Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

CH 06 SM

Download as pdf or txt
Download as pdf or txt
You are on page 1of 43

CHAPTER 6

DISCUSSION QUESTIONS

Q6-1. The basic objective of process costing is to


determine the costs of the products manufactured by the company. Determining the cost of
the products manufactured is necessary in
order to properly cost ending inventories for
external reporting purposes (i.e., reporting to
creditors and owners of the company, the
SEC, and the IRS) and to evaluate the profitability of the manufacturing activity. In order
to cost products, the costs must be determined for materials, labor, and factory overhead used to process each unit of product
through each department.
Q6-2. The products manufactured within a department (or cost center) during the period can be
heterogeneous if job order costing is used,
but must be homogeneous if process costing
is used. In job order costing, products are
accounted for in batches. The cost of each
unit of product manufactured on a job is determined by dividing the total cost charged to the
job by the number of units produced on the
job. Since the manufacturing cost of each job
is accounted for separately, accurate and
useful product cost can be determined even
when the products manufactured on different
jobs are substantially different. By contrast, in
process costing, all manufacturing costs are
charged to the department, and the unit cost
is determined by dividing the cost charged to
the department by the number of units produced. As a consequence, the units of product manufactured within a department must
be essentially alike in order for the cost allocated to each unit to be meaningful (i.e., to
reasonably reflect the actual cost of the
resources used to manufacture the product).
Q6-3. (a) Process
(b) Process, unless significantly different
models are manufactured
(c) Process
(d) Job order
(e) Process
(f) Process
(g) Job order

(h) Process, unless different fabrics are used


for different models, in which case the
conversion costs may be accounted for
using process, but the materials using job
order
Q6-4. Three product flow formats are: sequential,
parallel, and selective.
Sequential means that the product flows or is
manufactured in an unchanging fixed set of
operations, going from one department to the
next.
Parallel means that certain operational
phases take place simultaneously in other
departments and the partially completed units
or parts are brought together in subsequent
departments.
Selective refers to the fact that a product does
not necessarily move through every department. Depending upon the character or shape
of the final product, different departments are
engaged in completing the desired product.
Q6-5. Materials CostsIn job order costing, materials requisitions are used and charges are
made to jobs; in process costing, charges for
materials issued to production are made to
departments, with infrequent use of materials
requisitions.
Labor CostsTime tickets are used in job
order costing to accumulate labor costs for
each job; in process costing, labor costs are
charged to departments, and, therefore,
detailed time records are not necessary.
Factory OverheadJob order costing
requires the use of predetermined rates for
charging overhead to jobs; in process costing,
actual overhead may be used. (However, predetermined rates are often used in order to
smooth overhead that is not incurred at the
same rate as production activity.)
Summarizing CostsA job order cost sheet is
used to accumulate the costs of an order in job
order costing; a cost of production report is
used in process costing. In job order costing,
costs are summarized on completion of the
job; in process costing, costs charged to the

6-1

6-2

department and costs accounted for are summarized in the cost of production report each
month (or sometimes each week).
Q6-6. Predetermined overhead rates can and
should be used if the pattern of overhead cost
incurrence does not follow the pattern of production activity. Some items of overhead are
fixed and not responsive to changes in production activity. If production volume varies each
month, then predetermined overhead rates
should be used. Some items of overhead are
incurred only at certain times during the year,
but benefit production throughout the year
(e.g., payroll taxes, insurance, property taxes,
vacation pay, etc.). These items can be
recorded as prepaid expenses and amortized
uniformly to each month if actual overhead is
charged to production. Alternatively, estimates
of such costs can be included in the predetermined overhead rate, and the actual cost
charged to overhead when incurred. The use
of predetermined rates is often simpler than
the allocation of actual costs because a single
predetermined rate requires only one overhead charge to each department each month.
In contrast, the capitalization and amortization of each item of actual overhead would
require numerous charges each month.
Q6-7. A cost of production report is an effective
monthly (or weekly) summary of the cost of
materials, labor, and overhead consumed by
each department or cost center, along with a
record of the quantity of products manufactured.
It provides information necessary to cost

Chapter 6

products, prepare journal entries to record the


transfer of costs between departments, and
control costs.
Q6-8. The sections commonly found in a cost of production report are: (a) a quantity schedule
indicating the source and disposition of the
units of product, (b) a cost charged to the
department section, indicating the cost in total
and per unit for the cost transferred in from
the preceding department, as well as materials, labor and overhead charged to the
department, and (c) a cost accounted for section indicating the amount of cost assigned to
the units transferred out of the department, as
well as the cost of ending inventory.
Q6-9. Separate departmental cost of production
reports are used to accumulate costs more
accurately and to provide more detailed data
for cost control purposes than a plant-wide
cost of production report could provide. In
some cases (e.g., a manufacturing plant that
has a selective production flow for its products), a plant-wide cost of production report
cannot be used.
Q6-10. An equivalent unit of production is the amount
of a resource (e.g., materials, labor, or overhead) that would be required to complete one
unit of the product with respect to the cost element being considered. The total number of
equivalent units, with respect to a particular
element of cost, represents the number of
units of the product that could have been
completed with the resources used during the
period.

Chapter 6

6-3

EXERCISES
E6-1
(1)

Equivalent units transferred out .................


Equivalent units in ending inventory:
Cost from preceding department
(100% 5,000) ................................
Materials (100% 5,000) ....................
Labor (80% 5,000) ..............................
Factory overhead (60% 5,000) .........
Total equivalent units...................................
(2)

Cost in beginning inventory........................


Cost added during current period ..............
Total cost to be accounted for ....................
Divided by total equivalent units ................
Cost per equivalent unit ..............................

Cost from
Preceding
Department

20,000

Materials

Labor

Factory
Overhead

20,000

20,000

20,000

5,000
5,000
4,000
25,000
Cost from
Preceding
Department

0
$40,000
$40,000
25,000
$ 1.60

25,000

24,000

Materials

Labor

0
$15,000
$15,000
25,000
$
.60

E6-2
Work in ProcessDepartment X .............................................
Work in ProcessDepartment Y .............................................
Materials ........................................................................

0
$ 9,600
$ 9,600
24,000
$
.40

3,000
23,000

Factory
Overhead

0
$16,330
$16,330
23,000
$
.71

50,000
40,000
90,000

Work in ProcessDepartment X .............................................


Work in ProcessDepartment Y .............................................
Payroll ............................................................................

80,000
70,000

Work in ProcessDepartment X .............................................


Work in ProcessDepartment Y .............................................
Factory Overhead ........................................................

180,000
70,000

Work in ProcessDepartment Y .............................................


Work in ProcessDepartment X ................................

300,000

Finished Goods Inventory........................................................


Work in ProcessDepartment Y.................................

448,000

150,000

250,000
300,000
448,000

6-4

E6-3

Chapter 6

Tyndol Fabricators Inc.


Cutting and Forming Department
Cost of Production Report
For November

Quantity Schedule
Beginning inventory................................
Started in process this period ...............
Transferred to Assembling Department
Ending Inventory .....................................

