT
2.6
161.0
6,413
(Pts)
(Close)
Nikkei
PIVOT
R1
R2
SENSEX
19,589
19,747
19,848
20,007
20,108
NIFTY
5,933
5,979
6,008
6,053
6,082
News Analysis
CPI inflation for November 2012 nearly touches double-digits at 9.9%

Government defers GAAR implementation to April 2016
Tata Motors to undertake block closure at Jamshedpur plant
MM to raise capacity of Quanto, XUV500 and Rexton
JSW Steels 3QFY2013 production numbers
3QFY2013 Result Review: TCS, Petronet LNG, Electrosteel Castings
3QFY2013 Result Preview: Axis Bank, South Indian Bank
Purch
Sales
Net
MTD
YTD
FII
3,435
2,659
776
8,717
8,717
634
655
(21)
(1,367)
(1,367)
FII Derivatives (January 14, 2013)

` cr
Purch
Sales
Net
Index Futures
1,275
1,368
(92)
7,964
Stock Futures
2,039
1,795
244
33,434
Open Interest
Gainers / Losers
Losers
Price (`)
chg (%)
DLF
248
7.7
JP Power
HDIL
120
5.8
Pidilite Industie
218
(2.7)
73
5.7
Bajaj Finserv
868
(2.4)
Union Bank
272
5.3
MCX
1,363
(2.0)
Indiabulls Fin
326
5.1
Maruti Suzuki
1,539
(1.7)
Essar Oil
www.angelbroking.com
Company
18.9 13,507
(0.3)
(8.1)
3,118
(0.2)
(13.7)
6,108
Hang Seng
Straits Times
Shanghai Com
Indian ADR
1.4
148.9 10,802
0.6
(0.3)
3.1
149.2 23,413
(9.9) 3,207
68.7 2,312
Chg (%)
(Pts)
(Close)
(0.6)
(0.3)
$51.9
WIT
0.8
0.1
$9.9
IBN
1.1
0.5
$44.9
HDB
3.2
1.3
$42.1
BSE
NSE
1,394
910
Declines
878
593
Unchanged
735
75
Volumes (` cr)
` cr
Gainers
0.1
FTSE
Advances
Net Inflows (January 11, 2013)
Company
Chg (%)
NASDAQ
Advances / Declines
Refer detailed news analysis on the following page
MFs
Dow Jones
INFY
S1
242.8 19,906
BSE HC
Markets Today
S2
(Close)
Nifty
Global Indices
Indices
(Pts)
BSE Sensex
Indian shares rallied on Monday as the government deferred implementing the

controversial GAAR by two years to April 2016. Moreover, India's WPI inflation
eased marginally in December to 7.18% from 7.24% in the previous month,
leaving space for RBI to ease monetary policy to support growth.
The trend deciding level for the day is 19,848 / 6,008 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 20,007 20,108 / 6,053 6,082 levels. However, if NIFTY trades below
19,848 / 6,008 levels for the first half-an-hour of trade then it may correct up to
19,747 19,589 / 5,979 5,933 levels.
Chg (%)
Price (`)
chg (%)
38
(4.7)
BSE
2,280
NSE
12,703
Market Outlook
January 15, 2013
WPI inflation moderates raising hope for rate cut

Wholesale Price Index (WPI) inflation for the month of December 2012 receded
slightly to 7.18% yoy as compared to 7.24% yoy in the previous month. On a
3MMA basis too, headline WPI inflation eased to 7.3% yoy as compared to 7.5%
yoy in November 2012. WPI inflation moderated for the third straight month
owing to deceleration in the pace of manufactured products and fuel inflation.
Core inflation eased further to 4.2% yoy as compared to 4.5% yoy in the previous
month and 8.0% yoy in the corresponding period of the previous year. Inflation for
October 2012 has been revised downwards from 7.5% yoy to 7.3% yoy as
inflation in primary articles stood revised at 7.8% yoy as against 8.2% yoy reported
earlier.
Primary articles inflation paced higher to double digits (10.6% yoy) during the
month as compared to 9.4% yoy in the previous month and 3.6% yoy in the
corresponding period of the previous year. Amongst this category, inflation in food
articles edged upwards to 11.2% yoy as compared to 8.5% yoy in November 2012
and 0.8% yoy in December 2011. Fuel and power inflation decelerated for the
third straight month to 9.4% yoy from 10.0% yoy in the previous month and 15.0%
in December 2012. This can be attributed to deceleration in mineral oil inflation
(7.6% yoy from 8.5% yoy in the previous month) owing to the index for naphtha,
furnace oil and ATF fuel. Despite elevated inflation in manufactured food products
(9.0% yoy as against 10.0% yoy in the previous month), inflation in the overall
Manufactured products category cooled to 5.0% yoy owing to declining commodity
prices.
We believe that the recent data points including decline in industrial production,
moderation in headline inflation print for the third straight month, and easing of
the core component within the Reserve Bank of India (RBI)s comfort zone, make
for adequate grounds for monetary policy easing by the RBI. In its third quarter
monetary policy review on January 29, 2013, we expect the RBI to reduce the repo
rate by 25bp.
At the same time, the present moderation in inflation is unlikely to continue going
ahead post the fiscal year end. We believe that upside bias to inflation is likely
from factors such as the recent hike in railway passenger fares and
implementation of the much-discussed hike in diesel prices since it would release
suppressed inflation in the economy and fuel inflationary pressures in the shortterm, although beneficial for the medium-term outlook. We believe that managing
inflationary pressures remains one of the key priorities of the RBI. Therefore, unless
the fiscal deficit is brought to manageable levels and the emanating inflationary
pressures contained, it is unlikely to get elbow room for adopting an aggressive
easing policy. For CY2013, we expect the RBI to ease policy rates by about 75bp100bp.
In contrast the new Consumer Price Index (CPI) inflation series starting January
2012 reached an all-time high at 10.6% in December 2012, inching upwards
from 9.9% in November 2012. This is mainly because the retail inflation index
gives a high weightage to food inflation which continues to remain elevated in the
economy.
Market Outlook
January 15, 2013
Government defers GAAR implementation to April 2016

The government has deferred the implementation of General Anti Avoidance
Rules (GAAR) by two years until April 01, 2016 and has accepted major
recommendations of the Expert Committee on GAAR with some modifications. This
development is expected to come as a major relief for foreign investors by abating
tax uncertainty. We believe that this measure is also likely to boost investor
confidence and thereby attract capital inflows in the economy.
Background:
The GAAR provisions, aimed at curbing tax avoidance by foreign investors, were
introduced in the FY2013 Budget by then FM Pranab Mukherjee and raised
apprehension by overseas investors particularly with regard to application with
retrospective amendment. Following this, a Committee led by Dr. Parthasarathi
Shome was constituted to undertake stakeholder consultations and finalize the
guidelines for GAAR.
The Shome Committee recommended that an amendment to the income-tax law
seeking to tax indirect transfers of Indian assets should apply prospectively and
only on those who make capital gains. Even in rarest of rare cases where
retrospective taxes are applied, it recommended exhaustive and transparent
consultation with stakeholders and waiver on interest levies or penalties. It also
recommended the exclusion of FIIs, listed companies P-notes and stock market
transactions from the ambit of the retrospective amendment.
Accordingly, Finance Minister P Chidambaram indicated yesterday that
modifications done to the GAAR provisions are aimed at making it fair, nondiscriminatory, just and striking a balance between interest of revenue and interest
of investors. Some of the major decisions are that it will not apply to FIIs that
choose not to take any benefit under the Income-tax Act, 1961. GAAR will also not
apply to non-resident investors in FIIs. In addition, a monetary threshold of `3cr
tax benefit in the arrangement will be provided in order to attract the provisions of
GAAR. Investments made before August 30, 2010, the date of introduction of the
Direct Taxes Code (DTC) Bill, will also be exempt from the provisions of GAAR.
Tata Motors to undertake block closure at Jamshedpur

plant
Tata Motors has announced a three day block closure at its Jamshedpur plant
from January 14 in the wake of the poor demand environment in the domestic
markets. Further, the company also wants to avoid piling-up of inventory, control
costs and align production in-line with the market demand. The decision has been
taken considering the weak demand in the medium and heavy commercial
vehicles (MHCV) segment which has witnessed a decline of ~19% YTD in FY2013.
TTMT witnessed a steep fall in production at the plant with the company producing
only ~4,000 units in December 2012 as against normal production levels of
~10,000 units. This is the second block closure in a fortnight (company had
undertaken a 15 days block closure in 2012) at the Jamshedpur plant. The
Jamshedpur plant manufactures trucks, besides engine and, cab and cowl. Due to
limited upside from current levels, we maintain our Neutral rating on the stock.
Market Outlook
January 15, 2013
MM to raise capacity of Quanto, XUV500 and Rexton

Mahindra and Mahindra (MM) has announced that it would be raising the capacity
of some of its best selling models, Quanto, XUV500 and Rexton with immediate
effect to bring down their respective waiting periods. According to the company,
the waiting list on these models has increased of late and is expected to increase
further once the bookings are opened across more centers in India. The capacity
of Quanto, XUV5OO and Rexton will be hiked to 3,500, 4,500 and 500 units/
month from the current 2,500, 4,000 and 400 units/ month respectively. We see
this as a positive move for the company and it will enable the company to
maintain its volume momentum in the passenger vehicle segment going ahead. At
`935 the stock is trading at 15.1x FY2014E earnings. We maintain our
Accumulate rating on the stock with an SOTP based target price of `998.
JSW Steels 3QFY2013 production numbers

JSW Steels 3QFY2013 crude steel production grew 8.0% yoy to 2.1mn tonnes.
The rolled flat production increased by 13.0% yoy to 1.6mn tonnes while the rolled
long production increased 31.0% yoy to 0.5mn tonnes. The capacity utilization for
the Vijaynagar plant was lower during 3QFY2013 compared to 2QFY2013 due to
shortage of iron ore in the region. We maintain our Neutral rating on the stock.
Exhibit 1: Capacity Utilisation trend
Source: Company, Angel Research
3QFY2013 Result Review

TCS (CMP: `1,334 / TP: Under review)
TCS reported yet another healthy quarterly result, outperforming street as well as
our expectations on the operating margin as well as profit front. The dollar
revenue grew by 3.3% qoq to US$2,948mn. In INR terms, revenue came in at
`16,070cr, up 2.9% qoq. Volume growth was though muted at 1.25% qoq. TCSs
EBITDA and EBIT margin improved by 53bp and 50bp qoq to 29.0% and 27.3%,
respectively, against street expectation of a qoq decline. The bottom-line of the
company grew by ~1% qoq to `3,552cr.
TCS closed 7 large deals during 3QFY2013. These deals span industry segments
as well as geographies. Management sounded confident of growing higher than
Market Outlook
January 15, 2013
the industry. Also, the company raised its gross hiring target by ~9,000 people for
FY2013 which instills confidence in the deal pipeline of the company.
Management indicated that they expect CY2013 to be better than CY2012 in
terms of IT spending. Also, the company kept its campus hiring target of 25,000
people for FY2014 unchanged. We remain positive on TCS which has been a
consistent performer since couple of years and maintain Accumulate rating on the
stock. The target price is under review.
Y/E
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
61,905
28.7
13,628
69.6
32.6
19.2
6.2
14.0
4.0
FY2014E
67,316
28.4
14,981
76.5
29.2
17.4
5.1
12.8
3.6
Petronet LNG (CMP: `162 / TP: `179 / Upside: 11%)

Petronet LNG reported 3QFY2013 numbers. During 3QFY2013, PLNGs R-LNG
volumes fell by 3.4% yoy to 140TBTUs. The contractual volumes stood at 97TBTUs,
while spot cargo and tolling volumes stood at 43TBTUs. Although volumes
declined, average realization increased by 39.3% yoy to `602/mmbtu and
therefore, net sales increased by 33.1% yoy to `8,423cr. The EBITDA/mmbtu
decreased by 3.3% yoy to `37.8 and the EBITDA margin declined by 167bp yoy to
6.3% in 3QFY2013. The cost of LNG regasified increased by 37.0% yoy to
`7,809cr. Hence, despite a higher growth in net sales, the EBITDA increased by
only 5.1% yoy to `529cr. Other income decreased by 9.1% yoy to `15cr, while the
tax rate fell to 31.9% in 3QFY2013, compared to 32.7% in 3QFY2012. Hence,
the net profit grew by 7.8% yoy to `319cr. We maintain our Accumulate rating
on the stock with a target price of `179.
Y/E
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
32,210
6.1
1,154
15.4
29.1
10.5
2.8
7.5
0.5
FY2014E
41,362
5.8
1,170
15.6
24.1
10.4
2.3
6.1
0.4
Electrosteel Castings (CMP: `27 / TP: Under Review / Upside: -)

Electrosteel Castings reported its 3QFY2013 results. Its net sales increased by
6.5% yoy to `473cr. It posted a positive EBITDA of `47cr compared to an EBITDA
loss of `1cr in 3QFY2012 mainly due to lower raw material costs. Raw material
costs as a percentage of net sales decreased to 53.9% in 3QFY2013, compared to
70.9% in 3QFY2012. The interest costs, however, increased by 142.3% yoy to
`27cr while other income grew by 397.5% yoy to `38cr. Consequently, the
company reported a net profit of `33cr compared to a PAT loss of `11cr in
3QFY2012. We maintain our Buy view on the stock but keep our target price
under review
Y/E
Sales
OPM
March
(` cr)
(%)
FY2013E
1,984
FY2014E
2,074
PAT EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
(`)
(%)
(x)
(x)
(x)
(x)
10.6
61 1.8
3.5
15.3
0.5
10.0
1.1
11.6
90 2.6
5.1
10.4
0.2
8.4
1.0
(` cr)
Market Outlook
January 15, 2013
3QFY2013 Result Preview

Axis Bank (CMP: `1,387 / TP: `1,594 / Upside: 15.0%)
Axis Bank is slated to announce its 3QFY2013 results today. We expect the bank to
report a healthy NII growth of 15.2% yoy to `2,466cr. Non-interest income too is
expected to increase at a healthy pace of 16.8% yoy to `1,669cr. Aided by healthy
growth in operating income, the pre-provision profit of the bank is expected to
register a growth of 15.8% yoy. However, provisioning burden is expected to
decline by 2.9% yoy, leading to net profit growth of 21.0% yoy to `1,334cr.
The stock is currently trading at 1.9x FY2014E ABV more than 50% discount to
HDFC Bank vs an average discount of 35% over the past five years (which we
believe over-discounts asset quality concerns). We remain positive on the bank,
owing to its attractive CASA franchise, multiple sources of sustainable fee income
and reasonable growth outlook. Hence, we maintain our Buy recommendation on
the stock with a target price of `1,594.
Y/E
March
Op. Inc
NIM
PAT
EPS
ABV
RoA
RoE
P/E
P/ABV
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
15,903
3.1
5,048118.2 631.9
1.6
20.3 11.7
2.2
FY2014E
18,707
3.2
5,939139.1 738.1
1.6
20.3 10.0
1.9
South Indian Bank (CMP: `28 / TP: `33 / Upside: 17.1%)