Materials

Labor

75%

40%

Overhead

25%

Quantity
800
3,200
4,000
3,400
600
4,000

Cost Charged to Department


Beginning inventory:
Materials .....................................................................................
Labor ..........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory....................................

Total
Cost
$ 17,923
2,352
3,800
$ 24,075

Equivalent
Units*

Unit
Cost**

Cost added during current period:


Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

$ 68,625
14,756
29,996
$113,377
$137,452

3,850
3,640
3,550

$22.48
4.70
9.52

Cost Accounted for as Follows


Transferred to Assembling Department
Work in Process, ending inventory:
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for ........................

Units
3,400
600
600
600

$36.70

%
Complete Unit Cost
100%
$36.70
75%
40%
25%

$22.48
4.70
9.52

Total Cost
$124,780
$10,116
1,128
1,428

12,672
$137,452

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out ............


Equivalent units in ending inventory ....
Total equivalent units..............................

Materials
3,400
450
3,850

Labor
3,400
240
3,640

Overhead
3,400
150
3,550

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

Chapter 6

E6-4

6-5

Tokyo Manufacturing Company


Molding Department
Cost of Production Report
For August

Quantity Schedule
Beginning inventory................................
Started in process this period ...............
Transferred to Finishing Department ....
Ending inventory .....................................

Materials

75%

Labor

25%

Overhead

25%

Quantity
1,000
9,000
10,000
9,200
800
10,000

Cost Charged to Department


Beginning inventory:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory....................................

Total
Cost
$ 4,120
522
961
$ 5,603

Equivalent
Units*

Unit
Cost**

Cost added during current period:


Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................

$39,980
12,638
18,779

9,800
9,400
9,400

$4.50
1.40
2.10

Total cost added during current period............................


Total cost charged to department ..................................................

$71,397
$77,000

$8.00

%
Complete Unit Cost
100%
$8.00

Total Cost
$73,600

Cost Accounted for as Follows


Transferred to Finishing Department ....
Work in Process, ending inventory:
Materials ..............................................
Labor ....................................................
Factory overhead ................................
Total cost accounted for ........................

Units
9,200
800
800
800

75%
25%
25%

$4.50
1.40
2.10

$2,700
280
420

3,400
$77,000

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out .......


Equivalent units in ending inventory
Total equivalent units ........................

Materials
9,200
600
9,800

Labor
9,200
200
9,400

Overhead
9,200
200
9,400

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

6-6

E6-5

Chapter 6

Stanislov Corporation
Forming Department
Cost of Production Report
For September

Quantity Schedule
Beginning inventory................................
Received from Cutting Department.......
Transferred to Painting Department ......
Ending inventory .....................................

Materials

60%

Labor

30%

Overhead

30%

Quantity
1,400
4,600
6,000
5,000
1,000
6,000

Cost Charged to Department


Beginning inventory:
Cost from preceding department.............................................
Materials ....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory......................................

Total
Cost
$ 21,120
5,880
2,614
5,228
$ 34,842

Equivalent
Units*

Unit
Cost**

Cost added during current period:


Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead ......................................................................
Total cost added during current period............................
Total cost charged to department .................................................

$ 68,280
20,440
17,526
35,052
$141,298
$176,140

6,000
5,600
5,300
5,300

$14.90
4.70
3.80
7.60

Cost Accounted for as Follows


Transferred to Painting Department ......
Work in Process, ending inventory:
Cost from preceding department ....
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units
5,000

%
Complete
100%

Unit Cost
$31.00

1,000
1,000
1,000
1,000

100%
60%
30%
30%

$14.90
4.70
3.80
7.60

$31.00

Total Cost
$155,000
$14,900
2,820
1,140
2,280

21,140
$176,140

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out ............


Equivalent units in ending inventory ....
Total equivalent units..............................

Prior Dept.
Cost
Materials
5,000
5,000
1,000
600
6,000
5,600

Labor
5,000
300
5,300

Overhead
5,000
300
5,300

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

Chapter 6

E6-6

6-7

Sonneli Corporation
Assembly Department
Cost of Production Report
For February

Quantity Schedule
Beginning inventory................................
Received from Cutting Department.......
Transferred to Finished Goods ..............
Ending inventory ....................................

Materials

80%

Labor

60%

Cost Charged to Department


Beginning inventory:

Overhead

60%

Total
Cost

Cost from preceding department.............................................


Materials .....................................................................................
Labor ..........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory......................................

$11,800
4,000
1,200
2,400
$19,400

Cost added during current period:


Cost from preceding department.............................................
Materials .....................................................................................
Labor ..........................................................................................
Factory overhead ......................................................................
Total cost added during current period ..........................
Total cost charged to department ..................................................

$63,200
21,200
17,660
35,320
$137,380
$156,780

Cost Accounted for as Follows


Transferred to Finished Goods ..............
Work in Process, ending inventory:
Cost from preceding department ....
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units
2,000
500
500
500
500

Quantity
400
2,100
2,500
2,000
500
2,500
Equivalent
Units*

Unit
Cost**

2,500
2,400
2,300
2,300

$30.00
10.50
8.20
16.40
$65.10

%
Complete Unit Cost
100%
$65.10
100%
80%
60%
60%

$30.00
10.50
8.20
16.40

Total Cost
$130,200
$15,000
4,200
2,460
4,920

26,580
$156,780

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out ............


Equivalent units in ending inventory ....
Total equivalent units..............................

Prior Dept.
Cost
Materials
2,000
2,000
500
400
2,500
2,400

Labor
2,000
300
2,300

Overhead
2,000
300
2,300

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

6-8

E6-7

Chapter 6

Saleri Manufacturing Corporation


Forming Department
Cost of Production Report
For June

Quantity Schedule
Beginning inventory................................
Received from Cutting Department.......
Transferred to Finishing Department ....
Ending inventory .....................................

Material A

100%

Material B

0%

Labor

30%

Overhead

30%

Quantity
600
3,900
4,500
4,100
400
4,500

Cost Charged to Department


Beginning inventory:
Cost from preceding department.............................................
Material A ...................................................................................
Material B ...................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory ....................................

Total
Cost
$ 4,422
2,805
0
1,250
1,875
10,352

Equivalent
Units*

Unit
Cost**

Cost added during current period:


Cost from preceding department.............................................
Material A ...................................................................................
Material B ...................................................................................
Labor...........................................................................................
Factory overhead ......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

$ 29,328
19,695
10,250
15,630
23,445
$ 98,348
$108,700

4,500
4,500
4,100
4,220
4,220

$ 7.50
5.00
2.50
4.00
6.00

Cost Accounted for as Follows


Transferred to Finishing Department ....
Work in Process, ending inventory:
Cost from preceding department ....
Material A ..........................................
Material B ..........................................
Labor ..................................................
Factory overhead .............................
Total cost accounted for ........................