South Indian Bank is scheduled to announce its 3QFY2013 results today. We
expect the bank to report a healthy growth of 17.8% yoy in net interest income
(NII) to `322cr. Non-interest income is expected to increase by 24.0% yoy to
`74cr. Operating expenses are expected to grow at 16.8% yoy to `180cr.
Provisioning expenses are expected to increase by 71.4% yoy to `38cr. Net profit is
expected to grow at 17.7% yoy to `120cr. At the CMP, the stock is trading at 1.2x
FY2014E ABV. We maintain our Buy recommendation on the stock with a target
price of `33.
Y/E
Op. Inc
NIM
PAT
EPS
ABV
RoA
RoE
P/E
P/ABV
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
1,560
2.8
468
3.5
20.9
1.0
19.2
8.1
1.4
FY2014E
1,755
2.7
523
3.9
23.7
1.0
17.1
7.2
1.2
March
Quarterly Bloomberg Brokers Consensus Estimate

Axis Bank (15/01/2013)
Particulars (` cr)
3QFY13E
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
1,274
1,102
15.6
1,124
13.3
3QFY13E
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
Net sales
5,379
4,840
11.1
4,817
11.7
EBITDA
1,037
1,061
(2.3)
915
13.3
EBITDA margin (%)
19.3
21.9
Net profit
817
795
Net profit
Bajaj Auto (16/01/2013)

Particulars (` cr)
19.0
2.8
741
10.3
Market Outlook
January 15, 2013
Yes Bank Ltd (16/01/2013)

Particulars (` cr)
3QFY13E
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
324
306
5.9
306
5.9
3QFY13E
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
Net sales
5,379
4,840
11.1
4,817
11.7
EBITDA
1,037
1,061
(2.3)
915
13.3
EBITDA margin (%)
19.3
21.9
Net profit
817
795
2.8
741
10.3
3QFY13E
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
212
202
5.0
215
(1.4)
3QFY13E
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
Net sales
5,379
4,840
11.1
4,817
11.7
EBITDA
1,037
1,061
(2.3)
915
13.3
EBITDA margin (%)
19.3
21.9
Net profit
817
795
2.8
741
10.3
3QFY13E
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
Net sales
5,379
4,840
11.1
4,817
11.7
EBITDA
1,037
1,061
(2.3)
915
13.3
EBITDA margin (%)
19.3
21.9
Net profit
817
795
Net profit
Exide Industries (17/01/2013)

Particulars (` cr)
19.0
Federal Bank (17/01/2013)

Particulars (` cr)
Net profit
HCL Tech Consol (17/01/2013)

Particulars (` cr)
19.0
Hero Motocorp (17/01/2013)

Particulars (` cr)
19.0
2.8
741
10.3
Economic and Political News
2G: CBI court to take cognisance of chargesheet on January 30

Fiscal deficit to stay elevated in 2013: Moody's
India's January 1 food grain stocks 167% more
India, South Africa for early conclusion of trade pact
SC extends deadline for telecom operators to continue 2G service till Feb 4
Corporate News
Sebi clears Bajaj Finance rights issue to raise up to `750cr

Crompton Greaves to acquire CFL division of Karma Industries
Gas output from RIL's KG-D6 fields drops to 22 mmscmd
Maruti launches new Wagon R starting at `3.58lakh
Suzlon Energy's CDR package to be signed in 2-3 days
Source: Economic Times, Business Standard, Business Line, Financial Express, Mint
Market Outlook
January 15, 2013
Result Calendar
Date
Company
January 15, 2013
Axis Bank, Essar Oil, South Ind.Bank
January 16, 2013
Bajaj Auto, Yes Bank
January 17, 2013
Hero Motocorp, HCL Tech, Exide Industries, Federal Bank, Infotech Enterprises
January 18, 2013
Reliance Industries, ITC, HDFC Bank, Wipro, Hind. Zinc, Reliance Infra., IDBI Bank, Blue Star, Mindtree, NIIT
January 19, 2013
UltraTech Cement, Bhushan Steel, Force Motors
January 20, 2013

January 21, 2013
NTPC, HDFC, Asian Paints, SpiceJet, Alembic Pharma
January 22, 2013
HUL, Kotak Mah. Bank, Tata Sponge
January 23, 2013
Zee Entertainment, Sun TV Network, Syndicate Bank, Greenply
January 24, 2013
Larsen & Toubro, Ashok Leyland
January 25, 2013
Maruti, LMW
January 26, 2013

January 27, 2013
Persistent
January 28, 2013
Mundra Port, Adani Power, JSW Steel , Amara Raja Batteries
Source: Bloomberg, Angel Research
Global economic events release calendar

Date
Time
Country Event Description
Unit
Period
January 15, 2013
3:00PM
UK
7:00PM
US
3:30PM
Euro Zone Euro-Zone CPI (YoY)
7:00PM
US
Consumer price index (mom)
7:45PM
US
Industrial Production
7:00PM
US
7:00PM
7:00PM
Bloomberg Data
CPI (YoY)
% Change
Dec
2.70
2.70
Producer Price Index (mom)
% Change
Dec
(0.80)
(0.10)
Dec
2.20
2.20
% Change
Dec
(0.30)
--
Dec
1.05
0.30
Initial Jobless claims
Thousands
Jan 12
371.00
365.00
US
Housing Starts
Thousands
Dec
861.00
890.00
US
Building permits
Thousands
Dec
900.00
905.00
7:30AM
China
Industrial Production (YoY)
% Change
Dec
10.10
10.20
7:30AM
China
Real GDP (YoY)
% Change
4Q
7.40
7.80
January 22, 2013
8:30PM
US
Existing home sales
Millions
Dec
5.04
5.13
January 23, 2013
8:30PM
Euro Zone Euro-Zone Consumer Confidence
3:00PM
UK
2:00PM
Germany PMI Services
2:00PM
Germany PMI Manufacturing
3:00PM
UK
GDP (YoY)
8:30PM
US
New home sales
8:30PM
US
Consumer Confidence
11:00AM
India
11:00AM
11:00AM
Last Reported Estimated
January 16, 2013
January 17, 2013
January 18, 2013
January 24, 2013

January 25, 2013
January 29, 2013
January 30, 2013

January 31, 2013
Jobless claims change
Value
Jan A
(26.50)
--
% Change
Dec
(3.00)
--
Value
Jan A
52.00
--
Value
Jan A
46.00
--
% Change
4Q A
--
--
Thousands
Dec
377.00
385.00
S.A./ 1985=100
Jan
65.10
--
RBI Repo rate
Jan 29
8.00
--
India
RBI Cash Reserve ratio
Jan 29
4.25
--
India
RBI Reverse Repo rate
Jan 29
7.00
--
7:00PM
US
GDP Qoq (Annualised)
% Change
4Q A
3.10
1.00
2:25PM
Germany Unemployment change (000's)
Thousands
Jan
3.00
--
12:45AM
US
Jan 30
0.25
--
FOMC rate decision
Market Outlook
January 15, 2013
Macro watch
Exhibit 1: Quarterly GDP trends
Exhibit 2: IIP trends
(%)
10.0
8.0
9.2
9.0
8.5
7.6
7.5
8.2
6.0
8.0
6.7
5.7
6.1
4.0
5.3 5.5 5.3
3.5
2.0
2.5
4.3
2.7
1.0
2.0
Nov-12
(0.7)
Oct-12
Sep-12
(0.1)
Aug-12
Jul-12
Jun-12
(2.0)
(0.1)
Exhibit 4: Manufacturing and services PMI
(%)
Mfg. PMI
60.0
8.0
7.7
7.5
7.4
May-12
(2.8)
(4.0)
(1.3)
Source: MOSPI, Angel Research
Exhibit 3: Monthly WPI inflation trends
7.7
Apr-12
Mar-12
Feb-12
Jan-12
(2.0)
Dec-11
2QFY13
1QFY13
4QFY12
3QFY12
2QFY12
1QFY12
4QFY11
3QFY11
2QFY11
1QFY11
4QFY10
3QFY10
2QFY10
1QFY10
Source: CSO, Angel Research
7.6
7.6
Services PMI
8.1
58.0
7.5
56.0
7.5
7.2
54.0
6.9
52.0
Source: MOSPI, Angel Research
Dec-12
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
Source: Market, Angel Research; Note: Level above 50 indicates expansion
Exhibit 5: Exports and imports growth trends

(%)
48.0
Dec-11
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
50.0
Dec-11
8.2
8.0
7.8
7.6
7.4
7.2
7.0
6.8
6.6
6.4
6.2
8.3
(%)
11.2
4QFY09
12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0
Exports yoy growth
Exhibit 6: Key policy rates

Repo rate
(%)
9.00
Imports yoy growth
30.0
Reverse Repo rate
CRR
8.00
8.00
7.00
15.0
7.00
6.00
4.25
Source: RBI, Angel Research
Dec-12
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
4.00
Jan-12
Dec-12
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
5.00
Dec-11
(30.0)
Jun-12
May-12
Apr-12
Mar-12
(15.0)
Feb-12
Jan-12
0.0
Market Outlook
January 15, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Agri / Agri Chemical

Rallis
Neutral
151
2,935
1,466
1,686
14.8
14.8
7.0
8.1
21.6
18.6
4.6
3.9
22.6
22.5
2.1
1.8
United Phosphorus
Buy
138
170
6,117
8,421
9,263
16.5
16.5
15.0
17.0
9.2
8.1
1.3
1.2
15.6
15.5
0.8
0.7
Amara Raja Batteries
Neutral
287
4,907
2,911
3,321
16.2
16.2
17.3
19.8
16.6
14.5
4.6
3.6
31.1
27.6
1.6
1.4
Apollo Tyres
Accumulate
89
96
4,496
13,713
15,341
11.2
11.2
12.5
14.8
7.2
6.0
1.3
1.1
20.2
19.9
0.5
0.4
Ashok Leyland
Buy
27
31
7,171
14,226
16,256
9.4
10.0
2.1
2.8
12.8
9.6
2.3
2.0
12.9
16.0
0.6
0.5
Automotive Axle#
Neutral
371
561
1,103
1,240
11.0
11.3
39.1
45.0
9.5
8.2
1.7
1.7
19.5
22.8
0.6
0.4
Bajaj Auto
Neutral
2,093
60,559
21,186
23,828
18.7
19.0
110.4
126.5
19.0
16.5
7.9
6.3
46.7
42.4
2.5
2.1
Bharat Forge
Accumulate
255
278
5,940
6,754
7,565
15.5
15.7
18.8
23.2
13.6
11.0
2.4
2.0
18.5
19.7
1.0
0.9
Bosch India*
Neutral
9,191
28,857
9,973
11,320
17.8
18.0
396.2
455.7
23.2
20.2
4.4
3.7
18.8
18.2
2.5
2.1
CEAT
Buy
111
163
380
4,989
5,634
8.2
8.5
27.1
40.8
4.1
2.7
0.5
0.4
13.2
17.2
0.3
0.2
Exide Industries
Accumulate
143
155
12,176
6,229
7,200
14.8
15.8
7.2
9.0
20.0
16.0
3.5
3.0
18.5
19.9
1.6
1.4
FAG Bearings*
Accumulate
1,660
1,807
2,759
1,715
1,939
17.6
18.4
127.7
150.6
13.0
11.0
2.6
2.1
21.7
21.1
1.4
1.1
Hero Motocorp
Accumulate
1,846
2,014
36,869
24,743
27,966
14.8
15.2
118.2
130.0
15.6
14.2
6.7
5.3
48.3
41.8
1.2
1.0
JK Tyre
Buy
123
165
504
7,517
8,329
6.6
6.6
37.2
41.3
3.3
3.0
0.6
0.5
18.8
17.8
0.4
0.3
Auto & Auto Ancillary
Mahindra and Mahindra Accumulate
935
998
57,423
40,035
46,272
11.5
11.6
54.4
62.1
17.2
15.1
3.8
3.2
24.2
23.2
1.2
1.0
Maruti
Neutral
1,539
44,465
43,384
51,903
7.3
8.6
67.3
94.6
22.9
16.3
2.6
2.3
12.1
15.1
0.9
0.7
Motherson Sumi
Neutral
196
11,496
24,285
27,317
6.7
7.2
8.1
10.6
24.3
18.5
5.1
4.2
22.9
24.7
0.6
0.6
Subros
Buy
30
35
179
1,286
1,479
9.4
9.7
2.6
5.1
11.5
5.9
0.6
0.6
5.6
10.3
0.4
0.4
Tata Motors
Neutral
328
87,419 190,883 217,164
12.8
13.1
35.5
42.5
9.2
7.7
2.4
1.9
30.2
27.6
0.5
0.4
TVS Motor
Neutral
48
2,299
7,298
8,123
6.1
6.4
4.6
5.8
10.6
8.3
1.7
1.5
17.4
19.4
0.3
0.2
Capital Goods
ABB*
Sell
698
573
14,800
7,790
9,653
4.5
7.8
8.7
22.1
80.3
31.6
5.6
4.9
7.1
16.5
1.9
1.5
BGR Energy
Neutral
264
1,904
3,567
4,357
11.8
10.9
24.6
26.8
10.7
9.8
1.5
1.4
30.7
26.3
1.0
0.9
BHEL
Neutral
229
56,123
47,801
43,757
18.5
18.0
24.6
21.8
9.3
10.5
2.8
2.4
33.5
24.5
1.0
1.2
Blue Star
Buy
173
224
1,559
2,538
2,681
4.6
5.7
7.3
11.3
23.6
15.4
3.5
2.9
15.6
20.7
0.7
0.6
Crompton Greaves
Accumulate
120
135
7,720
12,320
14,390
5.5
7.2
4.3
7.8
28.0
15.4
2.0
1.9
7.4
12.6
0.7
0.6
Jyoti Structures
Accumulate
45
51
370
2,794
3,048
10.6
10.6
9.2
11.7
4.9
3.9
0.5
0.5
11.9
13.5
0.3
0.3
KEC International
Buy
67
78
1,710
6,909
7,907
6.2
7.2
5.4
8.8
12.3
7.6
1.4
1.2
17.0
23.6
0.4
0.4
LMW
Reduce
2,261
1,992
2,547
2,369
2,727
11.7
11.7
143.4
166.0
15.8
13.6
2.6
2.4
17.4
18.4
0.6
0.4
Thermax
Neutral
601
7,164
5,552
5,767
9.3
10.2
28.3
30.9
21.2
19.5
3.8
3.4
19.3
18.4
1.2
1.1
Market Outlook
January 15, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Cement
ACC
Neutral
1,362
25,579
11,012
12,333
21.1
20.9
77.0
80.3
17.7
17.0
3.3
3.0
19.5
18.7
2.0
1.7
Ambuja Cements
Neutral
191
29,386
10,210
11,811
26.0
25.7
11.2
12.6
17.0
15.1
3.7
3.3
20.3
20.7
2.5
2.0
India Cements
Neutral
87
2,686
4,293
4,666
17.7
18.1
8.6
10.8
10.2
8.1
0.8
0.7
7.5
9.0
1.0
0.9
J K Lakshmi Cements
Neutral
139
1,697
2,171
2,544
22.5
22.5
21.6
23.2
6.4
6.0
1.2
1.0
19.0
17.8
0.9
1.1
Madras Cements
Neutral
225
5,346
3,814
4,045
28.8
27.1
18.3
18.7
12.3
12.0
2.2
1.9
19.4
17.0
2.1
1.8
Shree Cements^
Neutral
4,406
15,349
5,701
6,210
29.7
28.1
240.7
260.7
18.3
16.9
4.4
3.6
27.1
23.6
2.1
1.8
UltraTech Cement
Neutral
1,866
51,150
21,277
23,939
22.3
23.2
101.5
119.0
18.4
15.7
3.4
2.9
19.9
19.8
2.4
2.2
202
286
1,061
2,032
2,311
22.4
22.4
27.0
31.6
7.5
6.4
0.9
0.8
13.0
13.4
1.9
2.2
Construction
Ashoka Buildcon
Buy
Consolidated Co
Neutral
16
298
2,262
2,522
5.9
6.3
0.9
1.6
17.6
10.4
0.5
0.5
2.7
4.6
0.4
0.4
IRB Infra
Buy
131
164
4,362
3,843
4,212
43.1
43.6
16.8
17.8
7.8
7.4
1.3
1.2
18.3
17.0
3.3
3.5
ITNL
Neutral
219
4,245
6,564
7,054
27.2
27.4
26.3
29.0
8.3
7.5
1.3
1.2
17.0
16.3
2.8
2.8
IVRCL Infra
Neutral
45
1,378
4,249
6,897
7.8
8.2
0.3
3.4
145.6
13.2
0.6
0.6
0.4
4.4
0.9
0.6
Jaiprakash Asso.
Neutral
Larsen & Toubro
Accumulate
Nagarjuna Const.
96
20,579
13,842
15,863
26.9
26.4
3.7
4.6
26.1
20.9
1.6
1.5
6.2
7.3
2.9
2.7
1,554
1,748
95,581
61,031
69,753
11.2
11.6
73.8
85.5
21.1
18.2
3.3
2.9
13.5
14.1
1.7
1.5
Neutral
58
1,498
5,947
6,569
8.5
8.6
3.1
4.1
18.8
14.2
0.6
0.6
3.3
4.2
0.7
0.6
Punj Lloyd
Neutral
58
1,928
11,892
13,116
9.0
9.0
1.8
3.2
32.1
18.1
0.7
0.6
2.0
3.5
0.6
0.5
Sadbhav Engg.
Buy
131
168
1,979
2,344
2,804
10.6
10.7
7.2
8.7
18.2
15.1
2.2
1.9
13.0
13.5
1.2
1.1
Simplex Infra
Buy
216
251
1,070
6,882
8,032
9.1
9.1
23.2
31.3
9.3
6.9
0.8
0.7
9.1
11.2
0.5
0.5
Unity Infra
Buy
46
59
337
2,180
2,455
13.7
13.4
13.3
15.0
3.4
3.0
0.4
0.4
12.5
12.5
0.5
0.5
Financials
Allahabad Bank
Neutral
183
9,133
6,403
7,186
2.7
2.8
30.5
33.6
6.0
5.4
0.9
0.8
14.9
14.6
Andhra Bank
Neutral
126
7,068
4,706
5,444
2.9
3.0
21.4
22.4
5.9
5.6
1.0
0.9
15.1
14.2
Axis Bank
Accumulate
1,386
1,587
59,195
15,903
18,707
3.1
3.2
118.2
139.1
11.7
10.0
2.2
1.9
20.3
20.3
Bank of Baroda
Neutral
878
36,101
15,284
18,032
2.5
2.6
109.6
137.7
8.0
6.4
1.2
1.0
15.5
17.1
Bank of India
Neutral
381
21,870
12,568
14,758
2.2
2.4
41.6
64.1
9.2
6.0
1.2
1.0
11.6
16.0
Bank of Maharashtra
Accumulate
60
64
3,535
3,576
3,893
3.1
3.1
9.3
12.0
6.5
5.0
0.9
0.8
14.0
16.1
Canara Bank
Neutral
518
22,936
10,828
12,005
2.1
2.2
64.7
80.4
8.0
6.4
1.1
1.0
13.2
14.7
Central Bank