Units
4,100
400
400
400
400
400

$25.00

%
Complete Unit Cost
100%
$25.00
100%
100%
0%
30%
30%

$7.50
5.00
2.50
4.00
6.00

Total Cost
$102,500
$3,000
2,000
0
480
720

6,200
$108,700

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out ............


Equivalent units in ending inventory ....
Total equivalent units..............................

Prior Dept.
Cost
Material A
4,100
4,100
400
400
4,500
4,500

Material B
4,100
0
4,100

Labor
4,100
120
4,220

Overhead
4,100
120
4,220

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

Chapter 6

E6-8

6-9

Canoli Cola Company


Carbonation Department
Cost of Production Report
For October

Quantity Schedule
Beginning inventory ................................................
Received from Syrup Department ..........................
Added to process in Carbonation Department .....
Transferred to Bottling Department .......................
Ending inventory ......................................................

Materials

100%

Cost Charged to Department


Beginning inventory:
Cost from preceding department ...........................................
Materials .....................................................................................
Labor ..........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory ....................................
Cost added during current period:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

Cost Accounted for as Follows


Transferred to Bottling Department ......
Work in Process, ending inventory:
Cost from preceding department ....
Materials ...........................................
Labor ..................................................
Factory overhead .............................
Total cost accounted for ........................

Units
7,800
1,200
1,200
1,200
1,200

Labor

25%

Overhead

25%

7,800
1,200
9,000

Total
Cost
$ 1,120
140
65
120
$ 1,445

Equivalent
Units*

Unit
Cost**

$ 9,680
1,210
1,960
3,120
$15,970
$17,415

9,000
9,000
8,100
8,100

$1.20
.15
.25
.40
$2.00

%
Complete Unit Cost
100%
$2.00
100%
100%
25%
25%

Quantity
1,000
2,000
6,000
9,000

$1.20
.15
.25
.40

Total Cost
$15,600
$1,440
180
75
120

1,815
$17,415

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out ............


Equivalent units in ending inventory ....
Total equivalent units..............................

Prior Dept.
Cost
Materials
7,800
7,800
1,200
1,200
9,000
9,000

Labor
7,800
300
8,100

Overhead
7,800
300
8,100

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

6-10

E6-9

Chapter 6

Menezes Chemical Company


Blending Department
Cost of Production Report
For March

Quantity Schedule
Beginning inventory .................................................
Received from Refining Department ......................
Added to process in Blending Department ...........
Transferred to Finishing Department .....................
Ending inventory ......................................................

Materials

100%

Cost Charged to Department


Beginning inventory:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory ....................................
Cost added during current period:
Cost from preceding department.............................................
Materials .....................................................................................
Labor ..........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

Cost Accounted for as Follows


Transferred to Finishing Department ....
Work in Process, ending inventory:
Cost from preceding department ....
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units
26,000
4,000
4,000
4,000
4,000

Labor

Overhead

80%

90%

26,000
4,000
30,000

Total
Cost
$4,750
2,415
180
787
$8,112

Equivalent
Units*

Unit
Cost**

$25,250
12,885
2,740
8,113
$48,988
$57,100

30,000
30,000
29,200
29,600

$1.00
.51
.10
.30
$1.91

%
Complete Unit Cost
100%
$1.91
100%
100%
80%
90%

Quantity
5,000
20,000
5,000
30,000

$1.00
.51
.10
.30

Total Cost
$49,660
$4,000
2,040
320
1,080

7,440
$57,100

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out ............


Equivalent units in ending inventory ....
Total equivalent units..............................

Prior Dept.
Cost
Materials
26,000
26,000
4,000
4,000
30,000
30,000

Labor
26,000
3,200
29,200

Overhead
26,000
3,600
29,600

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

Chapter 6

6-11

E6-10 APPENDIX
Shankar Manufacturing Company
Cutting Department
Cost of Production Report
For July
Quantity Schedule
Beginning inventory................................
Started in process this period ...............
Transferred to Assembly Department ...
Ending inventory .....................................

Materials
60%

100%

Labor
20%

60%

Cost Charged to Department


Beginning inventory:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead ......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................
Cost Accounted for as Follows
Transferred to Assembly Department:
Beginning inventory ........................
Cost to complete:
Materials ...............................
Labor .....................................
Factory overhead .................
Started and completed this period .
Total cost transferred to Assembly
Department ................................
Work in Process, ending inventory:
Materials ............................................
Labor ..................................................
Factory overhead .............................
Total cost accounted for ........................

Units

Overhead
20%

50%

Total
Cost
$2,940
390
585
$3,915
$46,530
18,860
27,150
$92,540
$96,455

Quantity
100
900
1,000
850
150
1,000
Equivalent
Units*

Unit
Cost**

940
920
905

$49.50
20.50
30.00
$100.00

Current % Unit Cost

Total Cost
$3,915

100
100
100
750

40%
80%
80%
100%

$49.50
20.50
30.00
100.00

1,980
1,640
2,400

$ 9,935
75,000
$84,935

150
150
150

100%
60%
50%

$49.50
20.50
30.00

$7,425
1,845
2,250

11,520
$96,455

*Number of equivalent units of cost added during the current period determined as follows:
To complete beginning inventory ..........
Started and completed this period........
Ending inventory .....................................
Total equivalent units..............................

Materials
40
750
150
940

Labor
80
750
90
920

Overhead
80
750
75
905

** Cost added during the current period divided by the number of equivalent units of cost added during the current period

6-12

Chapter 6

E6-11 APPENDIX
Cantach Tool Company
Assembly Department
Cost of Production Report
For November
Quantity Schedule
Beginning inventory................................
Received from Cutting Department.......
Transferred to Finished Goods ..............
Ending inventory .....................................

Materials
50%

90%

Labor
40%

80%

Cost Charged to Department


Beginning inventory:
Cost from preceding department...........................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory....................................
Cost added during current period:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

Overhead
40%

80%

Quantity
1,200
2,800
4,000
3,000
1,000
4,000

Total
Cost
$ 17,280
5,550
2,400
3,600
$ 28,830

Equivalent
Units*

Unit
Cost**

$ 40,600
29,700
16,932
25,398
$112,630
$141,460

2,800
3,300
3,320
3,320

$14.50
9.00
5.10
7.65
$36.25

Chapter 6

6-13

E6-11 APPENDIX (Concluded)


Cost Accounted for as Follows
Transferred to Finished Goods:
Beginning inventory .........................
Cost to complete:
Materials ...............................
Labor .....................................
Factory overhead .................
Started and completed this period
Total cost transferred to Finished Goods
Work in Process, ending inventory:
Cost from preceding department ....
Materials ............................................
Labor .................................................
Factory overhead ..............................
Total cost accounted for ........................

Units

Current % Unit Cost

Total Cost
$28,830

1,200
1,200
1,200
1,800

50%
60%
60%
100%

$9.00
5.10
7.65
36.25

1,000
1,000
1,000
1,000

100%
90%
80%
80%

$14.50
9.00
5.10
7.65

5,400
3,672
5,508

$14,500
8,100
4,080
6,120

$ 43,410
65,250
$108,660

32,800
$141,460

*Number of equivalent units of cost added during the current period determined as follows:

To complete beginning inventory ..........


Started and completed this period........
Ending inventory .....................................
Total equivalent units..............................

Prior Dept.
Cost
Materials
0
600
1,800
1,800
1,000
900
2,800
3,300

Labor
720
1,800
800
3,320

Overhead
720
1,800
800
3,320

** Cost added during the current period divided by the number of equivalent units of cost added during the current period

6-14

Chapter 6

E6-12 APPENDIX
Southwell Chemical Corporation
Blending Department
Cost of Production Report
For May
Quantity Schedule
Beginning inventory................................
Received from Refining Department .....
Added to process in Blending Department
Transferred to Finished Goods .............
Ending inventory .....................................

Materials
100%

100%

Cost Charged to Department


Beginning inventory:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

Labor
20%

60%

Overhead
40%

80%

Quantity
2,000
5,000
5,000
12,000
10,500
1,500
12,000

Total
Cost
$2,460
500
150
600
$3,710

Equivalent
Units*

Unit
Cost**

$12,500
2,500
3,300
7,630
$25,930
$29,640

10,000
10,000
11,000
10,900

$1.25
.25
.30
.70
$2.50

Chapter 6

6-15

E6-12 APPENDIX (Concluded)


Cost Accounted for as Follows
Transferred to Finished Goods:
Beginning inventory .........................
Cost to complete:
Materials ...............................
Labor ....................................
Factory overhead .................
Started and completed this period
Total cost transferred to Finished
Goods ..........................................
Work in Process, ending inventory:
Cost from preceding department ....
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for ........................

Units

Current % Unit Cost

Total Cost
$3,710

2,000
2,000
2,000
8,500

0%
80%
60%
100%

$ .25
.30
.70
2.50

0
480
840

$ 5,030
21,250
$26,280

1,500
1,500
1,500
1,500

100%
100%
60%
80%

$1.25
.25
.30
.70

$1,875
375
270
840

3,360
$29,640

*Number of equivalent units of cost added during the current period determined as follows:

To complete beginning inventory ..........


Started and completed this period........
Ending inventory .....................................
Total equivalent units..............................

Prior Dept.
Cost
Materials
0
0
8,500
8,500
1,500
1,500
10,000
10,000

Labor
1,600
8,500
900
11,000

Overhead
1,200
8,500
1,200
10,900

** Cost added during the current period divided by the number of equivalent units of cost added during the current period

6-16

Chapter 6

PROBLEMS
P6-1
(1)

Meninquez Cabinet Company


Cutting Department
Cost of Production Report
For August

Quantity Schedule
Beginning inventory................................
Started in process this period ..............
Transferred to Assembly Department ...
Ending inventory .....................................

Materials

90%.

Labor

60%

Cost Charged to Department


Beginning inventory:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventor........................................
Cost added during current period:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

Cost Accounted for as Follows


Transferred to Assembly Department ...
Work in Process, ending inventory:
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units
650
150
150
150

Overhead

60%

Total
Cost
$ 5,365
530
795
$6,690
$26,035
8,350
12,525
$46,910
$53,600

Quantity
200
600
800
650
150
800
Equivalent
Units*

785
740
740

$40.00
12.00
18.00

$ 40.00
12.00
18.00
$ 70.00

%
Complete Unit Cost
100%
$70.00
90%
60%
60%

Unit
Cost**

Total Cost
$45,500
$5,400
1,080
1,620

8,100
$53,600

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out .....


Equivalent units in ending inventory
Total equivalent units .......................

Materials
650
135
785

Labor
650
90
740

Overhead
650
90
740

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

Chapter 6

6-17

P6-1 (Continued)
Meninquez Cabinet Company
Assembly Department
Cost of Production Report
For August
Quantity Schedule
Beginning inventory................................
Received from Cutting Department.......
Transferred to Finished Goods ..............
Ending inventory .....................................

Materials

Labor

Overhead

40%

20%

20%

Cost Charged to Department


Beginning inventory:
Cost from preceding department ...........................................
Materials ....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory ....................................
Cost added during current period:
Cost from preceding department.............................................
Materials ....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period .........................
Total cost charged to department ..................................................

Total
Cost
$ 17,410
3,451
3,611
3,611
$ 28,083
$ 45,500
14,273
20,989
20,989
$101,751
$129,834

Quantity
250
650
900
800
100
900
Equivalent
Units*

900
840
820
820

Unit
Cost**

$ 69.90
21.10
30.00
30.00
$151.00

6-18

Chapter 6

P6-1 (Concluded)

Cost Accounted for as Follows


Transferred to Finished Goods ..............
Work in Process, ending inventory:
Cost from preceding department ....
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for ........................

Units
800
100
100
100
100

%
Complete Unit Cost
100%
$151.00
100%
40%
20%
20%

$69.90
21.10
30.00
30.00

Total Cost
$120,800
$6,990
844
600
600

9,034
$129,834

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out .....


Equivalent units in ending inventory
Total equivalent units .......................

Prior Dept.
Cost
Materials
800
800
100
40
900
840

Labor
800
20
820

Overhead
800
20
820

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

(2)

Work in ProcessCutting Department ......................


Work in ProcessAssembly Department ..................
Materials ..............................................................

26,035
14,273

Work in ProcessCutting Department ......................


Work in ProcessAssembly Department ..................
Payroll ..................................................................

8,350
20,989

Work in ProcessCutting Department ......................


Work in ProcessAssembly Department ..................
Applied Factory Overhead..................................

12,525
20,989

Work in ProcessAssembly Department ..................


Work in ProcessCutting Department .............

45,500

Finished Goods Inventory ...........................................


Work in ProcessAssembly Department ........

120,800

40,308

29,339

33,514
45,500
120,800

Chapter 6

P6-2
(1)

6-19

Rimirez Tool Corporation


Casting Department
Cost of Production Report
For December

Quantity Schedule

Materials

Labor

Overhead

Beginning inventory................................
Started in process this period ..............
Transferred to Finishing Department ....
Ending inventory .....................................

1,000
8,000
9,000
100%

80%

Cost Charged to Department


Beginning inventory:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

Cost Accounted for as Follows


Transferred to Finishing Department ....
Work in Process, ending inventory:
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for ........................

Quantity

Units
7,500
1,500
1,500
1,500

80%

7,500
1,500
9,000

Total
Cost
$915
60
90
$ 1,085

Equivalent
Units*

Unit
Cost**

$17,085
4,290
6,435
$27,810
$28,875

9,000
8,700
8,700

$2.00
.50
.75
$3.25

%
Complete Unit Cost
100%
$3.25
100%
80%
80%

$2.00
.50
.75

Total Cost
$24,375
$3,000
600
900

4,500
$28,875

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out .............................


Equivalent units in ending inventory......................
Total equivalent units ...............................................