Neutral
92
6,758
7,252
8,236
2.5
2.6
16.8
21.4
5.5
4.3
1.0
0.8
13.1
14.8
Corporation Bank
Accumulate
474
534
7,014
4,835
5,570
2.0
2.2
105.0
99.8
4.5
4.7
0.8
0.7
17.5
14.8
Dena Bank
Accumulate
123
132
4,318
3,125
3,457
2.7
2.8
26.2
24.2
4.7
5.1
0.9
0.8
19.6
15.6
Market Outlook
January 15, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Financials
Federal Bank
Neutral
520
8,888
2,682
2,968
3.3
3.2
48.6
51.7
10.7
10.1
1.4
1.3
13.8
13.2
HDFC
Neutral
825
127,213
7,336
8,802
3.5
3.5
31.5
37.8
26.2
21.8
5.2
4.7
34.8
32.1
HDFC Bank
Neutral
ICICI Bank
Accumulate
IDBI Bank
669
158,424
21,615
26,671
4.4
4.5
28.7
35.9
23.3
18.6
4.5
3.8
20.7
22.0
1,185
1,320
136,221
22,219
26,447
2.9
3.0
69.1
82.9
17.1
14.3
2.1
1.9
14.2
15.6
Neutral
116
14,811
7,990
9,279
1.8
2.1
16.8
22.1
6.9
5.3
0.8
0.7
11.7
13.9
Indian Bank
Accumulate
211
231
9,053
5,902
6,563
3.2
3.2
41.3
43.2
5.1
4.9
0.9
0.8
18.4
16.8
IOB
Neutral
90
7,209
7,063
8,308
2.3
2.5
12.6
20.4
7.2
4.4
0.7
0.6
9.0
13.3
J & K Bank
Accumulate
1,330
1,410
6,450
2,830
2,910
3.6
3.6
234.8
197.4
5.7
6.7
1.3
1.1
25.1
18.0
LIC Housing Finance
Accumulate
285
328
14,403
1,799
2,255
2.3
2.4
20.3
27.3
14.0
10.5
2.2
1.9
16.9
19.7
Oriental Bank
Accumulate
345
369
10,060
6,330
7,105
2.6
2.7
58.4
65.1
5.9
5.3
0.9
0.8
14.5
14.4
Punjab Natl.Bank
Neutral
906
30,718
19,688
22,497
3.2
3.3
138.9
164.5
6.5
5.5
1.1
1.0
16.7
17.3
South Ind.Bank
Accumulate
28
32
3,788
1,560
1,755
2.8
2.7
3.5
3.9
8.1
7.2
1.4
1.2
19.2
17.1
St Bk of India
Neutral
2,498
167,644
60,677
69,712
3.3
3.3
224.3
257.3
11.1
9.7
1.9
1.6
17.6
17.7
Syndicate Bank
Neutral
144
8,665
6,810
7,807
3.0
3.0
28.0
27.2
5.1
5.3
0.9
0.8
19.4
16.4
UCO Bank
Neutral
85
5,637
5,235
6,086
2.3
2.4
12.0
14.9
7.1
5.7
1.1
1.0
12.0
13.5
Union Bank
Neutral
272
14,958
9,963
11,536
2.8
2.9
40.8
46.8
6.7
5.8
1.1
1.0
16.2
16.4
United Bank
Accumulate
80
90
2,899
3,498
3,858
2.5
2.8
15.1
21.6
5.3
3.7
0.7
0.6
12.5
16.1
Vijaya Bank
Neutral
65
3,236
2,333
2,728
2.0
2.2
7.3
10.4
8.9
6.3
0.9
0.8
9.3
12.1
Yes Bank
Accumulate
508
541
18,150
3,292
4,243
2.8
3.0
35.0
42.2
14.5
12.0
3.1
2.6
23.8
23.5
4,359
41,815
11,198
13,184
15.4
15.7
117.1
141.5
37.2
30.8
12.2
9.7
36.4
35.0
3.7
3.1
FMCG
Asian Paints
Neutral
Britannia
Buy
487
584
5,822
5,627
6,581
4.9
5.7
18.3
24.7
26.6
19.8
9.7
7.4
39.1
42.7
1.0
0.8
Colgate
Neutral
1,490
20,257
3,146
3,573
20.6
21.4
36.4
42.5
41.0
35.1
37.9
31.7
102.0
98.5
6.3
5.5
Dabur India
Neutral
128
22,371
6,124
7,101
17.0
16.8
4.7
5.4
27.6
23.7
11.6
9.1
44.5
41.5
3.7
3.1
GlaxoSmith Con*
Neutral
3,838
16,140
3,084
3,617
15.3
15.5
101.2
118.3
37.9
32.5
11.6
9.4
33.5
31.9
4.9
4.1
Godrej Consumer
Neutral
727
24,749
6,355
7,548
16.7
17.4
20.3
25.4
35.8
28.6
7.5
6.3
23.2
25.1
4.1
3.4
HUL
Neutral
505
109,211
25,350
28,974
13.3
13.5
14.7
17.1
34.3
29.6
27.1
19.2
84.5
75.8
4.1
3.6
ITC
Neutral
278
218,937
28,787
33,554
35.7
36.1
9.1
10.8
30.4
25.8
10.0
8.3
35.2
35.1
7.3
6.2
Marico
Neutral
229
14,738
4,840
5,643
13.6
13.6
6.4
8.1
35.5
28.2
7.0
5.7
26.3
23.3
3.1
2.6
Nestle*
Neutral
4,883
47,084
8,487
10,081
21.2
22.1
113.0
142.5
43.2
34.3
25.9
17.8
70.5
61.6
5.6
4.6
Market Outlook
January 15, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Neutral
159
9,860
7,207
7,927
9.1
9.5
6.9
8.2
23.1
19.5
2.4
2.3
8.9
9.8
1.3
1.2
HCL Tech^
Accumulate
672
725
46,661
24,453
27,269
19.8
18.7
45.0
50.0
14.9
13.4
3.6
3.0
24.4
22.6
1.8
1.6
Hexaware*
Buy
90
118
2,656
1,941
2,118
20.8
19.0
10.7
10.7
8.4
8.4
2.1
1.8
25.3
22.0
1.1
0.9
Infosys
Neutral
2,807
161,202
40,746
44,283
28.9
28.8
162.6
172.9
17.3
16.2
4.1
3.5
23.5
21.3
3.4
3.0
Infotech Enterprises
Neutral
182
2,033
1,900
2,064
18.2
17.8
19.1
21.2
9.5
8.6
1.5
1.3
15.2
14.6
0.7
0.6
KPIT Cummins
Accumulate
117
130
2,248
2,221
2,390
16.1
15.9
11.3
13.0
10.4
9.0
2.3
1.8
21.9
20.9
1.0
0.9
Mahindra Satyam
Neutral
118
13,900
7,670
8,308
20.3
19.3
9.9
10.8
12.0
10.9
3.4
2.6
28.0
23.5
1.4
1.2
Mindtree
Accumulate
738
781
3,041
2,339
2,502
20.9
18.4
75.4
78.1
9.8
9.5
2.4
1.9
24.6
20.3
1.1
0.9
Mphasis&
Neutral
397
8,331
5,531
5,874
17.6
17.5
35.4
37.7
11.2
10.5
1.6
1.4
14.7
13.5
1.0
0.8
NIIT
Buy
30
36
493
1,048
1,161
9.1
10.9
4.1
6.2
7.2
4.8
0.8
0.7
10.3
14.1
0.3
0.2
Persistent
Neutral
544
2,175
1,277
1,398
26.8
25.2
48.0
53.9
11.3
10.1
2.2
1.8
19.0
17.9
1.4
1.2
TCS
Accumulate
1,334
1,448
261,152
61,976
67,041
28.9
28.6
71.0
78.4
18.8
17.0
6.2
5.0
33.0
29.6
4.0
3.6
Tech Mahindra
Accumulate
1,001
1,087
12,790
6,671
7,290
19.8
19.0
94.1
106.4
10.6
9.4
2.5
2.0
24.0
21.6
2.0
1.7
Wipro
Neutral
418
102,910
43,231
47,241
20.0
20.0
26.2
28.1
16.0
14.9
3.1
2.7
19.3
17.9
2.0
1.8
D B Corp
Accumulate
235
264
4,312
1,581
1,784
23.3
25.0
11.6
14.4
20.3
16.3
3.9
3.4
21.0
22.3
2.6
2.3
HT Media
Accumulate
106
121
2,492
2,111
2,272
15.0
15.2
7.4
8.3
14.4
12.8
1.6
1.4
11.3
11.4
0.8
0.7
Jagran Prakashan
Accumulate
113
126
3,577
1,503
1,681
23.1
23.1
6.4
7.3
17.7
15.6
4.4
3.9
25.8
26.5
2.6
2.2
PVR
Neutral
293
849
682
786
17.3
16.9
17.6
19.7
16.7
14.9
2.0
1.7
14.9
14.5
1.6
1.3
Sun TV Network
Neutral
437
17,216
1,942
2,237
77.2
75.5
17.6
19.1
24.8
22.9
6.0
5.4
25.8
25.2
8.4
7.2
Bhushan Steel
Neutral
439
9,324
11,307
14,287
29.5
29.1
45.1
51.0
9.7
8.6
1.1
1.0
12.2
12.2
2.9
2.3
Coal India
Neutral
360
227,673
66,666
70,292
25.7
27.3
24.2
26.6
14.9
13.5
4.4
3.6
33.1
29.1
2.4
2.2
Electrosteel Castings
Accumulate
27
29
946
1,984
2,074
10.6
11.6
0.8
2.0
32.7
13.5
0.5
0.2
1.7
4.1
0.7
0.6
Hind. Zinc
Accumulate
135
145
57,147
12,446
13,538
52.3
52.9
15.0
16.4
9.1
8.3
1.8
1.5
21.4
19.7
2.7
2.1
Hindalco
Neutral
128
24,554
79,148
89,258
9.4
9.0
15.0
15.6
8.6
8.3
0.7
0.7
8.8
8.4
0.7
0.6
JSW Steel
Neutral
847
18,888
39,586
41,459
17.6
17.0
78.7
90.1
10.8
9.4
1.1
1.0
10.2
10.7
0.9
0.9
MOIL
Neutral
263
4,410
941
1,019
47.3
48.3
25.8
28.1
10.2
9.3
1.6
1.4
16.7
16.2
2.3
2.0
Monnet Ispat
Buy
273
344
1,754
2,501
3,264
22.2
24.6
41.8
55.2
6.5
4.9
0.7
0.6
11.3
13.4
1.8
1.3
Nalco
Reduce
49
44
12,706
6,898
7,841
9.9
14.7
2.0
3.2
24.9
15.5
1.1
1.0
4.3
6.8
1.4
1.3
NMDC
Buy
162
198
64,407
11,209
12,525
78.4
78.3
18.5
20.6
8.8
7.9
2.1
1.8
27.0
24.6
3.8
3.2
FMCG
Tata Global
IT
Media
Metals & Mining
Market Outlook
January 15, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
PER(x)
P/BV(x)
RoE(%)
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
EV/Sales(x)
FY13E
FY14E
FY13E
FY14E
Metals & Mining