Materials
7,500
1,500
9,000

Labor
7,500
1,200
8,700

Overhead
7,500
1,200
8,700

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

6-20

Chapter 6

P6-2 (Continued)
Rimirez Tool Corporation
Finishing Department
Cost of Production Report
For December
Quantity Schedule

Labor

Overhead

Beginning inventory
Received from Casting Department .........................
Transferred to Finished Goods ................................
Ending inventory ........................................................

Quantity
1,500
7,500
9,000

40%

Cost Charged to Department


Beginning inventory:
Cost from preceding department.............................................
Labor...........................................................................................
Factory overhead ......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Cost from preceding department.............................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

50%

7,000
2,000
9,000

Total
Cost
$ 4,785
201
555
$ 5,541

Equivalent
Units*

Unit
Cost**

$24,375
2,919
3,125
$30,419
$35,960

9,000
7,800
8,000

$3.24
.40
.46
$4.10

Chapter 6

6-21

P6-2 (Concluded)
Cost Accounted for as Follows
Transferred to Finished Goods ..............
Work in Process, ending inventory:
Cost from preceding department ....
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units
7,000
2,000
2,000
2,000

%
Complete Unit Cost
100%
$4.10
100%
40%
50%

$3.24
.40
.46

Total Cost
$28,700
$6,480
320
460

7,260
$35,960

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out.........................


Equivalent units in ending inventory .................
Total equivalent units .........................................

Prior Dept.
Cost
7,000
2,000
9,000

Labor
7,000
800
7,800

Overhead
7,000
1,000
8,000

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

(2)

Work in ProcessCasting Department......................


Materials ..............................................................

17,085

Work in ProcessCasting Department......................


Work in ProcessFinishing Department...................
Payroll ..................................................................

4,290
2,919

Work in ProcessCasting Department......................


Work in ProcessFinishing Department...................
Applied Factory Overhead..................................

6,435
3,125

Work in ProcessFinishing Department...................


Work in ProcessCasting Department ............

24,375

Finished Goods Inventory ...........................................


Work in ProcessFinishing Department..........

28,700

17,085

7,209

9,560
24,375
28,700

6-22

P6-3
(1)

Chapter 6

Jetter Engine Corporation


Casting Department
Cost of Production Report
For February

Quantity Schedule
Beginning inventory................................
Started in process this period ...............
Transferred to Assembly Department ...
Ending inventory .....................................

Materials

100%

Labor

80%

Cost Charged to Department


Beginning inventory:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead ......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

Cost Accounted for as Follows


Transferred to Assembly Department ...
Work in Process, ending inventory:
Materials ...........................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units
2,700
800
800
800

Overhead

90%

Quantity
500
3,000
3,500
2,700
800
3,500

Total
Cost
$ 10,925
338
2,839
$ 14,102

Equivalent
Units*

$146,575
16,362
48,461
$211,398
$225,500

3,500
3,340
3,420

%
Complete Unit Cost
100%
$65.00
100%
80%
90%

$45.00
5.00
15.00

Unit
Cost**

45.00
5.00
15.00

65.00

Total Cost
$175,500
$36,000
3,200
10,800

50,000
$225,500

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out ...............................


Equivalent units in ending inventory........................
Total equivalent units ................................................

Materials
2,700
800
3,500

Labor
2,700
640
3,340

Overhead
2,700
720
3,420

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

Chapter 6

6-23

P6-3 (Continued)
Jetter Engine Corporation
Assembly Department
Cost of Production Report
For February
Quantity Schedule
Beginning inventory................................
Received from Casting Department .....
Transferred to Finishing Department ....
Ending inventory .....................................

Materials

70%

Labor

30%

Cost Charged to Department


Beginning inventory:
Cost from preceding department ...........................................
Materials .....................................................................................
Labor ..........................................................................................
Factory overhead ......................................................................
Total cost in beginning inventory....................................
Cost added during current period:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department .................................................

Cost Accounted for as Follows


Transferred to Finishing Department ....
Work in Process, ending inventory
Cost from preceding department ....
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units
2,900
800
800
800
800

Overhead

30%

Quantity
1,000
2,700
3,700
2,900
800
3,700

Total
Cost
$ 63,150
40,258
12,426
12,426
$128,260

Equivalent
Units*

Unit
Cost**

$175,500
116,480
44,408
44,408
$380,796
$509,056

3,700
3,460
3,140
3,140

$64.50
45.30
18.10
18.10
$146.00

%
Complete Unit Cost
100%
$146.00
100%
70%
30%
30%

64.50
45.30
18.10
18.10

Total Cost
$423,400
$51,600
25,368
4,344
4,344

85,656
$509,056

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out ............


Equivalent units in ending inventory ....
Total equivalent units..............................

Prior Dept.
Cost
Materials
2,900
2,900
800
560
3,700
3,460

Labor
2,900
240
3,140

Overhead
2,900
240
3,140

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

6-24

Chapter 6

P6-3 (Continued)
Jetter Engine Corporation
Finishing Department
Cost of Production Report
For February
Quantity Schedule
Beginning inventory ...................................................
Received from Assembly Department ......................
Transferred to Finished Goods ................................
Ending inventory.........................................................

Labor

50%

Cost Charged to Department


Beginning inventory:
Cost from preceding department.............................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory ...................................
Cost added during current period:
Cost from preceding department.............................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department .................................................

Cost Accounted for as Follows


Transferred to Finished Goods ..............
Work in Process, ending inventory:
Cost from preceding department ....
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units
2,800
400
400
400

Overhead

50%

Quantity
300
2,900
3,200
2,800
400
3,200

Total
Cost
$ 42,840
2,760
4,140
$ 49,740

Equivalent
Units*

$423,400
12,240
18,360
$454,000
$503,740

3,200
3,000
3,000

$ 145.70
5.00
7.50

$ 145.70
5.00
7.50
$ 158.20

%
Complete Unit Cost
100%
$ 158.20
100%
50%
50%

Unit
Cost**

Total Cost
$442,960
$58,280
1,000
1,500

60,780
$503,740

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out ...............................


Equivalent units in ending inventory........................
Total equivalent units .................................................

Prior Dept.
Cost
2,800
400
3,200

Labor
2,800
200
3,000

Overhead
2,800
200
3,000

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

Chapter 6

6-25

P6-3 (Concluded)
(2)

Work in ProcessCasting Department......................


Work in ProcessAssembly Department ..................
Materials ...............................................................

146,575
116,480

Work in ProcessCasting Department......................


Work in ProcessAssembly Department ..................
Work in ProcessFinishing Department...................
Payroll ..................................................................

16,362
44,408
12,240

Work in ProcessCasting Department......................


Work in ProcessAssembly Department ..................
Work in ProcessFinishing Department...................
Applied Factory Overhead..................................

48,461
44,408
18,360

Work in ProcessAssembly Department ..................


Work in ProcessCasting Department.............

175,500

Work in ProcessFinishing Department...................


Work in ProcessAssembly Department .........

423,400

Finished Goods inventory ...........................................


Work in ProcessFinishing Department..........

442,960

263,055

73,010

111,229
175,500
423,400
442,960

6-26

P6-4
(1)

Chapter 6

Peneli Cologne Company


Blending Department
Cost of Production Report
For June

Quantity Schedule
Beginning inventory................................
Started in process this period ...............
Transferred to Finishing Department ....
Ending inventory .....................................

Materials

60%

Labor

20%

Cost Charged to Department


Beginning inventory:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period ...........................
Total cost charged to department .................................................

Cost Accounted for as Follows


Transferred to Finishing Department ....
Work in Process, ending inventory:
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units
6,400
600
600
600

Overhead

25%

Quantity
1,000
6,000
7,000
6,400
600
7,000

Total
Cost
$ 19,620
944
2,375
$ 22,939

Equivalent
Units*

Unit
Cost**

$129,100
6,880
29,065
$165,045
$187,984

6,760
6,520
6,550

$22.00
1.20
4.80
$28.00

%
Complete Unit Cost
100%
$28.00
60%
20%
25%

$22.00
1.20
4.80

Total Cost
$179,200
$7,920
144
720

8,784
$187,984

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out.........................


Equivalent units in ending inventory .................
Total equivalent units...........................................

Materials
6,400
360
6,760

Labor
6,400
120
6,520

Overhead
6,400
150
6,550

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

Chapter 6

6-27

P6-4 (Continued)
Peneli Cologne Company
Finishing Department
Cost of Production Report
For June
Quantity Schedule
Beginning inventory ...................................................
Received from Blending Department ......................
Added to process in Finishing Department.............
Transferred to Finished Goods .................................
Ending inventory .......................................................

Materials

100%

Cost Charged to Department


Beginning inventory:
Cost from preceding department ...........................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

Labor

70%

Overhead

70%

Quantity
1,400
6,400
19,200
27,000
26,000
1,000
27,000

Total
Cost
$ 8,450
1,395
106
659
$ 10,610

Equivalent
Units*

Unit
Cost**

$179,200
28,305
19,919
60,751
$288,175
$298,785

27,000
27,000
26,700
26,700

$ 6.95
1.10
.75
2.30
$11.10

6-28

Chapter 6

P6-4 (Concluded)
Cost Accounted for as Follows
Transferred to Finished Goods ..............
Work in Process, ending inventory:
Cost from preceding department ....
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for ........................

Units
26,000
1,000
1,000
1,000
1,000

%
Complete Unit Cost
100%
$11.10
100%
100%
70%
70%

$ 6.95
1.10
.75
2.30

Total Cost
$288,600
$6,950
1,100
525
1,610

10,185
$298,785

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out ............


Equivalent units in ending inventory ....
Total equivalent units..............................

Prior Dept.
Cost
Materials
26,000
26,000
1,000
1,000
27,000
27,000

Labor
26,000
700
26,700

Overhead
26,000
700
26,700

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

(2)

Work in ProcessBlending Department ...................


Work in ProcessFinishing Department...................
Materials ..............................................................

129,100
28,305

Work in ProcessBlending Department ...................


Work in ProcessFinishing Department...................
Payroll ...................................................................

6,880
19,919

Work in ProcessBlending Department ...................


Work in ProcessFinishing Department...................
Applied Factory Overhead .................................

29,065
60,751

Work in ProcessFinishing Department...................


Work in ProcessBlending Department ..........

179,200

Finished Goods inventory ...........................................


Work in ProcessFinishing Department..........

288,600

157,405

26,799

89,816
179,200
288,600

Chapter 6

6-29

P6-5
(1)

Hi-tech Chemical Corporation


Refining Department
Cost of Production Report
For March

Quantity Schedule
Beginning inventory ..................................................
Started in process this period...................................
Transferred to Blending Department ........................
Ending inventory.........................................................

Materials

Labor

100%

75%

Cost Charged to Department


Beginning inventory:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory ....................................
Cost added during current period:
Materials ....................................................................................
Labor ..........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department .................................................

Cost Accounted for as Follows


Transferred to Blending Department.....
Work in Process, ending inventory:
Materials ............................................
Labor .................................................
Factory overhead ..............................
Total cost accounted for.........................

Units
7,000
1,000
1,000
1,000

Overhead

Total
Cost
$728
30
60
$818

Equivalent
Units*

$7,272
1,520
2,940
$11,732
$12,550

8,000
7,750
7,500

$1.00
.20
.40

7,000
1,000
8,000

50%

%
Complete Unit Cost
100%
$1.60
100%
75%
50%

Quantity
800
7,200
8,000

Unit
Cost**

1.00
.20
.40

1.60

Total Cost
11,200
$1,000
150
200

1,350
$12,550

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out ............


Equivalent units in ending inventory ....
Total equivalent units..............................

Materials
7,000
1,000
8,000

Labor
7,000
750
7,750

Overhead
7,000
500
7,500

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

6-30

Chapter 6

P6-5 (Continued)
Hi-tech Chemical Corporation
Blending Department
Cost of Production Report
For March
Quantity Schedule
Beginning inventory................................
Received from Refining Department ....
Added to process in Blending Department
Transferred to Finished Goods .............
Ending inventory .....................................

Materials

80%

Cost Charged to Department


Beginning inventory:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead ......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Cost from preceding department.............................................
Materials ....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period ...........................
Total cost charged to department ..................................................

Labor

40%

Overhead

40%

Quantity
1,400
7,000
1,800
10,200
9,200
1,000
10,200

Total
Cost
$ 1,754
620
68
160
$ 2,602

Equivalent
Units*

Unit
Cost**

$11,200
4,380
3,100
5,600
$24,280
$26,882

10,200
10,000
9,600
9,600

$1.27
.50
.33
.60
$2.70

Chapter 6

6-31

P6-5 (Concluded)
Cost Accounted for as Follows
Transferred to Finished Goods ..............
Work in Process, ending inventory:
Cost from preceding department ....
Materials ............................................
Labor .................................................
Factory overhead ..............................
Total cost accounted for.........................

Units
9,200
1,000
1,000
1,000
1,000

%
Complete Unit Cost
100%
$2.70
100%
80%
40%
40%

$1.27
.50
.33
.60

Total Cost
$24,840
$1,270
400
132
240

2,042
$26,882

*Total number of equivalent units required in the cost accounted for section determined as follows:

Equivalent units transferred out .....


Equivalent units in ending inventory
Total equivalent units .......................

Prior Dept.
Cost
Materials
9,200
9,200
1,000
800
10,200
10,000

Labor
9,200
400
9,600

Overhead
9,200
400
9,600

** Total cost (i.e., the cost in beginning inventory plus the cost added during the current period)
divided by the total number of equivalent units required in the cost accounted for section

(2)
Work in ProcessRefining Department ....................
Work in ProcessBlending Department ...................
Materials ...............................................................

7,272
4,380

Work in ProcessRefining Department ....................


Work in ProcessBlending Department ...................
Payroll ...................................................................

1,520
3,100

Work in ProcessRefining Department ....................


Work in ProcessBlending Department ...................
Applied Factory Overhead .................................

2,940
5,600

Work in ProcessBlending Department ...................


Work in ProcessRefining Department ..........