SAIL
Neutral
94
38,972
47,252
60,351
14.2
14.8
9.6
11.7
9.9
8.0
0.9
0.8
9.4
10.6
1.3
1.1
Sesa Goa
Neutral
197
17,104
4,551
6,640
32.8
34.4
33.7
39.3
5.9
5.0
1.0
0.9
18.3
18.3
4.4
3.0
Sterlite Inds
Neutral
118
39,689
43,185
45,442
23.3
23.7
16.8
17.9
7.0
6.6
0.8
0.7
11.6
11.2
0.9
0.8
Tata Steel
Accumulate
424
463
41,136 145,725 154,108
8.3
9.5
22.0
44.5
19.2
9.5
0.9
0.9
4.9
9.3
0.6
0.5
Sarda
Buy
132
153
474
1,442
1,494
17.6
17.3
27.2
28.7
4.9
4.6
0.5
0.5
11.5
11.0
0.7
0.6
Prakash Industries
Godawari Power and
Ispat
Oil & Gas
Buy
51
73
689
2,694
2,906
14.6
16.6
16.4
20.8
3.1
2.5
0.3
0.3
11.4
12.8
0.5
0.4
Buy
119
143
377
2,342
2,470
13.7
15.3
27.7
33.8
4.3
3.5
0.4
0.4
10.9
11.4
0.6
0.6
Cairn India
Accumulate
336
382
64,183
17,567
17,643
76.2
72.3
61.1
56.8
5.5
5.9
1.1
1.0
22.0
17.5
2.8
2.4
GAIL
Neutral
370
46,927
46,652
54,142
15.7
15.7
34.0
35.3
10.9
10.5
1.9
1.7
18.5
16.8
0.8
0.6
ONGC
Neutral
305
260,515 147,139 154,821
33.9
33.7
30.7
32.3
9.9
9.4
1.7
1.5
18.3
17.2
1.5
1.4
Reliance Industries
Neutral
847
277,289 362,700 380,031
7.9
8.0
60.0
63.3
14.1
13.4
1.4
1.2
11.1
10.6
0.8
0.7
Gujarat Gas*
Neutral
305
3,912
3,128
3,707
13.2
11.7
22.8
23.5
13.4
13.0
4.0
3.6
33.2
29.2
1.1
0.9
Indraprastha Gas
Neutral
256
3,579
3,213
3,643
23.3
23.5
24.3
25.7
10.5
9.9
2.4
2.0
25.0
22.1
1.2
1.0
Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals
Accumulate
165
183
12,345
30,077
33,570
6.6
6.3
15.1
15.3
10.9
10.8
2.8
2.3
28.4
23.1
0.4
0.4
78
4,361
1,079
1,034
91.8
91.9
8.8
8.4
8.8
9.2
1.5
1.3
17.9
15.0
3.8
3.8
Alembic Pharma
Buy
71
91
1,330
1,624
1,855
14.2
15.6
6.6
9.1
10.7
7.8
2.7
2.1
27.9
29.9
0.9
0.8
Aurobindo Pharma
Accumulate
192
208
5,598
5,463
6,279
15.0
15.0
12.4
14.0
15.5
13.7
2.0
1.7
18.8
17.8
1.6
1.4
Aventis*
Neutral
2,323
5,350
1,482
1,682
17.5
16.6
82.9
87.8
28.0
26.5
4.4
3.5
16.3
14.8
3.4
2.9
Cadila Healthcare
Accumulate
870
926
17,806
6,148
7,386
18.6
19.6
32.7
44.8
26.6
19.4
5.8
4.7
23.7
26.6
3.3
2.7
Cipla
Neutral
416
33,418
8,151
9,130
25.8
24.8
20.2
21.6
20.6
19.3
3.7
3.2
19.4
17.6
3.9
3.4
Dr Reddy's
Neutral
1,913
32,468
10,696
11,662
20.7
21.0
83.7
92.9
22.9
20.6
4.7
3.9
22.4
20.8
3.3
2.9
Dishman Pharma
Buy
GSK Pharma*
Neutral
Indoco Remedies
Buy
Ipca labs
Neutral
116
145
935
1,280
1,536
20.2
20.2
10.4
14.5
11.1
8.0
0.9
0.8
8.7
11.0
1.4
1.2
2,188
18,531
2,651
2,993
31.7
31.2
76.0
82.4
28.8
26.6
8.3
7.4
20.1
26.3
6.2
5.4
63
89
578
685
837
15.2
15.2
7.4
8.9
8.5
7.1
1.3
1.1
16.4
17.0
1.0
0.8
Neutral
495
6,249
2,850
3,474
21.0
21.0
29.9
37.3
16.6
13.3
4.0
3.1
26.7
26.4
2.4
2.0
Lupin
Accumulate
579
655
25,896
8,426
10,082
19.7
20.0
26.1
31.1
22.2
18.6
5.1
4.1
25.8
24.7
3.2
2.6
Ranbaxy*
Neutral
496
20,966
12,046
11,980
16.0
15.8
37.3
32.1
13.3
15.4
5.1
4.1
45.3
29.7
1.8
1.7
Sun Pharma
Neutral
735
75,956
9,902
12,313
42.6
42.6
26.7
29.1
27.5
25.2
5.2
4.5
20.7
19.1
7.0
5.5
72
78
1,090
1,523
1,568
30.3
30.3
5.4
11.5
13.3
6.3
0.7
0.7
5.6
11.3
1.2
1.0
Power
GIPCL
Accumulate
Market Outlook
January 15, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
154
127,351
72,809
81,951
23.0
23.7
12.0
13.4
12.9
11.5
1.6
1.4
12.5
12.9
2.4
2.3
Power
NTPC
Neutral
Real Estate
Anant Raj
Neutral
94
2,778
657
875
52.0
56.1
8.4
12.7
11.2
7.4
0.7
0.6
6.3
8.9
5.5
4.1
DLF
Neutral
248
42,093
9,878
12,033
44.7
46.1
9.6
13.4
25.9
18.5
1.6
1.6
6.4
8.7
6.8
5.6
HDIL
Neutral
120
5,041
2,441
3,344
55.1
48.2
22.7
26.6
5.3
4.5
0.5
0.4
8.8
9.4
3.9
2.9
MLIFE
Neutral
404
1,649
813
901
26.2
26.6
32.0
37.1
12.6
10.9
1.3
1.2
10.4
11.0
2.4
2.1
Bharti Airtel
Accumulate
329
350
125,091
80,353
86,654
30.9
31.3
8.6
11.8
38.5
27.9
2.3
2.2
6.1
7.8
2.3
2.1
Idea Cellular
Neutral
113
37,441
21,797
23,142
26.9
27.7
3.1
4.7
36.0
24.3
2.7
2.4
7.4
9.8
2.2
2.0
Rcom
Neutral
84
17,297
21,032
22,084
31.8
30.2
2.9
4.0
28.6
21.0
0.5
0.5
1.6
2.2
2.5
2.3
Telecom
zOthers
Abbott India
Accumulate
1,489
1,590
3,165
1,629
1,886
11.8
13.3
60.8
79.5
24.5
18.7
5.0
4.2
22.0
24.4
1.7
1.4
Bajaj Electricals
Accumulate
201
217
2,007
3,497
3,968
6.6
7.6
9.8
15.5
20.5
13.0
2.6
2.3
12.7
17.4
0.6
0.5
Cera Sanitaryware
Reduce
438
411
554
427
528
15.7
14.6
30.0
34.0
14.6
12.9
3.2
2.6
24.6
22.5
1.4
1.2
Cravatex
Buy
CRISIL
Neutral
Finolex Cables
439
545
113
272
308
7.2
7.3
37.5
45.4
11.7
9.7
2.8
2.2
23.7
22.7
0.5
0.5
1,022
7,178
982
1,136
34.3
34.3
34.3
40.0
29.8
25.6
13.5
10.8
50.9
46.9
6.9
5.8
Accumulate
56
61
856
2,304
2,552
9.9
9.1
8.2
10.1
6.9
5.6
0.9
0.8
13.7
14.7
0.3
0.3
Force Motors
Accumulate
471
537
614
2,318
2,700
5.0
5.7
45.0
67.0
10.5
7.0
0.5
0.5
5.0
7.0
0.2
0.2
Goodyear India
Accumulate
337
360
777
1,494
1,607
6.4
7.8
23.9
33.0
14.1
10.2
2.2
1.9
16.5
20.1
0.3
0.3
Greenply Industries
Sell
391
309
944
1,925
2,235
10.6
10.9
29.6
44.1
13.2
8.9
2.2
1.8
16.8
21.0
0.8
0.6
Hitachi
Reduce
160
146
368
873
989
4.4
6.5
6.4
12.2
25.3
13.2
2.0
1.8
8.3
14.4
0.5
0.4
2,571
2,842
2,273
1,809
2,117
5.5
7.5
84.9
135.3
30.3
19.0
3.3
2.8
11.3
16.0
1.2
1.0
Honeywell Automation* Accumulate