11,200

Finished Goods Inventory ...........................................


Work in ProcessBlending Department .........

24,840

11,652

4,620

8,540
11,200
24,840

6-32

Chapter 6

P6-6 APPENDIX
(1)

Upton Manufacturing Company


Cutting Department
Cost of Production Report
For October

Quantity Schedule
Beginning inventory................................
Started in process this period ...............
Transferred to Assembly Department ...
Ending inventory .....................................

Materials
90%

100%

Labor
40%

80%

Cost Charged to Department


Beginning inventory:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead ......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................
Cost Accounted for as Follows
Transferred to Assembly Department:
Beginning inventory .........................
Cost to complete:
Materials ...............................
Labor .....................................
Factory overhead .................
Started and completed this period .
Total cost transferred to Assembly
Department .................................
Work in Process, ending inventory:
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units

Overhead
20%

100%

Quantity
1,000
9,000
10,000
8,500
1,500
10,000

Total
Cost
$8,010
1,750
790
$ 10,550

Equivalent
Units*

Unit
Cost**

$ 81,900
18,600
39,200
$139,700
$150,250

9,100
9,300
9,800

$ 9.00
2.00
4.00
$15.00

Current % Unit Cost

Total Cost
$10,550

1,000
1,000
1,000
7,500

10%
60%
80%
100%

$ 9.00
2.00
4.00
15.00

900
1,200
3,200

$ 15,850
112,500
$128,350

1,500
1,500
1,500

100%
80%
100%

$ 9.00
2.00
4.00

$13,500
2,400
6,000

21,900
$150,250

Chapter 6

6-33

P6-6 APPENDIX (Continued)


* Number of equivalent units of cost added during the current period determined as follows:

To complete beginning inventory ...


Started and completed this period
Ending inventory...............................
Total equivalent units .......................

Materials
100
7,500
1,500
9,100

Labor
600
7,500
1,200
9,300

Overhead
800
7,500
1,500
9,800

** Cost added during the current period divided by the number of equivalent units of cost added during the current period

6-34

Chapter 6

P6-6 APPENDIX (Continued)


Upton Manufacturing Company
Assembly Department
Cost of Production Report
For October
Quantity Schedule
Beginning inventory................................
Received from Cutting Department.......
Transferred to Finished Goods Inventory
Ending inventory .....................................

Materials
75%

60%

Labor
60%

40%

Cost Charged to Department


Beginning inventory:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead ......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................
Cost Accounted for as Follows
Transferred to Finished Goods:
Beginning inventory ........................
Cost to complete:
Materials ...............................
Labor .....................................
Factory overhead .................
Started and completed this period .
Total cost transferred to Finished
Goods ..........................................
Work in Process, ending inventory:
Cost from preceding department ....
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units

Overhead
60%

40%

Quantity
2,000
8,500
10,500
9,500
1,000
10,500

Total
Cost
$ 4,000
400
800
1,600
$ 6,800

Equivalent
Units*

Unit
Cost**

$128,350
30,100
21,315
30,015
$209,780
$216,580

8,500
8,600
8,700
8,700

$15.10
3.50
2.45
3.45
$24.50

Current % Unit Cost

Total Cost
$ 6,800

2,000
2,000
2,000
7,500

25%
40%
40%
100%

$ 3.50
2.45
3.45
24.50

1,750
1,960
2,760

$ 13,270
183,750
$197,020

1,000
1,000
1,000
1,000

100%
60%
40%
40%

$15.10
3.50
2.45
3.45

$15,100
2,100
980
1,380

19,560
$216,580

Chapter 6

6-35

P6-6 APPENDIX (Concluded)


*Number of equivalent units of cost added during the current period determined as follows:

To complete beginning inventory ...


Started and completed this period
Ending inventory...............................
Total equivalent units ......................

Prior Dept.
Cost
Materials
0
500
7,500
7,500
1,000
600
8,500
8,600

Labor
800
7,500
400
8,700

Overhead
800
7,500
400
8,700

** Cost added during the current period divided by the number of equivalent units of cost added during the current period

(2)

Work in ProcessCutting Department ......................


Work in ProcessAssembly Department ..................
Materials ..............................................................

81,900
30,100

Work in ProcessCutting Department ......................


Work in ProcessAssembly Department ..................
Payroll ..................................................................

18,600
21,315

Work in ProcessCutting Department ......................


Work in ProcessAssembly Department ..................
Applied Factory Overhead..................................

39,200
30,015

Work in ProcessAssembly Department ..................


Work in ProcessCutting Department .............

128,350

Finished Goods Inventory ...........................................


Work in ProcessAssembly Department ........

197,020

112,000

39,915

69,215
128,350
197,020

6-36

P6-7 APPENDIX
(1)

Chapter 6

Felicia Manufacturing Company


Fabricating Department
Cost of Production Report
For August

Quantity Schedule
Beginning inventory................................
Started in process this period ..............
Transferred to Finishing Department ....
Ending inventory .....................................

Materials
100%

100%

Labor
40%

80%

Cost Charged to Department


Beginning inventory:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Materials ....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

Overhead
80%

90%

Quantity
400
1,200
1,600
1,100
500
1,600

Total
Cost
$ 29,280
1,900
11,800
$ 42,980

Equivalent
Units*

$90,000
16,080
46,740
$152,820
$195,800

1,200
1,340
1,230

Unit
Cost**

$ 75.00
12.00
38.00
$125.00

Chapter 6

6-37

P6-7 APPENDIX (Continued)


Cost Accounted for as Follows
Transferred to Finishing Department:
Beginning inventory .........................
Cost to complete:
Materials ...............................
Labor .....................................
Factory overhead .................
Started and completed this period
Total cost transferred to Finishing
Department .................................
Work in Process, ending inventory:
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for ........................

Units

Current % Unit Cost

Total Cost
$42,980

400
400
400
700

0%
60%
20%
100%

$ 75.00
12.00
38.00
125.00

0
2,880
3,040

$ 48,900
87,500
$136,400

500
500
500

100%
80%
90%

$ 75.00
12.00
38.00

$37,500
4,800
17,100

59,400
$195,800

*Number of equivalent units of cost added during the current period determined as follows:

To complete beginning inventory .......................


Started and completed this period.....................
Ending inventory ..................................................
Total equivalent units...........................................

Materials
0
700
500
1,200

Labor
240
700
400
1,340

Overhead
80
700
450
1,230

** Cost added during the current period divided by the number of equivalent units of cost added during the current period

6-38

Chapter 6

P6-7 APPENDIX (Continued)


Felicia Manufacturing Company
Finishing Department
Cost of Production Report
For August
Quantity Schedule
Beginning inventory................................
Received from Fabricating Department
Transferred to Finished Goods Inventory
Ending inventory .....................................