Styrolution ABS India*
Neutral
728
1,279
1,059
1,116
8.5
9.5
36.0
42.0
20.2
17.3
3.0
2.6
15.4
16.0
1.2
1.2
ITD Cementation
Buy
255
334
294
1,455
1,630
12.4
12.6
29.8
40.5
8.6
6.3
0.7
0.6
8.2
9.8
0.6
0.6
Jyothy Laboratories
Neutral
158
2,544
1,228
1,443
9.0
10.9
3.9
6.4
40.6
24.7
4.0
3.7
10.1
15.6
2.6
2.1
MCX
Accumulate
1,363
1,440
6,950
553
624
65.3
66.3
62.5
72.0
21.8
18.9
6.0
5.2
27.5
27.4
9.6
8.0
MRF
Neutral
13,528
5,738
13,030
14,405
10.3
10.6 1,418.1 1,677.1
9.5
8.1
1.7
1.4
19.1
18.7
0.5
0.5
Page Industries
Neutral
3,453
3,851
836
1,023
20.2
20.6
105.6
133.4
32.7
25.9
16.6
11.7
59.3
53.2
4.7
3.8
Relaxo Footwears
Accumulate
875
933
1,049
1,019
1,208
11.0
12.5
47.0
66.7
18.6
13.1
4.6
3.4
28.2
30.1
1.2
1.0
Sintex Industries
Accumulate
73
79
2,186
4,751
5,189
16.3
16.6
13.6
15.8
5.4
4.6
0.7
0.6
12.9
13.2
0.8
0.7
Siyaram Silk Mills
Buy
310
366
291
1,043
1,149
12.3
12.9
65.7
73.3
4.7
4.2
0.9
0.8
21.0
19.6
0.5
0.5
S. Kumars Nationwide
Neutral
15
431
6,765
7,393
18.1
18.0
6.4
7.5
2.3
1.9
0.1
0.1
6.1
6.7
0.7
0.6
Market Outlook
January 15, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
( )
Price ( )
( cr )
FY13E
FY14E
OPM(%)
FY13E
EPS ( )
PER(x)
P/BV(x)
RoE(%)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
EV/Sales(x)
FY14E
FY13E
FY14E
zOthers
SpiceJet
Neutral
44
2,134
5,720
6,599
5.3
6.8
3.6
5.4
12.2
8.2
17.7
5.6
0.5
0.4
TAJ GVK
Buy
70
108
437
300
319
35.8
36.2
7.9
9.1
8.8
7.7
1.2
1.1
13.9
14.4
1.8
1.5
Tata Sponge Iron
Buy
308
384
474
750
803
18.6
18.4
65.4
69.1
4.7
4.5
0.7
0.6
16.5
15.3
0.2
0.2
TTK Healthcare
Buy
546
643
424
374
425
7.9
9.5
24.1
32.7
22.7
16.7
19.7
22.5
1.0
0.8
TVS Srichakra
Buy
261
322
200
1,461
1,625
6.9
8.2
24.6
53.7
10.6
4.9
1.3
1.1
12.9
24.9
0.4
0.3
United Spirits
Neutral
1,876
24,531
10,289
11,421
12.8
12.8
26.0
45.3
72.1
41.4
3.3
3.1
5.8
7.6
2.8
2.5
Vesuvius India
Neutral
350
710
560
611
16.1
17.0
24.7
28.8
14.2
12.2
2.1
1.9
15.8
16.2
1.2
1.0
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on January 14, 2013
Market Outlook
January 15, 2013

Market Outlook 15th Jan

Uploaded by

Copyright:

Available Formats

Market Outlook 15th Jan

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Market Outlook 15th Jan

Uploaded by

Copyright:

Available Formats

Market Outlook

January 15, 2013

OIL & GAS

CPI inflation for November 2012 nearly touches double-digits at 9.9%

FII Derivatives (January 14, 2013)

Net Inflows (January 11, 2013)

Refer detailed news analysis on the following page

Indian shares rallied on Monday as the government deferred implementing the

WPI inflation moderates raising hope for rate cut

Government defers GAAR implementation to April 2016

Tata Motors to undertake block closure at Jamshedpur

MM to raise capacity of Quanto, XUV500 and Rexton

JSW Steels 3QFY2013 production numbers

Exhibit 1: Capacity Utilisation trend

Source: Company, Angel Research

3QFY2013 Result Review

Petronet LNG (CMP: `162 / TP: `179 / Upside: 11%)

Electrosteel Castings (CMP: `27 / TP: Under Review / Upside: -)

3QFY2013 Result Preview

South Indian Bank (CMP: `28 / TP: `33 / Upside: 17.1%)

Quarterly Bloomberg Brokers Consensus Estimate

EBITDA margin (%)

Bajaj Auto (16/01/2013)

Yes Bank Ltd (16/01/2013)

EBITDA margin (%)

EBITDA margin (%)

EBITDA margin (%)

Exide Industries (17/01/2013)

Federal Bank (17/01/2013)

HCL Tech Consol (17/01/2013)

Hero Motocorp (17/01/2013)

Economic and Political News

2G: CBI court to take cognisance of chargesheet on January 30

Sebi clears Bajaj Finance rights issue to raise up to `750cr

January 15, 2013

Axis Bank, Essar Oil, South Ind.Bank

January 16, 2013

Bajaj Auto, Yes Bank

January 17, 2013

January 18, 2013

January 19, 2013

UltraTech Cement, Bhushan Steel, Force Motors

January 20, 2013

NTPC, HDFC, Asian Paints, SpiceJet, Alembic Pharma

January 22, 2013

HUL, Kotak Mah. Bank, Tata Sponge

January 23, 2013

Zee Entertainment, Sun TV Network, Syndicate Bank, Greenply

January 24, 2013

Larsen & Toubro, Ashok Leyland

January 25, 2013

January 26, 2013

January 28, 2013

Mundra Port, Adani Power, JSW Steel , Amara Raja Batteries

Source: Bloomberg, Angel Research

Global economic events release calendar

Country Event Description

January 15, 2013

Euro Zone Euro-Zone CPI (YoY)