Materials
40%

100%

Labor
20%

60%

Cost Charged to Department


Beginning inventory:
Cost from preceding department.............................................
Materials ....................................................................................
Labor...........................................................................................
Factory overhead ......................................................................
Total cost in beginning inventory ...................................
Cost added during current period:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead ......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................
Cost Accounted for as Follows
Transferred to Finished Goods:
Beginning inventory .........................
Cost to complete:
Materials ...............................
Labor .....................................
Factory overhead ................
Started and completed this period .
Total cost transferred to Finished
Goods ..........................................
Work in Process, ending inventory:
Cost from preceding department ....
Materials ............................................
Labor ..................................................
Factory overhead .............................
Total cost accounted for ........................

Units

Overhead
20%

60%

Quantity
600
1,100
1,700
1,300
400
1,700

Total
Cost
$ 74,000
230
1,600
2,520
$ 78,350

Equivalent
Units*

$136,400
2,920
19,880
28,400
$187,600
$265,950

1,100
1,460
1,420
1,420

Unit
Cost**

$ 124.00
2.00
14.00
20.00
$ 160.00

Current % Unit Cost

Total Cost
$78,350

600
600
600
700

60%
80%
80%
100%

2.00
14.00
20.00
160.00

720
6,720
9,600

$ 95,390
112,000
$207,390

400
400
400
400

100%
100%
60%
60%

$124.00
2.00
14.00
20.00

$49,600
800
3,360
4,800

58,560
$265,950

Chapter 6

6-39

6-7 APPENDIX (Concluded)


*Number of equivalent units of cost added during the current period determined as follows:

To complete beginning inventory ...


Started and completed this period
Ending inventory...............................
Total equivalent units .......................

Prior Dept.
Cost
Materials
0
360
700
700
400
400
1,100
1,460

Labor
480
700
240
1,420

Overhead
480
700
240
1,420

** Cost added during the current period divided by the number of equivalent units of cost added during the current period

(2)

Work in ProcessFabricating Department ...............


Work in ProcessFinishing Department...................
Materials ..............................................................

90,000
2,920

Work in ProcessFabricating Department ...............


Work in ProcessFinishing Department...................
Payroll ..................................................................

16,080
19,880

Work in ProcessFabricating Department ...............


Work in ProcessFinishing Department...................
Applied Factory Overhead..................................

46,740
28,400

Work in ProcessFinishing Department...................


Work in ProcessFabricating Department ......

136,400

Finished Goods Inventory ...........................................


Work in Process-Finishing Department ............

207,390

92,920

35,960

75,140
136,400
207,390

6-40

P6-8 APPENDIX
(1)

Chapter 6

Tatanach Beverage Company


Mashing Department
Cost of Production Report
For September

Quantity Schedule
Beginning inventory................................
Started in process this period ...............
Transferred to Blending Department.....
Ending inventory .....................................

Materials
90%

60%

Labor
60%

40%

Overhead
30%

20%

Quantity
600
3,000
3,600
3,100
500
3,600

Cost Charged to Department


Beginning inventory:
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory......................................

Total
Cost
$ 1,088
172
172
$ 1,432

Equivalent
Units*

Unit
Cost**

Cost added during current period:


Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................

$ 6,006
1,470
3,020
$10,496
$11,928

2,860
2,940
3,020

$2.10
.50
1.00
$3.60

Chapter 6

6-41

P6-8 APPENDIX (Continued)


Cost Accounted for as Follows
Transferred to Blending Department:
Beginning inventory .........................
Cost to complete:
Materials ...............................
Labor .....................................
Factory overhead .................
Started and completed this period
Total cost transferred to Blending
Department .................................
Work in Process, ending inventory:
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for.........................

Units

Current % Unit Cost

Total Cost
$1,432

600
600
600
2,500

10%
40%
70%
100%

$2.10
.50
1.00
3.60

126
120
420

$ 2,098
9,000
$11,098

500
500
500

60%
40%
20%

$2.10
.50
1.00

$ 630
100
100

830
$11,928

*Number of equivalent units of cost added during the current period determined as follows:

To complete beginning inventory ...


Started and completed this period .
Ending inventory...............................
Total equivalent units .......................

Materials
60
2,500
300
2,860

Labor
240
2,500
200
2,940

Overhead
420
2,500
100
3,020

** Cost added during the current period divided by the number of equivalent units of cost added during the current period

6-42

Chapter 6

P6-8 APPENDIX (Continued)


Tatanach Beverage Company
Blending Department
Cost of Production Report
For September
Quantity Schedule
Beginning inventory ...................................................
Received from Mashing Department ........................
Added to process in Blending Department .............
Transferred to Finished Goods Inventory ...............
Ending inventory.........................................................

Materials
50%

100%

Cost Charged to Department


Beginning inventory:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost in beginning inventory......................................
Cost added during current period:
Cost from preceding department.............................................
Materials .....................................................................................
Labor...........................................................................................
Factory overhead.......................................................................
Total cost added during current period............................
Total cost charged to department ..................................................
Cost Accounted for as Follows
Transferred to Finished Goods:
Beginning inventory .........................
Cost to complete:
Materials ...............................
Labor .....................................
Factory overhead .................
Started and completed this period
Total cost transferred to Finished
Goods ..........................................
Work in Process, ending inventory:
Cost from preceding department ....
Materials ............................................
Labor ..................................................
Factory overhead ..............................
Total cost accounted for ........................

Units

Labor
20%

60%

Overhead
20%

60%

Quantity
1,000
3,100
3,100
7,200
6,400
800
7,200

Total
Cost
$ 1,770
100
55
74
$ 1,999

Equivalent
Units*

Unit
Cost**

$11,098
1,407
2,004
2,672
$17,181
$19,180

6,200
6,700
6,680
6,680

$1.79
.21
.30
.40
$2.70

Current % Unit Cost

Total Cost
$1,999

1,000
1,000
1,000
5,400

50%
80%
80%
100%

$ .21
.30
.40
2.70

105
240
320

$ 2,664
14,580
$17,244

800
800
800
800

100%
100%
60%
60%

$1.79
.21
.30
.40

$1,432
168
144
192

1,936
$19,180

Chapter 6

6-43

P6-8 APPENDIX (Concluded)


*Number of equivalent units of cost added during the current period determined as follows:

To complete beginning inventory ...


Started and completed this period
Ending inventory...............................
Total equivalent units .......................

Prior Dept.
Cost
Materials
0
500
5,400
5,400
800
800
6,200
6,700

Labor
800
5,400
480
6,680

Overhead
800
5,400
480
6,680

** Cost added during the current period divided by the number of equivalent units of cost added during the current period

(2)

Work in ProcessMashing Department ....................


Work in ProcessBlending Department ...................
Materials ..............................................................

6,006
1,407

Work in ProcessMashing Department ....................


Work in ProcessBlending Department ...................
Payroll ..................................................................

1,470
2,004

Work in ProcessMashing Department ....................


Work in ProcessBlending Department ...................
Applied Factory Overhead..................................

3,020
2,672

Work in ProcessBlending Department ...................


Work in ProcessMashing Department ...........

11,098

Finished Goods Inventory ...........................................


Work in ProcessBlending Department ..........

17,244

7,413

3,474

5,692
11,098
17,244

You might also like